Company Announcements

Grupo Clarín Announces First Quarter 2021 Results

Source: RNS
RNS Number : 5771Y
Grupo Clarin S.A.
13 May 2021
 

 

                                                                                                                       

Grupo Clarín Announces its First Quarter 2021 Results

 

Buenos Aires, Argentina, May 13, 2021 - Grupo Clarín S.A. ("Grupo Clarín" or the "Company" - LSE: GCLA; BCBA: GCLA), the largest media company in Argentina, announced today its First quarter 2021 results. Figures in this report have been prepared in accordance with International Financial Reporting Standards (*) ("IFRS") as of March 31, 2021 and are stated in Argentine Pesos ("Ps"), unless otherwise indicated. 

 

(*) The Company's Management has applied IAS 29 in the preparation of these financial statements (inflation adjustment) because Resolution 777/18, issued by the Comisión Nacional de Valores ("CNV"), establishes that the restatement will be applied to the financial statements.

 

Highlights (1Q21 vs. 1Q20):                                                                                                                                             

§ Total Revenues reached Ps.  6,885.9 million, a decrease of 5.6% compared to 1Q20, mainly due to lower programming revenues in the Broadcasting and Programming segment (partially offset by higher advertising revenues), the un-consolidation of the postal business and lower circulation revenues in the Printing and Publishing segment.

§ Adjusted EBITDA (1) reached Ps.  1,304.0 million, compared to (185.7) for 1Q20, mainly driven higher revenues with lower costs in the Broadcasting and Programming segment, and by costs reductions in real terms greater than the decrease in revenues in Printing and Publishing.

§ Grupo Clarín's Adjusted EBITDA Margin (2) was 18.9% in 1Q21, compared to (2.5%) in 1Q20.

§ Net Income for the period totaled Ps. 669.5 million, compared to a loss of Ps. 895.5 million reported in 1Q20. Net Income for the period attributable to Equity Shareholders amounted Ps 680.9 million in 1Q21 from a loss of Ps. 755.0 million in 1Q20.

 

FINANCIAL HIGHLIGHTS








 

(In millions of Ps.)


1Q21

1Q20

% Ch.

4Q20

QoQ

Total Revenues


 6,885.9

 7,297.9

(5.6%)

 8,871.0

(22.4%)

Adjusted EBITDA (1)


 1,304.0

 (185.7)

(802.2%)

 1,950.4

(33.1%)

Adjusted EBITDA Margin (2)


18.9%

(2.5%)

(844.2%)

22.0%

(13.9%)

Net Income for the period


 669.5

 (895.5)

(174.8%)

 586.1

14.2%

Attributable to:







Equity Shareholders


 680.9

 (755.0)

(190.2%)

 581.3

17.1%

Non-Controlling Interests


 (11.3)

 (140.4)

(91.9%)

 4.8

(334.0%)

 

(1)  We define Adjusted EBITDA as Total Revenues minus cost of sales (excluding depreciation and amortization) and selling and administrative expenses (excluding depreciation and amortization). We believe that Adjusted EBITDA is a meaningful measure of our performance. It is commonly used to analyze and compare media companies based on operating performance, leverage and liquidity. Nonetheless, Adjusted EBITDA is not a measure of net income or cash flow from operations and should not be considered as an alternative to net income, an indication of our financial performance, an alternative to cash flow from operating activities or a measure of liquidity. Other companies may compute Adjusted EBITDA in a different manner; therefore, Adjusted EBITDA as reported by other companies may not be comparable to Adjusted EBITDA as we report it.

(2) We define Adjusted EBITDA Margin as Adjusted EBITDA over Total Revenues.

 

 

 

 

 

OPERATING RESULTS

 

Total Revenues reached Ps. 6,885.9 million, a decrease of 5.6% from Ps. 7,297.9 million in 1Q20. Advertising revenues increased 8.8% and represented around 40.3% of the Total Revenues of the Company. Circulation revenues decreased 10.6% and represented 29.6% of the Total.

 

Following is a breakdown of Total Revenues by business segment:

 

REVENUES

(In millions of Ps.)

1Q21

1Q20

YoY

4Q20

QoQ

Printing and Publishing

 3,408.7

 3,688.9

(7.6%)

 3,739.0

(8.8%)

Broadcasting and Programming

 3,479.4

 3,259.7

6.7%

 4,854.8

(28.3%)

Others

 702.7

 789.6

(11.0%)

 634.8

10.7%

Subtotal

 7,590.8

 7,738.2

(1.9%)

 9,228.5

(17.7%)

Eliminations

 (704.9)

 (440.3)

60.1%

 (357.6)

97.1%

Total

 6,885.9

 7,297.9

(5.6%)

 8,871.0

(22.4%)

 

Cost of sales (Excluding Depreciation and Amortization) reached Ps. 3,682.2 million, a decrease of 28.8% from Ps. 5,170.3 million reported in 1Q20 due to lower costs across all business segments, mainly related to lower programing costs in Broadcasting and Programing and lower salaries.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization) reached Ps. 1,899.8 million, a decrease of 17.9% from Ps. 2,313.3 million in 1Q20. This decrease was mainly due to lower expenses in Printing and Publishing.

 

Adjusted EBITDA reached Ps. 1,304.0 million, an increase of 802.2% from Ps. (185.7) million reported for 1Q20. This increase was driven by higher advertising revenues in Broadcasting and Programming and costs reduction initiatives across all segments to accompany the reduction in revenues derived from the impact of the COVID - 19 pandemic.

 

Following is a breakdown of adjusted EBITDA by business segment:

 

ADJUSTED EBITDA

(In millions of Ps.)

1Q21

1Q20

YoY

4Q20

QoQ

Printing and Publishing

 337.2

 (126.4)

(366.7%)

 401.3

(16.0%)

Broadcasting and Programming

 895.2

 (56.8)

(1676.2%)

 1,670.3

(46.4%)

Others

 71.6

 (2.5)

(2981.5%)

 (121.2)

(159.1%)

Total

 1,304.0

 (185.7)

(802.2%)

 1,950.4

(33.1%)

 

Financial results net totaled Ps. (537.6) million compared to Ps. (180.6) million in 1Q20. This increase was mainly due to higher negative inflation adjustment results and negative result of operations with notes and bonds compared to a gain in 2020.

 

Equity in earnings from unconsolidated affiliates in 1Q21 totaled Ps. 249.7 million, compared to Ps. 214.2  million in 1Q20.

 

Other Income (expenses), net reached Ps. 8.2 million, compared to Ps. (311.5) million in 1Q20, mainly from impairment of Goodwill in 2020.

 

Income tax as of 1Q21 reached Ps. (34.3) million, from Ps. Ps. (15.7) million in 1Q20.

 

Profit for the period totaled Ps. 669.5 million, from a loss of Ps. 895.5 million reported in 1Q20. The Equity Shareholders Profit for the period amounted Ps. 680.9 million, compared to a loss of  755.0 million.

 

Cash used in acquisitions of property, plant and equipment (CAPEX) totaled Ps. 181.6 million in 1Q21, a decrease of 20.3% from Ps. 227.8 million reported in 1Q20. Out of the total CAPEX in 1Q21, 88.5% was allocated towards the Broadcasting and Programming segment, 10.0% to the Printing and Publishing segment and the remaining 1.5% to other activities.  

 

 

SALES BREAKDOWN BY SOURCE OF REVENUE - MARCH 2021

 

(In millions of Ps.)

Printing & Publishing

Broadcasting

& Programming

Others

Eliminations

Total

%

Advertising

 784.6

 2,031.6

 17.2

 (60.9)

 2,772.6

40.3%

Circulation

 2,040.4

 -  

 -  

 -  

 2,040.4

29.6%

Printing

 193.8

 -  

 -  

 (40.4)

 153.4

2.2%

Programming

 -  

 1,313.7

 -  

 -  

 1,313.7

19.1%

Other Sales

 

 389.8

 134.0

 685.5

 (603.6)

 605.8

8.8%

Total Sales

 3,408.7

 3,479.4

 702.7

 (704.9)

 6,885.9

100.0%

 

 

SALES BREAKDOWN BY SOURCE OF REVENUE - MARCH 2020

 

(In millions of Ps.)

Printing & Publishing

Broadcasting & Programming

Others

Eliminations

Total

%

Advertising

 877.0

 1,680.1

 65.7

 (74.4)

 2,548.3

34.9%

Circulation

 2,282.8

 -  

 -  

 -  

 2,282.8

31.3%

Printing

 160.0

 -  

 -  

 (10.0)

 150.0

2.1%

Programming

 -  

 1,561.9

 -  

 -  

 1,561.9

21.4%

Other Sales

 

 369.1

 17.8

 723.9

 (355.9)

 754.9

10.3%

Total Sales

 3,688.9

 3,259.7

 789.6

 (440.3)

 7,297.9

100.0%

 

 

 

RESULTS BY BUSINESS SEGMENT

 

BROADCASTING AND PROGRAMMING

Revenues

Revenues increased by 6.7% to Ps. 3,479.4 million in 1Q21, compared to Ps. 3,259.7 million in 1Q20 mainly due to higher revenues in motoring events and higher advertising revenues, partially offset by lower programming revenues.

 

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales decreased by 29.6% to Ps. 1,814.9 million in 1Q21, compared to Ps. 2,577.5 million in 1Q20. This is mainly attributable to lower programming costs in Channel 13.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses increased by 4.1% to Ps. 769.2 million in 1Q21, compared to Ps. 739.0 million in 1Q20. The increase was primarily the result of higher salaries.

 

Depreciation and Amortization

Depreciation and amortization expenses decreased by 13.1% to Ps. 155.2 million in 1Q21 compared to Ps.  178.6 million reported in 1Q20.

 

PRINTING AND PUBLISHING

 

Revenues

Total revenues decreased by 7.6% to Ps. 3,408.7 million in 1Q21, mainly as a result of the un-consolidation of the postal business.

 

Cost of Sales (Excluding Depreciation and Amortization)

Cost of sales decreased by 18.6% to Ps. 1,775.4 million in 1Q21, compared to Ps. 2,181.4 million in 1Q20. The decrease was mainly the result of the effect of the un-consolidation of the postal business, lower raw materials consumption and salaries and severance payments.

 

Selling and Administrative Expenses (Excluding Depreciation and Amortization)

Selling and administrative expenses decreased by 20.7% to Ps. 1,296.2 million in 1Q21, compared to the Ps.  1,634.0 million reported in 1Q20. This was primarily the result of lower marketing and advertising costs, salaries, distribution costs and fees for services.

 

Depreciation and Amortization

Depreciation and amortization expenses decreased by 38.9% to Ps. 93.9 million in 1Q21 compared to Ps. 153.6 million in 1Q20.

 

OTHERS

 

Total revenues in this segment were driven by administrative and corporate services rendered by the Company and its subsidiary GC Gestión Compartida S.A. to third parties, as well as to other subsidiaries of the Company (which are eliminated in the consolidation). Cost of sales (excluding depreciation and amortization) was mainly the result of salaries and professional consulting fees.

 

In this period, total revenues decreased 11.0% to Ps. 702.7 from Ps. 789.6 million reported in 1Q20. EBITDA resulted in Ps. 71.6 million.

 

 

 

 

 

OPERATING STATISTICS BY BUSINESS SEGMENT

PRINTING AND PUBLISHING

 


1Q21

1Q20

YoY

4Q20

QoQ

Circulation (1)

 229.4

 241.9

-5.2%

 250.4

-8.4%

 

 

(1) Average number of copies according to IVC (including Diario Clarín and Olé)

 

BROADCASTING AND PROGRAMMING

 


1Q21

1Q20

YoY

4Q20

QoQ

Advertising Share % (1)

35.7%

36.1%

-1.0%

35.9%

-0.6%

 

Audience Share % (2)






 

Prime Time

30.8%

31.5%

-2.3%

32.1%

-3.9%

 

Total Time

31.0%

30.1%

3.0%

31.8%

-2.4%

 

 

(1) Company estimates, over ad spend in Ps. In broadcast TV for AMBA region.

(2) Share of broadcast TV audience according to IBOPE for AMBA. Prime Time is defined as Monday through Sunday from 8pm to 12am. Total Time is defined as Monday through Sunday from 12 pm to 12 am.

 

DIGITAL KPIs


1Q21

1Q20

YoY

4Q20

QoQ

Page Views (1)

858.4

 1,170.2

-26.6%

 969.5

-11.5%

Mobile page Views

592.7

 842.9

-29.7%

 693.3

-14.5%

 

(1) In millions. Average. Source DAX and Company Estimates.

 

DEBT AND LIQUIDITY

(In millions of Ps.)

March

2021

March

2020

% Change

Short Term and Long Term Debt 




Current Financial Debt

 237.9

 1,545.9

(84.6%)

Financial loans

 64.9

 770.7

(91.6%)

Accrued interest

 18.1

 34.1

(46.8%)

Acquisition of equipment

 24.1

 18.4

30.8%

Related Parties Accrued Interest

 

 10.8

 12.0

(9.6%)

Related Parties Capital

 6.8

 9.7

(29.9%)

Bank overdraft

 113.2

 701.0

(83.9%)

Non-Current Financial Debt

 1,520.1

 1,557.5

(2.4%)

Financial loans

 1,495.6

 1,536.7

(2.7%)

Acquisition of equipment

 24.6

 20.8

18.0%

Total Financial Debt (A)

 1,758.0

 3,103.4

(43.4%)

Total Short Term and Long Term Debt

 1,758.0

 3,103.4

(43.4%)





Cash and Cash Equivalents (B)

 3,382.8

 3,314.6

2.1%

Net Debt (A) - (B)

 (1,624.8)

 (211.2)

669.5%

Net Debt/Adjusted Ebitda (1)

 (0.32x)

 (0.11x)

175.2%

 

Total Financial Debt(1) and Net Debt, decreased 43.4% to Ps. 1,758.0 million from Ps. 3,103.4 million and to Ps. (1,624.8) million from Ps. (211.2) million, respectively.

 

Debt coverage ratio (1) as of March 31, 2021 was (0.32x) in the case of Net Debt and of 0.34x in terms of Total Financial Debt.

 

(1) Debt Coverage Ratio is defined as Total Financial Debt divided by Last Twelve Months Adjusted EBITDA. Total Financial debt is defined as financial loans and debt for acquisitions, including accrued interest.

 

REVENUES AND EBITDA - IAS 29 Adjustment

 

REVENUES

(In millions of Ps.)

1Q21

1Q20

YoY

1Q21 ex IAS 29

IAS 29 Adjustment

1Q21
as reported

1Q20 ex IAS 29

IAS 29 Adjustment

1Q20
as reported

Printing and Publishing

 3,408.7

 3,688.9

(7.6%)

 3,267.0

 141.7

 3,408.7

 2,513.8

 1,175.1

 3,688.9

Broadcasting and Programming

 3,479.4

 3,259.7

6.7%

 3,334.7

 144.7

 3,479.4

 2,221.3

 1,038.4

 3,259.7

Others

 702.7

 789.6

(11.0%)

 673.5

 29.2

 702.7

 538.0

 251.5

 789.6

Subtotal

 7,590.8

(1.9%)

 7,275.2

 315.6

 7,590.8

 5,273.1

 2,465.1

 7,738.2

Eliminations

 (704.9)

60.1%

 (675.5)

 (29.3)

 (704.9)

 (300.0)

 (140.3)

 (440.3)

Total

 6,885.9

 7,297.9

(5.6%)

 6,599.6

 286.3

 6,885.9

 4,973.1

 2,324.8

 7,297.9

 

 

EBITDA

(In millions of Ps.)

1Q21

1Q20

YoY

1Q21 ex IAS 29

IAS 29 Adjustment

1Q21
as reported

1Q20 ex IAS 29

IAS 29 Adjustment

1Q20
as reported

Printing and Publishing

 337.2

 (126.4)

(366.7%)

 323.1

 14.0

 337.2

 (86.1)

 (40.3)

 (126.4)

Broadcasting and Programming

 895.2

 (56.8)

(1676.2%)

 858.0

 37.2

 895.2

 (38.7)

 (18.1)

 (56.8)

Others

 71.6

 (2.5)

(2981.5%)

 68.6

 3.0

 71.6

 (1.7)

 (0.8)

 (2.5)

Subtotal

 1,304.0

 (185.7)

(802.2%)

 1,249.8

 54.2

 1,304.0

 (126.5)

 (59.2)

 (185.7)

 

 

STOCK AND MARKET INFORMATION

 

Grupo Clarín trades its stock in the Buenos Aires Stock Exchange (BCBA) and in the London Stock Exchange (LSE), in the form of shares and GDS's, respectively.



GCLA (BCBA) Price per Share (ARS)

 

42.3

GCLA (LSE) Price per GDS (USD)

 1.5

Total Shares

106,776,004

Total GDSs

53,388,002

Closing Price

May 12, 2021

 

CONFERENCE CALL AND WEBCAST INFORMATION

 

 

GRUPO CLARIN S.A.

(BCBA: GCLA; LSE: GCLA)

cordially invites you to participate in its Webcast Presentation

to discuss First Quarter 2021 Results

 

Date: Thursday, May 20, 2021

Time: 2:00pm Buenos Aires Time/6:00pm London Time/1:00pm New York Time

 

 

 

The 1Q21 results will be presented via webcast presentation. To access the live stream and slide presentation, visit: https://services.choruscall.com/links/gcla210520LkHjgTj9.html

 

 

The webcast presentation will also be available at http://www.grupoclarin.com/ir/

 

Investor Relations Contacts



In Buenos Aires:

In London:

In New York:




Samantha Olivieri

Valentina López

Alex Money

 

Camilla Ferreira and Marcella Ewerton Dragone

 




Grupo Clarín S.A.

Jasford IR

Fig Corporate Communications

Tel: +54 11 4309 7215

Tel: +44 20 3289 5300

Tel: +1 917 691-4047

Email: investors@grupoclarin.com

E-mail: alex@jasford.com

E-mail: fig@fig.ooo

 

 

 

 

ABOUT THE COMPANY

 

Grupo Clarín is the largest media company in Argentina and a leading company in printing and publishing and broadcasting and programming markets. Its flagship newspaper -Diario Clarín- is one of the highest circulation newspapers in Latin America. Grupo Clarín is the largest producer of media content in Argentina, including news, sports and entertainment and reaches substantially all segments of the Argentine population in terms of wealth, geography and age.

 

 

Disclaimer

Some of the information in this press release may contain projections or other forward-looking statements regarding future events or the future financial performance of Grupo Clarín. You can identify forward-looking statements by terms such as "expect", "believe", "anticipate", "estimate", "intend", "will", "could", "may" or "might" the negative of such terms or other similar expressions. These statements are only predictions and actual events or results may differ materially. Grupo Clarín does not intend to or undertake any obligation to update these statements to reflect events and circumstances occurring after the date hereof or to reflect the occurrence of unanticipated events. Many factors could cause the actual results to differ materially from those contained in Grupo Clarín's projections or forward-looking statements, including, among others, general economic conditions, Grupo Clarín's competitive environment, risks associated with operating in Argentina a, rapid technological and market change, and other factors specifically related to Grupo Clarín and its operations.



 GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2021 AND 2020

 (Amounts stated in Argentine Pesos - Note 2.1.1)

 


March 31, 2021


March 31, 2020

















Revenues

6,885,912,548


7,297,937,795







Cost of Sales (1)

(3,946,031,483)


(5,515,125,133)







Subtotal - Gross Profit

2,939,881,065


1,782,812,662







Selling Expenses (1)

(911,249,741)


(1,246,592,886)


Administrative Expenses (1)

(1,045,133,996)


(1,138,028,106)







Other Income and Expenses, net

8,279,734


(311,536,215)







Financial Expenses on Debt

(167,687,067)


(307,263,537)


Gain (Loss) on Net Monetary Position

(255,114,902)


(14,563,415)


Other Financial Results, net

(114,818,814)


141,204,502


Financial Results

(537,620,783)


(180,622,450)







Equity in Earnings from Associates

249,741,591


214,244,030







Income (Loss) before Income Tax

703,897,870


(879,722,965)







Income Tax

(34,325,023)


(15,734,004)







Net Income (Loss) for the Period

669,572,847


(895,456,969)












Other Comprehensive Income










Items which can be reclassified to Net Income (Loss)





Variation in Translation Differences of Foreign Operations

(6,555,509)


(17,233,492)


Other Comprehensive Income (Loss) for the Period

(6,555,509)


(17,233,492)







TOTAL COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD

663,017,338


(912,690,461)







(Loss) Income Attributable to:










Shareholders of the Parent Company

680,918,101


(755,024,399)







Non-Controlling Interests

(11,345,254)


(140,432,570)







Total Comprehensive Income (Loss) Attributable to:










Shareholders of the Parent Company

674,379,164


(772,257,891)







Non-Controlling Interests

(11,361,826)


(140,432,570)







Basic and Diluted Earnings per Share (Note 10)

6.38


(7.07)












 

 

 

(1)        Includes amortization of intangible assets and film library, right-of-use assets and depreciation of property, plant and equipment in the amount of $ 320,474,455 and $ 416,113,968 for the three-month periods ended March 31, 2021 and 2020, respectively.

 

The Consolidated Statements of Operations for each business segment are included in the Financial Statements as of March 31, 2021, available at http://www.grupoclarin.com/ir.

 

 

 

 

 

 

 

 

 

GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS OF MARCH 31, 2021 AND DECEMBER 31, 2020

 (Amounts stated in Argentine Pesos - Note 2.1.1)

 

 


March 31, 2021


December 31, 2020

ASSETS




NON-CURRENT ASSETS




Property, Plant and Equipment

7,845,258,961


7,946,183,722

Intangible Assets

469,497,608


517,082,800

Goodwill

24,932,495


24,932,495

Deferred Tax Assets

1,082,461,856


972,905,581

Investments in Unconsolidated Affiliates

3,456,141,959


3,036,881,648

Other Investments

9,501,633


15,178,513

Right-of-Use Assets

73,098,376


93,982,188

Inventories

87,091,157


26,466,360

Other Assets

50,884,824


51,280,153

Other Receivables

112,139,357


120,775,550

Trade Receivables

7,381,686


8,142,295

Total Non-Current Assets

13,218,389,912


12,813,811,305





CURRENT ASSETS




Inventories

1,092,022,727


1,257,907,047

Other Assets

69,681,116


127,369,276

Other Receivables

2,444,750,722


2,382,571,065

Trade Receivables

7,291,067,400


8,896,384,884

Other Investments

2,355,089,896


2,195,920,245

Cash and Banks

1,500,859,821


1,461,736,121

Total Current Assets

14,753,471,682


16,321,888,638





Total Assets

27,971,861,594


29,135,699,943





EQUITY (as per the corresponding statement)




Attributable to Shareholders of the Parent Company




Shareholders' Contribution

14,065,711,280


14,065,711,280

Other Items

21,175,403


27,714,340

Retained Earnings

2,056,474,846


1,375,556,745

Total Attributable to Shareholders of the Parent Company

16,143,361,529


15,468,982,365





Attributable to Non-Controlling Interests

97,053,413


108,415,239

Total Equity

16,240,414,942


15,577,397,604





LIABILITIES




NON-CURRENT LIABILITIES




Provisions and Other Charges

1,193,573,819


1,223,274,547

Financial Debt

1,520,104,544


1,626,166,110

Deferred Tax Liabilities

267,615,331


213,449,161

Taxes Payable

60,018,370


16,314,139

Lease Liabilities

13,274,627


18,790,671

Other Liabilities

280,473,527


289,845,457

Trade and Other Payables

31,112,761


41,318,222

Total Non-Current Liabilities

3,366,172,979


3,429,158,307





CURRENT LIABILITIES




Financial Debt

237,923,941


308,741,808

Taxes Payable

810,912,972


1,104,833,192

Lease Liabilities

61,393,809


78,920,543

Other Liabilities

971,211,280


1,018,186,323

Trade and Other Payables

6,283,831,671


7,618,462,166

Total Current Liabilities

8,365,273,673


10,129,144,032





Total Liabilities

11,731,446,652


13,558,302,339





Total Equity and Liabilities

27,971,861,594


29,135,699,943


GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2021 AND 2020

 (Amounts stated in Argentine Pesos - Note 2.1.1)

 


Equity attributable to Shareholders of the Parent Company


Equity Attributable to Non-Controlling Interests


Total Equity

Shareholders' Contribution


Other Items


Retained Earnings




Capital Stock

Inflation Adjustment on Capital Stock

Additional Paid-in Capital

Subtotal


Translation of Foreign Operations

Other Reserves


Voluntary Reserves (1)

Retained Earnings

Total Equity of Controlling Interests



106,776,004

5,670,873,924

8,288,061,352

14,065,711,280


221,786,182

(194,071,842)


1,686,925,596

(311,368,851)

15,468,982,365


108,415,239


15,577,397,604

Net Income (Loss) for the Period

-

-

-

-



-


-

680,918,101

680,918,101


(11,345,254)


669,572,847

Other Comprehensive Income:
















Variation in Translation Differences of Foreign Operations

-

-

-

-


(6,538,937)

-


-

-

(6,538,937)


(16,572)


(6,555,509)

Balances as of March 31, 2021

106,776,004

5,670,873,924

8,288,061,352

14,065,711,280


215,247,245

(194,071,842)


1,686,925,596

369,549,250

16,143,361,529


97,053,413


16,240,414,942

















Balances as of January 1, 2020

106,776,004

5,670,873,924

10,605,941,468

16,383,591,396


218,062,805

(182,385,687)


1,686,925,596

(2,317,880,117)

15,788,313,993


317,595,588


16,105,909,581

-

-

-

-


-

-


-

-

-


(4,791,736)


(4,791,736)

Net Income (Loss) for the Period

-

-

-

-


-

-


-

(755,024,399)

(755,024,399)


(140,432,570)


(895,456,969)

Other Comprehensive Income:
















Variation in Translation Differences of Foreign Operations

-

-

-

-


                              (17,233,492)

-


-

-

                              (17,233,492)


-


                               (17,233,492)

Balances as of March 31, 2020

106,776,004

5,670,873,924

10,605,941,468

16,383,591,396


200,829,313

(182,385,687)


1,686,925,596

(3,072,904,516)

15,016,056,102


172,371,282


15,188,427,384

 

 

 

 

 

(1) Corresponds to Judicial Reserve for Future Dividends Distribution

 

 


GRUPO CLARÍN S.A.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE THREE-MONTH PERIODS ENDED MARCH 31, 2021 AND 2020

 (Amounts stated in Argentine Pesos - Note 2.1.1)

 


March 31, 2021


March 31, 2020

CASH FLOWS PROVIDED BY OPERATING ACTIVITIES




Net Income (Loss) for the Period

669,572,847


(895,456,969)

Income Tax

34,325,023


15,734,004

Accrued Interest, net

(15,856,862)


118,371,858

Adjustments to reconcile Net Income (Loss) for the Period to Cash provided by Operating Activities:




Depreciation of Property, Plant and Equipment

231,703,233


265,199,101

Amortization of Intangible Assets and Film Library

65,929,059


117,969,992

Amortization of Right-of-Use Assets

22,842,163


32,944,875

Net Allowances

86,054,077


141,037,552

Financial Income, except Interest

147,907,082


(48,610,664)

Gain (Loss) on Net Monetary Position

255,114,902


14,563,415

Equity in Earnings from Associates

(249,741,591)


(214,244,030)

Impairment of Goodwill

-


342,995,359

Other Income and Expenses

(15,011,512)


5,203,463

Changes in Assets and Liabilities:




Trade Receivables

110,243,712


(194,275,229)

Other Receivables

(415,443,879)


(636,880,288)

Inventories

38,749,276


337,899,711

Other Assets

59,669,805


4,049,274

Trade and Other Payables

12,778,961


845,177,648

Taxes Payable

(113,480,884)


(159,966,775)

Other Liabilities

23,762,176


(33,828,548)

Provisions

(16,772,802)


(24,387,818)

Payments of Income tax

(105,204,674)


(15,895,625)





Net Cash Flows provided by Operating Activities

827,140,112


17,600,306





CASH FLOWS PROVIDED BY INVESTMENT ACTIVITIES




Payments for Acquisition of Property, Plant and Equipment

(181,587,468)


(227,818,726)

Payments for Acquisition of Intangible Assets

(42,165,468)


(113,742,122)

Acquisition of Government and Corporate Securities

(474,674,385)


-

Collection of Government Securities

23,678,091


-

Proceeds from Sale of Property, Plant and Equipment

343,214


270,696

Collection of loans - granted

26,160,956


7,258,998

Collection of Loans - interest

-


8,842,276

Proceeds from Sale of Other Assets

-


1,997,084

Loans Granted

(17,369,185)


-

Transactions with Notes, Bonds and Other Placements, Net

299,218,750


121,096,531

Payment of capital contributions

(11,459,113)


-





Net Cash Flows used in Investing Activities

(377,854,608)


(202,095,263)





CASH FLOWS PROVIDED BY FINANCING ACTIVITIES




Loans Obtained

134,317,403


669,659,765

Payment of Financial Debt

(136,721,852)


(375,554,216)

Payment of Interest

(23,635,286)


(108,479,459)

Payment of Lease Liabilities

(20,218,268)


(37,373,725)





Net Cash Flows (used in) / provided by Financing Activities

(46,258,003)


148,252,365





FINANCIAL RESULTS (INCLUDING GAIN (LOSS) ON NET MONETARY POSITION) OF CASH AND CASH EQUIVALENTS

(163,189,009)


(51,146,683)





Net Increase (Decrease) in Cash Flow

239,838,492

 

(87,389,275)

Decrease in cash due to deconsolidation (1)

(5,284,261)


-

Cash and Cash Equivalents at the Beginning of the Year

3,148,272,419

 

3,401,962,653

Cash and Cash Equivalents at the End of the Period (Note 2.4)

3,382,826,650

 

3,314,573,378

 

 

(1) Corresponds to the deconsolidation of UNIR (see Note 14.a) to these interim condensed consolidated financial statements)

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRFBXGDUUGBDGBX