Equities

GMK Noril'skiy Nikel' PAO

GMK Noril'skiy Nikel' PAO

Actions
Basic MaterialsIndustrial Metals and Mining
  • Price (RUB)153.90
  • Today's Change-1.26 / -0.81%
  • Shares traded2.89m
  • 1 Year change+5.83%
  • Beta--
Data delayed at least 30 minutes, as of Apr 30 2024.
More ▼
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of RUB
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue1,231,7111,184,4771,316,948
OPERATING EXPENSES
Cost of revenue total606,368482,466428,112
Selling, general and admin. expenses, total104,051102,20380,256
Depreciation/amortization9,2437,0676,061
Unusual expense(income)13,53212,58821,958
Other operating expenses, total24,00734,10776,652
Total operating expense757,201638,431613,039
Operating income474,510546,046703,909
Other, net(11486)(10972)(7741)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes310,666538,083681,621
Provision for income taxes58,897108,740168,742
Net income after taxes251,769429,343512,879
Minority interest(41100)(27518)(34016)
Net income before extra. Items210,669401,825478,863
Total extraordinary items------
Net income210,669401,825478,863
Inc.avail. to common excl. extra. Items210,669401,825478,863
Inc.avail. to common incl. extra. Items210,669401,825478,863
EPS RECONCILIATION
Basic/primary weighted average shares15,28615,28615,550
Basic/primary eps excl. extra items142631
Basic/primary eps incl. extra items142631
Dilution adjustment------
Diluted weighted average shares15,28615,28615,550
Diluted eps excl. extra items142631
Diluted eps incl. extra items142631
COMMON STOCK DIVIDENDS
DPS - common stock primary issue9.15027
Gross dividend - common stock--0178,075
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental31,69224,49217,724
SUPPLEMENTAL INCOME
Depreciation, supplemental99,43781,62776,468
Total special items13,53211,04517,129
NORMALISED INCOME
Normalized income before taxes324,198549,128698,750
Effect of special items on income taxes2,5652,2324,240
Income tax excluding impact of special items61,462110,972172,982
Normalized income after tax262,736438,156525,768
Normalized income avail. to common221,636410,638491,752
Basic normalized EPS142732
Diluted normalized EPS142732
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.