Equities
IndustrialsIndustrial Support Services
  • Price (GBX)18,610.00
  • Today's Change-440.00 / -2.31%
  • Shares traded19.08k
  • 1 Year change+35.74%
  • Beta1.1383
Data delayed at least 20 minutes, as of Mar 03 2026 16:35 GMT.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2025202520242023
REVENUE AND GROSS PROFIT
Total revenue31,31629,63529,734
OPERATING EXPENSES
Cost of revenue total21,60820,58220,709
Selling, general and admin. expenses, total6,4656,0665,795
Depreciation/amortization380335321
Unusual expense(income)740250
Other operating expenses, total------
Total operating expense28,52726,98327,075
Operating income2,7892,6522,659
Other, net(15)(9)(11)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes2,5842,4642,464
Provision for income taxes578729575
Net income after taxes2,0061,7351,889
Minority interest------
Net income before extra. Items2,0061,7351,889
Total extraordinary items--00
Net income2,0061,7351,889
Inc.avail. to common excl. extra. Items2,0061,7351,889
Inc.avail. to common incl. extra. Items2,0061,7351,889
EPS RECONCILIATION
Basic/primary weighted average shares197203206
Basic/primary eps excl. extra items108.559.15
Basic/primary eps incl. extra items108.559.15
Dilution adjustment----0
Diluted weighted average shares197204207
Diluted eps excl. extra items108.539.12
Diluted eps incl. extra items108.539.12
COMMON STOCK DIVIDENDS
DPS - common stock primary issue3.383.163.00
Gross dividend - common stock--631858
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental------
SUPPLEMENTAL INCOME
Depreciation, supplemental380162148
Total special items7428250
NORMALISED INCOME
Normalized income before taxes2,6582,4922,714
Effect of special items on income taxes(53)8.2858
Income tax excluding impact of special items525737633
Normalized income after tax2,1331,7552,081
Normalized income avail. to common2,1331,7552,081
Basic normalized EPS118.6510
Diluted normalized EPS118.6210
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.