Norbord Reports Record Results in Third Quarter 2020; Declares C $0.60 Per Share Quarterly Dividend
Note: Financial references in US dollars unless otherwise indicated.
Q3 2020 HIGHLIGHTS
-
Adjusted EBITDA of
$322 million and Adjusted earnings of$2.52 per diluted share -
Liquidity of
$654 million at quarter-end -
Declared quarterly variable dividend of C
$0.60 per share for shareholders of record onDecember 1, 2020 -
100
Mile House ,British Columbia mill to close permanently
"The third quarter of 2020 was
"Customer demand has been significantly stronger than expected during this unusual period of economic uncertainty. We are optimistic, but we also recognize that our business is cyclical and that it is not yet clear whether the worst of the pandemic is behind us. Today we announce the permanent closure of the 100 Mile House mill in
$ millions |
Q3 2020 |
Q2 2020 |
Q3 2019 |
9 mos 2020 |
9 mos 2019 |
Earnings (loss) |
203 |
18 |
(17) |
241 |
(30) |
Adjusted for: |
|
|
|
|
|
Costs related to 100 Mile House closure |
10 |
- |
- |
10 |
- |
Impairment of assets |
- |
16 |
10 |
16 |
10 |
Loss on disposal of assets |
- |
3 |
- |
3 |
1 |
Stock-based compensation and related costs |
2 |
2 |
- |
4 |
2 |
Costs on early extinguishment of 2020 Notes |
- |
- |
- |
- |
10 |
Costs related to 100 Mile House indefinite curtailment |
- |
- |
- |
- |
2 |
Reported income tax expense (recovery) |
61 |
3 |
(6) |
72 |
(21) |
Adjusted pre-tax earnings (loss) |
276 |
42 |
(13) |
346 |
(26) |
Income tax (expense) recovery at statutory rate(1) |
(72) |
(11) |
4 |
(90) |
7 |
Adjusted earnings (loss)(2) |
204 |
31 |
(9) |
256 |
(19) |
(1) |
Represents Canadian combined federal and provincial statutory rate. |
(2) |
Non-IFRS measure. |
Market Conditions
In
Reflecting the stronger than expected recovery in North American OSB demand, North American benchmark OSB prices increased significantly as the quarter progressed. Average benchmark prices were higher than all comparative periods and were, for most of the quarter, at record highs. The table below summarizes average benchmark OSB prices by region for the relevant quarters:
North American region |
% of |
Q3 2020 |
Q2 2020 |
Q3 2019 |
North Central |
15% |
578 |
270 |
217 |
South East |
36% |
572 |
262 |
168 |
|
29% |
579 |
224 |
164 |
In
Performance
In
In
The Company generated net Margin Improvement Program (MIP) gains of
Investment in property, plant and equipment and intangible assets was
As part of
At quarter-end, the Company had unutilized liquidity of
Operational Update
Well Positioned to Respond to Changing Conditions
During the third quarter, North American demand for OSB remained extremely strong, resulting in significantly higher benchmark OSB prices. The key indicators for the US housing market, including strong new home sales, housing permits and single family starts, minimal new home inventories, and low mortgage rates, provide a positive outlook for OSB demand. Similarly, repair-and-remodelling demand has been robust and demand from industrial customers has normalized following pandemic-imposed restrictions. Excluding the curtailed 100 Mile House and
100 Mile House Permanent Closure
Earlier this year and in reaction to the pandemic,
Dividend
The Board of Directors declared a quarterly variable dividend of C
Normal Course Issuer Bid
Under its Normal Course Issuer Bid (NCIB) that commenced on
Additional Information
Conference Call
Norbord Profile
This news release contains forward-looking statements, as defined by applicable securities legislation, including statements related to the Company's strategy, projects, plans, future financial or operating performance and other statements that express management's expectations or estimates of future performance. Often, but not always, forward-looking statements can be identified by the use of words such as "set up," "on track," "expect," "estimate," "forecast," "target," "outlook," "schedule," "represent," "continue," "intend," "should," "would," "could," "will," "can," "might," "may," and other expressions which are predictions of or indicate future events, trends or prospects and which do not relate to historical matters identify forward-looking statements. Forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of
Although
The above list of important factors affecting forward-looking information is not exhaustive. Additional factors are noted elsewhere, and reference should be made to the other risks discussed in filings with Canadian and US securities regulatory authorities. Except as required by applicable law,
In evaluating the Company's business, management uses non-International Financial Reporting Standards (IFRS) financial measures which, in management's view, are important supplemental measures of the Company's performance and believes that they are frequently used by investors, securities analysts and other interested persons in the evaluation of
Interim Consolidated Balance Sheets
(Unaudited) |
|
|
|
|||||
Assets |
|
|
|
|||||
Current assets |
|
|
|
|||||
Cash and cash equivalents |
$ |
240 |
|
$ |
20 |
|||
Accounts receivable |
246 |
|
136 |
|||||
Taxes receivable |
6 |
|
63 |
|||||
Inventory |
216 |
|
230 |
|||||
Prepaids |
10 |
|
13 |
|||||
|
718 |
|
462 |
|||||
Non-current assets |
|
|
|
|
||||
Property, plant and equipment |
1,366 |
|
1,427 |
|||||
Intangible assets |
19 |
|
21 |
|||||
Deferred income tax assets |
1 |
|
2 |
|||||
Other assets |
8 |
|
9 |
|||||
|
1,394 |
|
1,459 |
|||||
|
$ |
2,112 |
|
$ |
1,921 |
|||
Liabilities and shareholders' equity |
|
|
|
|||||
Current liabilities |
|
|
|
|||||
Accounts payable and accrued liabilities |
$ |
281 |
|
$ |
259 |
|||
Taxes payable |
49 |
|
1 |
|||||
|
330 |
|
260 |
|||||
Non-current liabilities |
|
|
|
|||||
Long-term debt |
658 |
|
657 |
|||||
Other long-term debt |
— |
|
68 |
|||||
Other liabilities |
41 |
|
40 |
|||||
Deferred income tax liabilities |
202 |
|
192 |
|||||
|
901 |
|
957 |
|||||
Shareholders' equity |
881 |
|
704 |
|||||
|
$ |
2,112 |
|
$ |
1,921 |
Interim Consolidated Statements of Earnings (Loss)
(Unaudited) |
Q3 2020 |
Q3 2019 |
9 mos 2020 |
9 mos 2019 |
|||||
Sales |
$ |
725 |
$ |
435 |
$ |
1,613 |
$ |
1,358 |
|
Cost of sales |
(399) |
(400) |
(1,123) |
(1,240) |
|||||
General and administrative expenses |
(6) |
(2) |
(13) |
(9) |
|||||
Depreciation and amortization |
(36) |
(35) |
(103) |
(104) |
|||||
Loss on disposal of assets |
— |
— |
(3) |
(1) |
|||||
Impairment of assets |
— |
(10) |
(16) |
(10) |
|||||
Costs related to 100 Mile House closure |
(10) |
— |
(10) |
— |
|||||
Costs related to 100 Mile House indefinite curtailment |
— |
— |
— |
(2) |
|||||
Operating income (loss) |
274 |
(12) |
345 |
(8) |
|||||
Non-operating items: |
|
|
|
|
|||||
Finance costs |
(10) |
(11) |
(32) |
(34) |
|||||
Interest income |
— |
— |
— |
1 |
|||||
Costs on early extinguishment of 2020 Notes |
— |
— |
— |
(10) |
|||||
Earnings (loss) before income tax |
264 |
(23) |
313 |
(51) |
|||||
Income tax (expense) recovery |
(61) |
6 |
(72) |
21 |
|||||
Earnings (loss) |
$ |
203 |
$ |
(17) |
$ |
241 |
$ |
(30) |
|
Earnings (loss) per common share |
|
|
|
|
|||||
Basic and diluted |
$ |
2.51 |
$ |
(0.21) |
$ |
2.98 |
$ |
(0.37) |
Interim Consolidated Statements of Comprehensive Income (Loss)
(Unaudited) |
Q3 2020 |
Q3 2019 |
9 mos 2020 |
9 mos 2019 |
||||
Earnings (loss) |
$ |
203 |
$ |
(17) |
$ |
241 |
$ |
(30) |
Other comprehensive income (loss), net of tax |
|
|
|
|
||||
Items that will not be reclassified to earnings (loss): |
|
|
|
|
||||
Actuarial loss on post-employment obligations |
— |
— |
(1) |
(5) |
||||
Items that may be reclassified subsequently to earnings (loss): |
|
|
|
|
||||
Foreign currency translation gain (loss) on foreign operations |
13 |
(7) |
(6) |
(13) |
||||
Other comprehensive income (loss), net of tax |
13 |
(7) |
(7) |
(18) |
||||
Comprehensive income (loss) |
$ |
216 |
$ |
(24) |
$ |
234 |
$ |
(48) |
Interim Consolidated Statements of Changes in Shareholders' Equity
(Unaudited) |
Q3 2020 |
Q3 2019 |
9 mos 2020 |
9 mos 2019 |
||||
Share capital |
|
|
|
|
||||
Balance, beginning of period |
$ |
1,264 |
$ |
1,280 |
$ |
1,278 |
$ |
1,280 |
Issue of common shares upon exercise of options |
4 |
— |
5 |
— |
||||
Common shares repurchased and cancelled |
(3) |
— |
(18) |
(24) |
||||
Reverse accrual for common shares repurchased and cancelled under ASPP |
— |
— |
— |
24 |
||||
Balance, end of period |
$ |
1,265 |
$ |
1,280 |
$ |
1,265 |
$ |
1,280 |
Merger reserve |
$ |
(96) |
$ |
(96) |
$ |
(96) |
$ |
(96) |
Contributed surplus |
|
|
|
|
||||
Balance, beginning of period |
$ |
4 |
$ |
4 |
$ |
4 |
$ |
4 |
Stock-based compensation |
1 |
— |
1 |
— |
||||
Stock options exercised |
(1) |
— |
(1) |
— |
||||
Balance, end of period |
$ |
4 |
$ |
4 |
$ |
4 |
$ |
4 |
Retained deficit |
|
|
|
|
||||
Balance, beginning of period |
$ |
(283) |
$ |
(231) |
$ |
(299) |
$ |
(168) |
Earnings (loss) |
203 |
(17) |
241 |
(30) |
||||
Common share dividends |
(19) |
(24) |
(34) |
(73) |
||||
Common shares repurchased and cancelled |
(3) |
— |
(10) |
(19) |
||||
Reverse accrual for common shares repurchased and cancelled under ASPP |
— |
— |
— |
18 |
||||
Balance, end of period(i) |
$ |
(102) |
$ |
(272) |
$ |
(102) |
$ |
(272) |
Accumulated other comprehensive loss |
|
|
|
|
||||
Balance, beginning of period |
$ |
(203) |
$ |
(208) |
$ |
(183) |
$ |
(197) |
Other comprehensive income (loss) |
13 |
(7) |
(7) |
(18) |
||||
Balance, end of period |
$ |
(190) |
$ |
(215) |
$ |
(190) |
$ |
(215) |
Shareholders' equity |
$ |
881 |
$ |
701 |
$ |
881 |
$ |
701 |
(i) Retained deficit comprised of: |
|
|
||
Deficit arising on cashless exercise of warrants in 2013 |
$ |
(263) |
$ |
(263) |
All other retained earnings (deficit) |
161 |
(9) |
||
|
$ |
(102) |
$ |
(272) |
Interim Consolidated Statements of Cash Flows
(Unaudited) |
Q3 2020 |
Q3 2019 |
9 mos 2020 |
9 mos 2019 |
|||||
CASH PROVIDED BY (USED FOR): |
|
|
|
|
|||||
Operating activities |
|
|
|
|
|||||
Earnings (loss) |
$ |
203 |
$ |
(17) |
$ |
241 |
$ |
(30) |
|
Items not affecting cash: |
|
|
|
|
|||||
Depreciation and amortization |
36 |
35 |
103 |
104 |
|||||
Deferred income tax |
6 |
(13) |
13 |
19 |
|||||
Impairment of assets |
— |
10 |
16 |
10 |
|||||
Costs related to 100 Mile House closure |
10 |
— |
10 |
— |
|||||
Costs related to 100 Mile House indefinite curtailment |
— |
(1) |
— |
1 |
|||||
Costs on early extinguishment of 2020 Notes |
— |
— |
— |
10 |
|||||
Loss on disposal of assets, net |
— |
— |
3 |
1 |
|||||
Other items |
— |
9 |
8 |
16 |
|||||
|
255 |
23 |
394 |
131 |
|||||
Net change in non-cash operating working capital balances |
(46) |
13 |
(69) |
(59) |
|||||
Net change in taxes receivable and taxes payable |
53 |
16 |
101 |
(81) |
|||||
|
262 |
52 |
426 |
(9) |
|||||
Investing activities |
|
|
|
|
|||||
Investment in property, plant and equipment |
(19) |
(28) |
(63) |
(105) |
|||||
Investment in intangible assets |
(1) |
(2) |
(3) |
(3) |
|||||
|
(20) |
(30) |
(66) |
(108) |
|||||
Financing activities |
|
|
|
|
|||||
Accounts receivable securitization (repayments) drawings |
— |
(55) |
(68) |
27 |
|||||
Issuance of debt |
— |
— |
— |
350 |
|||||
Repayment of debt |
— |
(240) |
— |
(240) |
|||||
Common share dividends paid |
(19) |
(24) |
(34) |
(73) |
|||||
Debt issuance costs |
— |
(2) |
(1) |
(6) |
|||||
Premium on early extinguishment of 2020 Notes |
— |
(9) |
— |
(9) |
|||||
Issue of common shares |
3 |
— |
4 |
— |
|||||
Repurchase of common shares |
(6) |
— |
(28) |
(43) |
|||||
Repayment of lease obligations |
(3) |
(2) |
(9) |
(8) |
|||||
|
(25) |
(332) |
(136) |
(2) |
|||||
Foreign exchange revaluation on cash and cash equivalents held |
3 |
(2) |
(4) |
(6) |
|||||
Cash and cash equivalents |
|
|
|
|
|||||
Increase (decrease) during period |
220 |
(312) |
220 |
(125) |
|||||
Balance, beginning of period |
20 |
315 |
20 |
128 |
|||||
Balance, end of period |
$ |
240 |
$ |
3 |
$ |
240 |
$ |
3 |
View original content:http://www.prnewswire.com/news-releases/norbord-reports-record-results-in-third-quarter-2020-declares-c-0-60-per-share-quarterly-dividend-301166814.html
SOURCE