Profile data is unavailable for this security.
About the company
Intimate Merger, Inc. is a Japan-based company engaged in the data management platform business. The Company uses its own data management platform IM-DMP to support both online and offline marketing of client companies by utilizing data. IM-DMP is constructed from information obtained from a Web browser used on a personal computer, a smarphone, a tablet, or the like as an attribute database of Internet users. The features of IM-DMP include an Internet user attribute database and a database for converting instant messenger identification (IM-ID) into different IDs.
- Revenue in JPY (TTM)2.99bn
- Net income in JPY71.89m
- Incorporated2013
- Employees56.00
- LocationIntimate Merger Inc4FRoppongi Yamada Bldg., 3-5-27, RoppongiMinato-ku 106-0032JapanJPN
- Phone+81 357977997
- Websitehttps://corp.intimatemerger.com/
More ▼
Peer analysis
Key Information
- Key Information
- Stock Performance
- Per Share Data
- Efficiency
- Management Effectiveness
- Profitability
- Financial Strength
- Growth Rates
Company | Revenue (TTM) | Net income (TTM) | Market cap | Employees | Price/earnings (TTM) | Price/book value (MRQ) | Price/cash flow (TTM) | Price/sales (TTM) | EPS (excl. extraordinary items, TTM) | EPS (incl. extraordinary items, TTM) | Revenue per share (TTM) | Book value per share (MRQ) | Asset turnover (TTM) | Inventory turnover (TTM) | Receivables turnover (TTM) | Revenues per employee (TTM) | Return on avg assets (TTM) | Return on avg assets (5 yr avg) | Return on investment (TTM) | Return on investment (5 yr avg) | Gross margin (TTM) | Gross margin (5 yr avg) | Net profit margin (TTM) | Net Profit margin (5 yr avg) | Quick ratio (MRQ) | Interest coverage (TTM) | Total debt to capital (MRQ) | Payout ratio (5 yr avg) | Revenue (YOY change %) | Revenue (5 yr growth rate) | Net income (YOY change %) | Net income (5 yr growth rate) | Capital expenditure (5 yr growth rate) | Dividend (5 yr growth rate) |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Techno Creative Co Ltd | 6.25bn | 298.76m | 2.88bn | 1.22k | -- | -- | 7.30 | 0.461 | 149.38 | 149.38 | 3,125.04 | 403.25 | 1.90 | 1,059.44 | 9.54 | 5,131,422.00 | 9.09 | -- | 14.25 | -- | 20.51 | -- | 4.78 | -- | 1.90 | -- | 0.7305 | -- | 8.66 | -- | 115.30 | -- | -- | -- |
Vario Secure Inc | 2.64bn | 347.60m | 2.90bn | 74.00 | 8.42 | 0.522 | 5.44 | 1.10 | 76.09 | 76.09 | 578.25 | 1,227.87 | 0.3412 | 5.23 | 5.85 | -- | 4.49 | 6.10 | 5.01 | 7.33 | 55.43 | 58.61 | 13.16 | 17.22 | 1.83 | 44.76 | 0.1932 | 21.84 | 0.2295 | 2.81 | -9.32 | -5.16 | 27.94 | -- |
Sumasapo Inc | 2.30bn | -39.00m | 3.03bn | 67.00 | -- | 8.03 | 231.10 | 1.32 | -16.88 | -16.88 | 946.99 | 156.85 | 3.50 | 169.86 | 36.31 | 34,258,160.00 | -5.95 | -- | -9.67 | -- | 31.23 | -- | -1.70 | -- | 1.48 | -- | 0.1565 | -- | -4.50 | -- | -300.36 | -- | -- | -- |
Mediaseek Inc | 928.76m | 74.50m | 3.20bn | 71.00 | 42.90 | 1.02 | 37.97 | 3.45 | 7.65 | 7.65 | 95.32 | 321.45 | 0.2402 | 53.46 | 3.56 | 13,081,180.00 | 1.93 | 3.10 | 2.04 | 3.39 | 40.23 | 28.16 | 8.03 | 8.38 | 4.26 | -- | 0.06 | 5.50 | -1.87 | -10.34 | 9.30 | -- | -19.27 | -- |
SIG Group Co Ltd | 6.91bn | 239.28m | 3.21bn | 536.00 | 12.90 | 1.48 | 15.37 | 0.4647 | 41.95 | 41.95 | 1,212.43 | 364.37 | 1.56 | 1,611.25 | 6.60 | -- | 5.40 | 8.24 | 8.26 | 12.36 | 21.30 | 23.16 | 3.46 | 5.06 | 1.82 | 113.65 | 0.3358 | 26.91 | 27.47 | 10.32 | -20.71 | -1.26 | 22.64 | 3.13 |
Systems Design Co Ltd | 9.46bn | 341.91m | 3.34bn | 518.00 | 9.52 | 0.73 | 9.53 | 0.353 | 100.23 | 100.23 | 2,773.31 | 1,306.86 | 1.54 | 138.42 | 5.92 | -- | 5.58 | 3.07 | 7.05 | 3.89 | 22.09 | 19.96 | 3.61 | 1.97 | 3.60 | -- | 0.0009 | 41.80 | 0.5087 | 0.8107 | -10.26 | 26.53 | -20.39 | 25.21 |
Innovation Inc | 4.81bn | 244.52m | 3.38bn | 167.00 | 13.22 | 0.9356 | 14.02 | 0.7021 | 94.25 | 94.25 | 1,854.03 | 1,331.84 | 1.14 | -- | 7.98 | -- | 5.55 | 7.57 | 6.78 | 9.43 | 43.05 | 46.83 | 4.89 | 5.98 | -- | -- | 0.0776 | 25.63 | 5.30 | 26.47 | 289.42 | 93.88 | 12.09 | -- |
HOUSEI Inc | 4.79bn | 123.99m | 3.39bn | 355.00 | 27.33 | 1.04 | 10.94 | 0.7087 | 17.49 | 17.49 | 675.55 | 458.40 | 0.992 | 57.11 | 3.49 | 13,479,080.00 | 2.26 | -- | 2.96 | -- | 26.44 | -- | 2.28 | -- | 2.03 | -- | 0.2376 | -- | 9.07 | -- | 9.15 | -- | -- | -- |
Intimate Merger Inc | 2.99bn | 71.89m | 3.43bn | 56.00 | 48.50 | 2.23 | 45.70 | 1.15 | 21.34 | 21.34 | 891.80 | 464.99 | 1.43 | 1,620.39 | 6.47 | 53,311,460.00 | 3.45 | 3.96 | 4.51 | 5.20 | 24.88 | 28.52 | 2.42 | 2.56 | 4.13 | 48.20 | 0.0603 | 0.00 | 6.49 | 12.61 | 42.91 | 19.38 | -21.05 | -- |
Riskmonster.com | 3.67bn | 160.94m | 3.60bn | 185.00 | 21.95 | 0.5829 | 5.93 | 0.981 | 21.46 | 21.46 | 489.25 | 808.10 | 0.5447 | 162.48 | 8.00 | -- | 2.65 | 5.51 | 2.89 | 6.14 | 47.83 | 53.06 | 4.87 | 9.85 | 5.28 | -- | 0.0093 | 29.23 | -2.09 | 4.36 | -55.34 | -10.54 | 26.26 | 12.03 |
Synclayer Inc | 10.42bn | 512.00m | 3.66bn | 273.00 | 6.71 | 0.5973 | 5.36 | 0.3511 | 110.34 | 110.34 | 2,245.23 | 1,239.01 | 0.9691 | 2.45 | 4.32 | 38,164,840.00 | 4.76 | 6.01 | 7.76 | 11.07 | 21.36 | 22.17 | 4.91 | 5.42 | 0.897 | -- | 0.289 | 11.31 | 4.80 | -- | 47.28 | -- | -- | -- |
Rococo Co Ltd | 7.18bn | 289.46m | 3.70bn | 642.00 | 12.08 | 1.51 | 10.05 | 0.5155 | 82.70 | 82.70 | 2,050.06 | 660.86 | -- | -- | -- | 11,176,350.00 | -- | -- | -- | -- | 37.24 | -- | 4.03 | -- | 2.64 | 23.81 | 0.3469 | -- | 3.55 | -- | -36.12 | -- | -- | -- |
Shinko Inc | 16.15bn | 410.62m | 3.84bn | 797.00 | 9.44 | 2.00 | 14.52 | 0.2378 | 221.75 | 221.75 | 8,759.81 | 1,043.93 | 2.49 | 26.24 | 4.92 | -- | 6.33 | -- | 12.59 | -- | 23.07 | -- | 2.54 | -- | 1.60 | 1,563.99 | 0.0312 | -- | 1.23 | -- | -14.73 | -- | -- | -- |
PBsystems Inc | 2.98bn | 271.61m | 3.97bn | 54.00 | 15.00 | 3.08 | 14.11 | 1.33 | 40.19 | 40.19 | 449.35 | 195.88 | 1.60 | 9.97 | 4.41 | 55,249,440.00 | 14.59 | 11.86 | 20.71 | 20.14 | 28.70 | 27.69 | 9.10 | 7.15 | 3.30 | 550.66 | 0.0418 | 0.00 | 15.89 | 14.32 | 11.86 | -- | -2.74 | -- |
TDSE Inc | 2.54bn | 160.10m | 4.02bn | 130.00 | 23.65 | 1.91 | 23.34 | 1.58 | 77.26 | 77.26 | 1,227.83 | 956.63 | 1.17 | 1,466.06 | 9.04 | 19,566,250.00 | 7.34 | 8.33 | 8.31 | 10.20 | 33.66 | 39.06 | 6.29 | 9.09 | 8.01 | 327.22 | 0.0005 | 12.42 | 40.16 | 18.86 | 13.80 | 17.62 | 16.56 | -- |
SecondXight Analytica Inc | 1.07bn | 171.21m | 4.04bn | 44.00 | 26.94 | 6.89 | 17.95 | 3.79 | 17.71 | 17.71 | 115.86 | 69.25 | 1.30 | 92.01 | 8.33 | 24,239,450.00 | 20.89 | -- | 25.02 | -- | 57.64 | -- | 16.05 | -- | 4.14 | 849.74 | 0.0446 | -- | -- | -- | -- | -- | -- | -- |
Data as of May 16 2024. Currency figures normalised to Intimate Merger Inc's reporting currency: Japanese Yen JPY