Morningstar, Inc. Reports First-Quarter 2026 Financial Results
“In the first quarter, we created significant value, growing operating and adjusted operating income by more than 30%, while reducing shares outstanding by roughly 4% for a total of more than 10% over the past 12 months,” said
The Company's quarterly shareholder letter provides more context on its quarterly results and business performance and can be found at shareholders.morningstar.com.
First-Quarter 2026 Financial Highlights
-
Reported revenue increased 10.8% to
$644.8 million compared to the prior-year period; organic revenue increased 7.6%.
-
Reported operating income increased 36.6% to
$155.9 million ; adjusted operating income increased 31.9%.
-
Diluted net income per share increased 50.0% to
$2.73 ; adjusted diluted net income per share increased 42.6% to$3.18 .
-
Cash provided by operating activities was roughly flat at
$91.5 million ; free cash flow decreased 8.8% to$53.6 million .
-
Share repurchases totaled 1,723,412 shares for
$300.0 million .
First-Quarter 2026 Results
Revenue increased 10.8% to
Operating expense increased 4.7% to
First-quarter operating income increased 36.6% to
Net income in the first quarter of 2026 was
The Company's effective tax rate was 24.4% in the first quarter of 2026 compared to 25.9% in the prior-year period.
Segment Highlights
Morningstar Direct Platform
Morningstar Direct Platform contributed
Morningstar Direct Platform adjusted operating income increased 4.5% to
PitchBook
PitchBook contributed
PitchBook adjusted operating income decreased 1.3% to
Reported assets under management and advisement (AUMA) decreased 5.3% to
Morningstar Retirement
Morningstar Retirement contributed
Morningstar Retirement adjusted operating income increased 35.6% to
Corporate and All Other
Revenue attributable to Corporate and All Other contributed
Morningstar Sustainalytics revenue declined on a reported and organic basis primarily due to the retirement of the second party opinions product.
The impact of Corporate and All Other on consolidated adjusted operating income was negative
Balance Sheet and Capital Allocation
As of
Cash provided by operating activities was roughly flat at
During the quarter, the Company increased its debt by
2026 Annual Meeting of Shareholders
The Company's 2026 Annual Meeting of Shareholders will be held at
Use of Non-GAAP Financial Measures
Organic revenue, adjusted operating income (loss), adjusted operating margin, adjusted diluted net income per share, and free cash flow are non-GAAP financial measures. The tables at the end of this press release include a reconciliation of the non-GAAP financial measures used by the Company to comparable GAAP measures and an explanation of why the Company uses them.
Investor Communication
Morningstar encourages all interested parties — including securities analysts, current shareholders, potential shareholders, and others — to submit questions in writing. Investors and others may send questions about Morningstar’s business to investors@morningstar.com. Morningstar will make written responses to selected inquiries available to all investors at the same time in Form 8-Ks furnished to
About
Caution Concerning Forward-Looking Statements
This press release contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as "aim," "committed," "consider," "estimate," "future," "goal," "is designed to," "maintain," "may," "might," "objective," "ongoing," "could," "expect," "intend," "plan," "possible," "potential," "seek," "anticipate," "believe," "predict," "prospects," "continue," "strategy," "strive," "will," "would," "determine," "evaluate," or the negative thereof, and similar expressions. These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others, failing to achieve the anticipated benefits of the CRSP acquisition; failing to maintain and protect our brand, independence, and reputation; failing to prevent and/or mitigate cybersecurity events and the failure to protect confidential information, including personal information about individuals; changing economic and market conditions, including prolonged volatility, recessions, or downturns affecting the financial, data and software sectors and global financial markets, fluctuating interest rates, and the impacts of global trade policies, may negatively impact our financial results, including those of our asset-based businesses; compliance failures, regulatory action, or changes in or expansion of laws applicable to our regulated businesses; failing to innovate or streamline our product and service offerings or meet or anticipate our clients’ changing needs; impact of artificial intelligence technologies on our business and reputation, as well as legal and reputational risks as they are incorporated into our products and tools; failing to detect errors in our products or methodology of our products performing improperly due to defects, malfunctions or similar problems; failing to recruit, develop, and retain qualified employees; failing to scale our operations and increase productivity in order to implement our business plans and strategies, including failing to manage costs related thereto; liability for any losses that result from errors in our automated advisory tools or errors in the use of the information and data we collect; inadequacy of our operational risk management and business continuity programs to address materially disruptive events; our strategic transactions, acquisitions, divestitures and investments in companies or technologies failing to yield expected business or financial benefits, negatively impacting our operating results and our ability to deliver long-term value to shareholders; triggering events for impairment of goodwill or assets; failing to maintain growth across our businesses due to changes in geopolitics and the regulatory landscape; failing to recognize deferred revenue; liability relating to the information and data we collect, store, use, create, and distribute or the reports that we publish or are produced by our software products; the potential adverse effect of our indebtedness (and rising interest rates) on our cash flow and financial and operational flexibility; liability, regulatory scrutiny, costs and reputational risks relating to environmental, social, and governance considerations; our dependence on third-party service providers in our operations; inadequacy of our insurance coverage; challenges in accounting for tax complexities in the global jurisdictions we operate in could materially affect our tax obligations and tax rates; the potential impact of vendor consolidation and clients' strategic decisions to replace our products and services with in-house products and services; our ability to build and maintain short-term and long-term shareholder value and pay dividends to our shareholders; our ability to repurchase shares of our common stock; our ability to maintain existing business and renewal rates and to gain new business; the impact of recently issued accounting pronouncements on our consolidated financial statements and related disclosure; volatility in our stock price due to market conditions; any future sales of common stock and fluctuations in our operating results; and failing to protect our intellectual property rights or claims of intellectual property infringement against us. A more complete description of these risks and uncertainties, among others, can be found in our filings with the
©2026 Morningstar, Inc. All Rights Reserved.
MORN-E
|
Unaudited Condensed Consolidated Statements of Income |
|||||||||||
|
|
|||||||||||
|
|
|
Three months ended |
|||||||||
|
(in millions, except per share amounts) |
|
|
2026 |
|
|
|
2025 |
|
|
Change |
|
|
|
|
|
|
|
|
|
|||||
|
Revenue |
|
$ |
644.8 |
|
|
$ |
581.9 |
|
|
10.8 |
% |
|
Operating expense: |
|
|
|
|
|
|
|||||
|
Cost of revenue |
|
|
238.9 |
|
|
|
231.4 |
|
|
3.2 |
% |
|
Sales and marketing |
|
|
115.2 |
|
|
|
112.6 |
|
|
2.3 |
% |
|
General and administrative |
|
|
84.0 |
|
|
|
76.5 |
|
|
9.8 |
% |
|
Depreciation and amortization |
|
|
51.7 |
|
|
|
47.3 |
|
|
9.3 |
% |
|
Total operating expense |
|
|
489.8 |
|
|
|
467.8 |
|
|
4.7 |
% |
|
|
|
|
|
|
|
|
|||||
|
Other operating income |
|
|
0.9 |
|
|
|
— |
|
|
NMF |
|
|
|
|
|
|
|
|
|
|||||
|
Operating income |
|
|
155.9 |
|
|
|
114.1 |
|
|
36.6 |
% |
|
Operating margin |
|
|
24.2 |
% |
|
|
19.6 |
% |
|
4.6 pp |
|
|
|
|
|
|
|
|
|
|||||
|
Non-operating income (expense), net: |
|
|
|
|
|
|
|||||
|
Interest expense, net |
|
|
(13.7 |
) |
|
|
(5.4 |
) |
|
NMF |
|
|
Other income (expense), net |
|
|
(0.4 |
) |
|
|
(0.2 |
) |
|
NMF |
|
|
Non-operating income (expense), net |
|
|
(14.1 |
) |
|
|
(5.6 |
) |
|
NMF |
|
|
|
|
|
|
|
|
|
|||||
|
Income before income taxes and equity in investments of unconsolidated entities |
|
|
141.8 |
|
|
|
108.5 |
|
|
30.7 |
% |
|
Equity in investments of unconsolidated entities |
|
|
(0.1 |
) |
|
|
(2.6 |
) |
|
NMF |
|
|
Income tax expense |
|
|
34.6 |
|
|
|
27.4 |
|
|
26.3 |
% |
|
Consolidated net income |
|
$ |
107.1 |
|
|
$ |
78.5 |
|
|
36.4 |
% |
|
|
|
|
|
|
|
|
|||||
|
Net income per share: |
|
|
|
|
|
|
|||||
|
Basic |
|
$ |
2.74 |
|
|
$ |
1.83 |
|
|
49.7 |
% |
|
Diluted |
|
$ |
2.73 |
|
|
$ |
1.82 |
|
|
50.0 |
% |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|||||
|
Basic |
|
|
39.1 |
|
|
|
42.8 |
|
|
|
|
|
Diluted |
|
|
39.3 |
|
|
|
43.1 |
|
|
|
|
|
|
|||||||||||
|
NMF - Not meaningful, pp - percentage points |
|||||||||||
|
Condensed Consolidated Balance Sheets |
||||||
|
|
||||||
|
(in millions) |
|
As of |
|
As of |
||
|
|
|
|
|
|
||
|
Assets |
|
|
|
|
||
|
Current assets: |
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
492.8 |
|
$ |
474.5 |
|
Investments |
|
|
39.4 |
|
|
54.2 |
|
Accounts receivable, net |
|
|
402.6 |
|
|
390.4 |
|
Income tax receivable |
|
|
15.4 |
|
|
16.2 |
|
Other current assets |
|
|
113.1 |
|
|
102.7 |
|
Total current assets |
|
|
1,063.3 |
|
|
1,038.0 |
|
|
|
|
|
|
||
|
|
|
|
1,747.2 |
|
|
1,610.8 |
|
Intangible assets, net |
|
|
591.4 |
|
|
379.3 |
|
Property, equipment, and capitalized software, net |
|
|
234.8 |
|
|
231.9 |
|
Operating lease assets |
|
|
166.0 |
|
|
159.0 |
|
Investments in unconsolidated entities |
|
|
50.3 |
|
|
50.3 |
|
Deferred tax assets |
|
|
86.0 |
|
|
78.7 |
|
Other assets |
|
|
47.3 |
|
|
42.2 |
|
Total assets |
|
$ |
3,986.3 |
|
$ |
3,590.2 |
|
|
|
|
|
|
||
|
Liabilities and equity |
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
||
|
Deferred revenue |
|
$ |
669.3 |
|
$ |
586.1 |
|
Accrued compensation |
|
|
144.9 |
|
|
294.2 |
|
Accounts payable and accrued liabilities |
|
|
104.6 |
|
|
97.9 |
|
Operating lease liabilities |
|
|
42.7 |
|
|
41.8 |
|
Current portion of long-term debt |
|
|
18.2 |
|
|
— |
|
Income tax payable |
|
|
43.1 |
|
|
24.0 |
|
Other current liabilities |
|
|
7.9 |
|
|
9.3 |
|
Total current liabilities |
|
|
1,030.7 |
|
|
1,053.3 |
|
|
|
|
|
|
||
|
Operating lease liabilities |
|
|
151.0 |
|
|
146.7 |
|
Accrued compensation |
|
|
20.3 |
|
|
20.1 |
|
Deferred tax liabilities |
|
|
21.5 |
|
|
27.2 |
|
Long-term debt |
|
|
1,694.6 |
|
|
1,072.6 |
|
Income tax payable |
|
|
13.8 |
|
|
13.1 |
|
Other long-term liabilities |
|
|
35.7 |
|
|
35.3 |
|
Total liabilities |
|
|
2,967.6 |
|
|
2,368.3 |
|
Total equity |
|
|
1,018.7 |
|
|
1,221.9 |
|
Total liabilities and equity |
|
$ |
3,986.3 |
|
$ |
3,590.2 |
|
Unaudited Condensed Consolidated Statements of Cash Flows |
||||||||
|
|
||||||||
|
|
|
Three months ended |
||||||
|
(in millions) |
|
|
2026 |
|
|
|
2025 |
|
|
Operating activities |
|
|
|
|
||||
|
Consolidated net income |
|
$ |
107.1 |
|
|
$ |
78.5 |
|
|
Adjustments to reconcile consolidated net income to net cash flows from operating activities |
|
|
51.8 |
|
|
|
53.5 |
|
|
Changes in operating assets and liabilities, net |
|
|
(67.4 |
) |
|
|
(41.0 |
) |
|
Cash provided by operating activities |
|
|
91.5 |
|
|
|
91.0 |
|
|
Investing activities |
|
|
|
|
||||
|
Capital expenditures |
|
|
(37.9 |
) |
|
|
(32.2 |
) |
|
Acquisitions, net of cash acquired |
|
|
(359.6 |
) |
|
|
(38.5 |
) |
|
Purchases of investments in unconsolidated entities |
|
|
(0.1 |
) |
|
|
(1.2 |
) |
|
Other, net |
|
|
13.2 |
|
|
|
1.2 |
|
|
Cash used for investing activities |
|
|
(384.4 |
) |
|
|
(70.7 |
) |
|
Financing activities |
|
|
|
|
||||
|
Common shares repurchased |
|
|
(300.0 |
) |
|
|
(109.6 |
) |
|
Dividends paid |
|
|
(19.9 |
) |
|
|
(19.5 |
) |
|
Repayments of debt |
|
|
(30.0 |
) |
|
|
(40.0 |
) |
|
Proceeds from debt |
|
|
670.0 |
|
|
|
145.0 |
|
|
Other, net |
|
|
(3.2 |
) |
|
|
— |
|
|
Cash provided by (used for) financing activities |
|
|
316.9 |
|
|
|
(24.1 |
) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(5.7 |
) |
|
|
12.6 |
|
|
Net increase in cash and cash equivalents |
|
|
18.3 |
|
|
|
8.8 |
|
|
Cash and cash equivalents-beginning of period |
|
|
474.5 |
|
|
|
502.7 |
|
|
Cash and cash equivalents-end of period |
|
$ |
492.8 |
|
|
$ |
511.5 |
|
|
Supplemental Data (Unaudited) |
||||||||||||||
|
|
||||||||||||||
|
|
|
Three months ended |
||||||||||||
|
(in millions) |
|
|
2026 |
|
|
|
2025 |
|
|
Change |
|
Organic |
||
|
Morningstar Direct Platform |
|
|
|
|
|
|
|
|
||||||
|
Revenue |
|
$ |
215.2 |
|
|
$ |
199.2 |
|
|
8.0 |
% |
|
5.0 |
% |
|
Adjusted Operating Income |
|
$ |
91.0 |
|
|
$ |
87.1 |
|
|
4.5 |
% |
|
|
|
|
Adjusted Operating Margin |
|
|
42.3 |
% |
|
|
43.7 |
% |
|
(1.4) pp |
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
PitchBook |
|
|
|
|
|
|
|
|
||||||
|
Revenue |
|
$ |
172.4 |
|
|
$ |
163.7 |
|
|
5.3 |
% |
|
4.8 |
% |
|
Adjusted Operating Income |
|
$ |
51.6 |
|
|
$ |
52.3 |
|
|
(1.3) |
% |
|
|
|
|
Adjusted Operating Margin |
|
|
29.9 |
% |
|
|
31.9 |
% |
|
(2.0) pp |
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue |
|
$ |
101.0 |
|
|
$ |
73.0 |
|
|
38.4 |
% |
|
34.3 |
% |
|
Adjusted Operating Income |
|
$ |
41.2 |
|
|
$ |
21.4 |
|
|
92.5 |
% |
|
|
|
|
Adjusted Operating Margin |
|
|
40.8 |
% |
|
|
29.3 |
% |
|
11.5 pp |
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
||||||
|
Revenue |
|
$ |
58.0 |
|
|
$ |
61.3 |
|
|
(5.4) |
% |
|
(1.6) |
% |
|
Adjusted Operating Income (Loss) |
|
$ |
5.6 |
|
|
$ |
(0.8 |
) |
|
NMF |
|
|
||
|
Adjusted Operating Margin |
|
|
9.7 |
% |
|
|
(1.3) |
% |
|
11.0 pp |
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Morningstar Retirement |
|
|
|
|
|
|
|
|
||||||
|
Revenue |
|
$ |
38.8 |
|
|
$ |
32.9 |
|
|
17.9 |
% |
|
17.9 |
% |
|
Adjusted Operating Income |
|
$ |
19.8 |
|
|
$ |
14.6 |
|
|
35.6 |
% |
|
|
|
|
Adjusted Operating Margin |
|
|
51.0 |
% |
|
|
44.4 |
% |
|
6.6 pp |
|
|
||
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Revenue |
|
|
|
|
|
|
|
|
||||||
|
Total Reportable Segments |
|
$ |
585.4 |
|
|
$ |
530.1 |
|
|
10.4 |
% |
|
|
|
|
Corporate and All Other (1) |
|
|
59.4 |
|
|
|
51.8 |
|
|
14.7 |
% |
|
|
|
|
Total Revenue |
|
$ |
644.8 |
|
|
$ |
581.9 |
|
|
10.8 |
% |
|
7.6 |
% |
|
|
|
|
|
|
|
|
|
|
||||||
|
Consolidated Adjusted Operating Income |
|
|
|
|
|
|
|
|
||||||
|
Total Reportable Segments |
|
$ |
209.2 |
|
|
$ |
174.6 |
|
|
19.8 |
% |
|
|
|
|
Less: Corporate and All Other (2) |
|
|
(30.6 |
) |
|
|
(39.2 |
) |
|
NMF |
|
|
||
|
Adjusted Operating Income |
|
$ |
178.6 |
|
|
$ |
135.4 |
|
|
31.9 |
% |
|
|
|
|
Adjusted Operating Margin |
|
|
27.7 |
% |
|
|
23.3 |
% |
|
4.4 pp |
|
|
||
|
|
||||||||||||||
|
(1) Corporate and All Other provides a reconciliation between revenue from our Total Reportable Segments and consolidated revenue amounts. Corporate and All Other includes Morningstar Sustainalytics and |
||||||||||||||
|
(2) Corporate and All Other includes unallocated corporate expenses as well as adjusted operating income (loss) from Morningstar Sustainalytics and |
||||||||||||||
|
Supplemental Data (Unaudited) |
||||||||||
|
|
||||||||||
|
|
|
As of |
|
|||||||
|
AUMA (approximate) ($bil) |
|
|
2026 |
|
|
2025 |
|
Change |
|
|
|
Morningstar Retirement |
|
|
|
|
|
|
|
|||
|
Managed Accounts |
|
$ |
191.7 |
|
$ |
162.8 |
|
17.8 |
% |
|
|
Fiduciary Services |
|
|
73.5 |
|
|
65.6 |
|
12.0 |
% |
|
|
Custom Models/CIT |
|
|
44.8 |
|
|
49.2 |
|
(8.9) |
% |
|
|
Morningstar Retirement (total) |
|
$ |
310.0 |
|
$ |
277.6 |
|
11.7 |
% |
|
|
Investment Management |
|
|
|
|
|
|
|
|||
|
Morningstar Model Portfolios (1) |
|
$ |
51.9 |
|
$ |
44.5 |
|
16.6 |
% |
|
|
Institutional Asset Management |
|
|
5.9 |
|
|
6.9 |
|
(14.5) |
% |
|
|
Asset Allocation Services |
|
|
2.6 |
|
|
12.4 |
|
(79.0) |
% |
|
|
Investment Management (total) |
|
$ |
60.4 |
|
$ |
63.8 |
|
(5.3) |
% |
|
|
|
|
|
|
|
|
|
|
|||
|
Asset value linked to |
|
$ |
3,170.1 |
|
$ |
208.7 |
|
NMF |
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
|
Three months ended |
|
|||||||
|
|
|
|
2026 |
|
|
2025 |
|
Change |
|
|
|
Average AUMA ($bil) |
|
$ |
374.2 |
|
$ |
339.8 |
|
10.1 |
% |
|
|
|
||||||||||
|
(1) Includes AUMA in Morningstar Model Portfolios and assets on the International Wealth Platform invested in third-party model portfolios.
(2) Includes |
||||||||||
Reconciliations of Non-GAAP Measures with the Nearest Comparable GAAP Measures (Unaudited)
To supplement Morningstar’s condensed consolidated financial statements presented in accordance with US Generally Accepted Accounting Principles (GAAP), Morningstar uses the following measures considered as non-GAAP by the
- "Organic Revenue" is consolidated revenue before (1) acquisitions and divestitures, (2) adoption of new accounting standards or revisions to accounting practices (accounting changes), and (3) the effect of foreign currency translations.
- "Adjusted Operating Income (Loss)" is consolidated operating income (loss) excluding (1) intangible amortization expense, (2) the impact of merger, acquisition, and divestiture-related activity which, when applicable, may include certain non-recurring expenses such as pre-deal due diligence, transaction costs, contingent consideration, severance, and post-close integration costs (M&A-related expenses), and (3) certain other one-time, non-recurring items which management does not consider when evaluating ongoing performance (other non-recurring items).
- "Adjusted Operating Margin" is operating margin excluding (1) intangible amortization expense, (2) M&A-related expenses, and (3) other non-recurring items.
- "Adjusted Diluted Net Income Per Share" is consolidated diluted net income per share excluding (1) intangible amortization expense, (2) M&A-related expenses, (3) other non-recurring items, and (4) non-operating gains and losses.
- "Free Cash Flow" is cash provided by or used for operating activities less capital expenditures.
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies and should not be considered an alternative to any measure of performance promulgated under GAAP.
Morningstar presents organic revenue because the Company believes this non-GAAP measure helps investors better compare period-over-period results. Morningstar excludes revenue from acquired businesses from its organic revenue growth calculation for a period of 12 months after it completes the acquisition. For divestitures (including sale of assets), Morningstar excludes revenue in the prior-year period for which there is no comparable revenue in the current period.
Morningstar presents adjusted operating income (loss), adjusted operating margin, and adjusted diluted net income per share to better reflect period-over-period comparisons, and improve overall understanding of the underlying performance of the business absent the impact of intangible amortization expense, M&A-related expenses, and certain other one-time, non-recurring items.
In addition, Morningstar presents free cash flow as a supplemental disclosure to help investors better understand how much cash is available after making capital expenditures. Morningstar's management team uses free cash flow to evaluate the health of its business.
|
|
|
Three months ended |
|||||||||
|
(in millions) |
|
|
2026 |
|
|
|
2025 |
|
|
Change |
|
|
Reconciliation from consolidated revenue to organic revenue: |
|
|
|
|
|
|
|||||
|
Consolidated revenue |
|
$ |
644.8 |
|
|
$ |
581.9 |
|
|
10.8 |
% |
|
Acquisitions |
|
|
(10.5 |
) |
|
|
— |
|
|
NMF |
|
|
Divestitures |
|
|
(3.0 |
) |
|
|
(7.6 |
) |
|
NMF |
|
|
Effect of foreign currency translations |
|
|
(13.5 |
) |
|
|
— |
|
|
NMF |
|
|
Organic revenue |
|
$ |
617.8 |
|
|
$ |
574.3 |
|
|
7.6 |
% |
|
|
|
|
|
|
|
|
|||||
|
Reconciliation from consolidated operating income to adjusted operating income: |
|
|
|
|
|
|
|||||
|
Consolidated operating income |
|
$ |
155.9 |
|
|
$ |
114.1 |
|
|
36.6 |
% |
|
Intangible amortization expense |
|
|
19.0 |
|
|
|
14.4 |
|
|
31.9 |
% |
|
M&A-related expenses |
|
|
4.6 |
|
|
|
6.9 |
|
|
(33.3 |
)% |
|
Other non-recurring items |
|
|
(0.9 |
) |
|
|
— |
|
|
NMF |
|
|
Adjusted operating income |
|
$ |
178.6 |
|
|
$ |
135.4 |
|
|
31.9 |
% |
|
|
|
|
|
|
|
|
|||||
|
Reconciliation from consolidated operating margin to adjusted operating margin: |
|
|
|
|
|
|
|||||
|
Consolidated operating margin |
|
|
24.2 |
% |
|
|
19.6 |
% |
|
4.6 pp |
|
|
Intangible amortization expense |
|
|
2.9 |
% |
|
|
2.5 |
% |
|
0.4 pp |
|
|
M&A-related expenses |
|
|
0.7 |
% |
|
|
1.2 |
% |
|
(0.5) pp |
|
|
Other non-recurring items |
|
|
(0.1 |
)% |
|
|
— |
% |
|
(0.1) pp |
|
|
Adjusted operating margin |
|
|
27.7 |
% |
|
|
23.3 |
% |
|
4.4 pp |
|
|
|
|
|
|
|
|
|
|||||
|
Reconciliation from consolidated diluted net income per share to adjusted diluted net income per share: |
|
|
|
|
|
|
|||||
|
Consolidated diluted net income per share |
|
$ |
2.73 |
|
|
$ |
1.82 |
|
|
50.0 |
% |
|
Intangible amortization expense |
|
|
0.36 |
|
|
|
0.25 |
|
|
44.0 |
% |
|
M&A-related expenses |
|
|
0.09 |
|
|
|
0.12 |
|
|
(25.0 |
)% |
|
Other non-recurring items |
|
|
(0.02 |
) |
|
|
— |
|
|
NMF |
|
|
Non-operating (gains) losses |
|
|
0.02 |
|
|
|
0.04 |
|
|
(50.0 |
)% |
|
Adjusted diluted net income per share |
|
$ |
3.18 |
|
|
$ |
2.23 |
|
|
42.6 |
% |
|
|
|
|
|
|
|
|
|||||
|
Reconciliation from cash provided by operating activities to free cash flow: |
|
|
|
|
|
|
|||||
|
Cash provided by operating activities |
|
$ |
91.5 |
|
|
$ |
91.0 |
|
|
0.5 |
% |
|
Capital expenditures |
|
|
(37.9 |
) |
|
|
(32.2 |
) |
|
17.7 |
% |
|
Free cash flow |
|
$ |
53.6 |
|
|
$ |
58.8 |
|
|
(8.8 |
)% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260428737994/en/
Media Relations Contact:
Investor Relations Contact:
Source: Morningstar, Inc.