Church & Dwight Reports Q1 2026 Results
2026 First Quarter Results
-
Net Sales +0.2% Reflecting Strategic Portfolio Actions - Organic Sales +5.0%: Domestic +5.4% | Int’l +3.7% | SPD +3.1%1
- Adjusted Gross Margin of 46.4%1 (+130 Bps)
-
Reported EPS
$0.91 , Adjusted EPS$0.95 1 (+4.4%) -
Cash from Operations
$174.8 million
2026 Full Year Outlook
-
Net Sales -1.5% to -0.5% Reflecting Strategic Portfolio Actions - Organic Sales Growth 3% to 4%1
- Adjusted Gross Margin Expansion of 100 bps
- Reported EPS 18% to 22%, Adjusted EPS 5% to 8%1
-
Cash from operations
$1.15 billion
“In the first quarter, the Company’s domestic division grew 5.4% organically due to broad based growth across our household and personal care portfolio. The international division grew organically 3.7% in the first quarter, driven by growth in both GMG and our subsidiaries. Our Specialty Products division’s organic sales grew 3.1% with strong global results. Global e-commerce also continued to grow in the first quarter. Global online sales now represent 24% of total consumer sales. Finally, the Company generated solid cash flow in the quarter, and we continue to expect approximately
“Reported EPS was
First Quarter Review
Consumer Domestic net sales were
Specialty Products net sales were
Gross margin increased 140 basis points to 46.4%. Adjusted gross margin was also 46.4%1, an increase of 130 basis points driven by higher volume, productivity, favorable mix from our acquisitions and portfolio actions partially offset by higher inflation and tariff costs.
Marketing expense was
Selling, general, and administrative expense (SG&A) was
Income from Operations was
Other Expense increased
The adjusted effective tax rate decreased to 20.3% from 21.8% in the first quarter of 2025 as a result of lower first quarter state taxes.
Cash Flow
The Company delivered another quarter of strong cash results in the first quarter, with cash from operations of
As of
2026 New Products
“Innovation has always been a key driver of our organic growth, and the first quarter of this year was no exception,” said
Our 2026 innovation portfolio is focused on the following:
THERABREATH™ launched its new line of toothpaste with three offerings designed to offer long-lasting fresh breath, deep cleaning, whitening, and improved gum health. Consumer reviews across multiple platforms have shown a strong average rating of 4.6. Consumers and THERABREATH™ brand loyalists appreciate the effective cleaning and flavor profile – designed to be fresh but not overpowering.
ARM & HAMMER™ Cat Litter has launched DUAL DEFENSE™ with Microban® Clumping Litter. This innovative formula delivers two layers of powerful protection: ARM & HAMMER™ odor eliminating technology that seals and destroys odors, plus Microban® antimicrobial product protection. Designed for germ conscious pet parents, DUAL DEFENSE™ litter provides elevated confidence and a fresher experience.
HERO™ is the leader in acne treatment and is now launching a platform of cleansers developed specifically for acne-prone consumers – effective, gentle on skin, and without the drying effect of many acne products. A line of three HERO™ facial cleansers will launch nationally mid-year 2026, covering a range of acne consumer cleansing needs.
HERO™ MIGHTY SHIELD™ addresses a clear and growing consumer need for invisible, under makeup pimple protection that doesn’t compromise skin or aesthetics – a need driven by fear of worsening breakouts when layering products. This liquid to patch film seals zits while they heal, lets users conceal seamlessly, and delivers the “invisible on skin” benefit creating a new usage occasion.
ARM & HAMMER™ Baking Soda is a trusted, go-to cleaning solution, and ARM & HAMMER™ is launching a Baking Soda Fresh Laundry Detergent with 10x more baking soda, leaning into its iconic Baking Soda equity. ARM & HAMMER Baking Soda Fresh detergent whitens, brightens, and delivers long-lasting freshness with a Sparkling Fresh scent. This launch expands the value tier of the ARM & HAMMER™ laundry portfolio during a time when consumers are looking for everyday value combined with reliable cleaning performance.
TROJAN™ G.O.A.T. Greatest of all Trojan™ condoms feature an ultra-flex, non-latex material that is our softest and most flexible ever. The enhanced softness and flexibility help deliver a more natural-feeling experience compared to traditional condoms. TROJAN G.O.A.T. condoms are odorless, colorless, and help enhance body heat transfer for next-level intimacy. Since the Q4 2025 launch, TROJAN G.O.A.T. condoms are now the #1 rated TROJAN branded condom on Amazon with a 4.7-star rating.
Outlook for 2026
“We delivered a strong start to 2026 and continued to grow our share. With our largest categories growing on average 3%, our brands grew faster and gained share behind innovation, distribution wins and strong marketing,” said
“While the situation in the
“We continue to expect volume driven organic sales growth of approximately 3% to 4%.1 We continue to expect reported sales to decline approximately 1.5% to 0.5%, due entirely to the portfolio actions in 2025.
“Full-year reported gross margin is expected to expand approximately 100 basis points. Higher volume, productivity and favorable mix from our acquisitions and portfolio actions are expected to fully offset higher inflation, tariff costs, and the latest commodity and transportation headwinds. Marketing as a percentage of sales is expected to be approximately 11%, in line with our evergreen model.
“We expect SG&A as a percentage of sales to remain higher when compared to 2025, reflecting the impact of the TOUCHLAND acquisition in the first half of the year and our focused investments on new growth initiatives, ecommerce and our international business. Our adjusted tax rate is expected to be approximately 21.5% versus our adjusted tax rate of 22.3% in 2025.
“We continue to expect full-year reported EPS to increase approximately 18% to 22%. Our Adjusted EPS expectation for 2026 remains at 5% to 8% growth, driven by expected growth in all three divisions. As a reminder, this growth outlook offsets
“Cash flow from operations is expected to be approximately
“We expect organic sales growth of approximately 3%1 in the second quarter and we expect a reported sales decline of approximately 1% due entirely to the strategic portfolio actions in 2025. Also in the second quarter, we expect gross margin expansion of approximately 50 basis points, reflecting pressure from transportation costs prior to mitigation efforts taking effect later in the year. We also continue to expect an increase in marketing and SG&A, and a tax rate of approximately 21%. The higher marketing and SG&A, which includes Touchland amortization, will more than offset the higher gross margin resulting in an expected Adjusted EPS of
|
1 Organic Sales, Adjusted Gross Margin, Adjusted SG&A, Adjusted Income from Operations, Adjusted Tax Rate, and Adjusted EPS are non-GAAP measures. See non-GAAP reconciliations included at the end of this release. |
About
This press release contains forward-looking statements, including, among others, statements relating to net sales and earnings growth; the impact of tariffs; gross margin changes; trade and marketing spending; marketing expense as a percentage of net sales; sufficiency of cash flows from operations; earnings per share; the impact of new accounting pronouncements; cost savings programs; recessionary conditions; interest rates; inflation; consumer demand and spending; the effects of competition; the effect of product mix; volume growth, including the effects of new product launches into new and existing categories; the impact of acquisitions; and capital expenditures. Other forward-looking statements in this release may be identified by the use of such terms as “may,” “could,” “expect,” “intend,” “believe,” “plan,” “estimate,” “outlook,” “forecast,” “project,” “anticipate,” “to be,” “to make” or other comparable terms. These statements represent the intentions, plans, expectations and beliefs of the Company, and are based on assumptions that the Company believes are reasonable but may prove to be incorrect. In addition, these statements are subject to risks, uncertainties and other factors, many of which are outside the Company’s control and could cause actual results to differ materially from such forward-looking statements. Factors that could cause such differences include a decline in market growth, retailer distribution and consumer demand (as a result of, among other things, political, economic and marketplace conditions and events), including those relating to the outbreak of contagious diseases; the impact of new regulations and legislation and change in regulatory priorities; shifting economic policies in
For a description of additional factors that could cause actual results to differ materially from the forward-looking statements, please see Item 1A, “Risk Factors” in the Company’s annual report on Form 10-K and quarterly reports on Form 10-Q. The Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by the
This press release also contains non-GAAP financial information. Management uses this information in its internal analysis of results and believes that this information may be informative to investors in gauging the quality of the Company’s financial performance, identifying trends in its results and providing meaningful period-to-period comparisons. The Company has included reconciliations of these non-GAAP financial measures to the most directly comparable financial measure calculated in accordance with GAAP. See the end of this press release for these reconciliations. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP financial measures may not be the same as similar measures provided by other companies due to potential differences in methods of calculation and items being excluded. They should be read in connection with the Company’s financial statements presented in accordance with GAAP.
|
|
||||||||
|
Condensed Consolidated Statements of Income (Unaudited) |
||||||||
|
|
|
Three Months Ended |
|
|||||
|
(In millions, except per share data) |
|
|
|
|
|
|
||
|
|
|
$ |
1,469.3 |
|
|
$ |
1,467.1 |
|
|
Cost of sales |
|
|
787.9 |
|
|
|
807.5 |
|
|
Gross Profit |
|
|
681.4 |
|
|
|
659.6 |
|
|
Marketing expenses |
|
|
139.4 |
|
|
|
136.6 |
|
|
Selling, general and administrative expenses |
|
|
251.0 |
|
|
|
227.7 |
|
|
Income from Operations |
|
|
291.0 |
|
|
|
295.3 |
|
|
Equity in earnings of affiliates |
|
|
2.3 |
|
|
|
1.6 |
|
|
Other income (expense), net |
|
|
(20.7 |
) |
|
|
(14.8 |
) |
|
Income before Income Taxes |
|
|
272.6 |
|
|
|
282.1 |
|
|
Income taxes |
|
|
56.3 |
|
|
|
62.0 |
|
|
Net Income |
|
$ |
216.3 |
|
|
$ |
220.1 |
|
|
Net Income per share - Basic |
|
$ |
0.91 |
|
|
$ |
0.90 |
|
|
Net Income per share - Diluted |
|
$ |
0.91 |
|
|
$ |
0.89 |
|
|
Dividends per share |
|
$ |
0.31 |
|
|
$ |
0.29 |
|
|
Weighted average shares outstanding - Basic |
|
|
236.5 |
|
|
|
245.8 |
|
|
Weighted average shares outstanding - Diluted |
|
|
238.1 |
|
|
|
248.0 |
|
|
|
||||||||
|
Condensed Consolidated Balance Sheets (Unaudited) |
||||||||
|
(Dollars in millions) |
|
|
|
|
|
|
||
|
Assets |
|
|
|
|
|
|
||
|
Current Assets |
|
|
|
|
|
|
||
|
Cash and Cash Equivalents |
|
$ |
503.4 |
|
|
$ |
409.0 |
|
|
Accounts Receivable |
|
|
576.6 |
|
|
|
593.4 |
|
|
Inventories |
|
|
578.4 |
|
|
|
534.8 |
|
|
Other Current Assets |
|
|
62.3 |
|
|
|
59.8 |
|
|
Total Current Assets |
|
|
1,720.7 |
|
|
|
1,597.0 |
|
|
Property, Plant and Equipment (Net) |
|
|
823.9 |
|
|
|
822.8 |
|
|
|
|
|
12.3 |
|
|
|
10.3 |
|
|
|
|
|
3,477.2 |
|
|
|
3,511.5 |
|
|
|
|
|
2,629.4 |
|
|
|
2,627.5 |
|
|
Other Long-Term Assets |
|
|
343.0 |
|
|
|
343.3 |
|
|
Total Assets |
|
$ |
9,006.5 |
|
|
$ |
8,912.4 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
|
Other Current Liabilities |
|
|
1,413.4 |
|
|
|
1,497.7 |
|
|
Long-Term Debt |
|
|
2,205.7 |
|
|
|
2,205.1 |
|
|
Other Long-Term Liabilities |
|
|
1,201.4 |
|
|
|
1,207.4 |
|
|
Stockholders’ Equity |
|
|
4,186.0 |
|
|
|
4,002.2 |
|
|
Total Liabilities and Stockholders’ Equity |
|
$ |
9,006.5 |
|
|
$ |
8,912.4 |
|
|
|
||||||||
|
Condensed Consolidated Statements of Cash Flow (Unaudited) |
||||||||
|
|
|
Three Months Ended |
|
|||||
|
(Dollars in millions) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
|
Net Income |
|
$ |
216.3 |
|
|
$ |
220.1 |
|
|
|
|
|
|
|
|
|
||
|
Depreciation and amortization |
|
|
62.9 |
|
|
|
60.9 |
|
|
Deferred income taxes |
|
|
4.5 |
|
|
|
(3.5 |
) |
|
Non-cash compensation |
|
|
25.7 |
|
|
|
20.7 |
|
|
Other |
|
|
(0.6 |
) |
|
|
1.7 |
|
|
Subtotal |
|
|
308.8 |
|
|
|
299.9 |
|
|
|
|
|
|
|
|
|
||
|
Changes in assets and liabilities: |
|
|
|
|
|
|
||
|
Accounts receivable |
|
|
13.7 |
|
|
|
6.6 |
|
|
Inventories |
|
|
(45.1 |
) |
|
|
(16.0 |
) |
|
Other current assets |
|
|
(8.3 |
) |
|
|
(7.0 |
) |
|
Accounts payable |
|
|
2.3 |
|
|
|
(7.8 |
) |
|
Accrued expenses |
|
|
(131.3 |
) |
|
|
(141.5 |
) |
|
Income taxes payable |
|
|
44.2 |
|
|
|
55.1 |
|
|
Other |
|
|
(9.5 |
) |
|
|
(3.6 |
) |
|
Net cash from operating activities |
|
|
174.8 |
|
|
|
185.7 |
|
|
|
|
|
|
|
|
|
||
|
Capital expenditures |
|
|
(31.9 |
) |
|
|
(16.5 |
) |
|
Other |
|
|
(1.6 |
) |
|
|
(0.2 |
) |
|
Net cash (used in) investing activities |
|
|
(33.5 |
) |
|
|
(16.7 |
) |
|
|
|
|
|
|
|
|
||
|
Payment of cash dividends |
|
|
(72.9 |
) |
|
|
(72.4 |
) |
|
Proceeds from stock option exercises |
|
|
16.6 |
|
|
|
19.3 |
|
|
Proceeds from VMS Transition Services Agreement |
|
|
36.2 |
|
|
0.0 |
|
|
|
Payment of business acquisition liabilities |
|
|
(19.8 |
) |
|
|
(5.9 |
) |
|
Deferred financing and other |
|
|
(5.0 |
) |
|
|
(2.0 |
) |
|
Net cash (used in) financing activities |
|
|
(44.9 |
) |
|
|
(61.0 |
) |
|
|
|
|
|
|
|
|
||
|
F/X impact on cash |
|
|
(2.0 |
) |
|
|
2.4 |
|
|
|
|
|
|
|
|
|
||
|
Net change in cash and cash equivalents |
|
$ |
94.4 |
|
|
$ |
110.4 |
|
|
2026 and 2025 Product |
|||||||||||
|
|
Three Months Ended |
|
|
Percent |
|
||||||
|
|
|
|
|
|
|
|
Change |
|
|||
|
Household Products |
$ |
641.6 |
|
|
$ |
614.9 |
|
|
|
4.3 |
% |
|
|
|
476.1 |
|
|
|
514.9 |
|
|
|
-7.5 |
% |
|
Consumer Domestic |
$ |
1,117.7 |
|
|
$ |
1,129.8 |
|
|
|
-1.1 |
% |
|
|
|
273.9 |
|
|
|
261.9 |
|
|
|
4.6 |
% |
|
Total Consumer |
$ |
1,391.6 |
|
|
$ |
1,391.7 |
|
|
|
0.0 |
% |
|
Specialty Products Division |
|
77.7 |
|
|
|
75.4 |
|
|
|
3.1 |
% |
|
Total |
$ |
1,469.3 |
|
|
$ |
1,467.1 |
|
|
|
0.2 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Non-GAAP Measures:
The following discussion addresses the non-GAAP measures used in this press release and reconciliations of these non-GAAP measures to the most directly comparable GAAP measures. These non-GAAP financial measures should not be considered in isolation from or as a substitute for the comparable GAAP measures. The following non-GAAP measures may not be the same as similar measures provided by other companies due to differences in methods of calculation and items and events being excluded.
Organic Sales Growth:
This press release provides information regarding organic sales growth, namely net sales growth excluding the effect of acquisitions, divestitures and foreign exchange rate changes. Management believes that the presentation of organic sales growth is useful to investors because it enables them to assess, on a consistent basis, sales trends related to products that were marketed by the Company during the entirety of relevant periods, excluding the impact of acquisitions, divestitures, and foreign exchange rate changes that are out of the control of, and do not reflect the performance of the Company and management.
Adjusted Gross Margin:
This press release provides information regarding adjusted gross margin, namely gross margin calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year gross margin.
Adjusted Selling, General, and Administrative Expense (SG&A):
This press release also presents adjusted SG&A, namely, SG&A calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year SG&A expense.
Adjusted Income from Operations:
This press release also presents adjusted income from operations, namely income from operations calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year income from operations.
Adjusted Other Income (expense):
This press release also presents adjusted other income (expense), namely other income (expense) calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year other income (expense).
Adjusted EPS:
This press release also presents adjusted earnings per share, namely, EPS calculated in accordance with GAAP, as adjusted to exclude significant one-time items that are not indicative of the Company’s period-to-period performance. We believe that this metric provides investors a useful perspective of underlying business trends and results and provides useful supplemental information regarding our year over year EPS growth.
|
|
|||||||||
|
Organic Sales |
|||||||||
|
|
Three Months Ended |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
Worldwide |
|
Consumer |
|
Consumer |
|
Specialty |
|
|
Company |
|
Consumer |
|
Domestic |
|
International |
|
Products |
|
Reported Sales Growth |
0.2% |
|
0.0% |
|
-1.1% |
|
4.6% |
|
3.1% |
|
Less: |
|
|
|
|
|
|
|
|
|
|
Acquisitions |
2.2% |
|
2.3% |
|
2.5% |
|
1.1% |
|
0.0% |
|
Add: |
|
|
|
|
|
|
|
|
|
|
FX / Other |
-1.1% |
|
-1.1% |
|
0.0% |
|
-5.9% |
|
0.0% |
|
Divestitures |
8.1% |
|
8.5% |
|
9.0% |
|
6.1% |
|
0.0% |
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales Growth |
5.0% |
|
5.1% |
|
5.4% |
|
3.7% |
|
3.1% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||
|
Reconciliation of GAAP Measures to Non-GAAP Measures (Unaudited) |
||||||||||||||||||
|
(Dollars in millions, except per share data) |
||||||||||||||||||
|
|
Three Months Ended |
|
||||||||||||||||
|
|
As Reported (US GAAP) |
|
Year-over-year GAAP Change |
|
ERP Project Costs |
|
Touchland Restricted Stock |
|
Adjusted (non-GAAP) |
|
Year-over-year Non GAAP Change |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
$ |
1,469.3 |
|
$ |
2.2 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
1,469.3 |
|
$ |
2.2 |
|
|
Cost of sales |
|
787.9 |
|
|
(19.6 |
) |
|
0.0 |
|
|
0.0 |
|
|
787.9 |
|
|
(17.7 |
) |
|
Gross Profit |
|
681.4 |
|
|
21.8 |
|
|
0.0 |
|
|
0.0 |
|
|
681.4 |
|
|
19.9 |
|
|
Gross Margin |
|
46.4 |
% |
|
1.4 |
% |
|
|
|
|
|
46.4 |
% |
|
1.3 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Marketing expenses |
|
139.4 |
|
|
2.8 |
|
|
0.0 |
|
|
0.0 |
|
|
139.4 |
|
|
2.8 |
|
|
Percent of |
|
9.5 |
% |
|
0.2 |
% |
|
|
|
|
|
9.5 |
% |
|
0.2 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
SG&A |
|
251.0 |
|
|
23.3 |
|
|
(5.4 |
) |
|
(6.3 |
) |
|
239.4 |
|
|
17.0 |
|
|
Percent of |
|
17.1 |
% |
|
1.6 |
% |
|
|
|
|
|
16.3 |
% |
|
1.1 |
% |
||
|
Income from Operations |
|
291.0 |
|
|
(4.3 |
) |
|
5.4 |
|
|
6.3 |
|
|
302.6 |
|
|
0.1 |
|
|
Operating Margin |
|
19.8 |
% |
|
-0.4 |
% |
|
|
|
|
|
20.6 |
% |
|
0.0 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Equity in earnings of affiliates |
|
2.3 |
|
|
0.7 |
|
|
0.0 |
|
|
0.0 |
|
|
2.3 |
|
|
0.7 |
|
|
Other income (expense), net |
|
(20.7 |
) |
|
(5.9 |
) |
|
0.0 |
|
|
0.0 |
|
|
(20.7 |
) |
|
(5.9 |
) |
|
Income before Income Taxes |
|
272.6 |
|
|
(9.5 |
) |
|
5.4 |
|
|
6.3 |
|
|
284.2 |
|
|
(5.1 |
) |
|
Income taxes |
|
56.3 |
|
|
(5.7 |
) |
|
1.3 |
|
|
0.0 |
|
|
57.6 |
|
|
(5.4 |
) |
|
Net Income |
$ |
216.3 |
|
$ |
(3.8 |
) |
$ |
4.1 |
|
$ |
6.3 |
|
$ |
226.6 |
|
$ |
0.3 |
|
|
Net Income per share - Diluted |
$ |
0.91 |
|
|
2.2 |
% |
$ |
0.01 |
|
$ |
0.03 |
|
$ |
0.95 |
|
|
4.4 |
% |
|
Amounts may not add due to rounding |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
(Dollars in millions, except per share data) |
|
|
|
||||||||||||||||||
|
|
Three Months Ended |
|
|||||||||||||||||||
|
|
As Reported (US GAAP) |
|
Year-over-year GAAP Change |
|
ERP Project Costs |
|
Hero Restricted Stock |
|
Business refinement costs and related impairments |
|
Adjusted (non-GAAP) |
|
Year-over-year Non GAAP Change |
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
$ |
1,467.1 |
|
$ |
(36.2 |
) |
$ |
0.0 |
|
$ |
0.0 |
|
$ |
0.0 |
|
$ |
1,467.1 |
|
$ |
(36.2 |
) |
|
Cost of sales |
|
807.5 |
|
|
(8.8 |
) |
|
0.0 |
|
|
0.0 |
|
|
(1.9 |
) |
|
805.6 |
|
|
(10.7 |
) |
|
Gross Profit |
|
659.6 |
|
|
(27.4 |
) |
|
0.0 |
|
|
0.0 |
|
|
1.9 |
|
|
661.5 |
|
|
(25.5 |
) |
|
Gross Margin |
|
45.0 |
% |
|
-0.7 |
% |
|
|
|
|
|
|
|
45.1 |
% |
|
-0.6 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Marketing expenses |
|
136.6 |
|
|
(15.4 |
) |
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
136.6 |
|
|
(15.4 |
) |
|
Percent of |
|
9.3 |
% |
|
-0.8 |
% |
|
|
|
|
|
|
|
9.3 |
% |
|
-0.8 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
SG&A |
|
227.7 |
|
|
(2.3 |
) |
|
(1.0 |
) |
|
(2.8 |
) |
|
(1.5 |
) |
|
222.4 |
|
|
(0.3 |
) |
|
Percent of |
|
15.5 |
% |
|
0.2 |
% |
|
|
|
|
|
|
|
15.2 |
% |
|
0.4 |
% |
|||
|
Income from Operations |
|
295.3 |
|
|
(9.7 |
) |
|
1.0 |
|
|
2.8 |
|
|
3.4 |
|
|
302.5 |
|
|
(9.8 |
) |
|
Operating Margin |
|
20.2 |
% |
|
-0.1 |
% |
|
|
|
|
|
|
|
20.6 |
% |
|
-0.2 |
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Equity in earnings of affiliates |
|
1.6 |
|
|
0.5 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
1.6 |
|
|
0.5 |
|
|
Other income (expense), net |
|
(14.8 |
) |
|
7.2 |
|
|
0.0 |
|
|
0.0 |
|
|
0.0 |
|
|
(14.8 |
) |
|
7.2 |
|
|
Income before Income Taxes |
|
282.1 |
|
|
(2.0 |
) |
|
1.0 |
|
|
2.8 |
|
|
3.4 |
|
|
289.3 |
|
|
(2.1 |
) |
|
Income taxes |
|
62.0 |
|
|
5.6 |
|
|
0.2 |
|
|
0.0 |
|
|
0.8 |
|
|
63.0 |
|
|
6.6 |
|
|
Net Income |
$ |
220.1 |
|
$ |
(7.6 |
) |
$ |
0.8 |
|
$ |
2.8 |
|
$ |
2.6 |
|
$ |
226.3 |
|
$ |
(8.7 |
) |
|
Net Income per share - Diluted |
$ |
0.89 |
|
|
-4.3 |
% |
$ |
0.0 |
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
0.91 |
|
|
-5.2 |
% |
|
Amounts may not add due to rounding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
Reported and Organic Forecasted Sales Reconciliation |
|||
|
|
|
|
|
|
|
For the Quarter |
|
For the Year |
|
|
Ended |
|
Ended |
|
|
|
|
|
|
Reported Sales Growth |
-1.0% |
|
-1.5% to -0.5% |
|
Acquisition/Divestiture/FX/Other |
4.0% |
|
4.5% |
|
|
|
|
|
|
Organic Sales Growth |
3.0% |
|
3% to 4% |
|
|
|
|
|
|
|
|
|
|
|
For the year ended
|
|
|
For the year ended
|
|
|
|
|
Adjusted Diluted Earnings Per Share Reconciliation (Forecasted) |
|
|
|
|
|
|
|
|
Diluted Earnings Per Share - Reported |
|
|
|
$ |
3.02 |
|
|
|
ERP Project Costs |
0.04 |
|
|
|
0.02 |
|
|
|
Touchland Restricted Stock |
0.10 |
|
|
|
0.05 |
|
|
|
Business Exit Related Impairments |
0.00 |
|
|
|
0.14 |
|
|
|
Hero Restricted Stock |
0.00 |
|
|
|
0.03 |
|
|
|
Waterpik Restructuring |
0.00 |
|
|
|
0.01 |
|
|
|
Touchland Earnout |
0.00 |
|
|
|
0.08 |
|
|
|
VMS Divestiture |
0.00 |
|
|
|
0.18 |
|
|
|
Diluted Earnings Per Share - Adjusted (non-GAAP) |
|
|
|
$ |
3.53 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20260501213097/en/
Chief Financial Officer
609-806-1200
Source: