Company Announcements

Annual Financial Report

Source: RNS
RNS Number : 4025E
Hellenic Petroleum S.A.
27 February 2020
 

27 February 2020

Fourth quarter / Full Year 2019 financial results

 

 

Positive results and improved outlook led to a

FY19 dividend proposal of €0.5/share

Accelerated strategy implementation

 

HELLENIC PETROLEUM Group announced its 4Q/FY19 financial results. 4Q19 Adjusted EBITDA came in at €118m, with FY19 at €572m, while FY19 Adjusted Net Income amounted to €185m. Results are satisfactory, considering increased international refining environment volatility and significant deterioration for most of 4Q19, as well as the planned 5-week turnaround at Elefsina refinery for its regular 3-year maintenance, which was safely and successfuly completed in October. Improved operation, following start-up and better performance in other business units offset the negative impact of reduced production and sales during the turnaround period.

Furthermore, at the end of November, the Asporpyrgos refinery completed the transition to its new IMO operating model, supplying Greek bunkering hubs with low-sulphur, high quality marine fuels. During December, IMO FO sales amounted to 85k tons.

The BoD, considering the results, as well as the outlook for the Group, proposed to the AGM the distribution of a €0.25/share final dividend, resulting in a total FY19 proposed dividend of €0.5/share.

IFRS Reported Results were affected by the recovery of crude oil price in 4Q19, with an inventory gain of €4m vs losses in 4Q18, due to the material decline in crude oil prices in the respective period, with 4Q19 Reported EBITDA at €110m, vs €-19m in 4Q18. It should be noted that the results include as of 1 January 2019 the impact of new IFRS 16 on operating leases of retail fuel stations and other equipment.

 

Strategy implementation - Key developments

On 20 February 2020, the EGM of HELLENIC PETROLEUM approved a Memorandum of Understanding with the HRADF for the joint sale of the total share capital (65% HRADF - 35% ELPE) of DEPA Infrastructure, that will result from the partial spin off of gas distribution activities from DEPA Group, as well as the participation of HELLENIC PETROLEUM in the tender process for the sale of 65% of HRADF in DEPA Commercial, that will result from the restructuring of DEPA Group and will include the gas wholesale and retail activities. The agreement enables the Group to implement its straregy for divesting from gas distribution activites and minority participations, as well as grow in commercial gas activities.

In addition on 17 February 2020, the Group agreed the acquisition of a portfolio of PV projects with total installed capacity of 204MW in the Kozani area, Northern Greece from the German RES developer and contractor juwi. The project, upon completion of the construction process in 4Q21, will be the largest RES plant in Greece and among the 5 largest in Europe. The transaction accelerates the achievement of the target of 300MW of RES operating capacity earlier than scheduled.

 

Andreas Shiamishis, Group CEO, commented on results:

"2019 has been a transition year for the Group, with a number of business and organizational challenges. During the last months we proceeded with a series of initiatives that enable focus on our transformation strategy, such as the agreement with the HRADF for our participation in DEPA, the agreement for the acquisition and construction of the lagest RES project in Greece, with an effective tariff, which is lower than system energy prices, as well as the planning for the strengthening of our international trading activities. Furthermore, we recorded progress on the governance and organizational fronts, through the amendments of our articles of association and the reorganization of our business activities and management team, introducing a simpler and functional structure.

Regarding results, the Group faced, for the first time after several years, a severe deterioration of the refining environment. In such a backdrop, we responded very successfuly , improving our balance sheet and maintaining high returns for our shareholders. The issue of a 2% €500m Eurobond came at the lowest interest rate for the Group in more than 10 years and opened the international bond market for other Greek corporates. Furthermore, we updated our strategy, focusing on improving competitiveness, though operational excellence and new investments, as well as growth in new activities that will improve our environmental footprint by 50% until 2030, materializing our vision to play a key role in the energy transition in the East Med. I would like to thank all our employees for their efforts that made these achievements possible."

 

Deterioration of refining environment

International crude oil prices recovered during 4Q19, reflecting mainly macro developments and supply/demand balances, with Brent prices averaging at $62/bbl, lower vs 4Q18 ($68/bbl). Equally on a FY basis, prices moved higher from the lows recorded in January 2019, with Brent at $64/bbl, vs $72/bbl in 2018.

The US dollar maintained its strength during the quarter, with EUR/USD exchange rate at 1.11, while in FY19, euro averaged at 1.12 vs 1.18 in 2018. A stronger USD benefits our international and export oriented business model.

The international refining environment deteriorated significantly during 4Q19. HSFO cracks declined to the lowest levels on record, with the launch to the market of the new compliant VLSFO, ahead of IMO implementation. White products cracks were lower vs 3Q19, with the exception of naphtha. Brent-Urals spread improved slightly, however remained at low levels on average. Those led to a significant deviation among refining benchmarks, with FCC margins averaging at $1.6/bbl, with Hydrocracking margins at $6.6/bbl, the highest in four years, highlighting the importance of the investment at Elefsina refinery, in view of global trends for cleaner fuels.

 

Increasing demand for domestic fuels market

Domestic fuel demand in FY19 was up 3% at 6.9m MT, the highest in the last 3 years, as both auto-fuels and heating gasoil consumption increased. Aviation and bunkering fuels grew significantly (+10%), at 4.6m MT, mainly driven by marine fuels.

 

Strong balance sheet, improved capital structure, reduction in finance costs

The new €500m Eurobond issue, combined with the partial refinancing of 2021 Eurobond through a tender offer, as well as improvements in bank loans commercial terms, strengthened our balance sheet and reduced financing costs by 21%, which is expected to continue in 2020. As a result, Net Debt stood at €1.5bn, at the lower end of the Group's target range, with gearing ratio at 40%.

 

Key highlights and contribution for each of the main business units in 4Q/FY19 were:

REFINING, SUPPLY & TRADING

-     Refining, Supply & Trading 4Q19 Adjusted EBITDA at €76m (-39%).

Net production amounted to 3.2m MT (-17%), with sales at 3.5m MT (-15%), with FY19 at 14.2 and 15.2 respectively.

Realised ELPE system margin came in at $8.6/bbl in 4Q19, a significant over performance vs benchmarks.

 

PETROCHEMICALS

4Q19 Adjusted EBITDA came in at €20m (-9%), as operational performance and increased integration with Aspropyrgos refinery mitigated the impact of weak benchmark PP margins.

 

MARKETING

In Domestic Marketing, improved performance in Retail and Aviation led 4Q19 Comparable EBITDA at €3m, with FY19 at €49m (+14%).

International Marketing Comparable EBITDA at €15m (+44%), on account of improved in-market operations and supply optimisation, with FY19 at €56m (+11%).

 

ASSOCIATE COMPANIES

- DEPA Group contribution to consolidated Net Income was €21m for FY19.

- ELPEDISON EBITDA amounted to €20m in FY19, almost flat vs 2018. 

 

Key consolidated financial indicators (prepared in accordance with IFRS) for 4Q/FY19 are shown below:

€ million

4Q18

4Q19

% Δ

FY18

FY19

% Δ

P&L figures

 

 

 

 

 

 

Refining Sales Volumes ('000 ΜΤ)

4,137

3,496

-15%

16,490

15,223

-8%

Sales

2,428

2,052

-15%

9,769

8,857

-9%

EBITDA

-19

110

-

711

574

-19%

Adjusted EBITDA 1

156

118

-24%

730

572

-22%

Net Income

-145

-4

-

215

160

-26%

Adjusted Net Income 1

57

25

-56%

296

185

-37%

Balance Sheet Items

 

 

 

 

 

 

Capital Employed

 

 

 

3,855

3,869

-

Net Debt

 

 

 

1,460

1,543

6%

Debt Gearing (Net Debt/Capital Employed)

 

 

 

38%

40%

-

 

Notes:

1. Calculated as Reported adjusted for inventory effects and other non-operating items.

 

 

Further information:

V. Tsaitas, Investor Relations Officer

Tel.:      +30-210-6302399

Email:   vtsaitas@helpe.gr

 

 

 

 

Group Consolidated statement of financial position

 

 

As at

 

Note

31 December 2019

31 December 2018

ASSETS

 

 

 

Non-current assets

 

 

 

Property, plant and equipment

6

3.297.668

3.268.928

Right-of-use assets

2,7

242.934

-

Intangible assets

8

104.426

105.617

Investments in associates and joint ventures

9

384.747

390.091

Deferred income tax assets

19

59.358

64.109

Investment in equity instruments

3

1.356

634

Loans, advances and long term assets

10

55.438

73.922

 

 

4.145.927

3.903.301

Current assets

 

 

 

Inventories

11

1.012.802

993.031

Trade and other receivables

12

748.153

776.487

Income tax receivable

29

91.391

37.466

Assets held for sale

 

2.520

3.133

Derivative financial instruments

23

3.474

-

Cash and cash equivalents

13

1.088.198

1.275.159

 

 

2.946.538

3.085.276

Total assets

 

7.092.465

6.988.577

 

 

 

 

EQUITY

 

 

 

Share capital and share premium

14

1.020.081

1.020.081

Reserves

15

276.972

258.527

Retained Earnings

 

964.972

1.052.164

Equity attributable to equity holders of the parent

 

2.262.025

2.330.772

 

 

 

 

Non-controlling interests

 

64.548

63.959

 

 

 

 

Total equity

 

2.326.573

2.394.731

 

 

 

 

LIABILITIES

 

 

 

Non- current liabilities

 

 

 

Interest bearing loans and borrowings

17

1.610.094

1.627.171

Lease liabilities

2,18

169.357

-

Deferred income tax liabilities

19

213.495

185.744

Retirement benefit obligations

20

180.398

163.514

Provisions

21

25.625

38.238

Other non-current liabilities

22

28.376

28.852

 

 

2.227.345

2.043.519

Current liabilities

 

 

 

Trade and other payables

16

1.401.732

1.349.153

Derivative financial instruments

23

-

16.387

Income tax payable

29

7.147

75.119

Interest bearing loans and borrowings

17

1.022.270

1.108.785

Lease liabilities

2,18

30.537

-

Dividends payable

 

76.861

883

 

 

2.538.547

2.550.327

Total liabilities

 

4.765.892

4.593.846

Total equity and liabilities

 

7.092.465

6.988.577

 

Group Consolidated statement of comprehensive income

 

 

 

For the year ended

 

Note

31 December 2019

31 December 2018

Revenue from contracts with customers

5

8.856.965

9.769.155

Cost of sales

24

(8.051.806)

(8.769.769)

Gross profit

 

805.159

999.386

Selling and distribution expenses

24

(329.711)

(324.430)

Administrative expenses

24

(140.012)

(150.518)

Exploration and development expenses

25

(4.843)

(1.403)

 

 

 

 

Other operating income / (expenses) and other gains / (losses)

26

10.351

(8.823)

Operating profit

 

340.944

514.212

 

 

 

 

Finance income

27

5.843

3.827

Finance expense

27

(146.303)

(149.532)

Lease finance cost

18,27

(10.081)

-

Currency exchange gains / (losses)

28

(1.255)

2.194

Share of profit / (loss) of investments in associates and joint ventures

9

17.862

(1.771)

Profit before income tax

 

207.010

368.930

 

 

 

 

Income tax expense

29

(43.434)

(154.218)

Profit for the year

 

163.576

214.712

Profit attributable to:

 

 

 

     Owners of the parent

 

160.798

211.614

     Non-controlling interests

 

2.778

3.098

 

 

163.576

214.712

Other comprehensive income / (loss):

 

 

 

Other comprehensive income that will not be reclassified to profit or loss (net of tax):

 

 

 

Actuarial gains / (losses) on defined benefit pension plans

20

(12.369)

(11.012)

Changes in the fair value of equity instruments

15

544

(695)

Share of other comprehensive income / (loss) of associates

15

(188)

(288)

 

 

(12.013)

(11.995)

Other comprehensive income that may be reclassified subsequently to profit or loss (net of tax):

 

 

 

Fair value gains / (losses) on cash flow hedges

15

12.890

(5.006)

Recycling of (gains) / losses on hedges through comprehensive income

15

1.501

(14.920)

Currency translation differences and other movements

 

272

(745)

 

 

14.663

(20.671)

Other comprehensive income / (loss) for the year, net of tax

 

2.650

(32.666)

 

 

 

 

Total comprehensive income for the year

 

166.226

182.046

Total comprehensive income / (loss) attributable to:

 

 

 

     Owners of the parent

 

163.425

178.958

     Non-controlling interests

 

2.801

3.088

 

 

166.226

182.046

Εarnings per share
(expressed in Euro per share)

30

0,53

0,69

 

 

Group Consolidated statement of cash flows

 

 

For the year ended

 

Note

31 December 2019

31 December 2018

Cash flows from operating activities

 

 

 

Cash generated from / (used in) operations

32

634.718

652.291

Income tax received / (paid)

 

(148.655)

(4.918)

Net cash generated from / (used in) operating activities

 

486.063

647.373

 

 

 

 

Cash flows from investing activities

 

 

 

Purchase of property, plant and equipment & intangible assets

6,8

(241.045)

(156.713)

Proceeds from disposal of property, plant and equipment & intangible assets

 

1.616

277

Participation in share capital increase of associates and joint ventures

 

(10.295)

-

Purchase of subsidiary, net of cash acquired

36

(5.341)

(1.298)

Settlement of consideration of acquisition of further equity interest in subsidiary

-

(16.000)

Grants received

 

439

299

Interest received

27

5.843

3.827

Prepayments for right-of-use assets

 

(717)

-

Dividends received

9

30.490

307.735

Proceeds from disposal of assets held for sale

 

1.334

-

Proceeds from disposal of investments in equity instruments

 

19

265

Net cash generated from / (used in) investing activities

 

(217.657)

138.392

 

 

 

 

Cash flows from financing activities

 

 

 

Interest paid

 

(150.411)

(140.755)

Dividends paid to shareholders of the Company

 

(153.248)

(148.767)

Dividends paid to non-controlling interests

 

(2.246)

(2.061)

Acquisition of treasury shares

 

-

(683)

Participation of minority shareholders in share capital increase of subsidiary

 

34

17

Proceeds from borrowings

 

514.700

409.694

Repayments of borrowings

 

(625.581)

(506.358)

Payment of lease liabilities - principal

18

(30.712)

-

Payment of lease liabilities - interest

18

(10.081)

-

Net cash generated from / (used in) financing activities

 

(457.545)

(388.913)

 

 

 

 

Net increase/ (decrease) in cash and cash equivalents

 

(189.139)

396.852

 

 

 

 

Cash and cash equivalents at the beginning of the year

13

1.275.159

873.261

Exchange gains / (losses) on cash and cash equivalents

 

2.179

5.046

Net increase / (decrease) in cash and cash equivalents

 

(189.139)

396.852

Cash and cash equivalents at end of the year

13

1.088.198

1.275.159

 

 

 

Parent Company Statement of Financial Position

 

 

 

As at

 

Note

31 December 2019

31 December 2018

ASSETS

 

 

 

Non-current assets

 

 

 

Property, plant and equipment

6

2.693.794

2.684.237

Right-of-use assets

2,7

32.084

-

Intangible assets

8

8.704

4.799

Investments in subsidiaries, associates and joint ventures

9

1.045.138

1.032.372

Investment in equity instruments

3

965

318

Loans, advances and long-term assets

10

22.089

8.887

 

 

3.802.774

3.730.613

 

 

 

 

Current assets

 

 

 

Inventories

11

899.760

893.859

Trade and other receivables

12

791.257

643.261

Income tax receivable

29

87.616

38.294

Derivative financial instruments

23

3.474

-

Cash and cash equivalents

13

888.564

1.070.377

 

 

2.670.671

2.645.791

Total assets

 

6.473.445

6.376.404

 

 

 

 

EQUITY

 

 

 

Share capital and share premium

14

1.020.081

1.020.081

Reserves

15

283.106

262.263

Retained Earnings

 

935.648

864.333

Total equity

 

2.238.835

2.146.677

 

 

 

 

LIABILITIES

 

 

 

Non-current liabilities

 

 

 

Interest bearing loans and borrowings

17

1.607.838

1.657.598

Lease liabilities

2,18

21.264

-

Deferred income tax liabilities

19

182.065

151.873

Retirement benefit obligations

20

147.074

132.539

Provisions

21

22.797

37.858

Other non-current liabilities

20

13.620

14.810

 

 

1.994.658

1.994.678

Current liabilities

 

 

 

Trade and other payables

16

1.271.809

1.226.107

Derivative financial instruments

23

-

16.387

Income tax payable

29

5.785

76.322

Interest bearing loans and borrowings

17

875.576

915.350

Lease liabilities

2,18

9.919

-

Dividends payable

 

76.863

883

 

 

2.239.952

2.235.049

Total liabilities

 

4.234.610

4.229.727

Total equity and liabilities

 

6.473.445

6.376.404

 

 

Parent Company Statement of Comprehensive Income

 

 

 

For the year ended

 

Note

31 December 2019

31 December 2018

Revenue from contracts with customers

5

8.023.563

8.967.702

Cost of sales

 

(7.563.197)

(8.287.696)

Gross profit

 

460.366

680.006

Selling and distribution expenses

24

(104.209)

(99.248)

Administrative expenses

24

(85.966)

(95.795)

Exploration and development expenses

25

(2.289)

(875)

Other operating income / (expenses) and other gains / (losses)

26

(6.058)

(8.356)

Operating profit

 

261.844

475.732

Finance income

27

10.510

9.442

Finance expense

27

(115.800)

(136.636)

Lease finance cost

18,27

(967)

-

Dividend income

9

195.416

318.795

Currency exchange gains / (losses)

28

(910)

2.244

Profit before income tax

 

350.093

669.577

Income tax expense

29

(33.734)

(146.187)

Profit for the year

 

316.359

523.390

Other comprehensive income / (loss):

 

 

 

Other comprehensive income / (loss), that will not be reclassified to profit or loss (net of tax):

 

 

 

Actuarial losses on defined benefit pension plans

15

(9.835)

(10.878)

Changes in the fair value of equity instruments

15

469

(675)

 

 

(9.366)

(11.553)

Other comprehensive income / (loss), that may be reclassified subsequently to profit or loss (net of tax):

 

 

 

Fair value gains / (losses) on cash flow hedges

15

12.890

(5.006)

Recycling of (gains) / losses on hedges through comprehensive income

15

1.501

(14.920)

Other Comprehensive income / (loss) for the year, net of tax

 

5.025

(31.479)

Total comprehensive income for the year

 

321.384

491.911

Earnings per share
(expressed in Euro per share)

30

1,04

1,71

 

Parent Company Statement of Cash flows

 

 

 

For the year ended

 

Note

31 December 2019

31 December 2018

Cash flows from operating activities

 

 

 

Cash generated from / (used in) operations

32

459.810

557.196

Income tax received / (paid)

 

(143.204)

2.224

Net cash generated from / (used in) operating activities

 

316.606

559.420

 

 

 

 

Cash flows from investing activities

 

 

 

Purchase of property, plant and equipment & intangible assets

6,8

(160.831)

(101.318)

Proceeds from disposal of property, plant and equipment & intangible assets

 

1.074

-

Dividends received

 

45.416

318.795

Interest received

27

10.510

9.442

Participation in share capital increase of subsidiaries and joint ventures

9

(22.680)

(21.054)

Settlement of consideration of acquisition of further equity interest in subsidiary

9

-

(39.000)

Sale of investment in subsidiaries to related parties

 

-

7.000

Net cash generated from / (used in) investing activities

 

(126.511)

173.865

 

 

 

 

Cash flows from financing activities

 

 

 

Interest paid

 

(117.527)

(131.965)

Dividends paid

 

(150.085)

(148.767)

Loans to affiliated companies

 

-

(3.600)

Acquisition of treasury shares

14

-

(683)

Proceeds from borrowings

 

231.420

440.748

Repayments of borrowings

 

(329.168)

(491.303)

Payment of lease liabilities - principal

18

(7.694)

-

Payment of lease liabilities - interest

18

(967)

-

Net cash generated from /(used in) financing activities

 

(374.021)

(335.570)

 

 

 

 

Net increase / (decrease) in cash and cash equivalents

 

(183.926)

397.715

 

 

 

 

Cash and cash equivalents at the beginning of the year

13

1.070.377

667.599

Exchange gains / (losses) on cash and cash equivalents

 

2.113

5.063

Net increase / (decrease) in cash and cash equivalents

 

(183.926)

397.715

Cash and cash equivalents at the end of the year

13

888.564

1.070.377

 

 


This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.
 
END
 
 
FR SEDFMWESSEEE