Profile data is unavailable for this security.
About the company
Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.
- Revenue in JPY (TTM)3.00bn
- Net income in JPY56.99m
- Incorporated2013
- Employees56.00
- LocationIntimate Merger Inc4FRoppongi Yamada Bldg., 3-5-27, RoppongiMinato-ku 106-0032JapanJPN
- Phone+81 357977997
- Websitehttps://corp.intimatemerger.com/
More ▼
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
| Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Techno Creative Co Ltd | 5.93bn | 225.41m | 2.91bn | 1.22k | -- | -- | 9.92 | 0.4901 | 112.71 | 112.71 | 2,966.80 | 416.78 | 1.88 | 3,207.10 | 8.25 | 4,871,587.00 | 7.14 | -- | 10.48 | -- | 17.76 | -- | 3.80 | -- | 2.00 | -- | 0.6849 | -- | 8.66 | -- | 115.30 | -- | -- | -- |
| Valuenex Japan Inc | 702.27m | -24.32m | 2.93bn | 32.00 | -- | 4.10 | -- | 4.17 | -11.82 | -11.82 | 240.54 | 247.16 | 0.8635 | 9.53 | 22.39 | 21,945,970.00 | -2.99 | -6.64 | -3.42 | -8.12 | 73.96 | 77.41 | -3.46 | -10.19 | 7.34 | -- | 0.0004 | -- | 7.82 | 6.77 | 12.48 | -14.86 | 29.94 | -- |
| Sumasapo Inc | 2.30bn | -39.00m | 3.08bn | 67.00 | -- | 8.17 | 235.14 | 1.34 | -16.89 | -16.89 | 946.89 | 156.85 | 3.50 | 169.86 | 36.31 | 34,258,160.00 | -5.95 | -- | -9.67 | -- | 31.23 | -- | -1.70 | -- | 1.48 | -- | 0.1565 | -- | -4.50 | -- | -300.36 | -- | -- | -- |
| SIG Group Co Ltd | 6.91bn | 239.28m | 3.19bn | 536.00 | 12.80 | 1.47 | 15.26 | 0.4612 | 41.95 | 41.95 | 1,212.43 | 364.37 | 1.56 | 1,611.25 | 6.60 | -- | 5.40 | 8.24 | 8.26 | 12.36 | 21.30 | 23.16 | 3.46 | 5.06 | 1.82 | 113.65 | 0.3358 | 26.91 | 27.47 | 10.32 | -20.71 | -1.26 | 22.64 | 3.13 |
| Mediaseek Inc | 928.76m | 74.50m | 3.23bn | 71.00 | 43.29 | 1.03 | 38.31 | 3.48 | 7.65 | 7.65 | 95.32 | 321.45 | 0.2402 | 53.46 | 3.56 | 13,081,180.00 | 1.93 | 3.10 | 2.04 | 3.39 | 40.23 | 28.16 | 8.03 | 8.38 | 4.26 | -- | 0.06 | 5.50 | -1.87 | -10.34 | 9.30 | -- | -19.27 | -- |
| Innovation Inc | 4.81bn | 244.52m | 3.37bn | 167.00 | 13.20 | 0.934 | 14.00 | 0.701 | 94.25 | 94.25 | 1,854.03 | 1,331.84 | 1.14 | -- | 7.98 | -- | 5.55 | 7.57 | 6.78 | 9.43 | 43.05 | 46.83 | 4.89 | 5.98 | -- | -- | 0.0776 | 25.63 | 5.30 | 26.47 | 289.42 | 93.88 | 12.09 | -- |
| Intimate Merger Inc | 3.00bn | 56.99m | 3.38bn | 56.00 | 60.35 | 2.17 | 56.19 | 1.13 | 16.92 | 16.92 | 897.33 | 471.59 | 1.41 | 2,430.73 | 6.99 | 53,642,910.00 | 2.70 | 3.96 | 3.53 | 5.20 | 24.06 | 28.52 | 1.92 | 2.56 | 4.33 | 36.26 | 0.0595 | 0.00 | 6.49 | 12.61 | 42.91 | 19.38 | -21.05 | -- |
| HOUSEI Inc | 4.79bn | 123.99m | 3.41bn | 355.00 | 27.50 | 1.05 | 11.01 | 0.7131 | 17.49 | 17.49 | 675.55 | 458.40 | 0.992 | 57.11 | 3.49 | 13,479,080.00 | 2.26 | -- | 2.96 | -- | 26.44 | -- | 2.28 | -- | 2.03 | -- | 0.2376 | -- | 9.07 | -- | 9.15 | -- | -- | -- |
| Synclayer Inc | 10.42bn | 512.00m | 3.43bn | 273.00 | 6.29 | 0.5601 | 5.02 | 0.3293 | 110.34 | 110.34 | 2,245.23 | 1,239.01 | 0.9691 | 2.45 | 4.32 | 38,164,840.00 | 4.76 | 6.01 | 7.76 | 11.07 | 21.36 | 22.17 | 4.91 | 5.42 | 0.897 | -- | 0.289 | 11.31 | 4.80 | -- | 47.28 | -- | -- | -- |
| SecondXight Analytica Inc | 937.26m | 48.81m | 3.47bn | 44.00 | 82.37 | 5.55 | 34.03 | 3.70 | 4.97 | 4.97 | 101.24 | 73.73 | 0.9804 | 1,183.79 | 3.94 | 21,301,300.00 | 5.11 | -- | 6.16 | -- | 49.86 | -- | 5.21 | -- | 3.87 | 264.97 | 0.0416 | -- | -- | -- | -- | -- | -- | -- |
| Rococo Co Ltd | -100.00bn | -100.00bn | 3.56bn | 642.00 | -- | 1.40 | -- | -- | -- | -- | -- | 686.95 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 2.80 | -- | 0.2444 | -- | 3.55 | -- | -36.12 | -- | -- | -- |
| Riskmonster.com | 3.67bn | 160.94m | 3.57bn | 185.00 | 21.81 | 0.5791 | 5.90 | 0.9748 | 21.46 | 21.46 | 489.25 | 808.10 | 0.5447 | 162.48 | 8.00 | -- | 2.65 | 5.51 | 2.89 | 6.14 | 47.83 | 53.06 | 4.87 | 9.85 | 5.28 | -- | 0.0093 | 29.23 | -2.09 | 4.36 | -55.34 | -10.54 | 26.26 | 12.03 |
| Systems Design Co Ltd | 9.46bn | 341.91m | 3.59bn | 518.00 | 10.24 | 0.7851 | 10.24 | 0.3797 | 100.23 | 100.23 | 2,773.31 | 1,306.86 | 1.54 | 138.42 | 5.92 | -- | 5.58 | 3.07 | 7.05 | 3.89 | 22.09 | 19.96 | 3.61 | 1.97 | 3.60 | -- | 0.0009 | 41.80 | 0.5087 | 0.8107 | -10.26 | 26.53 | -20.39 | 25.21 |
| TDSE Inc | 2.52bn | 200.29m | 3.76bn | 130.00 | 17.84 | 1.71 | 28.38 | 1.49 | 95.88 | 95.88 | 1,210.38 | 999.39 | 1.05 | 5,456.29 | 8.83 | -- | 8.38 | 7.88 | 10.05 | 9.64 | 35.51 | 37.49 | 7.94 | 8.53 | 6.37 | 2,122.00 | 0.001 | 12.90 | 4.36 | 13.28 | 18.65 | 6.49 | 27.36 | 14.87 |
| Shinko Inc | 16.15bn | 410.62m | 3.77bn | 797.00 | 9.26 | 1.97 | 14.25 | 0.2333 | 221.75 | 221.75 | 8,759.81 | 1,043.93 | 2.49 | 26.24 | 4.92 | -- | 6.33 | -- | 12.59 | -- | 23.07 | -- | 2.54 | -- | 1.60 | 1,563.99 | 0.0312 | -- | 1.23 | -- | -14.73 | -- | -- | -- |
| Hatch Work Co Ltd | -100.00bn | -100.00bn | 3.79bn | 67.00 | -- | 6.48 | -- | -- | -- | -- | -- | 316.29 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | 1.38 | -- | 0.4952 | -- | 24.78 | -- | 120.94 | -- | -- | -- |
Data as of May 31 2024. Currency figures normalised to Intimate Merger Inc's reporting currency: Japanese Yen JPY
