Amcor Reports Solid Third Quarter Results and Updates Fiscal 2026 Guidance
Highlights - Three Months Ended
- Net sales
$5,914 million , up 77% driven by the Berry acquisition - GAAP Net income
$278 million including acquisition related costs and GAAP diluted EPS of$0.60 - Acquisition synergies of
$77 million , at upper end of expectations - Adjusted EBITDA
$892 million , up 87% and adjusted EBIT$687 million , up 79% - Adjusted EBITDA margin of 15.1%, up from 14.3% and adjusted EBIT margin of 11.6%, up modestly
- GAAP EPS of
$0.60 and Adjusted EPS of$0.96 , up 6%
YTD Highlights - Nine Months Ended
- Net sales
$17,108 million , up 72% driven by the Berry acquisition - GAAP Net income
$717 million including acquisition related costs and GAAP diluted EPS of$1.55 - Adjusted EBITDA
$2,628 million , up 88% and adjusted EBIT$1,977 million , up 78% - Adjusted EBITDA margin of 15.4%, up from 14.1% and adjusted EBIT margin of 11.6%, up from 11.2%
- Adjusted EPS of
$2.79 , up 11% - Six divestiture agreements reached under previously announced portfolio optimization initiative
Fiscal 2026 Guidance:
- Adjusted EPS
$3.98 to$4.03 , growth of ~12% at the midpoint; Mitigating impact ofMiddle East conflict - Free Cash Flow revised to be
$1.5-1.6 billion
|
Key Financials (1)(2)(3) |
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||
|
GAAP results |
|
|
|
|
|
2025 $ million |
|
2026 $ million |
|
2025 $ million |
|
2026 $ million |
|
Net sales |
|
|
|
|
|
3,333 |
|
5,914 |
|
9,927 |
|
17,108 |
|
Net income attributable to |
|
|
|
|
|
196 |
|
278 |
|
550 |
|
717 |
|
EPS (diluted, $) |
|
|
|
|
|
0.68 |
|
0.60 |
|
1.90 |
|
1.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported ∆% |
|
|
|
|
|
Reported ∆% |
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
||||||
|
Adjusted non-GAAP results |
|
2025 $ million |
|
2026 $ million |
|
|
2025 $ million |
|
2026 $ million |
|
||
|
Net sales |
|
3,333 |
|
5,914 |
|
77 |
|
9,927 |
|
17,108 |
|
72 |
|
EBITDA |
|
477 |
|
892 |
|
87 |
|
1,397 |
|
2,628 |
|
88 |
|
EBIT |
|
384 |
|
687 |
|
79 |
|
1,112 |
|
1,977 |
|
78 |
|
Net income |
|
261 |
|
446 |
|
71 |
|
728 |
|
1,293 |
|
78 |
|
EPS ($) |
|
0.90 |
|
0.96 |
|
6 |
|
2.51 |
|
2.79 |
|
11 |
|
Free Cash Flow |
|
20 |
|
(39) |
|
|
|
(17) |
|
(93) |
|
|
|
All amounts referenced throughout this document are in US dollars unless otherwise indicated and numbers may not add up to the totals provided due to rounding. (1) Adjusted non-GAAP results exclude items not considered representative of ongoing operations. Further details on non-GAAP measures and reconciliations to GAAP measures can be found under "Presentation of non-GAAP information".
(2) All prior year results reflect the
(3) All periods presented in this release have been retroactively adjusted to reflect the 1-for-5 reverse stock split effected on |
Financial Results
Three months ended
Net sales of
The Company estimates that volumes were approximately 1.5% lower than estimated combined volumes for the legacy
Adjusted EBIT of
GAAP net interest expense was
Free cash outflow of
Net debt was
Nine months ended
Net sales of
Adjusted EBIT of
GAAP net interest expense was
Free cash outflow was
Dividend
The Board's confidence in
The ex-dividend date will be
Fiscal 2026 Guidance
For the fiscal year ending
- Adjusted EPS of approximately
$3.98 to $4.03- Represents growth of approximately 12% at the midpoint
- Mitigating adjusted EPS impact of
Middle East conflict - Includes pre-tax synergy benefits related to the Berry acquisition of
$270 million
- Free Cash Flow of
$1.5 billion to $1.6 billion- Relative to previous
$1.8 billion to$1.9 billion which assumed~$200 million of inventory reduction by year end, now reflects higher inventory levels at higher cost to secure customer service levels given the impact of theMiddle East conflict
- Relative to previous
Conference Call
Those wishing to access the call should use the following toll-free numbers, with the Conference ID: 645052977
-
USA : 833 461 5787 (toll free)
-
Australia : 1800 849 752 (toll free)
-
United Kingdom : 0808 196 8935 (toll free)
-
Singapore : 1800 408 1721 (toll free)
-
Hong Kong : 800 938 481 (toll free)
From all other countries, the call can be accessed by dialing +1 585 542 9983 (toll).
A replay of the webcast will also be available in the 'Investors" section at www.amcor.com following the call.
Segment Information
Global
|
|
|
Three Months Ended |
|
Reported ∆% |
|
Constant currency ∆% |
||
|
|
|
2025 $ million |
|
2026 $ million |
|
|
||
|
Net sales |
|
2,406 |
|
3,250 |
|
35 |
|
29 |
|
Adjusted EBIT |
|
343 |
|
452 |
|
32 |
|
28 |
|
Adjusted EBIT / Sales % |
|
14.3 |
|
13.9 |
|
|
|
|
Net sales of
The Company estimates that volumes for the Global Flexible Packaging Solutions segment were approximately 1.5% lower compared to volumes for the combined legacy
Adjusted EBIT of
Global
|
|
|
Nine Months Ended |
|
Reported ∆% |
|
Constant currency ∆% |
||
|
|
|
2025 $ million |
|
2026 $ million |
|
|
||
|
Net sales |
|
7,072 |
|
9,304 |
|
32 |
|
27 |
|
Adjusted EBIT |
|
963 |
|
1,256 |
|
30 |
|
28 |
|
Adjusted EBIT / Sales % |
|
13.6 |
|
13.5 |
|
|
|
|
Net sales of
Adjusted EBIT of
Global Rigid Packaging Solutions segment -
|
|
|
Three Months Ended |
|
Reported ∆% |
|
Constant currency ∆% |
||
|
|
2025 $ million |
|
2026 $ million |
|
|
|||
|
Net sales |
|
927 |
|
2,664 |
|
187 |
|
174 |
|
Adjusted EBIT |
|
70 |
|
276 |
|
294 |
|
273 |
|
Adjusted EBIT / Sales % |
|
7.6 |
|
10.4 |
|
|
|
|
Net sales of
Excluding non-core business, the Company estimates that volumes for the Global Rigid Packaging Solutions segment were approximately 1.5% lower compared with volumes for the combined legacy
Adjusted EBIT of
Adjusted EBIT margins of 10.4% were 280 basis points higher than the prior year reflecting the improved quality of the combined business.
Global Rigid Packaging Solutions segment -
|
|
|
Nine Months Ended |
|
Reported ∆% |
|
Constant currency ∆% |
||
|
|
2025 $ million |
|
2026 $ million |
|
|
|||
|
Net sales |
|
2,855 |
|
7,804 |
|
173 |
|
164 |
|
Adjusted EBIT |
|
216 |
|
824 |
|
281 |
|
266 |
|
Adjusted EBIT / Sales % |
|
7.6 |
|
10.6 |
|
|
|
|
Net sales of
Adjusted EBIT of
Adjusted EBIT margins of 10.6% were 300 basis points higher than the prior year reflecting the improved quality of the combined business.
About
www.amcor.com I LinkedIn I YouTube
|
Registered Office: 3rd Floor, 44 Esplanade, Jersey Registered Company Number: 126984, Australian Registered Body Number (ARBN): 630 385 278 |
|
|
|
Three Months Ended |
Nine Months Ended |
||||
|
$ in millions, except per share data |
|
2025 |
|
2026 |
2025 |
|
2026 |
|
Net sales |
|
3,333 |
|
5,914 |
9,927 |
|
17,108 |
|
Cost of sales |
|
(2,679) |
|
(4,724) |
(7,988) |
|
(13,755) |
|
Gross profit |
|
654 |
|
1,190 |
1,939 |
|
3,353 |
|
Selling, general, and administrative expenses |
|
(266) |
|
(488) |
(797) |
|
(1,363) |
|
Amortization of acquired intangible assets |
|
(37) |
|
(134) |
(116) |
|
(411) |
|
Research and development expenses |
|
(27) |
|
(44) |
(82) |
|
(128) |
|
Restructuring, transaction and integration expenses, net |
|
(32) |
|
(69) |
(71) |
|
(262) |
|
Other income, net |
|
21 |
|
6 |
49 |
|
64 |
|
Operating income |
|
313 |
|
461 |
922 |
|
1,253 |
|
Interest expense, net |
|
(75) |
|
(153) |
(222) |
|
(460) |
|
Other non-operating income/(expenses), net |
|
(1) |
|
2 |
(3) |
|
4 |
|
Income before income taxes and equity in income of affiliated companies |
|
237 |
|
310 |
697 |
|
797 |
|
Income tax expense |
|
(40) |
|
(32) |
(141) |
|
(84) |
|
Equity in income of affiliated companies, net of tax |
|
— |
|
— |
1 |
|
4 |
|
Net income |
|
197 |
|
278 |
557 |
|
717 |
|
Net income attributable to non-controlling interests |
|
(1) |
|
— |
(7) |
|
— |
|
Net income attributable to |
|
196 |
|
278 |
550 |
|
717 |
|
USD:EUR average FX rate |
|
0.9507 |
|
0.8543 |
0.9327 |
|
0.8564 |
|
|
|
|
|
|
|
|
|
|
Basic earnings per share attributable to |
|
0.68 |
|
0.60 |
1.91 |
|
1.55 |
|
Diluted earnings per share attributable to |
|
0.68 |
|
0.60 |
1.90 |
|
1.55 |
|
Weighted average number of shares outstanding – Basic |
|
288.6 |
|
463.4 |
288.4 |
|
463.1 |
|
Weighted average number of shares outstanding – Diluted |
|
289.1 |
|
463.8 |
289.0 |
|
463.5 |
|
All prior periods have been retroactively adjusted to reflect the 1 for 5 reverse stock split effected on |
|
|
|
Nine Months Ended |
||
|
($ million) |
|
2025 |
|
2026 |
|
Net income |
|
557 |
|
717 |
|
Depreciation, amortization and impairment |
|
399 |
|
1,114 |
|
Net (gain)/loss on disposal of businesses and investments |
|
(8) |
|
2 |
|
Changes in operating assets and liabilities, excluding effect of acquisitions, divestitures, and currency |
|
(804) |
|
(1,101) |
|
Other non-cash items |
|
132 |
|
(176) |
|
Net cash provided by operating activities |
|
276 |
|
556 |
|
Purchase of property, plant and equipment and other intangible assets |
|
(360) |
|
(687) |
|
Proceeds from sales of property, plant and equipment and other intangible assets |
|
9 |
|
38 |
|
Business acquisitions |
|
(11) |
|
(17) |
|
Proceeds from divestitures, net of cash divested |
|
113 |
|
— |
|
Proceeds from sale of affiliated companies and other investments |
|
— |
|
70 |
|
Net debt proceeds |
|
2,044 |
|
1,787 |
|
Dividends paid |
|
(550) |
|
(894) |
|
Purchase of treasury shares, proceeds from exercise of options and tax withholdings for share-based incentive plans |
|
(38) |
|
(57) |
|
Cash and cash equivalents included in held for sale |
|
— |
|
(17) |
|
Other, including effect of exchange rate on cash and cash equivalents |
|
(26) |
|
(19) |
|
Net increase in cash and cash equivalents |
|
1,457 |
|
760 |
|
Cash and cash equivalents balance at beginning of the year |
|
588 |
|
827 |
|
Cash and cash equivalents balance at end of the period |
|
2,045 |
|
1,587 |
|
($ million) |
|
|
|
|
|
Cash and cash equivalents |
|
827 |
|
1,587 |
|
Trade receivables, net |
|
3,426 |
|
3,513 |
|
Inventories, net |
|
3,471 |
|
3,362 |
|
Property, plant, and equipment, net |
|
8,202 |
|
7,410 |
|
|
|
18,679 |
|
18,639 |
|
Assets held for sale, net |
|
— |
|
503 |
|
Other assets |
|
2,461 |
|
2,568 |
|
Total assets |
|
37,066 |
|
37,582 |
|
Trade payables |
|
3,490 |
|
2,989 |
|
Short-term debt and current portion of long-term debt |
|
257 |
|
653 |
|
Long-term debt, less current portion |
|
13,841 |
|
15,200 |
|
Liabilities held for sale |
|
— |
|
177 |
|
Accruals and other liabilities |
|
7,738 |
|
6,901 |
|
Shareholders' equity |
|
11,740 |
|
11,662 |
|
Total liabilities and shareholders' equity |
|
37,066 |
|
37,582 |
|
|
|
|
|
|
|
|
|
|
|
|
Components of Fiscal 2026 Net Sales growth
|
|
Three Months Ended |
Nine Months Ended |
||||
|
($ million) |
Global |
Global Rigid Packaging Solutions |
Total |
Global |
Global Rigid Packaging Solutions |
Total |
|
Net sales fiscal year 2026 |
3,250 |
2,664 |
5,914 |
9,304 |
7,804 |
17,108 |
|
Net sales fiscal year 2025 |
2,406 |
927 |
3,333 |
7,072 |
2,855 |
9,927 |
|
Reported Growth % |
35 |
187 |
77 |
32 |
173 |
72 |
|
FX % |
6 |
13 |
7 |
5 |
9 |
5 |
|
Constant Currency Growth % |
29 |
174 |
70 |
27 |
164 |
67 |
|
RM Pass Through % |
1 |
(5) |
— |
1 |
(3) |
— |
|
Items affecting comparability % |
29 |
182 |
71 |
27 |
173 |
69 |
|
Organic Growth % |
(1) |
(3) |
(1) |
(1) |
(6) |
(2) |
|
Volume % |
(2) |
(3) |
(2) |
(2) |
(5) |
(3) |
|
Price/Mix % |
1 |
— |
1 |
1 |
(1) |
1 |
Reconciliation of Non-GAAP Measures
Reconciliation of adjusted Earnings before interest, tax, depreciation, and amortization (EBITDA), Earnings before interest and tax (EBIT), Net income, Earnings per share (EPS) and Adjusted Free Cash Flow
|
|
|
Three Months Ended |
|
Three Months Ended |
|
||||||||||||
|
($ million) |
|
EBITDA |
|
EBIT |
|
Net Income |
|
EPS (Diluted) |
|
EBITDA |
|
EBIT |
|
Net Income |
|
EPS (Diluted) |
|
|
Net income attributable to |
|
196 |
|
196 |
|
196 |
|
0.68 |
|
278 |
|
278 |
|
278 |
|
0.60 |
|
|
Net income attributable to non-controlling interests |
|
1 |
|
1 |
|
|
|
|
|
— |
|
— |
|
|
|
|
|
|
Tax expense |
|
40 |
|
40 |
|
|
|
|
|
32 |
|
32 |
|
|
|
|
|
|
Interest expense, net |
|
75 |
|
75 |
|
|
|
|
|
153 |
|
153 |
|
|
|
|
|
|
Depreciation and amortization |
|
131 |
|
|
|
|
|
|
|
346 |
|
|
|
|
|
|
|
|
EBITDA, EBIT, Net income, and EPS |
|
443 |
|
312 |
|
196 |
|
0.68 |
|
809 |
|
463 |
|
278 |
|
0.60 |
|
|
Impact of hyperinflation |
|
3 |
|
3 |
|
3 |
|
0.01 |
|
(2) |
|
(2) |
|
(2) |
|
— |
|
|
Restructuring, integration and related expenses, net(1) |
|
14 |
|
14 |
|
14 |
|
0.06 |
|
59 |
|
65 |
|
65 |
|
0.15 |
|
|
Transaction costs |
|
18 |
|
18 |
|
18 |
|
0.06 |
|
4 |
|
4 |
|
4 |
|
0.01 |
|
|
Other |
|
— |
|
— |
|
— |
|
— |
|
22 |
|
22 |
|
22 |
|
0.04 |
|
|
Amortization of acquired intangibles(2) |
|
|
|
37 |
|
37 |
|
0.13 |
|
|
|
134 |
|
134 |
|
0.29 |
|
|
Interest expense Berry Transaction |
|
|
|
|
|
5 |
|
— |
|
|
|
|
|
3 |
|
0.01 |
|
|
Tax effect of above items |
|
|
|
|
|
(12) |
|
(0.04) |
|
|
|
|
|
(59) |
|
(0.13) |
|
|
Adjusted EBITDA, EBIT, Net income and EPS |
|
477 |
|
384 |
|
261 |
|
0.90 |
|
892 |
|
687 |
|
446 |
|
0.96 |
|
|
Reconciliation of adjusted growth to constant currency growth |
|
|
|
|
|
|
|
|
|
|
|
||||||
|
% growth - Adjusted EBITDA, EBIT, Net income, and EPS |
|
|
|
|
|
|
|
87 |
|
79 |
|
71 |
|
6 |
|
||
|
% currency impact |
|
|
|
|
|
|
|
|
|
(7) |
|
(7) |
|
(8) |
|
(4) |
|
|
% constant currency growth |
|
|
|
|
|
|
|
|
|
80 |
|
72 |
|
63 |
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% items affecting comparability(3) |
|
|
|
|
|
|
|
|
|
70 |
|
62 |
|
|
|
|
|
|
% from all other sources |
|
|
|
|
|
|
|
|
|
10 |
|
10 |
|
|
|
|
|
|
Adjusted EBITDA |
|
477 |
|
|
|
|
|
|
|
892 |
|
|
|
|
|
|
|
|
Interest paid, net |
|
(40) |
|
|
|
|
|
|
|
(143) |
|
|
|
|
|
|
|
|
Income tax paid |
|
(21) |
|
|
|
|
|
|
|
(190) |
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment and other intangible assets |
|
(117) |
|
|
|
|
|
|
|
(227) |
|
|
|
|
|
|
|
|
Proceeds from sales of property, plant and equipment and other intangible assets, net of restructuring |
|
2 |
|
|
|
|
|
|
|
4 |
|
|
|
|
|
|
|
|
Movement in working capital |
|
(277) |
|
|
|
|
|
|
|
(287) |
|
|
|
|
|
|
|
|
Other |
|
(4) |
|
|
|
|
|
|
|
(9) |
|
|
|
|
|
|
|
|
Adjusted Free Cash Flow |
|
20 |
|
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
|
Berry Transaction, restructuring and Integration costs, net |
|
— |
|
|
|
|
|
|
|
(78) |
|
|
|
|
|
|
|
|
Free Cash Flow |
|
20 |
|
|
|
|
|
|
|
(39) |
|
|
|
|
|
|
|
|
All prior periods have been retroactively adjusted to reflect the 1 for 5 reverse stock split effected on
(1) Three months ended (2) Amortization of acquired intangible assets from business combinations. (3) Reflects the impact of acquired, disposed, and ceased operations. |
|
|
|
Nine Months Ended |
|
Nine Months Ended |
||||||||||||
|
($ million) |
|
EBITDA |
|
EBIT |
|
Net Income |
|
EPS (Diluted) (1) |
|
EBITDA |
|
EBIT |
|
Net Income |
|
EPS (Diluted) (1) |
|
Net income attributable to |
|
550 |
|
550 |
|
550 |
|
1.90 |
|
717 |
|
717 |
|
717 |
|
1.55 |
|
Net income attributable to non controlling interests |
|
7 |
|
7 |
|
|
|
|
|
— |
|
— |
|
|
|
|
|
Tax expense |
|
141 |
|
141 |
|
|
|
|
|
84 |
|
84 |
|
|
|
|
|
Interest expense, net |
|
222 |
|
222 |
|
|
|
|
|
460 |
|
460 |
|
|
|
|
|
Depreciation and amortization |
|
401 |
|
|
|
|
|
|
|
1,083 |
|
|
|
|
|
|
|
EBITDA, EBIT, Net income and EPS |
|
1,321 |
|
920 |
|
550 |
|
1.90 |
|
2,344 |
|
1,261 |
|
717 |
|
1.55 |
|
Impact of hyperinflation |
|
8 |
|
8 |
|
8 |
|
0.03 |
|
13 |
|
13 |
|
13 |
|
0.03 |
|
Restructuring, integration and related expenses, net(2) |
|
44 |
|
44 |
|
44 |
|
0.15 |
|
210 |
|
230 |
|
230 |
|
0.50 |
|
Transaction costs |
|
27 |
|
27 |
|
27 |
|
0.09 |
|
32 |
|
32 |
|
32 |
|
0.07 |
|
Other |
|
(3) |
|
(3) |
|
(3) |
|
(0.01) |
|
29 |
|
29 |
|
29 |
|
0.06 |
|
Amortization of acquired intangibles(3) |
|
|
|
116 |
|
116 |
|
0.40 |
|
|
|
411 |
|
411 |
|
0.89 |
|
Interest expense Berry Transaction |
|
|
|
|
|
5 |
|
0.02 |
|
|
|
|
|
29 |
|
0.06 |
|
Tax effect of above items |
|
|
|
|
|
(19) |
|
(0.07) |
|
|
|
|
|
(168) |
|
(0.37) |
|
Adjusted EBITDA, EBIT, Net income and EPS |
|
1,397 |
|
1,112 |
|
728 |
|
2.51 |
|
2,628 |
|
1,977 |
|
1,293 |
|
2.79 |
|
Reconciliation of adjusted growth to constant currency growth |
|
|
|
|
|
|
|
|
|
|
||||||
|
% growth - Adjusted EBITDA, EBIT, Net income, and EPS |
|
|
|
|
|
|
|
88 |
|
78 |
|
78 |
|
11 |
||
|
% currency impact |
|
|
|
|
|
|
|
|
|
(5) |
|
(5) |
|
(6) |
|
(3) |
|
% constant currency growth |
|
|
|
|
|
|
|
|
|
83 |
|
73 |
|
72 |
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% items affecting comparability(4) |
|
|
|
|
|
|
|
|
|
78 |
|
67 |
|
|
|
|
|
% from all other sources |
|
|
|
|
|
|
|
|
|
5 |
|
6 |
|
|
|
|
|
Adjusted EBITDA |
|
1,397 |
|
|
|
|
|
|
|
2,628 |
|
|
|
|
|
|
|
Interest paid, net |
|
(167) |
|
|
|
|
|
|
|
(406) |
|
|
|
|
|
|
|
Income tax paid |
|
(148) |
|
|
|
|
|
|
|
(381) |
|
|
|
|
|
|
|
Purchase of property, plant and equipment and other intangible assets |
|
(360) |
|
|
|
|
|
|
|
(687) |
|
|
|
|
|
|
|
Proceeds from sales of property, plant and equipment and other intangible assets, net of restructuring |
|
9 |
|
|
|
|
|
|
|
13 |
|
|
|
|
|
|
|
Movement in working capital |
|
(710) |
|
|
|
|
|
|
|
(899) |
|
|
|
|
|
|
|
Other |
|
(38) |
|
|
|
|
|
|
|
(99) |
|
|
|
|
|
|
|
Adjusted Free Cash Flow |
|
(17) |
|
|
|
|
|
|
|
169 |
|
|
|
|
|
|
|
Berry Transaction, restructuring and Integration costs, net |
|
— |
|
|
|
|
|
|
|
(262) |
|
|
|
|
|
|
|
Free Cash Flow |
|
(17) |
|
|
|
|
|
|
|
(93) |
|
|
|
|
|
|
|
All prior periods have been retroactively adjusted to reflect the 1 for 5 reverse stock split effected on
(1) Calculation of diluted EPS for the nine months ended
(2) Nine months ended (3) Amortization of acquired intangible assets from business combinations. (4) Reflects the impact of acquired, disposed, and ceased operations. |
Reconciliation of adjusted EBIT by reportable segment
|
|
|
Three Months Ended |
|
Three Months Ended |
||||||||||||
|
($ million) |
|
Global |
|
Global Rigid Packaging Solutions |
|
Other |
|
Total |
|
Global |
|
Global Rigid Packaging Solutions |
|
Other |
|
Total |
|
Net income attributable to |
|
|
|
|
|
|
|
196 |
|
|
|
|
|
|
|
278 |
|
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
1 |
|
|
|
|
|
|
|
— |
|
Tax expense |
|
|
|
|
|
|
|
40 |
|
|
|
|
|
|
|
32 |
|
Interest expense, net |
|
|
|
|
|
|
|
75 |
|
|
|
|
|
|
|
153 |
|
EBIT |
|
303 |
|
64 |
|
(55) |
|
312 |
|
362 |
|
187 |
|
(86) |
|
463 |
|
Impact of hyperinflation |
|
— |
|
3 |
|
— |
|
3 |
|
— |
|
(2) |
|
— |
|
(2) |
|
Restructuring, integration and related expenses, net(1) |
|
4 |
|
2 |
|
8 |
|
14 |
|
15 |
|
21 |
|
29 |
|
65 |
|
Transaction costs |
|
— |
|
1 |
|
17 |
|
18 |
|
— |
|
— |
|
4 |
|
4 |
|
Other |
|
1 |
|
(2) |
|
1 |
|
— |
|
2 |
|
10 |
|
10 |
|
22 |
|
Amortization of acquired intangibles(2) |
|
35 |
|
2 |
|
— |
|
37 |
|
73 |
|
60 |
|
1 |
|
134 |
|
Adjusted EBIT |
|
343 |
|
70 |
|
(29) |
|
384 |
|
452 |
|
276 |
|
(42) |
|
687 |
|
Adjusted EBIT / sales % |
|
14.3 % |
|
7.6 % |
|
|
|
11.5 % |
|
13.9 % |
|
10.4 % |
|
|
|
11.6 % |
|
Reconciliation of adjusted growth to comparable constant currency growth |
|
|
|
|
|
|
|
|
||||||||
|
% growth - Adjusted EBIT |
|
|
|
|
|
|
|
|
|
32 |
|
294 |
|
— |
|
79 |
|
% currency impact |
|
|
|
|
|
|
|
|
|
(4) |
|
(21) |
|
— |
|
(7) |
|
% constant currency growth |
|
|
|
|
|
|
|
|
|
28 |
|
273 |
|
— |
|
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% items affecting comparability(3) |
|
|
|
|
|
|
|
|
|
23 |
|
253 |
|
— |
|
62 |
|
% from all other sources |
|
|
|
|
|
|
|
|
|
5 |
|
20 |
|
— |
|
10 |
|
(1) Three months ended (2) Amortization of acquired intangible assets from business combinations. (3) Reflects the impact of acquired operations. |
|
|
|
Nine Months Ended |
|
Nine Months Ended |
||||||||||||
|
($ million) |
|
Global |
|
Global Rigid Packaging Solutions |
|
Other |
|
Total |
|
Global |
|
Global Rigid Packaging Solutions |
|
Other |
|
Total |
|
Net income attributable to |
|
|
|
|
|
|
|
550 |
|
|
|
|
|
|
|
717 |
|
Net income attributable to non-controlling interests |
|
|
|
|
|
|
|
7 |
|
|
|
|
|
|
|
— |
|
Tax expense |
|
|
|
|
|
|
|
141 |
|
|
|
|
|
|
|
84 |
|
Interest expense, net |
|
|
|
|
|
|
|
222 |
|
|
|
|
|
|
|
460 |
|
EBIT |
|
815 |
|
212 |
|
(107) |
|
920 |
|
934 |
|
525 |
|
(197) |
|
1,261 |
|
Impact of hyperinflation |
|
— |
|
8 |
|
|
|
8 |
|
1 |
|
12 |
|
— |
|
13 |
|
Restructuring, integration and related expenses, net(1) |
|
30 |
|
5 |
|
9 |
|
44 |
|
78 |
|
97 |
|
55 |
|
230 |
|
Transaction costs |
|
— |
|
1 |
|
26 |
|
27 |
|
8 |
|
2 |
|
22 |
|
32 |
|
Other |
|
10 |
|
(16) |
|
3 |
|
(3) |
|
10 |
|
6 |
|
13 |
|
29 |
|
Amortization of acquired intangibles(2) |
|
108 |
|
6 |
|
2 |
|
116 |
|
225 |
|
183 |
|
3 |
|
411 |
|
Adjusted EBIT |
|
963 |
|
216 |
|
(67) |
|
1,112 |
|
1,256 |
|
824 |
|
(104) |
|
1,977 |
|
Adjusted EBIT / sales % |
|
13.6 % |
|
7.6 % |
|
|
|
11.2 % |
|
13.5 % |
|
10.6 % |
|
|
|
11.6 % |
|
Reconciliation of adjusted growth to comparable constant currency growth |
|
|
|
|
|
|
|
|
||||||||
|
% growth - Adjusted EBIT |
|
|
|
|
|
|
|
|
|
30 |
|
281 |
|
— |
|
78 |
|
% currency impact |
|
|
|
|
|
|
|
|
|
(2) |
|
(15) |
|
— |
|
(5) |
|
% constant currency growth |
|
|
|
|
|
|
|
|
|
28 |
|
266 |
|
— |
|
73 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% items affecting comparability(3) |
|
|
|
|
|
|
|
|
|
23 |
|
269 |
|
— |
|
67 |
|
% from all other sources |
|
|
|
|
|
|
|
|
|
5 |
|
(3) |
|
— |
|
6 |
|
(1) Nine months ended (2) Amortization of acquired intangible assets from business combinations. (3) Reflects the impact of acquired, disposed, and ceased operations. |
Reconciliation of net debt
|
($ million) |
|
|
|
|
|
Cash and cash equivalents |
|
(827) |
|
(1,587) |
|
Short-term debt |
|
116 |
|
92 |
|
Current portion of long-term debt |
|
141 |
|
561 |
|
Long-term debt, less current portion |
|
13,841 |
|
15,200 |
|
Net debt |
|
13,271 |
|
14,266 |
Historical net sales and adjusted EBIT by reporting segment
Effective
|
($ million) |
|
Three Months Ended |
Three Months Ended |
Three Months Ended |
Three Months Ended |
Three Months Ended |
Three Months Ended |
Three Months Ended |
|||||||
|
Global Flexibles Packaging Solutions - |
|
|
2,467 |
|
2,345 |
|
2,322 |
|
2,406 |
|
2,993 |
|
3,055 |
|
2,998 |
|
Global Flexibles Packaging Solutions - adjusted EBIT |
|
|
385 |
|
312 |
|
309 |
|
343 |
|
435 |
|
409 |
|
394 |
|
Flexibles adjusted EBIT Margin % |
|
15.6 |
|
13.3 |
|
13.3 |
|
14.3 |
|
14.5 |
|
13.4 |
|
13.1 |
|
|
Solutions - |
|
|
1,067 |
|
1,008 |
|
920 |
|
927 |
|
2,088 |
|
2,689 |
|
2,451 |
|
Solutions - adjusted EBIT |
|
|
93 |
|
79 |
|
67 |
|
70 |
|
219 |
|
312 |
|
236 |
|
Rigid adjusted EBIT Margin % |
|
8.7 |
|
7.8 |
|
7.3 |
|
7.6 |
|
10.5 |
|
11.6 |
|
9.6 |
|
|
Other - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other - adjusted EBIT |
|
|
(24) |
|
(26) |
|
(12) |
|
(29) |
|
(43) |
|
(34) |
|
(27) |
|
Other adjusted EBIT Margin % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
3,535 |
|
3,353 |
|
3,241 |
|
3,333 |
|
5,082 |
|
5,745 |
|
5,449 |
|
Total adjusted EBIT |
|
|
454 |
|
365 |
|
363 |
|
384 |
|
611 |
|
687 |
|
603 |
|
Total adjusted EBIT Margin % |
|
12.8 |
|
10.9 |
|
11.2 |
|
11.5 |
|
12.0 |
|
12.0 |
|
11.1 |
|
Cautionary Statement Regarding Forward-Looking Statements
Unless otherwise indicated, references to "
Presentation of non-GAAP information
Included in this release are measures of financial performance that are not calculated in accordance with
Management has used and uses these measures internally for planning, forecasting and evaluating the performance of the Company's reporting segments and certain of the measures are used as a component of
Reconciliations of fiscal 2026 projected non-GAAP measures are not included herein because the individual components are not known with certainty as individual financial statements for fiscal 2026 have not been completed.
Reverse Stock Split
On
Presentation of combined volume performance
In order to provide the most meaningful comparison of results of volume performance by region and end market for
Dividends
View original content:https://www.prnewswire.com/news-releases/amcor-reports-solid-third-quarter-results-and-updates-fiscal-2026-guidance-302763718.html
SOURCE