Equities
EnergyOil, Gas and Coal
  • Price (GBX)168.80
  • Today's Change7.00 / 4.33%
  • Shares traded100.48k
  • 1 Year change-76.36%
  • Beta1.8825
Data delayed at least 20 minutes, as of May 03 2024 16:35 BST.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue25528464
OPERATING EXPENSES
Cost of revenue total18019552
Selling, general and admin. expenses, total646543
Depreciation/amortization------
Unusual expense(income)5543(1036)
Other operating expenses, total0.503.4015
Total operating expense347413(875)
Operating income(91)(128)940
Other, net(2.6)(1.8)(0.2)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(102)(141)874
Provision for income taxes41314.20
Net income after taxes(143)(172)870
Minority interest------
Net income before extra. Items(143)(172)870
Total extraordinary items(1.4)10925
Net income(144)(63)895
Inc.avail. to common excl. extra. Items(143)(172)870
Inc.avail. to common incl. extra. Items(144)(63)895
EPS RECONCILIATION
Basic/primary weighted average shares193112156
Basic/primary eps excl. extra items(0.74)(1.53)5.59
Basic/primary eps incl. extra items(0.74)(0.56)5.75
Dilution adjustment------
Diluted weighted average shares193112160
Diluted eps excl. extra items(0.74)(1.53)5.44
Diluted eps incl. extra items(0.74)(0.56)5.59
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock4504500
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental151314
SUPPLEMENTAL INCOME
Depreciation, supplemental12312634
Total special items5543(1036)
NORMALISED INCOME
Normalized income before taxes(48)(99)(163)
Effect of special items on income taxes1915(363)
Income tax excluding impact of special items6046(359)
Normalized income after tax(107)(144)196
Normalized income avail. to common(107)(144)196
Basic normalized EPS(0.55)(1.29)1.26
Diluted normalized EPS(0.55)(1.29)1.23
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.