Company Announcements

Third Quarter and Nine-Month 2019 Results

Source: RNS
RNS Number : 0861T
Grupo Clarin S.A.
12 November 2019
 

                                                                                                                       

Grupo Clarín Announces Third Quarter and

 Nine-Month 2019 Results

 

Buenos Aires, Argentina, November 11, 2019 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today its third quarter and nine-month 2019 results. Figures in this report have been prepared in accordance with International Financial Reporting Standards (*) ("IFRS") as of September 30, 2019, and are stated in Argentine Pesos ("Ps"), unless otherwise indicated. 

(*) The Company's Management has applied IAS 29 in the preparation of these financial statements (inflation adjustment) because Resolution 777/18, issued by the Comisión Nacional de Valores ("CNV"), establishes that the restatement will be applied to the financial statements.

 

Highlights (9M19 vs.9M18):

§ Total Revenues reached Ps. 17,322.2 million, a decrease of 12.8% compared to 9M18, mainly due to lower advertising revenues in all segments and lower circulation sales in the Printing and Publishing segment.

§ Adjusted EBITDA (1) reached Ps. 1,494.2 million, a decrease of 13.0% compared to 9M18, mainly driven by lower EBITDA results in the Broadcasting and Programming segment.

§ Grupo Clarín's Adjusted EBITDA Margin (2) stood flat at 8.6% in 9M19.

§ Income (Loss) for the period totaled Ps. (717.2) million, compared to Ps. (54.1) million reported in 9M18. Income (Loss) for the period attributable to Equity Shareholders amounted to Ps (633.8) million in 9M19.

 

FINANCIAL HIGHLIGHTS

 










(In millions of Ps.)

9M19

9M18

% Ch.

3Q19

2Q19

3Q18

QoQ

YoY

Total Revenues

17,322.2

19,861.3

(12.8%)

6,024.1

6,236.8

6,547.2

(3.4%)

(8.0%)

Adjusted EBITDA (1)

1,494.2

1,717.5

(13.0%)

644.2

552.6

594.8

16.6%

8.3%

Adjusted EBITDA Margin (2)

8.6%

8.6%

(0.2%)

10.7%

8.9%

9.1%

20.7%

17.7%

Income for the period

(717.2)

(54.1)

NA

(457.3)

92.3

(700.9)

NA

34.8%

Attributable to:









Equity Shareholders

(633.8)

(21.1)

NA

(438.0)

76.6

(691.3)

NA

36.6%

Non-Controlling Interests

(83.4)

(33.0)

(152.7%)

(19.3)

15.7

(9.5)

NA

(103.2%)

 

(1)  We define Adjusted EBITDA as Total Revenues minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance. It is commonly used to analyze and compare media companies based on operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Other companies may compute Adjusted EBITDA in a different manner; therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.

(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Total Revenues.

 

 

 

 

OPERATING RESULTS

 

Total Revenues reached Ps. 17,322.2 million, a decrease of 12.8% from Ps. 19,861.3 million in 9M18. Advertising revenues decreased 12% compared to 9M18 and represented around 45.1% of the Total Revenues of the Company. Circulation revenues decreased 14% and represented 27% of the Total.

 

Following is a breakdown of Total Revenues by business segment:

 

REVENUES

 

(In millions of Ps.)

9M19

9M18

YoY

3Q19

2Q19

3Q18

QoQ

YoY

Printing and Publishing

8,602.8

9,748.6

(11.8%)

3,017.1

2,975.0

3,202.7

1.4%

(5.8%)

Broadcasting and Programming

7,754.9

8,549.1

(9.3%)

2,758.1

2,978.5

3,027.7

(7.4%)

(8.9%)

Digital Content and Others

1,943.1

2,645.1

(26.5%)

584.5

533.2

668.2

9.6%

(12.5%)

Subtotal

18,300.7

20,942.9

(12.6%)

6,359.7

6,486.7

6,898.6

(2.0%)

(7.8%)

Eliminations

(978.6)

(1,081.6)

(9.5%)

(335.6)

(249.9)

(351.5)

34.3%

(4.5%)

Total

17,322.2

19,861.3

(12.8%)

6,024.1

6,236.8

6,547.2

(3.4%)

(8.0%)

 

Cost of sales (Excluding Depreciation and Amortization) reached Ps. 10,685.9 million, an a decrease of 13.1% from Ps. 12,296.5 million reported in 9M18 due to lower costs across all business segments, mainly in Printing and Publishing segment due to lower salaries and printing costs

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization) reached Ps. 5,142.1 million, a decrease of 12.1% from Ps. 5,847.3 million in 9M18. This drop was mainly due to lower fees for services and salaries across all business segments.

 

Adjusted EBITDA reached Ps. 1,494.2 million, a decrease of 13.0% from Ps. 1,717.5 million reported for 9M18. This decrease was driven mainly by lower advertising revenues across all business segments.

 

Following is a breakdown of adjusted EBITDA by business segment:

 

ADJUSTED EBITDA

(In millions of Ps.)

9M19

9M18

YoY

3Q19

2Q19

3Q18

QoQ

YoY

Printing and Publishing

30.1

38.1

(21.2%)

168.5

51.2

29.7

229.1%

468.1%

Broadcasting and Programming

1,514.8

1,637.6

(7.5%)

521.2

259.7

561.1

100.7%

(7.1%)

Digital Content and Others

(50.7)

41.7

(221.5%)

(45.6)

(39.3)

4.0

(15.9%)

NA

Total

1,494.2

1,717.5

(13.0%)

644.2

271.6

594.8

137.2%

8.3%

 



 

 

 

Financial results net totaled Ps. (1,114.0) million compared to Ps. (1,259.7) million in 9M18. This decrease of the negative financial results was mainly due to lower impact of the peso depreciation on dollar denominated debt.

 

Equity in earnings from unconsolidated affiliates in 9M19 totaled Ps. 173.0 million, compared to Ps. 288.0 million in 9M18.

 

Other Income (expenses), net reached Ps. (157.9) million, compared to Ps. 635.8 million in 9M18.

 

Income tax as of September 2019 reached Ps. (341.2) million, from Ps. (730.1) million in 9M18.

 

Income (Loss) for the period totaled Ps. (717.2) million in 9M19. This was mainly due to lower EBITDA across all business segments. The Equity Shareholders Income (Loss) for the period amounted Ps. (633.8) million.

 

Cash used in acquisitions of property, plant and equipment (CAPEX) totaled Ps. 467.2 million in 9M19, a decrease of 32.1% from Ps. 688.5 million reported in 9M18. Out of the total CAPEX in 9M19, 69.0% was allocated towards the Broadcasting and Programming segment, 26.6% to the Printing and Publishing segment and the remaining 4.4% to other activities.  

 

Debt profile (1): Debt coverage ratio for the period ended September 30, 2019 was 0.7x and the Net Cash position at the end of this period totaled Ps. 394.7 million.

 

(1) Debt Coverage Ratio is defined as Total Financial Debt divided by Adjusted EBITDA (Last Quarter Annualized). Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.

 

SALES BREAKDOWN BY SOURCE OF REVENUE - SEPTEMBER 2019

 

(In millions of Ps.)

Printing & Publishing

Broadcasting

& Programming

Digital Content

& Others

Eliminations

Total

%

Advertising

 2,643.5

 5,216.2

 78.7

 (120.0)

 7,818.4

45.1%

Circulation

 4,674.2

-

 -  

                            -  

 

 -  

 4,674.2

27.0%

Printing

 425.1

 -  

 -  

                            -  

 

 (43.0)

 382.1

2.2%

Programming

-

 2,284.4

-

 -  

 2,284.4

13.2%

Other Sales

 

 859.9

 254.2

 1,864.4

 (815.6)

 2,163.0

12.5%

Total Sales

 8,602.8

 7,754.9

 1,943.1

 (978.6)

 17,322.2

100.0%

 

SALES BREAKDOWN BY SOURCE OF REVENUE - SEPTEMBER 2018

 

(In millions of Ps.)

Printing & Publishing

Broadcasting & Programming

Digital Content

& Others

Eliminations

Total

%

Advertising

 3,282.9

 5,747.0

 108.2

 (241.5)

 8,896.6

44.8%

Circulation

 5,453.8

-

 -  

 -  

 5,453.8

27.5%

Printing

 191.0


 -  

 (8.3)

 182.7

0.9%

Programming

-

 2,533.1

 -  

 (3.3)

 2,529.8

12.7%

Other Sales

 

 820.9

 269.1

 2,536.9

 (828.4)

 2,798.5

14.1%

Total Sales

 9,748.6 

 8,549.1 

 2,645.1 

 (1,081.6)

 19,861.3 

100.0%

 

RESULTS BY BUSINESS SEGMENT

 

BROADCASTING AND PROGRAMMING

 

Revenues

Revenues decreased by 9.3% to Ps. 7,754.9 million in 9M19, compared to Ps. 8,549.1 million in 9M18. This was due to lower advertising revenues in constant pesos as of September 2019 in Channel 13 and Radio Mitre

  

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales decreased by 6.8% to Ps. 4,836.4 million in 9M19, compared to Ps. 5,186.6 million in 9M18. The decrease was mainly caused by a higher effect of restatement in salaries for 9M18 versus 9M19, which was partially offset by higher production costs.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses decreased by 18.6% to Ps. 1,403.6 million in 9M19, compared to Ps. 1,724.9 million in 9M18. The decline was primarily the result of the greater effect of the restatement of the salaries, contingencies and marketing expenses of 9M18 versus 9M19, in order to be expressed in homogeneous currency as of September 30, 2019.

 

Depreciation and Amortization

Depreciation and amortization expenses increased by 3.4% to Ps. 305.5 million in 9M19 compared to Ps. 295.5 million reported in 9M18.

 

PRINTING AND PUBLISHING

 

Revenues

Total revenues decreased by 11.8% to Ps. 8,602.8 million in 9M19, mainly as a result of lower circulation and advertising revenues in real terms (inflation was 53.5% from 9M18 to 9M19 while circulation and advertising revenues in current pesos increased by approximately 32% and 24%, respectively).   

 

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales decreased by 14.5% to Ps. 4,925.7 million in 9M19, compared to Ps. 5,760.6 million in 9M18. The decrease was mainly the result of lower salaries, printing and distribution costs caused by the greater effect of the restatement for 9M18.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses increased by 7.7% to Ps. 3,647.0 million in 9M19, compared to the Ps. 3,949.9 million reported in 9M18. This was primarily the result of lower salaries and fees for services, due to the IAS 29 (inflation) adjustment effect in 9M18.

 

Depreciation and Amortization

Depreciation and amortization expenses decreased by 10.7% to Ps. 302.5 million in 9M19 compared to Ps. 338.6 million in 9M18.

 

 

 

 

DIGITAL CONTENT AND OTHERS

 

Total revenues in this segment were driven by administrative and corporate services rendered by the Company and its subsidiary GC Gestión Compartida S.A. to third parties, as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Additionally, this segment includes the production of digital content and the organization of trade fairs and exhibitions. Cost of sales (excluding depreciation and amortization) was mainly the result of salaries and professional consulting fees.

 

In this period, total revenues decreased 26.5% to Ps. 1,943.1, from Ps. 2,645.1 million reported in 9M18, due to lower sales in digital content, retail and revenues from Gestión Compartida. EBITDA resulted in Ps.                         (50.7) million.  

 

OPERATING STATISTICS BY BUSINESS SEGMENT

 

PRINTING AND PUBLISHING


9M19

9M18

YoY

3Q19

2Q19

3Q18

QoQ

YoY

Circulation (1)

 233.3

 230.7

 1.1%

 237.4

 234.1

 232.7

 1.4%

 2.0%

Circulation share % (2)

40.4%

38.9%

 4.0%

40.9%

40.6%

39.1%

 0.9%

 4.5%

Advertising share %(3)

54.1%

56.2%

 (3.6%)

53.2%

53.3%

55.5%

 (0.1%)

 (4.0%)

 

(1) Average number of copies according to IVC (including Diario Clarín and Olé)

(2) Share in Buenos Aires and Greater Buenos Aires Area (AMBA) Diario Clarín. Source: AGEA and IVC.

(3) Share in Buenos Aires and Greater Buenos Aires Area (AMBA) Diario Clarín. Source: Monitor de Medios Publicitarios S.A.

 

BROADCASTING AND PROGRAMMING


9M19

9M18

YoY

3Q19

2Q19

3Q18

QoQ

YoY

Advertising Share % (1)

38.4%

37.6%

2.1%

38.8%

39.5%

37.0%

(1.8%)

4.9%

Audience Share % (2)









Prime Time

37.4%

35.0%

6.8%

39.4%

38.2%

33.4%

3.1%

17.9%

Total Time

32.6%

31.7%

2.8%

32.7%

33.0%

31.9%

(0.9%)

2.6%

 

(1) Company estimate, over ad spend in Ps. In broadcast TV for AMBA region.

 (2) Share of broadcast TV audience according to IBOPE for AMBA. PrimeTime is defined as Monday through Friday from 8pm to 12am. Total Time is defined as Monday through Sunday from 12 pm to 12 am.

 

DIGITAL CONTENT AND OTHERS


9M19

9M18

 

YoY

Page Views (1)

1,069.6

1,113.5

(3.9%)

Mobile page Views

732.5

687.0

6.6%

(1)In millions. Average. Source DAX and Company Estimates.

 

DEBT AND LIQUIDITY

 

(In millions of Ps.)

September 2019

September 2018

% Change

Short Term and Long Term Debt 




Current Financial Debt

 1,504.5

 1,193.7

 26.0%

Financial loans

 1,037.0

 834.8

 24.2%

Accrued interest

 23.0

 26.6

 (13.5%)

Acquisition of equipment

 7.2

 6.5

 11.5%

Sellers Financing Capital

 -  

 -  

 NA

Related Parties Capital

 6.8

 -  

 NA

Bank overdraft

 423.3

 325.8

 29.9%

Non-Current Financial Debt

 411.5

 323.6

 27.2%

Financial loans

 409.4

 305.9

 33.9%

Acquisition of equipment

 2.1

 6.1

 (66.2%)

Related Parties Capital

 -  

 6.8

 (100.0%)

Total Financial Debt (A)

 1,916.0

 1,517.3

 26.3%





Cash and Cash Equivalents (B)

 2,310.7

 1,311.6

 76.2%

Net Debt (A) - (B)

 (394.7)

 205.7

 (291.9%)

Net Debt/Adjusted Ebitda (1)

(0.15x)

0.09x

 (277.2%)

 

Total Financial Debt(1) increased from Ps. 1,517.3 million to Ps. 1,916.0 million. This represents an increase of 26.3% in the Total Debt.

 

Debt coverage ratio (1) as of September 30, 2019 was (0.15x) in the case of Net Debt and of 0.7x in terms of Total Financial Debt.

 

(1) Debt Coverage Ratio is defined as Total Financial Debt divided by Adjusted EBITDA (Last Quarter Annualized). Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.

 

 

REVENUES AND EBITDA - IAS 29 Adjustment

 

REVENUES

 

 

(In millions of Ps.)

9M19

9M18

YoY

9M19 ex IAS 29

IAS 29 Adjustment

9M19
as reported

9M18 ex IAS 29

IAS 29 Adjustment

9M18
as reported

Printing and Publishing

8,602.8

9,748.6

(11.8%)

7,438.2

1,164.6

8,602.8

5,484.9

4,263.7

9,748.6

Broadcasting and Programming

7,754.9

8,549.1

 (9.3%)

6,705.1

1,049.8

7,754.9

4,820.7

3,728.5

8,549.1

Digital Content and Others

1,943.1

2,645.1

(26.5%)

1,680.1

263.0

1,943.1

1,479.7

1,165.4

2,645.1

Subtotal

18,300.7

20,942.9

(12.6%)

15,823.4

2,477.4

18,300.7

11,785.3

9,157.6

20,942.9

Eliminations

 (978.6)

(1,081.6)

 (9.5%)

1,053.1

 (132.5)

920.7

 (613.8)

 (467.8)

(1,081.6)

Total

17,322.2

19,861.3

(12.8%)

16,876.5

2,344.9

19,221.4

11,171.5

8,689.8

19,861.3

 

 

 

 

(In millions of Ps.)

3Q19

3Q18

YoY

3Q19 ex IAS 29

IAS 29 Adjustment

3Q19
as reported

3Q18 ex IAS 29

IAS 29 Adjustment

3Q18
as reported

Printing and Publishing

3,017.1

3,202.7

(5.8%)

2,849.8

167.3

3,017.1

1,991.7

1,211.1

3,202.7

Broadcasting and Programming

2,758.1

3,027.7

(8.9%)

2,600.5

157.7

2,758.1

1,897.3

1,130.5

3,027.7

Digital Content and Others

584.5

668.2

(12.5%)

564.0

20.5

584.5

426.6

241.6

668.2

Subtotal

6,359.7

6,898.6

(7.8%)

6,014.3

345.4

6,359.7

4,315.5

2,583.1

6,898.6

Eliminations

(335.6)

(351.5)

(4.5%)

(317.9)

(17.7)

(335.6)

(224.4)

(127.1)

(351.5)

Total

6,024.1

6,547.2

(8.0%)

5,696.3

327.7

6,024.1

4,091.1

2,456.0

6,547.2

 

EBITDA

 

Printing and Publishing

30.1

38.1

(21.2%)

26.0

4.1

30.1

74.8

 (36.7)

38.1

Broadcasting and Programming

1,514.8

1,637.6

(7.5%)

1,309.8

205.1

1,514.8

966.1

671.5

1,637.6

Digital Content and Others

 (50.7)

41.7

221.0%

 (43.8)

 (6.9)

 (50.7)

23.6

18.2

41.7

Total

1,494.2

1,717.5

(13.0%)

1,291.9

202.3

1,494.2

1,064.5

653.0

1,717.5

 

Printing and Publishing

168.5

29.7

468.1%

139.7

28.8

168.5

39.9

 (10.3)

29.7

Broadcasting and Programming

521.2

561.1

(7.1%)

493.5

27.7

521.2

376.8

184.3

561.1

Digital Content and Others

(45.6)

4.0

1232.0%

 (39.6)

 (5.9)

 (45.6)

4.5

 (0.5)

4.0

Subtotal

644.2

594.8

8.3%

593.7

50.5

644.2

421.3

173.5

594.8

 

 

 

 

 

 

 

 

STOCK AND MARKET INFORMATION

 

Grupo Clarín trades its stock in the Buenos Aires Stock Exchange (BCBA) and in the London Stock Exchange (LSE), in the form of shares and GDS's, respectively.

 



GCLA (BCBA) Price per Share (ARS)

 

30.55

GCLA (LSE) Price per GDS (USD)

 1.89

Total Shares

106,776,004

Total GDSs

53,388,002

Market Value (USD MM)

 100.9

Closing Price

November 11, 2019

 

CONFERENCE CALL AND WEBCAST INFORMATION

 

GRUPO CLARIN S.A.

(BCBA: GCLA; LSE: GCLA)

cordially invites you to participate in its conference call and webcast presentation

to discuss Third Quarter 2019 Results

 

Date: Friday, November 15, 2019

Time: 12:00pm Buenos Aires Time/3:00pm London Time/10:00am New York Time

 

 

 

To access the conference call, please dial:
Argentina Participants: 0-800-666-0250

U.S. Participants: 1-877-830-2576

All other countries: +1-785-424-1726
Passcode: CLARIN

 

The 3Q19 results will be accompanied by a webcast presentation. To access the live stream and slide presentation, visit: https://services.choruscall.com/links/gcla191112Nn7gVaD5.html

 

 

There will be a replay available, for 7 days, starting four hours after the conclusion of the conference call. To access the replay, please dial 1-844-488-7474 toll free from the U.S., or +1-862-902-0129 from anywhere outside the U.S. The replay passcode is: 74155755

 

The webcast presentation will be archived at http://www.grupoclarin.com.ar/ir 

 

ABOUT THE COMPANY

 

Grupo Clarín is the largest media company in Argentina and a leading company in printing and publishing and broadcasting and programming markets. Its flagship newspaper -Diario Clarín- is one of the highest circulation newspapers in Latin America. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of wealth, geography and age.

 

Investor Relations Contacts



In Buenos Aires:

In London:

In New York:




Agustín Medina Manson

 

Alex Money

 

Melanie Carpenter

 




Grupo Clarín S.A.

Jasford IR

I-advize Corporate Communications

Tel: +54 11 4309 7215

Tel: +44 20 3289 5300

Tel: +1 212 406 3692

Email: investors@grupoclarin.com

E-mail: alex@jasford.com

E-mail: clarin@i-advize.com

 

 

 

 

Disclaimer

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could", "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events or results may differ materially. Grupo Clarín does not intend to or undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina a, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.



 GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018,

AND THE THREE-MONTH PERIODS BEGINNING ON JULY 1

AND ENDING ON SEPTEMBER 30, 2019 AND 2018

 (Amounts stated in Argentine Pesos)

 


September 30, 2019


September 30, 2018


 

July 1, 2019 through September 30, 2019


 

July 1, 2018 through September 30, 2018

























Revenues

17,322,161,260


19,861,300,313


6,024,061,851


6,547,169,803









Cost of Sales (1)

(11,317,452,583)


(12,866,032,599)


(3,836,119,945)


(4,427,494,916)









Subtotal - Gross Profit

6,004,708,677


6,995,267,714


2,187,941,906


2,119,674,887









Selling Expenses (1)

(2,828,785,364)


(3,080,328,021)


(958,707,134)


(978,495,268)

Administrative Expenses (1)

(2,452,971,245)


(2,903,160,758)


(825,654,968)


(891,014,693)









Other Income and Expenses, net

(157,856,306)


635,813,163


(134,417,542)


(91,736,100)









Financial Costs

(841,379,403)


(1,114,901,300)


(443,241,832)


(550,192,904)

Gain (Loss) on Net Monetary Position

(216,510,327)


(159,555,396)


(82,134,748)


8,563,365

Other Financial Results, net

(56,143,454)


14,794,927


(60,895,886)


48,208,607

Financial Results

(1,114,033,184)


(1,259,661,769)


(586,272,466)


(493,420,932)









Equity in Earnings from Associates

172,968,583


288,015,743


60,307,935


(2,507,308)









Income (Loss) before Income Tax and Tax on Assets

(375,968,839)


675,946,072


(256,802,269)


(337,499,414)









Income Tax and Tax on Assets

(341,189,309)


(730,094,672)


(200,508,182)


(363,375,740)









Net Income (Loss) for the Period

(717,158,148)


(54,148,600)


(457,310,451)


(700,875,154)

















Other Comprehensive Income
















Items which can be reclassified to Net Income (Loss)








Variation in Translation Differences of Foreign Operations

(13,723,135)


(68,903,385)


(23,714,866)


(44,864,835)

Other Comprehensive Income (Loss) for the Period

(13,723,135)


(68,903,385)


(23,714,866)


(44,864,835)









TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD

(730,881,283)


(123,051,985)


(481,025,317)


(745,739,989)









(Loss) Income Attributable to:
















Shareholders of the Parent Company

(633,774,563)


(21,149,507)


(438,001,047)


(691,340,062)









Non-Controlling Interests

(83,383,585)


(32,999,093)


(19,309,404)


(9,535,092)









Total Comprehensive Income (Loss) Attributable to:
















Shareholders of the Parent Company

(632,946,956)


(3,874,018)


(436,675,068)


(690,397,905)









Non-Controlling Interests

(97,934,327)


(119,177,967)


(44,350,249)


(55,342,084)









Basic and Diluted Net Income (Loss) per Share

(5.94)


(0.20)


(4.11)


(6.48)

















 

(1)        Includes amortization of intangible assets and film library, right-of-use assets and depreciation of property, plant and equipment in the amount of $ 771,231,775 and $ 705,710,377 for the nine-month periods ended September 30, 2019 and 2018, respectively.

 

The notes are an integral part of these interim condensed consolidated financial statements.

The Consolidated Statements of Operations for each business segment are included in the Financial Statements as of September 30th, available at http://www.grupoclarin.com/ir.



 

 

GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS OF SEPTEMBER 30, 2019 AND DECEMBER 31, 2018

 (Amounts stated in Argentine Pesos)

 

 


September 30, 2019


December 31, 2018

ASSETS




NON-CURRENT ASSETS




Property, Plant and Equipment

4,944,562,443


4,974,656,922

Intangible Assets

383,510,700


658,172,310

Goodwill

833,538,122


892,798,177

Deferred Tax Assets

336,717,001


396,524,063

Investments in Unconsolidated Affiliates

1,481,278,871


1,424,872,000

Right-of-Use Assets

108,242,199


-

Inventories

31,712,352


31,566,381

Other Assets

26,326,970


21,297,611

Other Receivables

269,911,187


340,455,899

Trade Receivables

42,363,418


103,557,986

Total Non-Current Assets

8,458,163,263


8,843,901,349





CURRENT ASSETS




Inventories

1,516,338,774


1,621,111,030

Other Assets

160,697,954


109,017,950

Other Receivables

1,469,713,923


1,301,459,955

Trade Receivables

5,716,527,042


7,344,458,137

Other Investments

851,151,495


1,006,626,325

Cash and Banks

1,459,651,593


749,915,609

Total Current Assets

11,174,080,781


12,132,589,006





Total Assets

19,632,244,044


20,976,490,355





EQUITY (as per the corresponding statement)




Attributable to Shareholders of the Parent Company




Shareholders' Contribution

9,536,617,011


11,271,656,902

Other Items

20,965,901


20,138,294

Retained Earnings

348,156,867


(753,108,461)

Total Attributable to Shareholders of the Parent Company

9,905,739,779


10,538,686,735





Attributable to Non-Controlling Interests

54,550,261


167,885,384

Total Equity

9,960,290,040


10,706,572,119





LIABILITIES




NON-CURRENT LIABILITIES




Provisions and Other Charges

566,211,415


635,090,961

Financial Debt

411,502,963


219,166,698

Deferred Tax Liabilities

170,159,841


268,306,381

Taxes Payable

32,282,533


58,855,693

Lease Liabilities

36,193,314


-

Other Liabilities

176,028,446


166,801,854

Trade and Other Payables

64,654,391


101,180,882

Total Non-Current Liabilities

1,457,032,903


1,449,402,469





CURRENT LIABILITIES




Financial Debt

1,504,528,397


1,395,616,521

Taxes Payable

400,391,745


385,340,941

Lease Liabilities

72,690,366


-

Other Liabilities

979,334,006


734,419,566

Trade and Other Payables

5,257,976,587


6,305,138,739

Total Current Liabilities

8,214,921,101


8,820,515,767





Total Liabilities

9,671,954,004


10,269,918,236





Total Equity and Liabilities

19,632,244,044


20,976,490,355

 

 


 

GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

(Amounts stated in Argentine Pesos)


Equity attributable to Shareholders of the Parent Company


Equity Attributable to Non-Controlling Interests


Total Equity


Shareholders' Contribution


Other Items


Retained Earnings



Capital Stock

Inflation Adjustment on Capital Stock

Additional Paid-in Capital

Subtotal

Translation of Foreign Operations

Other Reserves


Legal Reserve

Voluntary Reserves

Retained Earnings

Total Equity of Controlling Interests

Balances as of January 1, 2019

106,776,004

3,256,298,261

7,908,582,637

11,271,656,902


126,301,980

(106,163,686)


112,595,763

8,249,594,990

(9,115,299,214)

10,538,686,735

167,885,384

10,706,572,119

Reversal of Reserves and Additional Paid-in capital (Note 10.a)

-

-

(1,735,039,891) 

(1,735,039,891)

-

-

(112,595,763)

(7,267,663,560)

9,115,299,214

-

-

-

Dividends and Other Movements of Non-Controlling Interest

-

-

-

-

-

-

-

-

-

-

(15,400,796)

(15,400,796)

Net Income (Loss) for the Period

-

-

-

-


-

-


-

-

(633,774,563)

(633,774,563)


(83,383,585)


(717,158,148)

Other Comprehensive Income:

















Variation in Translation Differences of Foreign Operations

-

-

-

-


827,607

-


-

-

-

827,607


(14,550,742)


(13,723,135)

Balances as of September 30, 2019

(1) 106,776,004

3,256,298,261

6,173,542,746

9,536,617,011


127,129,587

(106,163,686)


-

(2) 981,931,430

(633,774,563)

9,905,739,779


54,550,261


9,960,290,040


















Balances as of January 1, 2018

106,776,004

3,256,298,261

7,908,582,637

11,271,656,902


114,917,659

(150,834,425)


112,595,763

6,518,015,211

(6,176,494,638)

11,689,856,472


288,743,040


11,978,599,512

Change of Accounting Policy (3)

-

-

-

-


-

-


-

-

(28,575,280)

(28,575,280)


-


(28,575,280)

Balances as of January 1, 2018, restated

106,776,004

3,256,298,261

7,908,582,637

11,271,656,902


114,917,659

(150,834,425)


112,595,763

6,518,015,211

(6,205,069,918)

11,661,281,192


288,743,040


11,950,024,232

Set-up of Reserves

-

-

-

-

-

-

-

1,731,579,779

(1,731,579,779)

-

-

-

Dividends and Other Movements of Non-Controlling Interest

-

-

-

-

-

-

-

-

-

-

(12,974,045)

(12,974,045)

Changes in Reserves for Acquisition of Investments

-

-

-

-

-

(2,382,950)

-

-

-

(2,382,950)

2,381,415

(1,535)

Net Income (Loss) for the Period

-

-

-

-


-

-


-

-

(21,149,507)

(21,149,507)


(32,999,093)


(54,148,600)

Other Comprehensive Income:

















Variation in Translation Differences of Foreign Operations

-

-

-

-


17,275,489

-


-

-

-

17,275,489


(86,178,874)


(68,903,385)

Balances as of September 30, 2018

106,776,004

3,256,298,261

7,908,582,637

11,271,656,902


132,193,148

(153,217,375)


112,595,763

8,249,594,990

(7,957,799,204)

11,655,024,224


158,972,443


11,813,996,667

(1) Includes 1,485 treasury shares. See Note 15 to the separate financial statements.

(2) Corresponds to Judicial Reserve for Future Dividends Distribution

(3) Corresponds to the effect of the initial application of IFRS 9, mentioned in Note 2.3 to the Company's annual consolidated financial statements as of December 31, 2018.

 

 


GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2019 AND 2018

 (Amounts stated in Argentine Pesos)

 


September 30, 2019


September 30, 2018

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES




Net Income (Loss) for the Period

(717,158,148)


(54,148,600)

Income Tax and Tax on Assets

341,189,309


730,094,672

Accrued Interest, net

331,381,823


291,115,875

Adjustments to reconcile Net Income (Loss) for the Period to Cash provided by Operating Activities:




Depreciation of Property, Plant and Equipment

474,785,634


522,632,276

Amortization of Intangible Assets and Film Library

213,679,543


183,078,101

Amortization of Right-of-Use Assets

82,766,598


-

Net Allowances

237,410,553


243,458,630

Financial Income, except Interest

144,188,824


147,710,227

Gain (Loss) on Net Monetary Position

216,510,327


159,555,396

Equity in Earnings from Associates

(172,968,583)


(288,015,743)

Other Income and Expenses

197,745,934


(635,813,163)

Changes in Assets and Liabilities:




Trade Receivables

(838,389,106)


159,623,426

Other Receivables

(844,393,444)


(581,793,164)

Inventories

(52,853,014)


(286,821,082)

Other Assets

(53,659,201)


(4,187,180)

Trade and Other Payables

1,360,658,308


819,550,901

Taxes Payable

(114,967,265)


64,609,904

Other Liabilities

574,103,076


438,077,284

 

Provisions

(68,920,774)


(73,166,414)

 

Income Tax and Tax on Assets Payments

(177,184,533)


(815,806,232)

 





 

Net Cash Flows provided by Operating Activities

1,133,925,861


1,019,755,114

 





 

CASH FLOWS PROVIDED BY INVESTMENT ACTIVITIES




 

Payments for Acquisition of Property, Plant and Equipment

(467,198,723)


(688,470,639)

 

Payments for Acquisition of Intangible Assets

(76,772,640)


(175,912,652)

 

Payments for Acquisition of Subsidiaries, Net of Cash Acquired and Contributions in Associates

(144,437)


(27,508,966)

 

Proceeds from Sale of Intangible Assets

19,201,518


-

 

Proceeds from Sale of Other Assets

2,007,094


-

 

Proceeds from Sale of Property, Plant and Equipment

-


90,929,792

 

Dividends Collected

12,515,536


31,078,671

 

Transactions with Securities, Bonds and Other Placements, Net

53,401,107


(53,692,901)

 





 

Net Cash Flows used in Investment Activities

(456,990,545)


(823,576,695)

 





 

CASH FLOWS PROVIDED BY FINANCING ACTIVITIES




 

Loans Obtained

1,555,005,452


820,898,109

 

Payment of Financial Debt

(1,127,267,390)


(813,523,387)

 

Payment of Interest

(399,924,127)


(260,585,318)

 

Payment of Financial Leases

(94,886,716)


-

 

Payments to Non-Controlling Interests, net

(6,407,405)


(7,050,775)

 





 

Net Cash Flows used in Financing Activities

(73,480,186)


(260,261,371)

 





 





 

FINANCIAL RESULTS (INCLUDING GAIN (LOSS) ON NET MONETARY POSITION) OF CASH AND CASH EQUIVALENTS

             1,623,764


(24,077,596)

 





 

Net Decrease in Cash Flow

          605,078,894

 

(88,160,548)

 

Cash and Cash Equivalents at the Beginning of the Year

1,705,655,894

 

2,102,032,582

 

Cash and Cash Equivalents at the End of the Period (Note 2.5)

2,310,734,788

 

2,013,872,034

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
QRTGGGWGGUPBUMP