Company Announcements

3rd Quarter Results

Source: RNS
RNS Number : 3731S
Hellenic Petroleum S.A.
05 November 2019
 

PRESS RELEASE

5 November 2019

Third quarter / Nine month 2019 financial results

 

 

Operating profitability significantly higher vs 1H19, with consistent improvement in financials; Interim dividend of €0.25/share

 

HELLENIC PETROLEUM Group announced its 3Q/9M19 financial results in accordance with IFRS. 3Q19 Adjusted EBITDA came in at €201m, a notable improvement vs last quarters, while Adjusted Net Income amounted to €90m. Higher total production, at 4.3m MT and good operations at refining units, despite end of run performance ahead of scheduled shut-downs and IMO test runs, resulted to sales exceeding 4m MT. Equally, improved performance in Domestic and International Fuels Marketing had a positive contribution.

The BoD, considering the strong results, as well as positive outlook for the Group, decided the distribution of an interim dividend of €0.25/share, payable in January 2020.

Performance was also positively affected by improved refining environment, despite weaker benchmark refining margins compared to historical highs recorded in recent years, as well as the restoration of the Russian crude oil supply infrastructure in Central Europe and a strong US dollar vs the Euro.

IFRS Reported Results were affected by crude price movements, which in 3Q19 dropped to the lower levels of the last two years, leading to a 12% drop in Revenues to €2.3bn. Equally, impact on Net Income was also negative, with inventory valuation losses of €43m, vs €53m gains recorded in 3Q18, as prices then increased. It should be noted that the results include for the first time the impact of new IFRS 16 on operating leases of retail fuel stations and other equipment.

The Group continued to improve its financial position, with finance cost further dropping by 25% y-o-y in 3Q19, at €27m, mainly on account of repayment of the €325m Eurobond issued in 2014. Furthermore, during the quarter, the Group proceeded to the successful issue of a new €500m, 2% Eurobond, with partial refinancing of existing bonds maturing in 2021. The transaction is expected to lead to an additional annual decrease in finance costs of approximately €15m, with total reduction exceeding 50% in the last 3 years, with a notable impact on the Group's cash flow profile and dividend distribution capacity.

Andreas Shiamishis, Group CEO, commented on results:

"Improved 3Q19 results, the strongest of last 3 quarters, are particularly encouraging, on the back of a material improvement in environment. We are operating in a highly cyclical industry, without the ability to influence international developments. As a result, it is important to focus on issues we can control through strategic direction, managing and operating our business units and improving competitiveness. Despite 2019 being the most challenging refining environment in the last few years, our results and financial position are strong. On a positive note, domestic fuels market recorded a 3% growth. We consider the short term outlook to be positive, with the introduction of new bunkering fuel specs; our recent performance in capital markets, with the successful Eurobond issue in 3Q19, further confirms the confidence of the domestic and international investor community in HELLENIC PETROLEUM. I would like to thank once again the management and employees for their significant contribution to our successful performance."

 

Volatile refining environment and stronger USD

Global macroeconomic developments, especially around international trade relations, led to weaker crude oil prices, with Brent averaging at $62/bbl, lower vs both 2Q19 ($69/bbl), as well as 3Q18 ($76/bbl).

The US dollar strengthened for one more quarter, with average Euro/USD exchange rate at €1.11, mainly driven by central banks monetary policy.

In product markets, an important development was the drop in HSFO cracks, in contrast with other products, that were notably stronger q-o-q, leading refining benchmark margins higher vs 1H19. This trend, was sustained in 4Q19, especially for diesel, ahead of IMO regulation implementation, confirming the Group's strategy for structural minimization of HSFO production, while increasing high value products output, through the investment in Elefsina refinery upgrade, as well as the new Aspropyrgos refinery operating model for bunkering fuels in 2020.

Urals pricing at parity to Brent, albeit with volatility during the quarter, led to weaker refining margins vs last year. FCC margins averaged at $4.9/bbl, vs $5.7/bbl in 3Q18, with Hydrocracking margins at $4.8/bbl (3Q18: $5.6/bbl).

 

Increasing demand for domestic fuels market

Domestic fuel demand in 3Q19 amounted to 1.6m MT (+3%), with a respective increase in auto-fuels, the highest in the last few quarters. Aviation and bunkering fuels grew significantly (+14%), mainly on account of higher marine fuel offtake (+22%).

 

Strong balance sheet, improved capital structure, reduction in finance costs

The new €500m Eurobond issue, at the lowest cost for the Group in more than 10 years, combined with the partial refinancing of 2021 eurobonds through a tender offer, as well as the repayment of the €325m notes in 3Q19, are expected to have a positive impact on finance costs of over €30m. Furthermore, the new issue has improved commercial terms vs previous, enhancing flexibility, while extending the Group's maturity profile.

Net Debt at €1.5bn, significantly lower y-o-y, with gearing ratio at 39%.

 

 

Key strategic developments

Aspropyrgos refinery is planning its transition to the new operating model in November, in view of new MARPOL regulation implementation for bunkering fuels, in order to effectively respond to the new market needs. A material part of feedstock required to operate the new model has already been secured, de-risking our planning.

During October 2019 a full turnaround, involving extended maintenance at all units, was successfully completed at Elefsina refinery, safely and in line with timetable. Works are now concluded and the refinery will resume operations in the next days.

In E&P, the Greek parliament proceeded to the ratification of the Lease Agreements (effective 10 October 2019) for the offshore areas of 'West Crete' and 'Southwest Crete' (Total 40% - Operator, ExxonMobil 40%, HELLENIC PETROLEUM 20%), as well as 'Ionio' (REPSOL 50% - Operator, HELLENIC PETROLEUM 50%) and 'Kyparissiakos Gulf' (HELLENIC PETROLEUM 100%), while planned environmental and exploration studies in the other Western Greece concessions continued.

 

Key highlights and contribution for each of the main business units in 3Q19 were:

REFINING, SUPPLY & TRADING

-     Refining, Supply & Trading 3Q19 Adjusted EBITDA at €129m (-25%).

Net production amounted to 3.8m MT (-5%), with sales at 4m MT (-1%).

Realised ELPE system margin came in at $10.1/bbl, a significant recovery vs 1H19.

During 3Q19, the IMO test run led to further diversify crude slate.

 

PETROCHEMICALS

Lower PP sales (-5%), as well as inventory losses, led EBITDA to €20m (- 20%).

 

MARKETING

3Q19 Marketing Adjusted EBITDA at €51m, with 9M at €111m. Excluding the impact of IFRS 16 implementation, Comparable EBITDA was €46m (+9%), with 9M at €86m (+7%).

In Domestic Marketing, improved performance in Retail and Aviation led 3Q19 Comparable EBITDA at €27m (+5%).

Profitability improved in most markets the Group operates, with 3Q19 International Marketing Comparable EBITDA at €19m (+16%).

ASSOCIATE COMPANIES

- DEPA Group contribution to consolidated Net Income was €17m for 9M19.

- Higher production in both ELPEDISON plants, led EBITDA to €8m (+79%). 

 

Key consolidated financial indicators (prepared in accordance with IFRS) for 3Q/9M19 are shown below:

€ million

3Q18

3Q19

% Δ

9M18

1H19

% Δ

P&L figures

 

 

 

 

 

 

Refining Sales Volumes ('000 ΜΤ)

4,087

4,037

-1%

12,354

11,727

-5%

Sales

2,674

2,348

-12%

7,341

6,805

-7%

EBITDA

258

141

-45%

731

464

-37%

Adjusted EBITDA 1

237

201

-15%

574

453

-21%

Net Income

135

46

-66%

360

167

-53%

Adjusted Net Income 1

111

90

-19%

239

160

-33%

Balance Sheet Items

 

 

 

 

 

 

Capital Employed

 

 

 

4,421

3,916

-11%

Net Debt

 

 

 

1,773

1,509

-15%

Debt Gearing (ND/ND+E)

 

 

 

40%

39%

-

 

Notes:

1. Calculated as Reported adjusted for inventory effects and other non-operating items.

 

 

Further information:

V. Tsaitas, Investor Relations Officer

Tel.:      +30-210-6302399

Email:   vtsaitas@helpe.gr

 

 

 

 

Group Consolidated statement of financial position

 

 

 

As at

 

Note

30 September 2019

31 December 2018

ASSETS

 

 

 

Non-current assets

 

 

 

Property, plant and equipment

10

3.252.412

3.268.928

Right-of-use assets

2,11

225.633

-

Intangible assets

12

109.774

105.617

Investments in associates and joint ventures

 

383.207

390.091

Deferred income tax assets

 

61.600

64.109

Investment in equity instruments

3

1.455

634

Loans, advances and long term assets

2

56.254

73.922

 

 

4.090.335

3.903.301

Current assets

 

 

 

Inventories

13

1.088.501

993.031

Trade and other receivables

2,14

830.989

822.805

Assets held for sale

 

2.581

3.133

Cash and cash equivalents

15

902.663

1.275.159

 

 

2.824.734

3.094.128

Total assets

 

6.915.069

6.997.429

 

 

 

 

EQUITY

 

 

 

Share capital and share premium

16

1.020.081

1.020.081

Reserves

17

258.536

258.527

Retained Earnings

 

1.063.258

1.052.164

Equity attributable to equity holders of  the parent

 

2.341.875

2.330.772

Non-controlling  interests

 

63.514

63.959

Total equity

 

2.405.389

2.394.731

 

 

 

 

LIABILITIES

 

 

 

Non-current liabilities

 

 

 

Interest bearing loans & borrowings

18

1.615.278

1.627.171

Lease liabilities

2

163.947

-

Deferred income tax liabilities

 

209.272

185.744

Retirement benefit obligations

 

177.552

163.514

Provisions

 

30.455

42.038

Other non-current liabilities

 

29.066

28.852

 

 

2.225.570

2.047.319

Current liabilities

 

 

 

Trade and other payables

19

1.402.867

1.349.153

Derivative financial instruments

 

10.133

16.387

Income tax payable

 

46.214

80.171

Interest bearing loans & borrowings

18

797.665

1.108.785

Lease liabilities

2

26.140

-

Dividends payable

 

1.091

883

 

 

2.284.110

2.555.379

Total liabilities

 

4.509.680

4.602.698

Total equity and liabilities

 

6.915.069

6.997.429

 

Group Consolidated statement of comprehensive income

 

 

For the 9 month period ended

For the 3 month period ended

 

Note

30 September 2019

30 September 2018

30 September 2019

30 September 2018

Revenue from contracts with customers

4

6.804.877

7.341.129

2.348.248

2.674.220

Cost of sales

 

(6.186.569)

(6.420.913)

(2.149.345)

(2.349.606)

 

 

 

 

 

 

Gross profit

 

618.308

920.216

198.903

324.614

Selling and distribution expenses

 

(238.828)

(234.407)

(81.394)

(79.945)

Administrative expenses

 

(102.154)

(104.294)

(36.494)

(37.899)

Exploration and development expenses

 

(624)

(660)

1.087

(631)

Other operating income and other gains-net

5

14.545

7.176

1.465

2.529

Operating profit

 

291.247

588.031

83.567

208.668

Finance income

 

4.427

2.783

1.471

1.034

Finance expense

 

(94.185)

(114.569)

(27.741)

(36.804)

Fiunance expense - lease finance cost

 

(7.320)

-

(2.615)

-

Currency exchange gain/(loss)

6

833

2.540

90

(1.988)

Share of profit of investments in associates and joint ventures

7

15.012

28.484

567

13.402

Profit  before income tax

 

210.014

507.269

55.339

184.312

Income tax expense

8

(42.577)

(147.341)

(9.264)

(49.556)

Profit for the period

 

167.437

359.928

46.075

134.756

Profit attributable to:

 

 

 

 

 

     Equity holders of the parent

 

165.690

356.936

44.367

133.325

     Non-controlling interests

 

1.747

2.992

1.708

1.431

 

 

167.437

359.928

46.075

134.756

Other comprehensive income:

 

 

 

 

 

Other comprehensive income that will not be reclassified to profit or loss (net of tax):

 

 

 

 

 

Actuarial losses on defined benefit pension plans

17

(6.494)

(7.579)

(6.438)

(7.579)

Share of other comprehensive income of associates

17

(41)

-

-

-

Changes in the fair value of equity instruments

17

626

(524)

(74)

(82)

Net other comprehensive income that will not be reclassified to profit or loss (net of tax):

 

(5.909)

(8.103)

(6.512)

(7.661)

Other comprehensive income that may be reclassified subsequently to profit or loss (net of tax):

 

 

 

 

 

Recycling of (gains)/losses on hedges through comprehensive income

17

1.501

(14.920)

-

-

Fair value gains/(losses) on cash flow hedges

17

4.149

21.537

(1.037)

5.281

Currency translation differences and other movements

17

288

(481)

222

(355)

Net other comprehensive income that may be reclassified subsequently to profit or loss (net of tax):

 

5.938

6.136

(815)

4.926

Other comprehensive income  for the period, net of tax

 

29

(1.967)

(7.327)

(2.735)

Total comprehensive income for the period

 

167.466

357.961

38.748

132.021

Total comprehensive income attributable to:

 

 

 

 

 

     Equity holders of the parent

 

165.699

354.967

37.021

130.651

     Non-controlling interests

 

1.767

2.994

1.727

1.371

 

 

167.466

357.961

38.748

132.021

Basic and diluted earnings per share
(expressed in Euro per share)

9

0,54

1,17

0,15

0,44

Group Consolidated statement of cash flows

 

 

 

For the 9 month period ended

 

Note

30 September 2019

30 September 2018

Cash flows from operating activities

 

 

 

Cash generated from operations

20 

398.880

296.902

Income tax paid

 

(63.874)

(2.571)

Net cash generated from operating activities

 

335.006

 

 

 

 

Cash flows from investing activities

 

 

 

Purchase of property, plant and equipment & intangible assets

10,12

(135.382)

(94.985)

Proceeds from disposal of property, plant and equipment & intangible assets

 

1.048

227

Participation in share capital increase of associates

 

(10.292)

-

Purchase of subsidiary, net of cash acquired

25

(5.341)

(1.298)

Settlement of consideration of acquisition of further equity interest in subsidiary

 

-

(16.000)

Sale of subsidiary, net of cash owned

 

-

-

Grants received

 

274

80

Interest received

 

4.427

2.783

Prepayments for right-of-use assets

 

(432)

-

Dividends received

 

30.490

24.023

Proceeds from disposal of assets held for sale

 

1.334

-

Proceeds from disposal of investments in equity instruments

 

18

263

Net cash used in investing activities

 

(113.856)

(84.907)

 

 

 

 

Cash flows from financing activities

 

 

 

Interest paid

 

(87.938)

(99.981)

Dividends paid to shareholders of the Company

 

(150.077)

(74.480)

Dividends paid to non-controlling interests

 

(2.246)

(2.061)

Movement in restricted cash

15 

-

144.445

Acquisition of treasury shares

17 

-

(561)

Participation of minority shareholders in share capital increase of subsidiary

 

34

17

Proceeds from borrowings

 

12.808

408.089

Repayments of borrowings

 

(346.543)

(409.724)

Payment of lease liabilities

 

(29.132)

-

Net cash used in financing activities

 

(603.094)

(34.256)

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

(381.944)

175.168

 

 

 

 

Cash and cash equivalents at the beginning of the period

15

1.275.159

873.261

Exchange gain on cash and cash equivalents

 

9.448

3.813

Net (decrease)/increase in cash and cash equivalents

 

(381.944)

175.168

Cash and cash equivalents at end of the period

15

902.663

1.052.242

  

 

 

Parent Company Statement of Financial Position

 

 

 

As at

 

Note

30 September 2019

31 December 2018

ASSETS

 

 

 

Non-current assets

 

 

 

Property, plant and equipment

9

2.667.587

2.684.237

Right of use assets

2,10

21.458

-

Intangible assets

11

6.291

4.799

Investments in subsidiaries, associates and joint ventures

 

1.048.135

1.032.372

Investment in equity instruments

3

1.053

318

Loans, advances and long-term assets

 

22.865

8.887

 

 

3.767.389

3.730.613

 

 

 

 

Current assets

 

 

 

Inventories

12

985.738

893.859

Trade and other receivables

13

675.129

681.555

Cash and cash equivalents

14

718.412

1.070.377

 

 

2.379.279

2.645.791

Total assets

 

6.146.668

6.376.404

 

 

 

 

EQUITY

 

 

 

Share capital and share premium

15

1.020.081

1.020.081

Reserves

16

262.265

262.263

Retained Earnings

 

858.314

864.333

Total equity

 

2.140.660

2.146.677

 

 

 

 

LIABILITIES

 

 

 

Non-current liabilities

 

 

 

Interest bearing loans and borrowings

17

1.642.845

1.657.598

Lease liabilities

2

14.952

-

Deferred income tax liabilities

 

176.751

151.873

Retirement benefit obligations

 

145.648

132.539

Provisions

 

24.179

37.858

Other non-current liabilities

 

14.416

14.810

 

 

2.018.791

1.994.678

Current liabilities

 

 

 

Trade and other payables

18

1.282.423

1.226.107

Derivative financial instruments

3

10.133

16.387

Income tax payable

 

40.165

76.322

Interest bearing loans and borrowings

17

646.727

915.350

Lease liabilities

2

6.679

-

Dividends payable

 

1.090

883

 

 

1.987.217

2.235.049

Total liabilities

 

4.006.008

4.229.727

Total equity and liabilities

 

6.146.668

6.376.404

 

 

 

 

 

 

Parent Company Statement of Comprehensive Income

 

 

 

For the 9month period ended

 

For the 3month period ended

 

Note

30 September 2019

30 September 2018

 

30 September 2019

30 September 2018

 

 

 

 

 

 

 

Revenue from contracts with customers

4

6.172.545

6.734.332

 

2.085.130

2.411.682

 

 

 

 

 

 

 

Cost of sales

 

(5.814.449)

(6.068.484)

 

(1.987.544)

(2.191.231)

 

 

 

 

 

 

 

Gross profit

 

358.096

665.848

 

97.586

220.451

 

 

 

 

 

 

 

Selling and distribution expenses

 

(75.320)

(71.742)

 

(25.683)

(23.610)

 

 

 

 

 

 

 

Administrative expenses

 

(62.763)

(64.675)

 

(23.653)

(24.533)

 

 

 

 

 

 

 

Exploration and development expenses

 

(79)

(834)

 

(27)

(672)

 

 

 

 

 

 

 

Other operating income/(expenses) & other gains/(losses)-net

5

1.215

3.963

 

1.700

2.919

 

 

 

 

 

 

 

Operating profit

 

221.149

532.560

 

49.923

174.555

 

 

 

 

 

 

 

Finance income

 

8.141

7.026

 

2.632

2.412

 

 

 

 

 

 

 

Finance expense

 

(86.707)

(105.089)

 

(26.102)

(33.505)

 

 

 

 

 

 

 

Lease finance cost

 

(669)

-

 

(205)

-

 

 

 

 

 

 

 

Dividend income

 

38.416

35.083

 

30.499

-

 

 

 

 

 

 

 

Currency exchange gains/(losses)

6

1.175

2.721

 

143

(1.522)

 

 

 

 

 

 

 

Profit before income tax

 

181.505

472.301

 

56.890

141.940

 

 

 

 

 

 

 

Income tax expense

7

(34.706)

(139.575)

 

(6.040)

(42.941)

Profit for the period

 

146.799

332.726

 

50.850

98.999

 

 

 

 

 

 

 

Other comprehensive income/(loss):

 

 

 

 

 

 

Other comprehensive income/(loss), that will not be reclassified to profit or loss (net of tax):

 

 

 

 

 

 

Acruarial losses on defined benefit pension plans

16

(6.188)

(6.200)

 

(6.188)

(6.200)

Changes in the fair value of equity instruments

16

540

(565)

 

(111)

(97)

 

 

(5.648)

(6.765)

 

(6.299)

(6.297)

Other comprehensive income/(loss), that may be reclassified subsequently to profit or loss (net of tax):

 

 

 

 

 

 

Fair value gains / (losses) on cash flow hedges

16

4.149

(8.303)

 

(1.037)

(24.559)

Recycling of losses / (gains) on hedges through comprehensive income

16

1.501

14.920

 

-

29.840

 

 

5.650

6.617

 

(1.037)

5.281

 

 

 

 

 

 

 

Other Comprehensive income/(loss) for the period, net of tax

 

2

(148)

 

(7.336)

(1.016)

 

 

 

 

 

 

 

Total comprehensive income for the period

 

146.801

332.578

 

43.514

97.983

 

 

 

 

 

 

 

Basic and diluted earnings per share
(expressed in Euro per share)

8

0,48

1,09

 

0,17

0,32

 

 

Parent Company Statement of Cash flows

 

 

 

For the 9month period ended

 

Note

30 September 2019

30 September 2018

Cash flows from operating activities

 

 

 

Cash generated from operations

19

296.793

404.490

Income tax (paid)/received

 

(59.292)

2.224

Net cash generated from/(used in) operations

 

237.501

406.714

 

 

 

 

Cash flows from investing activities

 

 

 

Purchase of property, plant and equipment & intangible assets

9,11

(92.176)

(63.368)

Proceeds from disposal of property, plant and equipment & intangible assets

 

1.074

35.083

Dividends received

 

38.416

-

Interest received

 

8.141

7.026

Settlement of consideration of acquisition of further equity interest in subsidiary

 

-

(16.000)

Participation in share capital increase of subsidiaries & associates

 

(22.702)

(21.054)

Net cash used in investing activities

 

(67.247)

(58.313)

 

 

 

 

Cash flows from financing activities

 

 

 

Interest paid

 

(80.672)

(92.376)

Dividends paid

 

(150.078)

(74.480)

Loans to affiliated companies

 

-

(2.925)

Acquisition of treasury stock

 

-

(561)

Proceeds from borrowings

 

11.577

436.284

Repayments of borrowings

 

(306.946)

(406.857)

Payment of lease liabilities

 

(5.366)

-

Net cash (used in)/generated from financing activities

 

(531.485)

(140.915)

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

(361.231)

207.486

 

 

 

 

Cash and cash equivalents at the beginning of the period

14

1.070.377

667.599

Exchange losses on cash and cash equivalents

 

9.266

3.815

Net (decrease)/increase in cash and cash equivalents

 

(361.231)

207.486

Cash and cash equivalents at end of the period

14

718.412

878.900

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
QRTFMMGMVKRGLZM