Merck & Co., Inc., Rahway, N.J., USA Announces First-Quarter 2026 Financial Results; Highlights Significant Regulatory Approvals and Clinical Milestones
Sales Growth Driven by Continued Strength in
-
Total Worldwide Sales Were
$16.3 Billion (5% Growth; 3% Growth ex-FX)-
KEYTRUDA/KEYTRUDA QLEX1 Sales Were
$8.0 Billion (12% Growth; 8% Growth ex-FX); Includes KEYTRUDA QLEX Sales of$128 Million -
WINREVAIR Sales Were
$525 Million (88% Growth; 87% Growth ex-FX) -
Animal Health Sales Were
$1.8 Billion (13% Growth; 6% Growth ex-FX)
-
KEYTRUDA/KEYTRUDA QLEX1 Sales Were
-
GAAP Loss per Share Was
$1.72 ; Non-GAAP Loss per Share Was$1.28 ; GAAP and Non-GAAP Loss per Share Include a Charge of$3.62 per Share for the Acquisition of Cidara - Presented New Data From Cardio-Pulmonary Pipeline at ACC.26, Including Positive Results From Phase 3 CORALreef AddOn Trial
-
Received
U.S. FDA Approval for IDVYNSO, aOnce-Daily , Oral Treatment for Certain Adults With Virologically Suppressed HIV-1 - Achieved Multiple Significant Regulatory and Clinical Milestones Across Oncology Pipeline
-
Announced Agreement To Acquire Terns Pharmaceuticals, Inc. and Expand Hematology Pipeline With TERN-701, a Novel Candidate for Chronic Myeloid Leukemia; Transaction Expected To Close in May -
Full-Year 2026 Financial Outlook
-
Narrows and Raises the Midpoint of
Worldwide Sales Range ; Now Expects Sales To Be Between$65.8 Billion and$67.0 Billion -
Narrows and Raises Expected Non-GAAP EPS Range To Be Between
$5.04 and$5.16 -
Outlook Does Not Reflect Any Impact From Proposed Acquisition of Terns Pharmaceuticals, Inc., Which Is Expected To Close in May and Result in a One-Time Charge of Approximately
$5.8 Billion or Approximately$2.35 per Share
-
Narrows and Raises the Midpoint of
“We are moving with speed to transform our portfolio to one with a diversified set of growth drivers across a broad set of therapeutic areas,” said
Financial Summary
|
$ in millions, except EPS amounts |
First Quarter |
|||
|
2026 |
2025 |
Change |
Change
|
|
|
Sales |
|
|
5% |
3% |
|
GAAP net (loss) income2 |
(4,240) |
5,079 |
N/M |
N/M |
|
Non-GAAP net (loss) income that excludes certain items2,3* |
(3,156) |
5,611 |
N/M |
N/M |
|
GAAP EPS |
(1.72) |
2.01 |
N/M |
N/M |
|
Non-GAAP EPS that excludes certain items3* |
(1.28) |
2.22 |
N/M |
N/M |
|
*Refer to table on page 7. |
||||
|
N/M - Not meaningful. |
||||
For the first quarter of 2026, Generally Accepted Accounting Principles (GAAP) loss / earnings per share (EPS) assuming dilution was a loss per share of
Non-GAAP EPS excludes acquisition- and divestiture-related costs and costs related to restructuring programs, as well as income and losses from investments in equity securities.
First-Quarter Sales Performance
The following table reflects sales of the Company’s top products and significant performance drivers.
|
|
First Quarter |
||||
|
$ in millions |
2026 |
2025 |
Change |
Change
|
Commentary |
|
Total Sales |
|
|
5% |
3% |
|
|
Pharmaceutical |
14,349 |
13,638 |
5% |
2% |
Increase primarily driven by growth in oncology as well as cardiometabolic and respiratory, partially offset by declines in vaccines, diabetes and infectious diseases. |
|
KEYTRUDA/ KEYTRUDA QLEX |
8,034 |
7,205 |
12% |
8% |
Growth primarily driven by higher global demand in metastatic indications including urothelial cancer, as well as strong global uptake in earlier-stage indications, including triple-negative breast cancer, cervical cancer and renal cell carcinoma (RCC). Sales growth benefited from the timing of wholesaler purchases in the |
|
GARDASIL/
|
1,069 |
1,327 |
-19% |
-22% |
Decline primarily due to lower demand in |
|
JANUVIA/JANUMET |
574 |
796 |
-28% |
-29% |
Decline primarily due to lower demand and net pricing in the |
|
PROQUAD, M-M-R II and VARIVAX |
538 |
539 |
0% |
-2% |
Sales were flat, primarily driven by unfavorable private sector purchasing patterns for M-M-R II and lower demand for M-M-R II and VARIVAX in the |
|
WINREVAIR |
525 |
280 |
88% |
87% |
Growth primarily reflects continued uptake in the |
|
BRIDION |
472 |
441 |
7% |
7% |
Growth primarily due to higher demand in the |
|
Lynparza* |
341 |
312 |
9% |
6% |
Growth primarily due to higher demand in the |
|
PREVYMIS |
272 |
208 |
31% |
26% |
Increase primarily due to higher demand in the |
|
Lenvima* |
256 |
258 |
-1% |
-2% |
Relatively flat compared with prior year. |
|
ROTATEQ |
206 |
228 |
-10% |
-11% |
Decrease primarily driven by lower demand in |
|
VAXNEUVANCE |
202 |
230 |
-12% |
-16% |
Decrease primarily driven by lower demand in the |
|
WELIREG |
199 |
137 |
45% |
43% |
Growth primarily driven by higher demand in the |
|
CAPVAXIVE |
142 |
107 |
33% |
31% |
Increase primarily driven by launch uptake in certain European markets and continued uptake in the |
|
OHTUVAYRE |
131 |
- |
- |
- |
Product obtained as part of the Company’s |
|
LAGEVRIO |
28 |
102 |
-73% |
-73% |
Decline largely due to lower demand in |
|
|
1,791 |
1,588 |
13% |
6% |
Growth attributable to performance in both Livestock and Companion Animal product portfolios. |
|
Livestock |
1,064 |
924 |
15% |
8% |
Growth primarily driven by higher demand for ruminant and poultry products as well as price. |
|
Companion Animal |
727 |
664 |
9% |
4% |
Growth from new product launches and price was partially offset by lower demand for other products in portfolio, reflecting a reduction in veterinary visits. Sales of BRAVECTO line of products were |
|
Other Revenues** |
146 |
303 |
-52% |
4% |
Decline primarily due to unfavorable impact of revenue-hedging activities and lower revenue from third-party manufacturing arrangements, partially offset by higher milestones received for out-licensing arrangements and higher royalty income. |
|
*Alliance revenue for this product represents the Company’s share of profits, which are product sales net of cost of sales and commercialization costs. |
|||||
|
**Other revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. |
|||||
In addition, Koselugo alliance revenue was
First-Quarter Expense and Related Information
The table below presents selected expense information.
|
$ in millions |
GAAP |
Acquisition-
|
Restructuring
|
(Income)
|
Non-
|
|
First Quarter 2026 |
|||||
|
Cost of sales |
|
|
$237 |
$ - |
|
|
Selling, general and administrative |
2,700 |
32 |
- |
- |
2,668 |
|
Research and development |
12,592 |
- |
34 |
- |
12,558 |
|
Restructuring costs |
195 |
- |
195 |
- |
- |
|
Other (income) expense, net |
138 |
- |
- |
(180) |
318 |
|
|
|
|
|
|
|
|
First Quarter 2025 |
|
|
|
|
|
|
Cost of sales |
|
$620 |
$36 |
$- |
|
|
Selling, general and administrative |
2,552 |
23 |
- |
- |
2,529 |
|
Research and development |
3,621 |
7 |
- |
- |
3,614 |
|
Restructuring costs |
69 |
- |
69 |
- |
- |
|
Other (income) expense, net |
(35) |
(3) |
- |
(107) |
75 |
GAAP Expense, EPS and Related Information
Gross margin was 74.2% for the first quarter of 2026 compared with 78.0% for the first quarter of 2025. The decrease was primarily due to higher amortization of intangible assets, higher restructuring costs, the recognition of inventory fair value step-up related to the 2025
Selling, general and administrative (SG&A) expenses were
Research and development (R&D) expenses were
Other (income) expense, net, was
The income tax provision for the first quarter of 2026 was
GAAP loss per share was
Non-GAAP Expense, EPS and Related Information
Non-GAAP gross margin was 81.9% for the first quarter of 2026 compared with 82.2% for the first quarter of 2025. The decrease was primarily due to the unfavorable impact of foreign exchange, partially offset by favorable product mix.
Non-GAAP SG&A expenses were
Non-GAAP R&D expenses were
Non-GAAP other (income) expense, net, was
The non-GAAP income tax provision for the first quarter of 2026 was
Non-GAAP loss per share was
A reconciliation of GAAP to non-GAAP net (loss) income and EPS is provided in the table that follows.
|
First Quarter |
||
|
$ in millions, except EPS amounts |
2026 |
2025 |
|
EPS |
|
|
|
GAAP EPS |
$(1.72) |
|
|
Difference |
0.44 |
0.21 |
|
Non-GAAP EPS that excludes items listed below3 |
$(1.28) |
|
|
|
|
|
|
Net (Loss) Income |
|
|
|
GAAP net (loss) income2 |
$(4,240) |
|
|
Difference |
1,084 |
532 |
|
Non-GAAP net (loss) income that excludes items listed below2,3 |
$(3,156) |
|
|
|
|
|
|
Excluded Items: |
|
|
|
Acquisition- and divestiture-related costs4 |
|
$647 |
|
Restructuring costs |
466 |
105 |
|
Income from investments in equity securities |
(180) |
(107) |
|
Increase to net loss / decrease to net income before taxes |
1,332 |
645 |
|
Estimated income tax benefit5 |
(248) |
(113) |
|
Increase to net loss / decrease to net income |
|
$532 |
Pipeline and Portfolio Highlights
In the first quarter, the Company continued to advance its pipeline, achieving significant regulatory and clinical milestones across a broad range of therapeutic areas.
-
Oncology:
U.S. Food and Drug Administration (FDA) approved KEYTRUDA and KEYTRUDA QLEX plus paclitaxel, with or without bevacizumab, for the treatment of certain adults with PD-L1+ (combined positive score [CPS] ≥1) platinum-resistant ovarian cancer, based on Phase 3 KEYNOTE-B96 trial.-
The
European Commission (EC) also approved this KEYTRUDA regimen for this population.
-
The
- In April, FDA approved a label update for KEYTRUDA QLEX based on results from Phase 2 MK-3475A-F11 trial, which evaluated patient-reported preference for subcutaneous administration of KEYTRUDA QLEX over intravenous administration of KEYTRUDA in participants with multiple tumor types.
-
In April, FDA granted priority review for ifinatamab deruxtecan (I-DXd) for certain adults with previously treated extensive-stage small cell lung cancer, based on Phase 2 Ideate-Lung01 trial. I-DXd is part of the Company’s collaboration with Daiichi Sankyo.
-
FDA set Prescription Drug User Fee Act (PDUFA) date of
Oct. 10, 2026 .
-
FDA set Prescription Drug User Fee Act (PDUFA) date of
-
FDA accepted for priority review supplemental applications for WELIREG in combination with KEYTRUDA or KEYTRUDA QLEX for the adjuvant treatment of certain patients with RCC, based on the Phase 3 LITESPARK-022 trial.
-
FDA set PDUFA date of
June 19, 2026 .
-
FDA set PDUFA date of
-
FDA accepted supplemental applications for WELIREG plus Lenvima in certain previously treated patients with advanced RCC, based on the Phase 3 LITESPARK-011 trial. Lenvima is being developed as part of a collaboration with Eisai Co., Ltd (Eisai).
-
FDA set PDUFA date of
Oct. 4, 2026 .
-
FDA set PDUFA date of
-
Announced positive results from Phase 3 KEYNOTE-B15 trial (also known as EV-304) demonstrating KEYTRUDA plus Padcev reduced the risk of event-free survival (EFS) events by 47% and reduced the risk of death by 35% in cisplatin-eligible patients with muscle-invasive bladder cancer (MIBC) when given before and after surgery.
- KEYNOTE-B15 is the sixth study demonstrating overall survival (OS) with a KEYTRUDA-based regimen in an earlier-stage cancer.
-
In April, FDA granted priority review for KEYTRUDA and KEYTRUDA QLEX, each with Padcev, for cisplatin-eligible patients with MIBC, based on the Phase 3 KEYNOTE-B15 trial.
-
FDA set PDUFA date of
Aug. 17, 2026 .
-
FDA set PDUFA date of
-
In a pre-specified interim analysis of the Phase 3 LITESPARK-012 study, compared to KEYTRUDA plus Lenvima, the triplet combination therapy of KEYTRUDA plus Lenvima plus WELIREG, as well as the combination of MK-1308A (an investigational fixed dose coformulation of KEYTRUDA and the anti-CTLA-4 antibody quavonlimab) plus Lenvima, did not show a statistically significant improvement in the primary endpoints of progression-free survival and
OS in patients with advanced clear cell RCC. - In the Phase 3 KEYNOTE-975 study, compared to placebo plus definitive chemoradiotherapy (dCRT), KEYTRUDA plus dCRT did not show a statistically significant improvement in the primary endpoint of EFS in certain patients with locally advanced unresectable esophageal carcinoma.
- In a prespecified interim analysis of the Phase 3 KEYNOTE-866 study, compared to perioperative placebo plus neoadjuvant chemotherapy, perioperative KEYTRUDA plus neoadjuvant chemotherapy did not show a statistically significant improvement in the primary endpoint of EFS in patients with cisplatin-eligible MIBC who underwent radical cystectomy and pelvic lymph node dissection.
-
Vaccines and Infectious Diseases:
-
In April, FDA approved once-daily IDVYNSO, an oral, two-drug, single-tablet regimen of doravirine/islatravir (DOR/ISL) for the treatment of certain adults with virologically suppressed HIV-1, based on Phase 3 MK-8591A-051 and MK-8591A-052 trials. IDVYNSO was also approved in
Japan for these patients in March. -
Presented data from three Phase 3 trials evaluating DOR/ISL at the 33rd Conference on Retroviruses and Opportunistic Infections (CROI), including:
-
Results from Phase 3 MK-8591A-053 trial demonstrated that DOR/ISL is the first two-drug regimen that does not include an integrase strand transfer inhibitor to demonstrate non-inferiority and similar safety profile at Week 48 versus bictegravir/emtricitabine/tenofovir alafenamide6 [(50 mg/200 mg/25 mg) (BIC/
FTC /TAF)] in adults living with HIV-1 who had not previously received antiretroviral treatment. -
Results from the Phase 3 MK-8591A-052 and MK-8591A-051 trials demonstrated that DOR/ISL maintained virologic suppression at Week 96 in adults with virologically suppressed HIV-1 who switched from other antiretroviral therapies, including BIC/
FTC /TAF.
-
Results from Phase 3 MK-8591A-053 trial demonstrated that DOR/ISL is the first two-drug regimen that does not include an integrase strand transfer inhibitor to demonstrate non-inferiority and similar safety profile at Week 48 versus bictegravir/emtricitabine/tenofovir alafenamide6 [(50 mg/200 mg/25 mg) (BIC/
- In April, EC approved ENFLONSIA for the prevention of respiratory syncytial virus (RSV) lower respiratory tract disease in newborns and infants during their first RSV season, based on Phase 2b/3 CLEVER and Phase 3 SMART trials.
- Announced positive second RSV season results from Phase 3 SMART trial evaluating the safety, efficacy and pharmacokinetics of ENFLONSIA in infants and children at increased risk for severe RSV disease over two RSV seasons.
- European Medicines Agency’s Committee for Medicinal Products for Human Use (CHMP) adopted positive opinion for an expanded indication for CAPVAXIVE for active immunization against invasive pneumococcal disease and pneumococcal pneumonia in certain children and adolescents at increased risk of pneumococcal disease.
-
In April, FDA approved once-daily IDVYNSO, an oral, two-drug, single-tablet regimen of doravirine/islatravir (DOR/ISL) for the treatment of certain adults with virologically suppressed HIV-1, based on Phase 3 MK-8591A-051 and MK-8591A-052 trials. IDVYNSO was also approved in
-
Cardiometabolic and Respiratory:
-
Presented new data at the
American College of Cardiology’s AnnualScientific Session and Expo (ACC.26) including:- Positive results from Phase 3 CORALreef AddOn trial demonstrated significantly greater LDL-C reductions at eight weeks compared to guideline-recommended oral non-statin therapies when added to background statins. This is the third positive Phase 3 study of enlicitide.
- Positive data from Phase 2 CADENCE trial provided definitive proof-of-concept for WINREVAIR in adults with the syndrome of combined post- and precapillary pulmonary hypertension and heart failure with preserved ejection fraction (CpcPH-HFpEF). Totality of evidence supports advancing development of WINREVAIR for this distinct patient population into a registrational Phase 3 study.
-
Presented new data at the
-
Animal Health :- FDA approved NUMELVI for dogs, the first and only second-generation Janus kinase (JAK) inhibitor indicated for the control of pruritus associated with allergic dermatitis in dogs 6 months of age and older.
-
Business Development:
-
Announced an agreement to acquire Terns Pharmaceuticals, Inc. (Terns) through a subsidiary.
- Expands hematology pipeline with the addition of TERN-701, an investigational oral allosteric BCR::ABL1 tyrosine kinase inhibitor currently in Phase 1/2 development for certain patients with chronic myeloid leukemia (CML).
- Transaction expected to close in May.
-
Announced an agreement to acquire Terns Pharmaceuticals, Inc. (Terns) through a subsidiary.
Notable recent news releases on the Company’s pipeline and portfolio are provided in the table that follows. Visit the News Releases section of the Company’s website to read the releases.*
|
Oncology |
KEYTRUDA and KEYTRUDA QLEX, Plus Paclitaxel ± Bevacizumab, FDA Approved for Certain Adults With PD-L1+ (CPS ≥1) Platinum-Resistant Ovarian Carcinoma as Second- or Third-Line Treatment; Based on Results From Phase 3 KEYNOTE-B96 Trial |
|
EC Approved KEYTRUDA Plus Paclitaxel ± Bevacizumab for Treatment of Adults With PD-L1 (CPS ≥1) Platinum-Resistant Recurrent Ovarian Carcinoma Who Have Received One or Two Prior Systemic Treatment Regimens; Based on Results From Phase 3 KEYNOTE-B96 Trial |
|
|
I-DXd Granted Priority Review in |
|
|
FDA Granted Priority Review for KEYTRUDA and KEYTRUDA QLEX, Each With Padcev, for Cisplatin-Eligible Patients With MIBC; Based on Results From Phase 3 KEYNOTE-B15 Trial; FDA Set PDUFA Date of |
|
|
KEYTRUDA Plus Padcev Reduced Risk of EFS Events by 47% and Risk of Death by 35% for Cisplatin-Eligible Patients With MIBC When Given Before and After Surgery; Results From Phase 3 KEYNOTE-B15 Trial |
|
|
KEYTRUDA Plus Paclitaxel With or Without Bevacizumab Significantly Improved Key Secondary Endpoint of OS Versus Paclitaxel With or Without Bevacizumab in Patients With Platinum-Resistant Recurrent Ovarian Cancer; Results From Phase 3 KEYNOTE-B96 Trial |
|
|
KEYTRUDA Plus WELIREG Given as Adjuvant Therapy Reduced Risk of Disease Recurrence or Death by 28% Compared to KEYTRUDA Monotherapy in Certain Patients With Earlier-Stage RCC; Results From Phase 3 LITESPARK-022 Trial; FDA Set PDUFA Date of |
|
|
WELIREG Plus Lenvima Reduced the Risk of Disease Progression or Death by 30% Compared to Cabozantinib in Certain Previously Treated Patients With RCC; Results From Phase 3 LITESPARK-011 Trial; FDA Set PDUFA Date of |
|
|
The Company and Eisai Provided Update on Phase 3 LITESPARK-012 Trial Evaluating First-Line Combination Treatments for Certain Patients With Advanced RCC |
|
|
Vaccines and
|
FDA Approved the Company’s Once-Daily IDVYNSO for Adults With Virologically Suppressed HIV-1; Based on Results From Phase 3 MK-8591A-051 and MK-8591A-052 Trials |
|
The Company Announced Late-Breaking Data From Three Phase 3 Trials Evaluating DOR/ISL, an Investigational, |
|
|
EC Approved ENFLONSIA for the Prevention of RSV Lower Respiratory Tract Disease in Infants During Their First RSV Season; Based on Results From Phase 2b/3 CLEVER and Phase 3 SMART Trials |
|
|
The Company Announced Positive New Data for ENFLONSIA for Infants and Children Under 2 Years of Age at Increased Risk for Severe RSV Disease Over Two RSV Seasons; Results From Phase 3 SMART Trial |
|
|
The Company Presented New Data Reinforcing Long-Term Efficacy of GARDASIL 9 and GARDASIL at the |
|
|
Cardiometabolic and
|
Enlicitide Decanoate, an Investigational Oral PCSK9 Inhibitor, Demonstrated Significantly Greater LDL-C Reductions at Eight Weeks Compared to Guideline-Recommended Oral Non-Statin Therapies When Added to Background Statins; Results From Phase 3 CORALreef AddOn Trial |
|
Positive Data From Phase 2 CADENCE Trial Provided Definitive Proof-of-Concept for WINREVAIR in Adults With the Syndrome of CpcPH-HFpEF |
|
|
Ophthalmology |
The Company Initiated Pivotal Phase 2b/3 Trial Evaluating MK-8748, an Investigational Bispecific Tie2 Agonist/VEGF Inhibitor, for the Treatment of Neovascular Age-Related Macular Degeneration |
|
|
FDA Approved NUMELVI for Dogs – First and Only Second-Generation JAK Inhibitor for the Control of Pruritus Associated With Allergic Dermatitis |
|
Research |
|
|
The Company and Google Cloud Partnered To Accelerate Agentic AI Enterprise Transformation |
|
|
*References to the Company’s name in the above news release titles have been modified for the purpose of this announcement. |
|
Upcoming Investor Event
The Company will hold an Oncology Investor Event to coincide with the 2026
Full-Year 2026 Financial Outlook
The following table summarizes the Company’s full-year financial outlook.
|
|
Full Year 2026 |
|
|
|
Updated |
Prior |
|
Sales* |
|
|
|
Non-GAAP Gross margin3 |
Approximately 82% |
Approximately 82% |
|
Non-GAAPOperating expenses3** |
|
|
|
Non-GAAPOther (income) expense, net3 |
Approximately |
Approximately |
|
Non-GAAPEffective income tax rate3 |
23.5% to 24.5% |
23.5% to 24.5% |
|
Non-GAAPEPS3*** |
|
|
|
Share count (assuming dilution) |
Approximately 2.48 billion |
Approximately 2.48 billion |
|
*The Company does not have any non-GAAP adjustments to sales. |
||
|
**Includes a one-time charge of |
||
|
***Includes a one-time charge of |
||
The Company has not provided a reconciliation of forward-looking non-GAAP gross margin, non-GAAP operating expenses, non-GAAP other (income) expense, net, non-GAAP effective income tax rate and non-GAAP EPS to the most directly comparable GAAP measures, given it cannot predict with reasonable certainty the amounts necessary for such a reconciliation, including intangible asset impairment charges, legal settlements, and income and losses from investments in equity securities either owned directly or through ownership interests in investment funds, without unreasonable effort. These items are inherently difficult to forecast and could have a significant impact on the Company’s future GAAP results.
The Company now anticipates full-year 2026 sales to be between
The Company continues to expect the full-year non-GAAP effective income tax rate to be between 23.5% and 24.5% including the impact of the non-tax-deductible one-time charge for the acquisition of Cidara.
The Company now expects full-year 2026 non-GAAP EPS to be between
In
The financial outlook does not assume additional significant potential business development transactions.
Earnings Conference Call
Investors, journalists and the general public may access a live audio webcast of the call on
All participants may join the call by dialing (800) 369-3351 (
About Our Company
At
Forward-Looking Statement of
This news release of
Risks and uncertainties include but are not limited to, general industry conditions and competition; general economic factors, including interest rate and currency exchange rate fluctuations; the impact of pharmaceutical industry regulation and health care legislation in
The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the Company’s Annual Report on Form 10-K for the year ended
Appendix
Generic product names are provided below.
Pharmaceutical
BRIDION
(sugammadex)
CAPVAXIVE
(Pneumococcal 21-valent Conjugate Vaccine)
ENFLONSIA
(clesrovimab-cfor)
GARDASIL (Human Papillomavirus Quadrivalent [Types 6, 11, 16 and 18] Vaccine, Recombinant)
GARDASIL 9 (Human Papillomavirus 9-valent Vaccine, Recombinant)
IDVYNSO (doravirine/islatravir)
JANUMET(sitagliptin and metformin HCl)
JANUVIA(sitagliptin)
KEYTRUDA (pembrolizumab)
KEYTRUDA QLEX (pembrolizumab and berahyaluronidase alfa-pmph)
LAGEVRIO(molnupiravir)
Lenvima(lenvatinib)
Lynparza(olaparib)
M-M-R II(Measles, Mumps and Rubella Virus Vaccine Live)
OHTUVAYRE (ensifentrine)
PREVYMIS (letermovir)
PROQUAD(Measles, Mumps, Rubella and Varicella Virus Vaccine Live)
VARIVAX(Varicella Virus Vaccine Live)
ROTATEQ (Rotavirus Vaccine, Live, Oral, Pentavalent)
WELIREG (belzutifan)
WINREVAIR (sotatercept-csrk)
BRAVECTO
(fluralaner)
NUMELVI
(atinvicitinib tablets)
| ________________________________ |
|
1 Available in some markets as KEYTRUDA SC. |
|
2 Net (loss) income attributable to the Company. |
|
3 The Company is providing certain 2026 and 2025 non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors’ understanding of the Company’s results because management uses non-GAAP results to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the Company along with other metrics. In addition, annual employee compensation, including senior management’s compensation, is derived in part using a non-GAAP pretax income metric. This information should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP. For a description of the non-GAAP adjustments, see Table 2a attached to this release. |
|
4 Reflects expenses related to business combinations, including the amortization of intangible assets, intangible asset impairment charges, and expense or income related to changes in the estimated fair value measurement of liabilities for contingent consideration. Also includes integration, transaction and certain other costs associated with acquisitions and divestitures, as well as amortization of intangible assets related to collaborations, licensing arrangements and asset acquisitions, and recognition of fair value step-up to inventories for asset acquisitions. |
|
5 Includes the estimated income tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments for all periods presented. |
|
6 Bictegravir/emtricitabine/tenofovir alafenamide (BIKTARVY) is a registered trademark of Gilead Sciences, Inc. |
| (AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) | ||||||||||
| (UNAUDITED) | ||||||||||
| Table 1 | ||||||||||
|
GAAP |
|
% Change |
||||||||
|
|
||||||||||
|
1Q26 |
1Q25 |
|
||||||||
|
|
||||||||||
| Sales |
$ |
16,286 |
|
$ |
15,529 |
|
5% |
|||
|
|
||||||||||
| Costs, Expenses and Other |
|
|||||||||
| Cost of sales |
|
4,195 |
|
|
3,419 |
|
23% |
|||
| Selling, general and administrative |
|
2,700 |
|
|
2,552 |
|
6% |
|||
| Research and development |
|
12,592 |
|
|
3,621 |
|
* |
|||
| Restructuring costs |
|
195 |
|
|
69 |
|
* |
|||
| Other (income) expense, net |
|
138 |
|
|
(35 |
) |
* |
|||
| (Loss) Income Before Taxes |
|
(3,534 |
) |
|
5,903 |
|
* |
|||
| Income Tax Provision |
|
709 |
|
|
818 |
|
|
|||
| Net (Loss) Income |
|
(4,243 |
) |
|
5,085 |
|
* |
|||
| Less: Net (Loss) Income Attributable to Noncontrolling Interests |
|
(3 |
) |
|
6 |
|
|
|||
| Net (Loss) Income Attributable to |
$ |
(4,240 |
) |
$ |
5,079 |
|
* |
|||
|
|
||||||||||
| (Loss) Earnings per Common Share Assuming Dilution (1) |
$ |
(1.72 |
) |
$ |
2.01 |
|
* |
|||
| Average Shares Outstanding Assuming Dilution (1) |
|
2,472 |
|
|
2,531 |
|
||||
| Tax Rate |
|
-20.1 |
% |
|
13.9 |
% |
||||
| * 100% or greater | ||||||||||
| (1) Because the Company recorded a net loss in the first quarter of 2026, no potential dilutive common shares were used in the computation of loss per common share assuming dilution as the effect would have been anti-dilutive. | ||||||||||
|
|
||||||||||||||||||||
| FIRST QUARTER 2026 GAAP TO NON-GAAP RECONCILIATION | ||||||||||||||||||||
| (AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) | ||||||||||||||||||||
| (UNAUDITED) | ||||||||||||||||||||
| Table 2a | ||||||||||||||||||||
|
GAAP |
|
Acquisition- and
|
|
Restructuring
|
|
(Income) Loss
|
|
Adjustment
|
|
Non-GAAP |
||||||||||
|
|
|
|
|
|
||||||||||||||||
| First Quarter | ||||||||||||||||||||
| Cost of sales |
$ |
4,195 |
|
1,014 |
|
237 |
|
1,251 |
|
$ |
2,944 |
|
||||||||
| Selling, general and administrative |
|
2,700 |
|
32 |
|
32 |
|
|
2,668 |
|
||||||||||
| Research and development |
|
12,592 |
|
34 |
|
34 |
|
|
12,558 |
|
||||||||||
| Restructuring costs |
|
195 |
|
195 |
|
195 |
|
|
– |
|
||||||||||
| Other (income) expense, net |
|
138 |
|
(180 |
) |
(180 |
) |
|
318 |
|
||||||||||
| Loss Before Taxes |
|
(3,534 |
) |
(1,046 |
) |
(466 |
) |
180 |
|
(1,332 |
) |
|
(2,202 |
) |
||||||
| Income Tax Provision (Benefit) |
|
709 |
|
(202 |
) |
(3) |
(85 |
) |
(3) |
39 |
|
(3) |
(248 |
) |
|
957 |
|
|||
| Net Loss |
|
(4,243 |
) |
(844 |
) |
(381 |
) |
141 |
|
(1,084 |
) |
|
(3,159 |
) |
||||||
| Net Loss Attributable to |
|
(4,240 |
) |
(844 |
) |
(381 |
) |
141 |
|
(1,084 |
) |
|
(3,156 |
) |
||||||
| Loss per Common Share Assuming Dilution (4) |
$ |
(1.72 |
) |
(0.34 |
) |
(0.16 |
) |
0.06 |
|
(0.44 |
) |
$ |
(1.28 |
) |
||||||
| Tax Rate |
|
-20.1 |
% |
|
-43.5 |
% |
||||||||||||||
| Only the line items that are affected by non-GAAP adjustments are shown. | ||||||||||||||||||||
| The Company is providing certain non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing non-GAAP information enhances investors’ understanding of the Company’s results because management uses non-GAAP measures to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the Company along with other metrics. In addition, annual employee compensation, including senior management’s compensation, is derived in part using a non-GAAP pretax income metric. The non-GAAP information presented should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP. | ||||||||||||||||||||
|
(1) Amounts included in cost of sales reflect expenses for the amortization of intangible assets, as well as the recognition of fair value step-up of inventories related to the 2025 |
||||||||||||||||||||
| (2) Amounts primarily include employee separation costs, accelerated depreciation and asset impairment charges associated with facilities to be closed or divested, as well as contractual termination costs, associated with activities under the Company's formal restructuring programs. | ||||||||||||||||||||
| (3) Represents the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments. | ||||||||||||||||||||
| (4) Because the Company recorded a net loss in the first quarter of 2026, no potential dilutive common shares were used in the computation of loss per common share assuming dilution as the effect would have been anti-dilutive. | ||||||||||||||||||||
|
|
||||||||||
| FRANCHISE / KEY PRODUCT SALES | ||||||||||
| (AMOUNTS IN MILLIONS) | ||||||||||
| (UNAUDITED) | ||||||||||
| Table 3 | ||||||||||
|
2026 |
2025 |
1Q | ||||||||
| 1Q | 1Q | 2Q | 3Q | 4Q | Full Year | Nom % | Ex-Exch % | |||
| TOTAL SALES (1) |
|
|
|
|
|
|
5 |
3 |
||
| PHARMACEUTICAL |
14,349 |
13,638 |
14,050 |
15,611 |
14,843 |
58,142 |
5 |
2 |
||
| Oncology | ||||||||||
| Keytruda |
7,906 |
7,205 |
7,956 |
8,142 |
8,337 |
31,641 |
10 |
6 |
||
| Keytruda Qlex |
128 |
5 |
35 |
40 |
- |
- |
||||
| Alliance Revenue – Lynparza (2) |
341 |
312 |
370 |
379 |
389 |
1,450 |
9 |
6 |
||
| Alliance Revenue – Lenvima (2) |
256 |
258 |
265 |
258 |
272 |
1,053 |
-1 |
-2 |
||
| Welireg |
199 |
137 |
162 |
196 |
220 |
716 |
45 |
43 |
||
| Alliance Revenue – Reblozyl (3) |
148 |
119 |
107 |
136 |
164 |
525 |
25 |
25 |
||
| Vaccines (4) | ||||||||||
| Gardasil/Gardasil 9 |
1,069 |
1,327 |
1,126 |
1,749 |
1,031 |
5,233 |
-19 |
-22 |
||
| ProQuad/M-M-R II/Varivax |
538 |
539 |
609 |
684 |
619 |
2,451 |
- |
-2 |
||
| RotaTeq |
206 |
228 |
121 |
204 |
119 |
673 |
-10 |
-11 |
||
| Vaxneuvance |
202 |
230 |
229 |
226 |
140 |
825 |
-12 |
-16 |
||
| Capvaxive |
142 |
107 |
129 |
244 |
279 |
759 |
33 |
31 |
||
| Enflonsia |
1 |
79 |
21 |
100 |
- |
- |
||||
| Cardiometabolic & Respiratory | ||||||||||
| Winrevair |
525 |
280 |
336 |
360 |
467 |
1,443 |
88 |
87 |
||
| Ohtuvayre |
131 |
178 |
178 |
- |
- |
|||||
| Alliance Revenue - Adempas/Verquvo (5) |
109 |
106 |
123 |
112 |
129 |
470 |
3 |
3 |
||
| Adempas (6) |
78 |
68 |
80 |
82 |
83 |
312 |
15 |
5 |
||
| Infectious Diseases | ||||||||||
| Bridion |
472 |
441 |
461 |
439 |
499 |
1,841 |
7 |
7 |
||
| Prevymis |
272 |
208 |
228 |
266 |
275 |
978 |
31 |
26 |
||
| Zerbaxa |
82 |
70 |
74 |
81 |
87 |
312 |
17 |
14 |
||
| Delstrigo |
75 |
67 |
83 |
77 |
79 |
306 |
12 |
1 |
||
| Isentress/Isentress HD |
59 |
90 |
86 |
82 |
67 |
325 |
-34 |
-36 |
||
| Dificid |
34 |
83 |
96 |
43 |
25 |
247 |
-59 |
-59 |
||
| Lagevrio |
28 |
102 |
83 |
138 |
57 |
380 |
-73 |
-73 |
||
| Diabetes | ||||||||||
| Januvia |
367 |
549 |
372 |
382 |
302 |
1,604 |
-33 |
-33 |
||
| Janumet |
207 |
247 |
251 |
243 |
199 |
940 |
-16 |
-18 |
||
| Other Pharmaceutical (7) |
774 |
865 |
703 |
1,004 |
770 |
3,340 |
-11 |
-12 |
||
| ANIMAL HEALTH |
1,791 |
1,588 |
1,646 |
1,615 |
1,505 |
6,354 |
13 |
6 |
||
| Livestock |
1,064 |
924 |
961 |
1,023 |
987 |
3,896 |
15 |
8 |
||
| Companion Animal |
727 |
664 |
685 |
592 |
518 |
2,458 |
9 |
4 |
||
| Other Revenues (8) |
146 |
303 |
110 |
50 |
52 |
515 |
-52 |
4 |
||
| Sum of quarterly amounts may not equal year-to-date amounts due to rounding. | ||||||||||
| (1) Only select products are shown. | ||||||||||
| (2) Alliance Revenue represents the Company's share of profits, which are product sales net of cost of sales and commercialization costs. | ||||||||||
| (3) Alliance Revenue represents royalties. | ||||||||||
|
(4) Total Vaccines sales were |
||||||||||
| (5) Alliance Revenue represents the Company's share of profits from sales in Bayer's marketing territories, which are product sales net of cost of sales and commercialization costs. | ||||||||||
| (6) Net product sales in the Company's marketing territories. | ||||||||||
|
(7) Includes Pharmaceutical products not individually shown above. Also reflects total alliance revenue for Koselugo of |
||||||||||
|
(8) Other Revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. Other Revenues related to the receipt of milestone payments for out-licensed products were |
||||||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20260430995314/en/
Media Contacts:
michael.levey@msd.com
john.cummins2@msd.com
Investor Contacts:
(732) 594-1579
(732) 594-1583
Source: