3rd Quarter Results
Source: RNS
China Petroleum & Chemical Corporation
The Third Quarterly Report for 2021
28 October 2021
Beijing China
Important notice
1.1 The Board of Directors, the Board of Supervisors of China Petroleum & Chemical Corporation ("Sinopec Corp." or "the Company") and its directors, supervisors and senior management warrant that there are no false representations, misleading statements or material omissions contained in this report and severally and jointly accept full responsibility for the authenticity, accuracy and completeness of the information contained in this report.
1.2 The third quarterly report for 2021 was approved at the third meeting of the Eighth Session of the Board of Directors of Sinopec Corp. All directors attended this meeting.
1.3 Mr. Ma Yongsheng, Director and President and Ms. Shou Donghua, Chief Financial Officer and Head of Corporate Accounting Department of Sinopec Corp. warrant the authenticity, accuracy and completeness of the financial statements contained in this quarterly report.
1.4 The financial statements in this quarterly report were not audited.
1 Principal financial data
1.1 Principal financial data and indicators prepared in accordance with China Accounting Standards for Business Enterprises (CASs)
RMB million
|
As of 30 September 2021 |
As of 31 December 2020 (adjusted) |
As of 31 December 2020 (before adjustment) |
Changes from the end of last year(%) |
Total assets |
1,887,282 |
1,734,445 |
1,733,805 |
8.8 |
Total equity attributable to equity shareholders of the Company |
769,346 |
742,885 |
742,463 |
3.6 |
RMB million
|
Nine-month period ended 30 September |
Changes over the same period of the preceding year(%) |
||
|
2021 |
2020 (adjusted) |
2020 (before adjustment) |
|
Net cash flow from operating activities |
115,723 |
84,230 |
83,639 |
37.4 |
Operating income |
2,003,350 |
1,552,536 |
1,554,617 |
29.0 |
Net profit attributable to equity shareholders of the Company |
59,892 |
23,492 |
23,507 |
154.9 |
Net profit/(losses) attributable to equity shareholders of the Company excluding extraordinary gains and losses |
58,720 |
(10,243) |
(10,257) |
- |
Weighted average return on net assets (%) |
7.92 |
3.20 |
3.18 |
4.72 percentage points |
Basic earnings per share(RMB) |
0.495 |
0.194 |
0.194 |
155.2 |
Diluted earnings per share(RMB) |
0.495 |
0.194 |
0.194 |
155.2 |
Note: The Company has completed the formation of Sinopec Baling Petrochemical Co. Ltd on 1 November 2020, and has completed the purchase of non-equity assets of Beihai Petrochemical Limited Liability Company of Sinopec Group, Cangzhou branch of Sinopec Group Asset Management Co., Ltd and Beijing Orient Petrochemical Industry Co., Ltd on 1 July 2021. The business reorganisation and transactions have been accounted as business combination under common control. Accordingly, the Company has retrospectively adjusted the relevant financial data.
RMB million
Extraordinary items |
Third Quarter of 2021 (gain)/loss |
Nine-months period ended 30 September 2021 |
RMB million |
(gain)/loss |
|
Net gain on disposal of non-current assets |
(152) |
(433) |
Donations |
64 |
72 |
Government grants |
(445) |
(1,994) |
Gains on holding and disposal of various investments |
(52) |
(218) |
Other extraordinary income and expenses, net |
127 |
817 |
Net gain and loss of acquiree before business combination under common control |
- |
(103) |
Subtotal |
(458) |
(1,859) |
Tax effect |
38 |
455 |
Total |
(420) |
(1,404) |
Attributable to: |
||
Equity shareholders of the Company |
(365) |
(1,172) |
Minority interests |
(55) |
(232) |
1.2 Principal financial data and indicators prepared in accordance with International Financial Reporting Standards (IFRs)
RMB million
Items |
As of 30 September 2021 |
As of 31 December 2020 (adjusted) |
As of 31 December 2020 (before adjustment) |
Changes from the end of the last year (%) |
Total assets |
1,887,282 |
1,734,445 |
1,733,805 |
8.8 |
Total equity attributable to shareholders of the Company |
768,412 |
741,916 |
741,494 |
3.6 |
RMB million
|
Nine-month period ended 30 September |
Changes over the same period of the preceding year (%) |
||
Items |
2021 |
2020 (adjusted) |
2020 (before adjustment) |
|
Net cash generated from operating activities |
115,723 |
84,230 |
83,639 |
37.4 |
Operating profit |
84,806 |
5,053 |
5,028 |
1578.3 |
Net profit attributable to shareholders of the Company |
60,755 |
24,445 |
24,459 |
148.5 |
Basic earnings per share (RMB) |
0.502 |
0.202 |
0.202 |
148.5 |
Diluted earnings per share (RMB) |
0.502 |
0.202 |
0.202 |
148.5 |
Return on net assets (%) |
7.91 |
3.35 |
3.36 |
4.56 percentage points |
Note: The Company has completed the formation of Sinopec Baling Petrochemical Co. Ltd on 1 November 2020, and has completed the purchase of non-equity assets of Beihai Petrochemical Limited Liability Company of Sinopec Group, Cangzhou branch of Sinopec Group Asset Management Co., Ltd and Beijing Orient Petrochemical Industry Co., Ltd on 1 July 2021. The business reorganisation and transactions have been accounted as business combination under common control. Accordingly, the Company has retrospectively adjusted the relevant financial data.
1.3 Significant changes in major items contained in the consolidated financial statements prepared in accordance with CASs and the reasons for such changes.
Items of Consolidated Balance Sheet |
As of 30 September 2021 |
As of 31 December 2020 |
Increase/(Decrease) |
Main reasons for changes |
|
Amount |
Percentage |
||||
RMB million |
RMB million |
RMB million |
(%) |
||
Financial assets held for trading |
3,492 |
1 |
3,491 |
349,100 |
Increase in structured deposits of the subsidiaries of the Company |
Derivative financial assets |
32,464 |
12,528 |
19,936 |
159 |
Increase in profit position of derivative hedging financial instruments |
Derivative financial liabilities |
8,949 |
4,826 |
4,123 |
85 |
|
Accounts receivable |
73,568 |
35,584 |
37,984 |
107 |
Due to the increase in prices of crude oil and refined oil products, accounts receivable and accounts payable generated from relative business increased |
Accounts payable |
215,846 |
151,329 |
64,517 |
43 |
|
Prepayments |
13,782 |
4,857 |
8,925 |
184 |
Increase in prepayment of land bidding and large-scale equipment |
Inventory |
198,109 |
151,951 |
46,158 |
30 |
Increase in inventory value of crude oil and refined oil products due to the increase in international crude oil prices |
Short-term loans |
37,562 |
20,756 |
16,806 |
81 |
Increase in low-interest loans of some subsidiaries for liquidity |
Bills payable |
15,560 |
10,394 |
5,166 |
50 |
Increase in bills payable as a result of enhanced management of funds occupancy |
Other current liabilities |
32,183 |
17,775 |
14,408 |
81 |
Increased 17 billion ultra-short debentures during the reporting period |
Other comprehensive income |
4,269 |
1,038 |
3,231 |
311 |
Increase in profit of hedging business |
Specific reserve |
2,769 |
1,941 |
828 |
43 |
The provision of safety production fund |
Items of Consolidated Income Statement |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
Increase/(Decrease) |
Main reasons for changes |
|
Amount |
Percentage |
||||
RMB Million |
RMB Million |
RMB Million |
(%) |
||
Other income |
1,671 |
4,458 |
(2,787) |
(63) |
Decrease in VAT refund of imported LNG |
Credit impairment losses |
(140) |
(842) |
702 |
- |
Decrease in losses of doubtful accounts |
Investment income |
9,520 |
42,057 |
(32,537) |
(77) |
Received income of pipeline transaction in the same period of 2020 and no such item in 2021; meanwhile margin of refined oil products recovered and profits of associates and joint ventures significantly increased |
Income tax expense |
20,948 |
6,045 |
14,903 |
247 |
Increase in income tax as a result of significant increase in profit before taxation |
Items of Consolidated Cash Flow Statement |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
Increase/(Decrease) |
Main reasons for changes |
|
Amount |
Percentage |
||||
RMB Million |
RMB Million |
RMB Million |
(%) |
||
Refund of taxes and levies |
934 |
2,733 |
(1,799) |
(66) |
Decrease in VAT refund of imported LNG |
Net cash received from disposal of subsidiaries and other business entities |
4,764 |
48 |
4,716 |
9,825 |
Balance payment of pipeline transaction in 2020 received in the reporting period |
Other cash received relating to investing activities |
26,431 |
41,758 |
(15,327) |
(37) |
Decrease in time deposits with maturities over three months |
Cash paid for dividends, profits distribution or interest |
(44,039) |
(31,079) |
(12,960) |
- |
Increase in cash payment of dividends in the reporting period |
2 Shareholders information
2.1Total number of shareholders and top ten shareholders at the end of the reporting period
Total number of shareholders at the end of the reporting period |
Total number of shareholders was 497,430, including 491,832 holders of domestic A shares and 5,598 holders of overseas H shares. |
|||
Top ten shareholders |
||||
Name of shareholder |
Total number of shares held |
Percentage (%) |
Number of shares subject to pledge or lock-ups |
Nature of shareholder |
China Petrochemical Corporation |
82,709,227,393 |
68.31 |
0 |
State-owned share |
HKSCC (Nominees) Limited |
25,386,239,460 |
20.97 |
Unknown |
H share |
中国证券金融股份有限公司 |
2,325,374,407 |
1.92 |
0 |
A share |
香港中央结算有限公司 |
1,072,676,699 |
0.89 |
0 |
A share |
中国人寿保险股份有限公司- 传统-普通保险产品-005L-CT001沪 |
813,500,331 |
0.67 |
0 |
A share |
中央汇金资产管理有限责任公司 |
322,037,900 |
0.27 |
0 |
A share |
国信证券股份有限公司 |
211,476,986 |
0.17 |
0 |
A share |
中国人寿保险股份有限公司-分红-个人分红-005L-FH002沪 |
98,846,027 |
0.08 |
0 |
A share |
中国工商银行-上证50交易型开放式指数证券投资基金 |
94,764,676 |
0.08 |
0 |
A share |
全国社保基金一一三组合 |
88,106,057 |
0.07 |
0 |
A share |
Note Sinopec Century Bright Capital Investment Limited, overseas wholly-owned subsidiary of China Petrochemical Corporation, holds 553,150,000 H shares, accounting for 0.46% of the total share capital of Sinopec Corp. Such shareholdings are included in the total number of shares held by HKSCC (Nominees) Limited.
Statement on the connected relationship or acting in concert among the aforementioned shareholders:
Apart from中国人寿保险股份有限公司-传统-普通保险产品-005L-CT001沪 and 中国人寿保险股份有限公司-分红-个人分红-005L-FH002沪 which were both administrated by 中国人寿保险股份有限公司, Sinopec Corp. is not aware of any connected relationship or acting in concert among or between the above-mentioned shareholders.
3 Review of operating results
In the first three quarters of 2021, as the world economy gradually picked up, China's economy kept a sustainable and steady recovery, registering a GDP growth of 9.8% year-on-year among which up by 4.9% in the third quarter. In the first three quarters, the average spot price of Platts Brent was USD67.73 per barrel, up by 65.9% year-on-year. Domestic demand for natural gas continued to grow rapidly, with an apparent consumption up by 16.6% year-on-year. Domestic demand for refined oil products recovered steadily and demand for major chemicals kept stable.
Confronted with the environment where the international oil price went up and the demand for petrochemical products recovered steadily, the Company stressed on improving our systems, expanding markets, and controlling costs, thus realising outstanding operation results.
In accordance with CASs, net profit attributable to equity shareholders of the Company was RMB 59.892 billion, up by 154.9% year-on-year. In accordance with IFRS, net profit attributable to equity shareholders of the Company was RMB 60.755 billion, up by 148.5% year-on-year.
Exploration and Production: The Company seized the favourable opportunity of rising oil prices, pressed ahead with high-quality exploration and profit-oriented development, strengthened the foundation of resources. In terms of exploration, we strengthened risk exploration in new regions and new sectors, which led to new discoveries in Tarim Basin, Sichuan Basin, and Erdos Basin, and major breakthroughs in continental facies shale oilfields of Bohai Bay Basin, Sichuan Basin, and North Jiangsu Basin. In terms of production, we efficiently proceeded with the capacity building of major natural gas and crude oil projects, and the natural gas production increased by 13.7% year-on-year and the crude oil production kept stable. The exploration and production segment realised earnings before interest and taxes (EBIT) of RMB 10.904 billion in the first three quarters.
Exploration and Production |
Unit |
Nine-month period ended 30 September |
Changes |
|
2021 |
2020 |
(%) |
||
Oil and gas production |
million boe |
355.01 |
339.39 |
4.6 |
Crude oil production |
million barrels |
208.65 |
210.65 |
(0.9) |
China |
million barrels |
186.59 |
186.69 |
(0.1) |
Overseas |
million barrels |
22.06 |
23.96 |
(7.9) |
Natural gas production |
billion cubic feet |
877.85 |
772.14 |
13.7 |
Realised crude oil price |
USD/barrel |
60.94 |
38.24 |
59.4 |
Realised natural gas price |
USD/thousand cubic feet |
6.74 |
5.32 |
26.7 |
Conversion: For domestic production of crude oil, 1 tonne = 7.10 barrels. For overseas production of crude oil,
1 tonne = 7.21 barrels. For production of natural gas, 1 cubic meter = 35.31 cubic feet.
Refining: The Company actively responded to market changes, strengthened integration of refining and marketing, raised processing volume, kept high utilisation rate, actively adjusted product slate and maximised profits along the industrial chain. We optimised crude oil allocation and cut procurement costs. We insisted on the strategy of shifting from oil to chemicals, lowered refined oil products yield, and increased production of readily marketable products like gasoline and light chemical feedstock. We increased production of high value-added products and specialty products, built 6 sets of hydrogen purification units, developed high-end needle-shaped coke products and domestic market share of low-sulphur bunker fuel ranked the first. We expedited advanced capacity building and pushed ahead with restructuring projects. In the first three quarters of 2021, the Company processed 191 million tonnes of crude oil, up by 9.3% year-on-year, and produced 109 million tonnes of refined oil products, up by 3.2% year-on-year. The refining segment realised EBIT of RMB 54.268 billion in the first three quarters.
Refining |
Unit |
Nine-month period ended 30 September |
Changes |
|
2021 |
2020 |
(%) |
||
Refinery throughput |
million tonnes |
190.73 |
174.46 |
9.3 |
Gasoline, diesel and kerosene production |
million tonnes |
108.60 |
105.19 |
3.2 |
Gasoline |
million tonnes |
49.07 |
42.46 |
15.6 |
Diesel |
million tonnes |
42.92 |
47.86 |
(10.3) |
Kerosene |
million tonnes |
16.60 |
14.87 |
11.6 |
Light chemical feedstock production |
million tonnes |
33.71 |
29.54 |
14.1 |
Light product yield |
% |
73.72 |
74.63 |
(0.91) percentage points |
Refining yield |
% |
94.71 |
94.89 |
(0.18) percentage points |
Marketing and Distribution: The Company leveraged our advantages of integration of refining and marketing to expand markets and adopted targeted marketing strategy, resulting in an elevation of scale. We consolidated our resources of customers and marketing throughout the country, and continuously improved the quality of our services. We optimised the network layout to reach end users, accelerated the construction of integrated energy service stations offering petrol, gas, hydrogen, power, and non-fuel services, and put our first carbon-neutral station and BIPV (building integrated photo-voltaic) station into operation. In the first three quarters, total sales volume of refined oil products was 166.59 million tonnes, among which total domestic sales volume of refined oil products was 127.88 million tonnes, up by 3.8% year-on-year. The Company strengthened the development and marketing of company-owned brands, actively explored emerging business models such as car services, fast food, and advertising, and speed up the development of non-fuel businesses. The marketing and distribution segment realised EBIT of RMB 24.316 billion in the first three quarters.
Marketing and Distribution |
Unit |
Nine-month period ended 30 September |
Changes |
|
|
2021 |
2020 |
(%) |
|
||
Total sales volume of refined oil products |
million tonnes |
166.59 |
162.25 |
2.7 |
|
Total domestic sales volume of refined oil products |
million tonnes |
127.88 |
123.19 |
3.8 |
|
Retail |
million tonnes |
83.70 |
83.06 |
0.8 |
|
Direct sales & Distribution |
million tonnes |
44.18 |
40.13 |
10.1 |
|
Annualised average throughput per station |
tonnes/station |
3,633 |
3,605 |
0.8 |
|
|
Chemicals: By adhering to "following the market and centering on profits", the Company sped up the advanced capacity building and structural adjustment. We fine-tuned chemical feedstock to reduce costs; we adjusted the structure of the facilities and optimised maintenance schedule to raise the utilisation of profitable facilities; we enhanced integration of production, marketing and research and continuously increased the ratio of high value-added products, raising the ratio of synthetic resin, synthetic rubber, and synthetic fibre by 1.4, 3.7 and 1.6 percentage points respectively year-on-year. In the first three quarters, ethylene production reached 9.75 million tonnes, up by 10.2% year-on-year. Meanwhile, we scored achievements in key clients management, scaled up profit generation through exports, and launched self-marketing products on e-commerce. The total sales volume of chemical products for the first three quarters was 60.77 million tonnes. The chemicals segment realised EBIT of RMB 23.064 billion in the first three quarters.
Chemicals |
Unit |
Nine-month period ended 30 September |
Changes |
|
2021 |
2020 |
(%) |
||
Ethylene |
thousand tonnes |
9,752 |
8,850 |
10.2 |
Synthetic resin |
thousand tonnes |
14,002 |
12,773 |
9.6 |
Monomers and polymers for synthetic fibre |
thousand tonnes |
6,820 |
6,711 |
1.6 |
Synthetic fibre |
thousand tonnes |
1,032 |
935 |
10.4 |
Synthetic rubber |
thousand tonnes |
891 |
790 |
12.8 |
Note : Including 100% production of domestic joint ventures.
Capital expenditures:
Focusing on investment quality and profitability, the Company optimised its investment management system, with total capital expenditures of RMB89.7 billion in the first three quarters of 2021. The capital expenditure for exploration and production segment was RMB38.6 billion, mainly for the capacity building of Shunbei oilfield, Weirong, Fuling, and Western Sichuan natural gas projects, and the construction of storage and transportation facilities for phase II of Tianjin LNG project, etc. The capital expenditure for the refining segment was RMB10.6 billion, mainly for the refining structural upgrading projects in Zhenhai and Anqing, and construction of hydrogen purification project, etc. The capital expenditure for the marketing and distribution segment was RMB9.9 billion, mainly for building oil (gas) stations, integrated energy service stations offering petrol, gas, hydrogen, power, and services and logistics facilities, etc. The capital expenditure for the chemicals segment was RMB29.7 billion, mainly for Zhenhai, Sino-Korea, Hainan and Tianjin ethylene projects, the overseas AGCC project, Jiujiang Aromatics project, Yizheng PTA project, etc. The capital expenditure for corporate and others was RMB900 million, mainly for R&D facilities and information technology projects, etc.
This quarterly results announcement is published in both Chinese and English languages. In the event of any inconsistency between the two versions, the Chinese version shall prevail.
By Order of the Board |
Ma Yongsheng |
Director and President |
28 October, 2021 |
4 Appendix
4.1 Quarterly financial statements prepared under China Accounting Standards for Business Enterprises (CASs)
Consolidated Balance Sheet
As at 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
At 30 September 2021 |
At 31 December 2020 |
Current assets: |
|
|
Cash at bank and on hand |
203,955 |
184,412 |
Financial assets held for trading |
3,492 |
1 |
Derivative financial assets |
32,464 |
12,528 |
Accounts receivable |
73,568 |
35,584 |
Receivables financing |
10,281 |
8,735 |
Prepayments |
13,782 |
4,857 |
Other receivables |
30,868 |
33,603 |
Inventories |
198,109 |
151,951 |
Other current assets |
18,143 |
23,773 |
Total current assets |
584,662 |
455,444 |
Non-current assets: |
|
|
Long-term equity investments |
203,791 |
188,342 |
Other equity instrument investments |
1,665 |
1,525 |
Fixed assets |
580,641 |
589,730 |
Construction in progress |
143,454 |
124,864 |
Right-of-use assets |
187,027 |
189,583 |
Intangible assets |
115,763 |
114,066 |
Goodwill |
8,610 |
8,620 |
Long-term deferred expenses |
9,793 |
9,580 |
Deferred tax assets |
27,045 |
25,054 |
Other non-current assets |
24,831 |
27,637 |
Total non-current assets |
1,302,620 |
1,279,001 |
Total assets |
1,887,282 |
1,734,445 |
Consolidated Balance Sheet (Continued)
Current liabilities: |
|
|
Short-term loans |
37,562 |
20,756 |
Derivative financial liabilities |
8,949 |
4,826 |
Bills payable |
15,560 |
10,394 |
Accounts payable |
215,846 |
151,329 |
Contract liabilities |
137,168 |
126,193 |
Employee benefits payable |
21,039 |
7,083 |
Taxes payable |
35,523 |
76,849 |
Other payables |
104,116 |
84,705 |
Non-current liabilities due within one year |
29,896 |
22,493 |
Other current liabilities |
32,183 |
17,775 |
Total current liabilities |
637,842 |
522,403 |
Non-current liabilities: |
|
|
Long-term loans |
49,167 |
45,459 |
Debentures payable |
40,300 |
38,356 |
Lease liabilities |
171,986 |
172,306 |
Provisions |
46,570 |
45,552 |
Deferred tax liabilities |
10,945 |
8,124 |
Other non-current liabilities |
19,456 |
17,947 |
Total non-current liabilities |
338,424 |
327,744 |
Total liabilities |
976,266 |
850,147 |
Shareholders' equity: |
|
|
Share capital |
121,071 |
121,071 |
Capital reserve |
120,674 |
123,808 |
Other comprehensive income |
4,269 |
1,038 |
Specific reserve |
2,769 |
1,941 |
Surplus reserves |
209,280 |
209,280 |
Retained earnings |
311,283 |
285,747 |
Total equity attributable to shareholders of the Company |
769,346 |
742,885 |
Minority interests |
141,670 |
141,413 |
Total shareholders' equity |
911,016 |
884,298 |
Total liabilities and shareholders' equity |
1,887,282 |
1,734,445 |
Ma Yongsheng Shou Donghua
Director, President Chief Financial Officer
Balance Sheet
As at 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
At 30 September 2021 |
At 31 December 2020 |
Current assets: |
|
|
Cash at bank and on hand |
94,267 |
99,188 |
Derivative financial assets |
19,876 |
7,776 |
Accounts receivable |
24,380 |
21,763 |
Receivables financing |
1,260 |
707 |
Prepayments |
6,304 |
2,626 |
Other receivables |
35,412 |
37,938 |
Inventories |
49,593 |
39,034 |
Other current assets |
19,347 |
14,048 |
Total current assets |
250,439 |
223,080 |
Non-current assets: |
|
|
Long-term equity investments |
354,437 |
343,356 |
Other equity instrument investments |
428 |
428 |
Fixed assets |
278,330 |
283,695 |
Construction in progress |
61,548 |
59,880 |
Right-of-use assets |
107,119 |
108,737 |
Intangible assets |
8,613 |
8,779 |
Long-term deferred expenses |
2,714 |
2,499 |
Deferred tax assets |
14,277 |
12,661 |
Other non-current assets |
34,885 |
26,828 |
Total non-current assets |
862,351 |
846,863 |
Total assets |
1,112,790 |
1,069,943 |
Current liabilities: |
|
|
Short-term loans |
20,890 |
20,669 |
Derivative financial liabilities |
7,070 |
362 |
Bills payable |
7,745 |
6,061 |
Accounts payable |
79,474 |
65,779 |
Contract liabilities |
6,932 |
5,840 |
Employee benefits payable |
10,347 |
1,673 |
Taxes payable |
19,919 |
43,500 |
Other payables |
199,554 |
188,568 |
Non-current liabilities due within one year |
19,069 |
12,026 |
Other current liabilities |
17,533 |
439 |
Total current liabilities |
388,533 |
344,917 |
Company Balance Sheet (Continued)
Non-current liabilities: |
|
|
Long-term loans |
33,983 |
30,413 |
Debentures payable |
28,984 |
26,977 |
Lease liabilities |
105,614 |
105,691 |
Provisions |
37,142 |
36,089 |
Other non-current liabilities |
3,484 |
3,581 |
Total non-current liabilities |
209,207 |
202,751 |
Total liabilities |
597,740 |
547,668 |
Shareholders' equity: |
|
|
Share capital |
121,071 |
121,071 |
Capital reserve |
68,514 |
68,976 |
Other comprehensive income |
10,486 |
5,910 |
Specific reserve |
1,473 |
1,189 |
Surplus reserves |
209,280 |
209,280 |
Retained earnings |
104,226 |
115,849 |
Total shareholders' equity |
515,050 |
522,275 |
Total liabilities and shareholders' equity |
1,112,790 |
1,069,943 |
Ma Yongsheng Shou Donghua
Director, President Chief Financial Officer
Consolidated Income Statement
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
The third quarter of 2021 (July-September) |
The third quarter of 2020 (July-September) |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
I. Operating income |
741,638 |
519,420 |
2,003,350 |
1,552,536 |
II. Total Operating costs |
714,981 |
493,877 |
1,918,388 |
1,551,429 |
Including: Operating costs |
604,085 |
390,310 |
1,603,978 |
1,263,994 |
Taxes and surcharges |
65,937 |
64,505 |
186,806 |
173,218 |
Selling and distribution expenses |
16,611 |
15,926 |
48,330 |
45,451 |
General and administrative expenses |
19,876 |
16,177 |
55,695 |
47,758 |
Research and development costs |
2,952 |
3,159 |
8,311 |
7,478 |
Financial expenses |
2,353 |
2,156 |
7,255 |
7,421 |
Including: Interest expenses |
3,898 |
3,836 |
11,557 |
11,921 |
Interest income |
1,459 |
1,357 |
4,121 |
3,624 |
Exploration expenses, including dry holes |
3,167 |
1,644 |
8,013 |
6,109 |
Add: Other income |
427 |
1,991 |
1,671 |
4,458 |
Investment income |
4,630 |
36,423 |
9,520 |
42,057 |
Including: Income from investment in associates and joint ventures |
5,903 |
1,716 |
17,036 |
1,724 |
Gains/(losses) from changes in fair value |
(1,228) |
1,628 |
(1,112) |
1,738 |
Credit impairment losses |
(195) |
(741) |
(140) |
(842) |
Impairment losses |
(110) |
252 |
(1,036) |
(11,415) |
Asset disposal gains |
152 |
479 |
433 |
583 |
III. Operating profit |
30,333 |
65,575 |
94,298 |
37,686 |
Add: Non-operating income |
500 |
498 |
1,196 |
1,182 |
Less: Non-operating expenses |
670 |
906 |
1,751 |
1,883 |
IV. Profit before taxation |
30,163 |
65,167 |
93,743 |
36,985 |
Less: Income tax expense |
5,970 |
11,828 |
20,948 |
6,045 |
V. Net profit |
24,193 |
53,339 |
72,795 |
30,940 |
Including: net gain/(loss) of acquiree before business combination under common control |
- |
115 |
74 |
(74) |
Classification by going concern: |
|
|
|
|
(i) Continuous operating net profit |
24,193 |
53,339 |
72,795 |
30,940 |
(ii) Termination of net profit |
- |
- |
- |
- |
Consolidated Income Statement (Continued) |
||||
Classification by ownership: |
|
|
|
|
(i) Equity shareholders of the Company |
20,665 |
46,465 |
59,892 |
23,492 |
(ii) Minority interests |
3,528 |
6,874 |
12,903 |
7,448 |
VI. Other comprehensive income |
3,355 |
(976) |
11,463 |
(3,388) |
Items that may not be reclassified subsequently to profit or loss: |
1 |
(1) |
9 |
(31) |
Changes in fair value of other equity instrument investments |
1 |
(1) |
9 |
(31) |
Items that may be reclassified subsequently to profit or loss: |
3,354 |
(975) |
11,454 |
(3,357) |
Other comprehensive income that can be converted into profit or loss under the equity method |
87 |
(485) |
208 |
(2,266) |
Cost of hedging reserve |
(20) |
- |
(60) |
- |
Cash flow hedges |
3,066 |
2,000 |
11,706 |
340 |
Foreign currency translation differences |
221 |
(2,490) |
(400) |
(1,431) |
VII. Total comprehensive income |
27,548 |
52,363 |
84,258 |
27,552 |
Equity shareholders of the Company |
24,094 |
45,912 |
71,305 |
20,726 |
Minority interests |
3,454 |
6,451 |
12,953 |
6,826 |
VIII. Earnings per share |
|
|
|
|
(i) Basic earnings per share (RMB/Share) |
0.171 |
0.384 |
0.495 |
0.194 |
(ii) Diluted earnings per share (RMB/Share) |
0.171 |
0.384 |
0.495 |
0.194 |
Ma Yongsheng Shou Donghua
Director, President Chief Financial Officer
Income Statement
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
The third quarter of 2021 (July-September) |
The third quarter of 2020 (July-September) |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
I. Operating income |
265,651 |
199,451 |
734,773 |
558,026 |
Less: Operating costs |
203,170 |
142,631 |
566,597 |
430,434 |
Taxes and surcharges |
39,146 |
40,363 |
111,871 |
110,502 |
Selling and distribution expenses |
884 |
794 |
2,750 |
2,269 |
General and administrative expenses |
9,353 |
6,675 |
25,739 |
21,681 |
Research and development costs |
2,637 |
2,918 |
7,599 |
6,968 |
Financial expenses |
2,845 |
2,167 |
8,227 |
6,701 |
Including: Interest expenses |
2,228 |
1,982 |
6,421 |
6,011 |
Interest income |
662 |
173 |
1,822 |
673 |
Exploration expenses, including dry holes |
2,847 |
1,466 |
7,029 |
5,176 |
Add: Other income |
201 |
1,264 |
944 |
3,158 |
Investment income |
12,337 |
30,272 |
22,939 |
36,871 |
Including:Income from investment in associates and joint ventures |
1,979 |
842 |
6,345 |
1,386 |
Gains/(losses) from changes in fair value |
(243) |
(2) |
(11) |
358 |
Credit impairment losses |
6 |
21 |
8 |
51 |
Impairment losses |
1 |
101 |
(752) |
(7,993) |
Asset disposal gains |
9 |
16 |
6 |
29 |
II. Operating profit |
17,080 |
34,109 |
28,095 |
6,769 |
Add: Non-operating income |
(7) |
100 |
196 |
203 |
Less: Non-operating expenses |
289 |
336 |
808 |
780 |
III. Profit before taxation |
16,784 |
33,873 |
27,483 |
6,192 |
Less: Income tax expense |
1,381 |
4,449 |
4,194 |
(3,675) |
IV. Net profit |
15,403 |
29,424 |
23,289 |
9,867 |
(i) Continuous operating net profit |
15,403 |
29,424 |
23,289 |
9,867 |
(ii) Termination of net profit |
- |
- |
- |
- |
V. Other comprehensive income |
4,444 |
51 |
10,398 |
(2,634) |
Items that may be reclassified subsequently to profit or loss |
4,444 |
51 |
10,398 |
(2,634) |
Other comprehensive loss that can be converted into profit or loss under the equity method |
90 |
(210) |
108 |
(304) |
Cash flow hedges |
4,354 |
261 |
10,290 |
(2,330) |
VI. Total comprehensive income |
19,847 |
29,475 |
33,687 |
7,233 |
Ma Yongsheng Shou Donghua
Director, President Chief Financial Officer
Consolidated Cash Flow Statement
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
I. Cash flows from operating activities: |
|
|
Cash received from sale of goods and rendering of services |
2,113,844 |
1,706,038 |
Refund of taxes and levies |
934 |
2,733 |
Other cash received relating to operating activities |
109,212 |
156,647 |
Sub-total of cash inflows |
2,223,990 |
1,865,418 |
Cash paid for goods and services |
(1,653,394) |
(1,311,745) |
Cash paid to and for employees |
(56,273) |
(51,786) |
Payments of taxes and levies |
(276,182) |
(236,478) |
Other cash paid relating to operating activities |
(122,418) |
(181,179) |
Sub-total of cash outflows |
(2,108,267) |
(1,781,188) |
Net cash flow from operating activities |
115,723 |
84,230 |
II. Cash flows from investing activities: |
|
|
Cash received from disposal of investments |
6,614 |
7,962 |
Cash received from returns on investments |
6,461 |
6,746 |
Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
919 |
1,899 |
Net cash received from disposal of subsidiaries and other business entities |
4,764 |
48 |
Other cash received relating to investing activities |
26,431 |
41,758 |
Sub-total of cash inflows |
45,189 |
58,413 |
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets |
(88,362) |
(81,208) |
Cash paid for acquisition of investments |
(18,595) |
(7,407) |
Cash paid for acquisition of subsidiaries and other business units |
(1,114) |
(26) |
Other cash paid relating to investing activities |
(36,949) |
(73,344) |
Sub-total of cash outflows |
(145,020) |
(161,985) |
Net cash flow used in investing activities |
(99,831) |
(103,572) |
III. Cash flows from financing activities: |
|
|
Cash received from capital contributions |
604 |
3,395 |
Including: Cash received from minority shareholders' capital contributions to subsidiaries
|
604 |
3,395 |
Consolidated Cash Flow Statement (Continued)
Cash received from borrowings |
298,393 |
492,002 |
Other cash received relating to financing activities |
115 |
812 |
Sub-total of cash inflows |
299,112 |
496,209 |
Cash repayments of borrowings |
(252,759) |
(407,406) |
Cash paid for dividends, profits distribution or interest |
(44,039) |
(31,079) |
Including: Subsidiaries' cash payments for distribution of dividends or profits to minority shareholders |
(5,741) |
(3,482) |
Other cash paid relating to financing activities |
(14,762) |
(11,080) |
Sub-total of cash outflows |
(311,560) |
(449,565) |
Net cash flow (used in)/from financing activities |
(12,448) |
46,644 |
IV. Effects of changes in foreign exchange rate |
(177) |
(458) |
V. Net increase in cash and cash equivalents |
3,267 |
26,844 |
Add: Initial balance of cash and cash equivalents |
87,559 |
60,438 |
VI. Ending balance of cash and cash equivalents |
90,826 |
87,282 |
Ma Yongsheng Shou Donghua
Director, President Chief Financial Officer
Cash Flow Statement
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
I. Cash flows from operating activities: |
|
|
Cash received from sale of goods and rendering of services |
805,374 |
628,381 |
Refund of taxes and levies |
602 |
2,428 |
Other cash received relating to operating activities |
8,306 |
3,458 |
Sub-total of cash inflows |
814,282 |
634,267 |
Cash paid for goods and services |
(582,164) |
(408,733) |
Cash paid to and for employees |
(29,678) |
(26,693) |
Payments of taxes and levies |
(154,927) |
(138,726) |
Other cash paid relating to operating activities |
(14,208) |
(11,772) |
Sub-total of cash outflows |
(780,977) |
(585,924) |
Net cash flow from operating activities |
33,305 |
48,343 |
II. Cash flows from investing activities: |
|
|
Cash received from disposal of investments |
16,642 |
12,587 |
Cash received from returns on investments |
17,791 |
14,860 |
Net cash received from disposal of fixed assets, intangible assets and other long-term assets |
56 |
6,558 |
Other cash received relating to investing activities |
93,230 |
99,053 |
Sub-total of cash inflows |
127,719 |
133,058 |
Cash paid for acquisition of fixed assets, intangible assets and other long-term assets |
(38,050) |
(35,223) |
Cash paid for acquisition of investments |
(37,610) |
(15,484) |
Cash paid for acquisition of subsidiaries and other business units |
(964) |
- |
Other cash paid relating to investing activities |
(93,843) |
(118,376) |
Sub-total of cash outflows |
(170,467) |
(169,083) |
Net cash flow used in investing activities |
(42,748) |
(36,025) |
III. Cash flows from financing activities: |
|
|
Cash received from borrowings |
151,145 |
194,538 |
Other cash received relating to financing activities |
220,822 |
164,714 |
Sub-total of cash inflows |
371,967 |
359,252 |
Cash repayments of borrowings |
(121,860) |
(140,761) |
Cash paid for dividends or interest |
(41,086) |
(26,661) |
Other cash paid relating to financing activities |
(206,415) |
(186,971) |
Sub-total of cash outflows |
(369,361) |
(354,393) |
Net cash flow from financing activities |
2,606 |
4,859 |
Cash Flow Statement (Continued)
IV. Net (decrease)/increase in cash and cash equivalents |
(6,837) |
17,175 |
Add:Initial balance of cash and cash equivalents |
28,082 |
38,616 |
V. Ending balance of cash and cash equivalents |
21,245 |
55,791 |
Ma Yongsheng Shou Donghua
Director, President Chief Financial Officer
Segment Reporting
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
Income from principal operations |
|
|
Exploration and production |
|
|
External sales |
104,139 |
71,021 |
Inter-segment sales |
61,683 |
44,839 |
Subtotal |
165,822 |
115,860 |
Refining |
|
|
External sales |
122,468 |
80,475 |
Inter-segment sales |
862,628 |
603,990 |
Subtotal |
985,096 |
684,465 |
Marketing and distribution |
|
|
External sales |
977,324 |
788,682 |
Inter-segment sales |
4,745 |
3,666 |
Subtotal |
982,069 |
792,348 |
Chemicals |
|
|
External sales |
307,583 |
232,041 |
Inter-segment sales |
48,924 |
39,440 |
Subtotal |
356,507 |
271,481 |
Corporate and others |
|
|
External sales |
446,160 |
350,319 |
Inter-segment sales |
527,164 |
333,470 |
Subtotal |
973,324 |
683,789 |
Elimination of inter-segment sales |
(1,505,144) |
(1,037,092) |
Consolidated income from principal operations |
1,957,674 |
1,510,851 |
Income from other operations |
|
|
Exploration and production |
5,011 |
4,494 |
Refining |
3,729 |
3,224 |
Marketing and distribution |
27,216 |
26,052 |
Chemicals |
8,164 |
6,402 |
Corporate and others |
1,556 |
1,513 |
Consolidated income from other operations |
45,676 |
41,685 |
Consolidated operating income |
2,003,350 |
1,552,536 |
Segment Reporting (Continued)
Operating profit/(loss) |
|
|
By segment |
|
|
Exploration and production |
7,673 |
(9,726) |
Refining |
53,284 |
(15,866) |
Marketing and distribution |
22,416 |
14,634 |
Chemicals |
14,894 |
6,491 |
Corporate and others |
4,609 |
(4,378) |
Elimination |
(11,835) |
5,116 |
Total segment operating profit/(loss) |
91,041 |
(3,729) |
Investment income |
|
|
Exploration and production |
2,698 |
14,413 |
Refining |
785 |
13,251 |
Marketing and distribution |
1,626 |
11,268 |
Chemicals |
7,500 |
(28) |
Corporate and others |
(3,089) |
3,153 |
Total segment investment income |
9,520 |
42,057 |
Financial expenses |
(7,255) |
(7,421) |
Gains/(losses) from changes in fair value |
(1,112) |
1,738 |
Asset disposal gains |
433 |
583 |
Other income |
1,671 |
4,458 |
Operating profit |
94,298 |
37,686 |
Add: Non-operating income |
1,196 |
1,182 |
Less: Non-operating expenses |
1,751 |
1,883 |
Profit before taxation |
93,743 |
36,985 |
4.2 Quarterly financial statements prepared under International Financial Reporting Standards (IFRS)
Consolidated Income Statement
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Current Amount (July-September) |
Amount of the previous period (July-September) |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
Revenue |
|
|
|
|
Revenue from primary business |
725,543 |
503,988 |
1,957,674 |
1,510,851 |
Other operating revenues |
16,095 |
15,432 |
45,676 |
41,685 |
|
741,638 |
519,420 |
2,003,350 |
1,552,536 |
Operating expenses |
|
|
|
|
Purchased crude oil, products and operating supplies and expenses |
(577,122) |
(363,072) |
(1,524,194) |
(1,198,000) |
Selling, general and administrative expenses |
(13,338) |
(14,455) |
(39,147) |
(38,850) |
Depreciation, depletion and amortisation |
(28,191) |
(26,276) |
(82,495) |
(77,764) |
Exploration expenses, including dry holes |
(3,167) |
(1,644) |
(8,013) |
(6,109) |
Personnel expenses |
(24,808) |
(22,481) |
(69,892) |
(61,003) |
Taxes other than income tax |
(65,937) |
(64,505) |
(186,806) |
(173,218) |
Impairment losses on trade and other receivables |
(195) |
(741) |
(140) |
(842) |
Other operating (expense)/income, net |
(2,287) |
428 |
(7,857) |
8,303 |
Total operating expenses |
(715,045) |
(492,746) |
(1,918,544) |
(1,547,483) |
Operating profit |
26,593 |
26,674 |
84,806 |
5,053 |
Finance costs |
|
|
|
|
Interest expense |
(3,898) |
(3,836) |
(11,557) |
(11,921) |
Interest income |
1,459 |
1,357 |
4,121 |
3,624 |
Foreign currency exchange gain, net |
86 |
323 |
181 |
876 |
Net finance costs |
(2,353) |
(2,156) |
(7,255) |
(7,421) |
Investment income |
79 |
38,721 |
193 |
38,790 |
Share of profits less losses from associates and joint ventures |
5,903 |
1,716 |
17,036 |
1,724 |
Profit before taxation |
30,222 |
64,955 |
94,780 |
38,146 |
Income tax expense |
(5,970) |
(11,828) |
(20,948) |
(6,045) |
Profit for the period |
24,252 |
53,127 |
73,832 |
32,101 |
Attributable to: |
|
|
|
|
Shareholders of the Company |
20,727 |
46,274 |
60,755 |
24,445 |
Non-controlling interests |
3,525 |
6,853 |
13,077 |
7,656 |
Profit for the period |
24,252 |
53,127 |
73,832 |
32,101 |
Earnings per share: |
|
|
|
|
Basic earnings per share (RMB) |
0.171 |
0.382 |
0.502 |
0.202 |
Diluted earnings per share (RMB) |
0.171 |
0.382 |
0.502 |
0.202 |
Consolidated Statement of Comprehensive Income
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Current Amount (July-September) |
Amount of the previous period (July-September) |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
Profit for the period |
24,252 |
53,127 |
73,832 |
32,101 |
Other comprehensive income: |
3,355 |
(976) |
11,463 |
(3,388) |
Items that may not be reclassified subsequently to profit or loss: |
|
|
|
|
Equity investments at fair value through other comprehensive income |
1 |
(1) |
9 |
(31) |
Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
Share of other comprehensive income of associates and joint ventures |
87 |
(485) |
208 |
(2,266) |
Cash flow hedges |
3,066 |
2,000 |
11,706 |
340 |
Cost of hedging reserve |
(20) |
- |
(60) |
- |
Foreign currency translation differences |
221 |
(2,490) |
(400) |
(1,431) |
Total comprehensive income for the period |
27,607 |
52,151 |
85,295 |
28,713 |
Attributable to: |
|
|
|
|
Shareholders of the Company |
24,153 |
45,721 |
72,165 |
21,679 |
Non-controlling interests |
3,454 |
6,430 |
13,130 |
7,034 |
Consolidated Balance Sheet
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
At 30 September 2021 |
At 31 December 2020 |
Non-current assets: |
|
|
Property, plant and equipment, net |
580,430 |
589,693 |
Construction in progress |
143,454 |
124,864 |
Right-of-use assets |
267,068 |
266,368 |
Goodwill |
8,610 |
8,620 |
Interest in associates |
143,940 |
136,163 |
Interest in joint ventures |
59,851 |
52,179 |
Financial assets at fair value through other |
1,665 |
1,525 |
Deferred tax assets |
27,045 |
25,054 |
Long-term prepayments and other non-current assets |
70,557 |
74,535 |
Total non-current assets |
1,302,620 |
1,279,001 |
Current assets: |
|
|
Cash and cash equivalents |
90,826 |
87,559 |
Time deposits with financial institutions |
113,129 |
100,498 |
Financial assets at fair value through profit and loss |
3,492 |
1 |
Derivatives financial assets |
32,464 |
12,528 |
Trade accounts receivable |
73,568 |
35,584 |
Financial assets at fair value through other |
10,281 |
8,735 |
Inventories |
198,109 |
151,951 |
Prepaid expenses and other current assets |
62,793 |
58,588 |
Total current assets |
584,662 |
455,444 |
Current liabilities: |
|
|
Short-term debts |
64,160 |
23,769 |
Loans from Sinopec Group Company and fellow |
4,452 |
5,264 |
Lease liabilities |
15,631 |
15,292 |
Derivatives financial liabilities |
8,949 |
4,826 |
Trade accounts payable and bills payable |
231,406 |
161,723 |
Contract liabilities |
137,168 |
126,193 |
Other payables |
168,776 |
178,750 |
Income tax payable |
7,300 |
6,586 |
Total current liabilities |
637,842 |
522,403 |
Consolidated Balance Sheet (Continued)
Net current liabilities |
53,180 |
66,959 |
Total assets less current liabilities |
1,249,440 |
1,212,042 |
Non-current liabilities: |
|
|
Long-term debts |
76,505 |
72,037 |
Loans from Sinopec Group Company and fellow subsidiaries |
12,962 |
11,778 |
Lease liabilities |
171,986 |
172,306 |
Deferred tax liabilities |
10,945 |
8,124 |
Provisions |
46,570 |
45,552 |
Other non-current liabilities |
20,437 |
18,965 |
Total non-current liabilities |
339,405 |
328,762 |
Total net assets |
910,035 |
883,280 |
Equity: |
|
|
Share capital |
121,071 |
121,071 |
Reserves |
647,341 |
620,845 |
Total equity attributable to shareholders of the Company |
768,412 |
741,916 |
Non-controlling interests |
141,623 |
141,364 |
Total equity |
910,035 |
883,280 |
Consolidated Cash Flow Statement
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Nine-month period ended 30 September 2021
|
Nine-month period ended 30 September 2020
|
Net cash generated from operating activities(a) |
115,723 |
84,230 |
Investing activities |
|
|
Capital expenditure |
(77,945) |
(73,011) |
Exploratory wells expenditure |
(10,417) |
(8,197) |
Purchase of investments, investments in associates and investments in joint ventures |
(11,477) |
(2,733) |
Payment for financial assets at fair value through profit or loss |
(8,232) |
(4,700) |
Proceeds from sale of financial assets at fair value through profit or loss |
4,739 |
6,600 |
Proceeds from disposal of investments and investments in associates |
6,639 |
1,410 |
Proceeds from disposal of property, plant, equipment and other non-current assets |
919 |
1,899 |
Increase in time deposits with maturities over three months |
(32,711) |
(64,876) |
Decrease in time deposits with maturities over three months |
22,698 |
39,131 |
Interest received |
2,407 |
2,627 |
Investment and dividend income received |
6,461 |
6,746 |
Proceeds payments of other investing activities |
(2,912) |
(8,468) |
Net cash used in investing activities |
(99,831) |
(103,572) |
Financing activities |
|
|
Proceeds from bank and other loans |
298,393 |
492,002 |
Repayments of bank and other loans |
(252,759) |
(407,406) |
Contributions to subsidiaries from non-controlling interests |
604 |
3,395 |
Dividends paid by the Company |
(35,111) |
(23,083) |
Distributions by subsidiaries to non-controlling interests |
(5,741) |
(3,482) |
Interest paid |
(3,187) |
(4,514) |
Payments made to acquire non-controlling interests |
(1,410) |
(1,117) |
Repayments of lease liabilities |
(12,778) |
(9,514) |
Proceeds from other financing activities |
115 |
812 |
Payments of other financing activities |
(574) |
(449) |
Net cash (used in) / generated from financing activities |
(12,448) |
46,644 |
Net increase in cash and cash equivalents |
3,444 |
27,302 |
Cash and cash equivalents at 1 January |
87,559 |
60,438 |
Effect of foreign currency exchange rate changes |
(177) |
(458) |
Cash and cash equivalents at 30 September |
90,826 |
87,282 |
Note to consolidated statement of Cash Flows
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
(a) Reconciliation of profit before taxation to net cash generated from operating activities
Items |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
Operating activities |
|
|
Profit before taxation |
94,780 |
38,146 |
Adjustments for: |
|
|
Depreciation, depletion and amortisation |
82,495 |
77,764 |
Dry hole costs written off |
5,427 |
4,516 |
Share of profits from associates and joint ventures |
(17,036) |
(1,724) |
Investment income |
(193) |
(38,790) |
Interest income |
(4,121) |
(2,360) |
Interest expense |
11,557 |
11,292 |
Loss/(gain) on foreign currency exchange rate changes and |
1,203 |
(2,180) |
Loss/(gain) on disposal of property, plant, equipment and |
125 |
(82) |
Impairment loss on assets |
1,036 |
11,415 |
Credit impairment loss |
140 |
842 |
Operating profit before change of operating capital |
175,413 |
98,839 |
Accounts receivable and other current assets |
(62,170) |
3,735 |
Inventories |
(46,627) |
8,450 |
Accounts payable and other current liabilities |
69,532 |
(16,652) |
Subtotal |
136,148 |
94,372 |
Income tax paid |
(20,425) |
(10,142) |
Net cash generated from operating activities |
115,723 |
84,230 |
Segment Reporting
For the nine-month period ended 30 September 2021
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
Revenue from primary business |
|
|
Exploration and production |
|
|
External sales |
104,139 |
71,021 |
Inter-segment sales |
61,683 |
44,839 |
Subtotal |
165,822 |
115,860 |
Refining |
|
|
External sales |
122,468 |
80,475 |
Inter-segment sales |
862,628 |
603,990 |
Subtotal |
985,096 |
684,465 |
Marketing and distribution |
|
|
External sales |
977,324 |
788,682 |
Inter-segment sales |
4,745 |
3,666 |
Subtotal |
982,069 |
792,348 |
Chemicals |
|
|
External sales |
307,583 |
232,041 |
Inter-segment sales |
48,924 |
39,440 |
Subtotal |
356,507 |
271,481 |
Corporate and others |
|
|
External sales |
446,160 |
350,319 |
Inter-segment sales |
527,164 |
333,470 |
Subtotal |
973,324 |
683,789 |
Elimination of inter-segment sales |
(1,505,144) |
(1,037,092) |
Revenue from primary business |
1,957,674 |
1,510,851 |
Other operating revenues |
|
|
Exploration and production |
5,011 |
4,494 |
Refining |
3,729 |
3,224 |
Marketing and distribution |
27,216 |
26,052 |
Chemicals |
8,164 |
6,402 |
Corporate and others |
1,556 |
1,513 |
Other operating revenues |
45,676 |
41,685 |
Revenue |
2,003,350 |
1,552,536 |
Result |
|
|
Operating profit/(loss) |
|
|
Segment Reporting (Continued)
By segment |
|
|
Exploration and production |
8,708 |
(6,479) |
Refining |
53,541 |
(15,080) |
Marketing and distribution |
21,628 |
16,958 |
Chemicals |
15,564 |
7,054 |
Corporate and others |
(2,800) |
(2,516) |
Elimination |
(11,835) |
5,116 |
Total segment operating profit |
84,806 |
5,053 |
Share of profits from associates and joint ventures |
|
|
Exploration and production |
2,134 |
1,208 |
Refining |
728 |
(2,177) |
Marketing and distribution |
2,678 |
1,171 |
Chemicals |
7,556 |
(40) |
Corporate and others |
3,940 |
1,562 |
Aggregate share of profits from associates and joint ventures |
17,036 |
1,724 |
Investment income |
|
|
Exploration and production |
62 |
13,205 |
Refining |
(1) |
15,389 |
Marketing and distribution |
10 |
9,092 |
Chemicals |
(56) |
10 |
Corporate and others |
178 |
1,094 |
Aggregate investment income |
193 |
38,790 |
Net finance costs |
(7,255) |
(7,421) |
Profit before taxation |
94,780 |
38,146 |
4.3 Differences between consolidated financial statements prepared in accordance with the accounting policies complying with the accounting policies complying with CASs and IFRS (Unaudited)
Other than the differences in the classifications of certain financial statements captions and the accounting for the items described below, there are no material differences between the Group's consolidated financial statements prepared in accordance with the accounting policies complying with CASs and IFRS. The reconciliation presented below is included as supplemental information, is not required as part of the basic financial statements and does not include differences related to classification, presentation or disclosures. Such information has not been subject to independent audit or review. The major differences are:
(i) Government grants
Under CASs, grants from the government are credited to capital reserve if required by relevant governmental regulations. Under IFRS, government grants relating to the purchase of fixed assets are recognised as deferred income and are transferred to the income statement over the useful life of these assets.
(ii) Safety production fund
Under CASs, safety production fund should be recognised in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, payments are expensed as incurred, or capitalised as fixed assets and depreciated according to applicable depreciation methods.
Effects of major differences between the net profit under CASs and the profit for the period under IFRS are analysed as follows:
Prepared by: China Petroleum & Chemical Corporation
Units: million Currency: RMB Type: unaudited
Items |
Nine-month period ended 30 September 2021 |
Nine-month period ended 30 September 2020 |
Net profit under CASs |
72,795 |
30,940 |
Adjustments: |
|
|
Government grants(i) |
37 |
40 |
Safety production fund(ii) |
1,000 |
1,126 |
Other |
- |
(5) |
Profit for the period under IFRS |
73,832 |
32,101 |
Effects of major differences between the shareholders' equity under CASs and the total equity under IFRS are analysed as follows:
Units: million Currency: RMB Type: unaudited
Items |
As of 30 September 2021 |
As of 31 December 2020 |
Shareholders' equity under CASs |
911,016 |
884,298 |
Adjustments: |
|
|
Government grants(i) |
(981) |
(1,018) |
Total equity under IFRS |
910,035 |
883,280 |
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.