Equities
Basic MaterialsPrecious Metals and Mining
  • Price (GBX)202.27
  • Today's Change3.77 / 1.90%
  • Shares traded94.86k
  • 1 Year change-83.69%
  • Beta-0.0371
Data delayed at least 20 minutes, as of Oct 05 2022 12:30 BST.
More ▼
Take Action
Take Action
Add this security to watchlist, portfolio, or create an alert to track market movement

Financials data is unavailable for this security.

Income statement Back to Overview

In millions of USD
(except for per share items)
Fiscal data as of Dec 31 2021202120202019
REVENUE AND GROSS PROFIT
Total revenue2,8902,8652,241
OPERATING EXPENSES
Cost of revenue total1,3071,1291,197
Selling, general and admin. expenses, total228190184
Depreciation/amortization8.007.008.00
Unusual expense(income)5.00(12)28
Other operating expenses, total595338
Total operating expense1,6791,4181,474
Operating income1,2111,447767
Other, net(8)(35)(29)
INCOME TAXES, MINORITY INTEREST AND EXTRA ITEMS
Net income before taxes1,1611,380634
Provision for income taxes257314135
Net income after taxes9041,066499
Minority interest----(3)
Net income before extra. Items9041,066496
Total extraordinary items----(16)
Net income9041,066480
Inc.avail. to common excl. extra. Items9041,066496
Inc.avail. to common incl. extra. Items9041,066480
EPS RECONCILIATION
Basic/primary weighted average shares473471470
Basic/primary eps excl. extra items1.912.261.06
Basic/primary eps incl. extra items1.912.261.02
Dilution adjustment------
Diluted weighted average shares480478476
Diluted eps excl. extra items1.882.231.04
Diluted eps incl. extra items1.882.231.01
COMMON STOCK DIVIDENDS
DPS - common stock primary issue0.451.290.62
Gross dividend - common stock460608386
PRO FORMA INCOME
Pro forma net income------
Interest expense, supplemental546275
SUPPLEMENTAL INCOME
Depreciation, supplemental273243283
Total special items5.00(12)28
NORMALISED INCOME
Normalized income before taxes1,1661,368662
Effect of special items on income taxes1.11(2.73)5.96
Income tax excluding impact of special items258311141
Normalized income after tax9081,057521
Normalized income avail. to common9081,057518
Basic normalized EPS1.922.241.10
Diluted normalized EPS1.892.211.09
An LSEG Business
All markets data located on FT.com is subject to the FT Terms & Conditions
All content on FT.com is for your general information and use only and is not intended to address your particular requirements. In particular, the content does not constitute any form of advice, recommendation, representation, endorsement or arrangement by FT and is not intended to be relied upon by users in making (or refraining from making) any specific investment or other decisions.
Any information that you receive via FT.com is at best delayed intraday data and not "real time". Share price information may be rounded up/down and therefore not entirely accurate. FT is not responsible for any use of content by you outside its scope as stated in the FT Terms & Conditions.