Equities
EnergyOil, Gas and Coal
  • Price (GBX)14.45
  • Today's Change0.41 / 2.92%
  • Shares traded5.85m
  • 1 Year change-80.73%
  • Beta1.6348
Data delayed at least 20 minutes, as of Jun 14 2024 16:35 BST.
More ▼
Improved Notifications for Markets Data Alerts
Improved Notifications for Markets Data Alerts
Want push notifications sent directly to your devices for equity price changes and breaking news stories? Let us know here.
 
Existing alertsView our existing alerts
Find More Stocks
Find More Stocks
Use our equities screener to discover other potential opportunities.
 
Equities ScreenerGo to the Equities Screener

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2023202320222021
REVENUE AND GROSS PROFIT
Total revenue2,4962,5673,038
OPERATING EXPENSES
Cost of revenue total2,6842,6672,908
Selling, general and admin. expenses, total205141139
Depreciation/amortization111111
Unusual expense(income)2936196
Other operating expenses, total(4)(16)0
Total operating expense2,9162,8263,262
Operating income(420)(259)(224)
Other, net05.004.00
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes(526)(345)(255)
Provision for income taxes(3)2.00(13)
Net income after taxes(523)(347)(242)
Minority interest1827(3)
Net income before extra. Items(505)(320)(245)
Total extraordinary items------
Net income(505)(320)(245)
Inc.avail. to common excl. extra. Items(505)(320)(245)
Inc.avail. to common incl. extra. Items(505)(320)(245)
EPS RECONCILIATION
Basic/primary weighted average shares519515362
Basic/primary eps excl. extra items(0.97)(0.62)(0.68)
Basic/primary eps incl. extra items(0.97)(0.62)(0.68)
Dilution adjustment------
Diluted weighted average shares519515362
Diluted eps excl. extra items(0.97)(0.62)(0.68)
Diluted eps incl. extra items(0.97)(0.62)(0.68)
COMMON STOCK DIVIDENDS
DPS - common stock primary issue------
Gross dividend - common stock000
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental1149752
SUPPLEMENTAL INCOME
Depreciation, supplemental787463
Total special items2136196
NORMALISED INCOME
Normalized income before taxes(505)(309)(59)
Effect of special items on income taxes01.0043
Income tax excluding impact of special items(3)3.0030
Normalized income after tax(502)(312)(89)
Normalized income avail. to common(484)(285)(92)
Basic normalized EPS(0.93)(0.55)(0.25)
Diluted normalized EPS(0.93)(0.55)(0.25)
Data Provided by LSEG
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.