Company Announcements

3rd Quarter Results

Source: RNS
RNS Number : 4893E
China Petroleum & Chemical Corp
28 October 2022
 

 

 

 

中国石油化工股份有限公司

 

China Petroleum & Chemical Corporation

The Third Quarterly Report for 2022

 

 

 

 

 

 

 

 

 

 

 

28 October 2022

Beijing China


Important notice

l The Board of Directors, the Board of Supervisors of China Petroleum & Chemical Corporation ("Sinopec Corp." or "the Company") and its directors, supervisors and senior management warrant the authenticity, accuracy and completeness of the information contained in this report and there are no false representations, misleading statements or material omissions and severally and jointly accept full responsibility.

 

l The third quarterly report for 2022 was approved at the 13th meeting of the 8th Session of the Board of Directors of Sinopec Corp. All directors attended this meeting.

 

l Mr. Ma Yongsheng, Chairman, Mr. Yu Baocai, President, Ms. Shou Donghua, Chief Financial Officer and Head of the Financial Department of Sinopec Corp. warrant the authenticity, accuracy and completeness of the financial statements contained in this quarterly report.

 

l The financial statements in this quarterly report were not audited.

 

 

 



 

1. Principal financial data

1.1 Principal financial data and indicators

1.1.1 Principal financial data and indicators prepared in accordance with China Accounting Standards for Business Enterprises (CASs)

RMB million

Items

As of 30

September 2022

As of 31

December 2021

Change

(%)

Total assets

2,050,519

1,889,255

8.5

Total equity attributable to equity shareholders of the Company

781,273

775,102

0.8


 

 

RMB million


Nine-months period ended 30 September

Change

(%)


 2022

2021

(adjusted)

2021

(before adjustment)

Operating income

2,453,322

2,001,691

2,003,350

22.6

Net profit attributable to equity shareholders of the Company

56,660

60,029

59,892

(5.6)

Net profit attributable to equity shareholders of the Company excluding extraordinary gains and losses

55,452

58,720

58,720

(5.6)

Net cash flow from operating activities

59,244

116,744

115,723

(49.3)

Basic earnings per share (RMB)

0.468

0.496

0.495

(5.6)

Diluted earnings per share (RMB)

0.468

0.496

0.495

(5.6)

Weighted average return on net assets

(%)

7.28

7.89

7.92

(0.61)

percentage points

Note: The Company has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. and Sinopec Beijing Yanshan Petrochemical Co., Ltd. on 1 December 2021. Sinopec Yizheng Chemical Fibre Company Limited, a subsidiary of Sinopec Corp., has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. on 1 December 2021. The transactions described above have been accounted as business combination under common control, thus, the Company retroactively adjusted the relevant financial data.

 

 

1.1.2 Extraordinary items

 

 

RMB million

Extraordinary items

Three-months period ended 30 September 2022

Nine-months period ended 30 September 2022

(income) /expense

(income) /expense

Net gain on disposal of non-current assets

 (114)

 (249)

Donations

 23

 124

Government grants

 (669)

 (2,009)

Gains on holding and disposal of various investments

 (69)

 (194)

Other extraordinary (income) /expenses, net

 (95)

 193

Subtotal

 (924)

 (2,135)

Tax effect

 198

 673

Total

 (726)

 (1,462)

Attributable to:

Equity shareholders of the Company

 (638)

 (1,208)

Minority interests

 (88)

 (254)

 

1.1.3 Principal financial data and indicators prepared in accordance with International Financial Reporting Standards (IFRS)

RMB million

Items

As of 30

September 2022

As of 31

December 2021

Change

 (%)

Total assets

2,050,519

1,889,255

8.5

Total equity attributable to shareholders of the Company

780,394

774,182

0.8


 

 

RMB million


Nine-months period ended 30 September

Change

(%)


2022

2021

 (adjusted)

2021

(before adjustment)

Net cash from operating activities

59,244

116,744

115,723

 (49.3)

Operating profit

75,886

85,025

84,806

 (10.7)

Net profit attributable to shareholders of the Company

57,284

60,892

60,755

 (5.9)

Basic earnings per share (RMB)

0.473

0.503

0.502

 (5.9)

Diluted earnings per share (RMB)

0.473

0.503

0.502

 (5.9)

Return on net assets (%)

7.34

7.88

7.91

(0.54)

percentage points

Note: The Company has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. and Sinopec Beijing Yanshan Petrochemical Co., Ltd. on 1 December 2021. Sinopec Yizheng Chemical Fibre Company Limited, a subsidiary of Sinopec Corp., has completed the purchase of non-equity assets and liabilities of Sinopec Group Asset Management Co., Ltd. on 1 December 2021. The transactions described above have been accounted as business combination under common control, thus, the Company retroactively adjusted the relevant financial data.

 

1.2 Significant changes in major items contained in the consolidated financial statements prepared in accordance with CASs.

Items of Consolidated Balance Sheet

As of 30 September 2022

As of 31 December

2021

Increase/ (Decrease)

Main reasons for changes

Amount

Percentage

RMB million

RMB million

RMB million

(%)

Financial assets held for trading

1,030

-

1,030

-

Impact of increase in structured deposits.

Derivative financial assets

43,768

18,371

25,397

138.2

Impact of changes in profit and loss of crude oil and other products hedging business.

Derivative financial liabilities

16,454

3,223

13,231

410.5

Accounts receivable

65,796

34,861

30,935

88.7

Increase in accounts receivable resulting from increased prices of crude oil and refined oil products.

Prepayments

12,162

9,267

2,895

31.2

Prepayment for goods increased year-on-year.

Employee benefits payable

26,665

14,048

12,617

89.8

Impact of increase in payable performance-based income.

Taxes payable

30,214

81,267

(51,053)

(62.8)

The impact of centralized payment for deferred taxes happened in the fourth quarter of last year.

Non-current liabilities due within one year

69,574

28,651

40,923

142.8

Increase in long-term loans and debentures payable due within one year.

Other current liabilities

103,849

31,762

72,087

227.0

Increase in low-interest debentures for supplementary of liquidity during the reporting period.

Treasury shares

375

-

375

-

Repurchased A shares and H shares in the reporting period.

Other comprehensive income

7,587

(690)

8,277

-

The impact on translation of foreign currency statements and changes in effective hedging business.

Specific reserve

3,588

2,664

924

34.7

The impact of changes in balance of safety fund reserve.

 

Items of Consolidated Income Statement

Nine-months period ended 30 September

2022

Nine-months period ended 30 September

2021

Increase/ (Decrease)

Main reasons for changes

Amount

Percentage

RMB

million

RMB

million

RMB million

(%)

Other income

5,848

1,671

4,177

250.0

Increase in VAT refund on imported LNG.

Investment (loss) /income

(6,011)

9,520

(15,531)

-

Decrease in investment income of associates and joint ventures and the impact of profit and loss of derivative financial instruments.

Gains/ (loss) from changes in fair value

1,765

(1,112)

2,877

-

Impact of floating profit and loss of derivative financial instruments.

Impairment losses

(2,376)

(1,036)

(1,340)

129.3

Allowance for diminution in value of inventories increased.

 

Items of Consolidated Cash Flow Statement

Nine-months period ended 30 September

2022

Nine-months period ended 30 September

2021

Increase/(Decrease)

Main reasons for changes

Amount

Percentage

RMB

million

RMB

million

RMB

million

(%)

Net cash flow from operating activities

59,244 

      116,744

(57,500)

(49.3)

Increase in working capital occupation due to the higher prices of crude oil and refined oil product.

Refunds of taxes and levies

8,401

934

7,467

799.5

Increase in VAT refund on imported LNG.

Other cash received relating to operating activities

211,117

109,232

101,885

93.3

Increase in derivative financial instruments margins received.

Cash paid for goods and services

(2,180,888)

(1,650,303)

(530,585)

32.2

Increase in procurement cost of crude oil and other feedstocks.

Other cash paid relating to operating activities

(247,067)

(122,068)

(124,999)

102.4

Increase in payment of derivative financial instruments margins.

Cash received from disposal of investment

517

6,614

(6,097)

(92.2)

Decrease in structured deposits received year on year.

Cash received from returns on investment

8,718

6,461

2,257

34.9

Increase in dividend received from associates and joint ventures.

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

218

919

(701)

(76.3)

Decrease of gain on disposal of fixed assets.

Net cash received from disposal of subsidiaries and other business entities

1

4,764

(4,763)

(100.0)

Payment of pipeline transaction received in the same period of 2021 and no such item in reporting period.

Other cash received relating to investing activities

52,283

26,431

25,852

97.8

Increase in amount received of time deposits with maturities over three months.

Cash paid for acquisition of investments

(6,350)

(18,595)

12,245

(65.9)

Decrease in entrusted loan year on year.

Net cash paid for the acquisition of subsidiaries and other business entities

(7,641)

(1,114)

(6,527)

585.9

Cash paid for the prior year-end asset acquisition.

Other cash paid relating to investing activities

(23,172)

(36,949)

13,777

(37.3)

Decrease in time deposits with maturities over three months year on year.

Cash received from borrowings

432,081

298,393

133,688

44.8

Increase in loans.

Cash repayments of borrowings

(332,437)

(252,759)

(79,678)

31.5

Increase in matured debts year on year.

Cash paid for dividends, profits distribution or interest

(65,759)

(44,820)

(20,939)

46.7

The payment of dividends for the period increased year on year.

 

2. Shareholders information

Total number of shareholders and top ten shareholders at the end of the reporting period

Total number of shareholders at the end of the reporting period

Total number of shareholders was 479,394, including 473,819 holders of domestic A shares and 5,575 holders of overseas H shares.

Top ten shareholders

Name of shareholder

Total number of shares held

Percentage

(%)

Number of shares subject to pledge or lock-ups

Nature of shareholder

China Petrochemical Corporation

82,709,227,393

68.31

0

State-owned share

HKSCC (Nominees) Limited

25,371,033,298

20.96

Unknown

H share

中国证券金融股份有限公司

2,325,374,407

1.92

0

A share

香港中央结算有限公司

1,203,674,433

0.99

0

A share

中国人寿保险股份有限公司-传统-普通保险产品005LCT001

394,236,547

0.33

0

A share

中央汇金资产管理有限责任公司

315,223,600

0.26

0

A share

国信证券股份有限公司

235,021,324

0.19

0

A share

中国工商银行-上证50易型开放式指数

124,680,276

0.10

0

A share

全国社保基金一一八组合

83,162,900

0.07

0

A share

招商银行股份有限公司-上证红利交易型开放式指数证券投资基金

77,458,009

0.06

0

A share

Note: Sinopec Century Bright Capital Investment Limited, overseas wholly-owned subsidiary of China Petrochemical Corporation, holds 767,916,000 H shares, accounting for 0.6343% of the total issued share capital of Sinopec Corp. Those shareholdings were included in the total number of the shares held by HKSCC Nominees Limited.

 

Statement on the connected relationship or acting in concert among the aforementioned shareholders:

Sinopec Corp. is not aware of any connected relationship or acting in concert among or between the above-mentioned shareholders.

 

3. Review of operating results

In the first three quarters of 2022, the world economic growth slowed down. China effectively coordinated pandemic prevention and control with economic and social development and the overall economic operations recovered in an upward trend in the third quarter with the GDP growth of 3.9% year-on-year. The international crude oil prices rose sharply and fluctuated in the first half and dropped in the third quarter. The average spot price of Platts Brent was USD102.5 per barrel, up by 50.8% year-on-year. Domestic demand for natural gas kept stable. Based on the statistics of the Company, domestic demand for refined oil products shrank for the first half of the year and recovered with an increase of 1.5% year-on-year in the third quarter. The demand for major chemical products was weak due to the high crude oil price and the pandemic, with the ethylene equivalent consumption decreased by 1.0% year-on-year.

 

Confronted with severe and complex environment of production and operation, the Company gave full play to its integration advantages, actively responded to market changes, carried out in-depth optimization of the whole industrial chain, enhanced production and marketing coordination and achieved high-quality results. In accordance with CASs, net profit attributable to equity shareholders of the Company was RMB 56.660 billion, down by 5.6% year-on-year. In accordance with IFRS, net profit attributable to equity shareholders of the Company was RMB 57.284 billion, down by 5.9% year-on-year.

 

Exploration and Production: The Company seized the favourable opportunity of high oil prices, intensified efforts in exploration and development, consolidated the foundation of resources, improved operational performance, and realised growth in production and profit. In terms of exploration, we strengthened risk exploration and trap pre-exploration in new regions and areas, and achieved a number of oil and gas discoveries, including breakthroughs in Shunbei oil and gas fields and Tarim Basin, shale oilfield in Bohai Bay basin and Subei basin, deep exploration of natural gas in Sichuan basin. In terms of development, we accelerated capacity building of major oilfields, such as Shunbei, Tahe and offshore blocks, strengthened efficiency adjustment and fine-tuned development of mature oil fields. We also actively promoted the capacity building of key natural gas blocks in Shunbei and Sichuan basin, and enhanced optimization and profitability improvement of the whole natural gas business chain. In the first three quarters of 2022, the Company's production of oil and gas reached 363.18 million barrels of oil equivalent, up by 2.3% year-on-year, with crude oil production reaching 210.82 million barrels, up by 1.0% year-on-year and natural gas production reaching 913.8 billion cubic feet, up by 4.1% year-on-year. The exploration and production segment realised earnings before interest and tax (EBIT) of RMB 46.245 billion in the first three quarters.

Exploration and Production

Unit

Nine-month period ended 30 September

Changes

2022

(%)

Oil and gas production

million boe

363.18

355.01

2.3

Crude oil production

million barrels

210.82

208.65

1.0

China

million barrels

188.05

186.59

0.8

Overseas

million barrels

22.77

22.06

3.2

Natural gas production

billion cubic feet

913.81

877.85

4.1

Realised crude oil price

USD/barrel

94.24

60.94

54.6

Realised natural gas price

USD/thousand cubic feet

7.54

6.74

11.9

Conversion: For domestic production of crude oil, 1 tonne = 7.10 barrels. For overseas production of crude oil,

1 tonne = 7.05 barrels. For production of natural gas, 1 cubic meter = 35.31 cubic feet.

 

Refining: The Company actively responded to challenges brought by high crude oil price and the pandemic, insisted on optimization and integration of production and marketing, leveraged the adaptability of facilities and maintained stable operation. We flexibly adjusted the utilization rate, product slate and export pace closely in line with market and reduced the inventory scale. We optimized the crude oil procurement and resources allocation to reduce procurement costs. We continuously promoted to increase the yield of chemical feedstock and refining specialities, accelerated construction of advanced capacity, promoted structural adjustment projects in an orderly manner and expedited the hydrogen supply projects. In the first three quarters of 2022, the Company processed 180 million tonnes crude oil, down by 5.6% year-on-year, yielding 103 million tonnes of refined oil products, among which diesel output increased by 4.7% year-on-year. The refining segment realised EBIT of RMB 20.645 billion in the first three quarters. 

Refining

Unit

Nine-month period ended 30 September

Changes

2022

2021

(%)

Refinery throughput

million tonnes

180.07

190.73

(5.6)

Gasoline, diesel and kerosene production

million tonnes

103.07

108.60

(5.1)

Gasoline

million tonnes

44.98

49.07

(8.3)

Diesel

million tonnes

44.92

42.92

4.7

Kerosene

million tonnes

13.17

16.60

(20.7)

Light chemical feedstock production

million tonnes

32.21

33.71

(4.4)

Light product yield

%

73.95

73.72

0.23 percentage points

Refining yield

%

95.11

94.71

0.40 percentage points

Note : Including 100% production of domestic joint ventures.

 

Marketing and Distribution: Facing the unfavourable situation of sporadic COVID-19 outbreaks in different regions, the Company strengthened the integration of production and marketing, scientifically adjusted business strategy and optimized the resources allocation. Especially, we seized the favorable opportunity of the gradual recovery of demand and continuous standardization of market orderliness in the third quarter and spared no effort to expand sales and increase profitability. We actively expanded low-sulphur bunker fuel market and further consolidated our market position. We expanded business scope, promoted branding building and improved the quality and profitability of non-fuel business. Efforts were made to accelerate sales network development, digitisation and transformation to an integrated energy service provider of petrol, gas, hydrogen, power and services. In the first three quarters, domestic sales volume of refined oil products was 121.99 million tonnes, among which the sales volume for the third quarter was 43.53 million tonnes, up by 16.4% quarter-on-quarter. The marketing and distribution segment realised EBIT of RMB 23.154 billion in the first three quarters.

Marketing and Distribution

Unit

Nine-month period ended 30 September

Changes

 

2022

2021

(%)

 

Total sales volume of refined oil products

million tonnes

151.60

166.59

(9.0)

 

Total domestic sales volume of refined oil products

million tonnes

121.99

127.88

(4.6)

 

Retail

million tonnes

79.09

83.70

(5.5)

 

Direct sales & Distribution

million tonnes

42.91

44.18

(2.9)

 

Annualised average throughput per station

tonnes/station

3,430

3,633

(5.6)

 

Note: The total sales volume of refined oil products includes the amount of refined oil marketing and trading sales volume.

 

Chemicals: Facing difficulty situation of high cost, high inventory and low margin in domestic chemical industrial chain, the Company closely responded to market change, dynamically optimized the structure of feedstocks and products, optimized utilization rate according to profitability, maintained high utilization rate in profitable facilities, increased the production of EVA and BR and increased production and profits in coal chemical business. We comprehensively promoted the construction of capacity in Zhenhai, Tianjin Nangang, Hainan and Jiujiang. In the first three quarters, ethylene production reached 10 million tonnes, up by 2.6% year-on-year. We made full efforts to ensure sufficient supply to our strategic customers, actively increased export, and vigorously expanded high-end markets. In the first three quarters, the total sales volume of chemical products was 60.40 million tonnes, with a slight decrease year-on-year. Due to the sharp decline of gross margin of chemical products, the chemicals segment realised EBIT of RMB -1.061 billion in the first three quarters.

Chemicals

Unit

Nine-month period ended 30 September

Changes

2022

2021

(%)

Ethylene

thousand tonnes

10,002

9,752

2.6

Synthetic resin

thousand tonnes

13,790

14,002

(1.5)

Synthetic rubber

thousand tonnes

936

890

5.2

Monomers and polymers for synthetic fibre

thousand tonnes

6,705

6,819

(1.7)

Synthetic fibre

thousand tonnes

834

1,031

(19.1)

Note : Including 100% production of domestic joint ventures.

 

Capital expenditures:

Capital expenditures in the first three quarters was RMB 104.0 billion, of which RMB 51.6 billion was spent in E&P segment, mainly for the crude oil capacity building in Shunbei and Tahe, natural gas capacity building in Chuanxi and Dongsheng, and the construction of storage and transportation facilities such as the relocation of Dongying crude oil depot and Longkou LNG projects; RMB 13.6 billion was spent in refining segment, mainly for Anqing and Yangzi refining upgrading projects and phase two of Zhenhai refining and chemical projects; RMB 6.5 billion was spent in marketing and distribution segment, mainly for the upgrading of existing stations and construction of integrated energy stations covering gasoline, gas, hydrogen, power and service, as well as logistics facilities; RMB 29.5 billion was spent in chemicals segment, mainly for Hainan and Tianjin Nangang ethylene projects, Jiujiang aromatics project, Zhenhai refining and chemical project phase II and Yizheng PTA project; RMB 2.8 billion was spent in corporate and others, mainly for construction of science and technology research and IT projects.

 

4. Other significant events

The progress of share repurchase

On 18 May 2022, the Annual General Meeting for 2021, the First A Shareholders Class Meeting for 2022 and the First H Shareholders Class Meeting for 2022 of Sinopec Corp. considered and approved the Resolution to Grant to the Board a Mandate to Buy Back Domestic Shares and/or Overseas-listed Foreign Shares of Sinopec Corp., and authorized the Board (or the director authorised by the Board) to buy back A Shares or H Shares not exceeding 10% of the number of A Shares or H Shares of the Company in issue.

On 26 August 2022, the twelfth meeting of the eighth session of the Board considered and approved the Plan on Repurchasing the Company's Shares by Centralized Bidding Transactions. For details, please refer to the Company's announcements disclosed on the website of the Shanghai Stock Exchange on 29 August 2022 and 20 September 2022.

On 21 September 2022, the Company implemented the repurchase of A shares and H shares. As of 30 September 2022, the Company has repurchased 48 million A shares, accounting for 0.04% of the Company's total issued share capital on 30 September 2022, and the total amount paid was RMB 203,905,495.60 (exclusive of transaction fees). For details, please refer to the Progress Announcement on the Repurchase of A Shares by Centralized Bidding Transactions disclosed by the Company on the website of the Shanghai Stock Exchange on 10 October 2022; the Company has repurchased 54.414 million H Shares, accounting for approximately 0.04% of the Company's total issued share capital on 30 September 2022, and the total amount paid was HK$188,781,540.60 (exclusive of transaction fees).

 

This quarterly results announcement is published in both Chinese and English languages. In the event of any inconsistency between the two versions, the Chinese version shall prevail.

 

By Order of the Board

Ma Yongsheng

Chairman

28 October 2022

 



 

5 Appendix

5.1 Quarterly financial statements prepared under China Accounting Standards for Business Enterprises (CASs)

Consolidated Balance Sheet

As at 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

At 30 September 2022

At 31 December 2021

Current assets:

 

 

Cash at bank and on hand        

216,728

 221,989

Financial assets held for trading

1,013

 -

Derivative financial assets

43,768

 18,371

Accounts receivable

65,796

 34,861

Receivables financing

5,660

5,939

Prepayments

12,162

9,267

Other receivables

30,086

35,664

Inventories

282,719

207,433

Other current assets

19,463

24,500

Total current assets

677,395

558,024

Non-current assets:

 

 

Long-term equity investments

220,888

209,179

Other equity instrument investments

785

767

Fixed assets

602,977

598,932

Construction in progress

179,990

155,939

Right-of-use assets

180,769

184,974

Intangible assets

119,856

119,210

Goodwill

8,779

8,594

Long-term deferred expenses

10,934

10,007

Deferred tax assets

21,478

19,389

Other non-current assets

26,668

24,240

Total non-current assets

1,373,124

1,331,231

Total assets

2,050,519

1,889,255



 

Consolidated Balance Sheet (Continued)

Current liabilities:



Short-term loans

24,610

27,366

Derivative financial liabilities

16,454

3,223

Bills payable

10,096

11,721

Accounts payable

233,680

203,919

Contract liabilities

145,290

124,622

Employee benefits payable

26,665

14,048

Taxes payable

30,214

81,267

Other payables

124,461

114,701

Non-current liabilities due within one year

69,574

28,651

Other current liabilities

103,849

31,762

Total current liabilities

784,893

641,280

Non-current liabilities:

 

 

Long-term loans

81,873

49,341

Debentures payable

13,062

42,649

Lease liabilities

168,718

170,233

Provisions

46,475

43,525

Deferred tax liabilities

9,767

7,910

Other non-current liabilities

20,194

18,276

Total non-current liabilities

340,089

331,934

Total liabilities

1,124,982

973,214

Shareholders' equity:

 

 

Share capital

121,071

121,071

Capital reserve

118,118

120,188

Less: Treasury shares

375

-

Other comprehensive income

 7,587

(690)

Specific reserve

3,588

2,664

Surplus reserves

213,224

213,224

Retained earnings

318,060

318,645

Total equity attributable to shareholders of the Company

781,273

775,102

Minority interests

144,264

140,939

Total shareholders' equity

925,537

916,041

Total liabilities and shareholders' equity

2,050,519

1,889,255

 

                 Ma Yongsheng         Yu Baocai           Shou Donghua

                 Chairman               President            Chief Financial Officer

                (Legal representative)

 

 

Balance Sheet

As at 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

At 30 September 2022

At 31 December 2021

Current assets

 

 

Cash at bank and on hand

103,962

110,691

Financial assets held for trading

2

-

Derivative financial assets

15,368

4,503

Accounts receivable

28,510

21,146

Receivables financing

1,684

227

Prepayments

4,949

4,540

Other receivables

38,008

46,929

Inventories

82,074

63,661

Other current assets

18,573

23,408

Total current assets

293,130

275,105

Non-current assets

 

 

Long-term equity investments

376,299

360,847

Other equity instrument investments

201

201

Fixed assets

278,302

284,622

Construction in progress

78,198

66,146

Right-of-use assets

92,595

105,712

Intangible assets

7,782

9,334

Long-term deferred expenses

2,891

2,875

Deferred tax assets

7,490

8,715

Other non-current assets

42,113

34,227

Total non-current assets

885,871

872,679

Total assets

1,179,001

1,147,784

Current liabilities

 

 

Short-term loans

1,351

16,550

Derivative financial liabilities

12,269

1,121

Bills payable

1,440

6,058

Accounts payable

86,748

85,307

Contract liabilities

9,491

7,505

Employee benefits payable

17,143

8,398

Taxes payable

17,233

46,333

Other payables

218,198

211,179

Non-current liabilities due within one year

40,916

16,737

Other current liabilities

75,220

13,702

Total current liabilities

480,009

412,890

 

Balance Sheet (Continued)

 

Non-current liabilities



Long-term loans

52,390

34,258

Debentures payable

9,536

31,522

Lease liabilities

92,452

104,426

Provisions

37,679

35,271

Other non-current liabilities

2,764

3,103

Total non-current liabilities

194,821

208,580

Total liabilities

674,830

621,470

Shareholders' equity

 

 

Share capital

121,071

121,071

Capital reserve

66,469

67,897

Less: Treasury shares

375

-

Other comprehensive income

4,132

6,024

Specific reserve

1,997

1,658

Surplus reserves

213,224

213,224

Retained earnings

97,653

116,440

Total shareholders' equity

504,171

526,314

Total liabilities and shareholders' equity

1,179,001

1,147,784

 

                Ma Yongsheng           Yu Baocai            Shou Donghua

                 Chairman                President             Chief Financial Officer

                (Legal representative)

 



 

Consolidated Income Statement

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

The third quarter of 2022 (July-September)

The third quarter of 2021 (July-September)

Nine-month period

ended 30 September 2022

Nine-month period

ended 30 September 2021

I. Operating income

841,196

740,918

2,453,322

2,001,691

II. Total Operating costs

837,227

714,314

2,374,159

1,916,509

Including: Operating costs

 735,800

 603,238

 2,066,625

 1,601,524

Taxes and surcharges

 65,817

 65,952

 200,226

 186,852

Selling and distribution expenses

 14,654

 16,616

 42,784

 48,347

General and administrative expenses

 13,439

 20,038

 39,622

 56,208

Research and development expenses

 2,778

 2,951

 9,088

 8,311

Financial expenses

 2,604

 2,352

 7,941

 7,254

Including: Interest expenses

 4,363

 3,896

 12,487

 11,556

         Interest income

 1,581

 1,458

 4,593

 4,121

Exploration expenses,

including dry holes

 2,135

 3,167

 7,873

 8,013

Add: Other income

 3,727

 427

 5,848

 1,671

Investment income

 4,296

 4,630

 (6,011)

 9,520

Including: Income from investment

in associates and joint ventures

3,950

5,903

11,277

17,036

Gains from changes in fair value

 3,323

 (1,228)

 1,765

 (1,112)

Credit impairment reversals/ (losses)

 67

 (195)

 139

 (140)

Impairment losses

 (920)

 (110)

 (2,376)

 (1,036)

Asset disposal gains

 114

 152

 249

 433

III. Operating profit

14,576

 30,280

78,777

94,518

Add: Non-operating income

 822

 500

 1,677

 1,196

Less: Non-operating expenses

 743

 670

 1,822

 1,751

IV. Profit before taxation

14,655

30,110

 78,632

93,963

Less: Income tax expense

1,261

 5,979

15,722

 21,031

V. Net profit

13,394

 24,131

62,910

 72,932

Including: net (loss) /profit of acquiree before business combination under common control

-

(62)

-

211

Classification by going concern:

 

 

 

 

(i) Continuous operating net profit

13,394

24,131

62,910

72,932

(ii) Termination of net profit

-

-

-

 -



 

Consolidated Income Statement (Continued)

Classification by ownership:

 

 

 

 

(i) Equity shareholders of the Company

 13,130

 20,603

 56,660

 60,029

(ii) Minority interests

 264

 3,528

 6,250

 12,903

VI. Other comprehensive income

1,628

3,355

18,335

11,463

Items that may not be reclassified subsequently to profit or loss:

 (2)

 1

 (19)

 9

    Changes in fair value of other equity instrument investments

 (2)

 1

 (19)

 9

Items that may be reclassified subsequently to profit or loss:

 1,630

 3,354

18,354

11,454

    Other comprehensive income that can be converted into profit or loss under the equity method

 (1,617)

 87

1,780

208

    Cost of hedging reserve

 506

 (20)

(338)

(60)

    Cash flow hedges

 (2,483)

 3,066

7,775

11,706

    Foreign currency translation differences

 5,224

 221

9,137

(400)

VII. Total comprehensive income

15,022

27,486

81,245

84,395

    Equity shareholders of the Company

 13,807

 24,032

73,370

 71,442

    Minority interests

 1,215

 3,454

7,875

 12,953

VIII. Earnings per share

 

 

 

 

(i) Basic earnings per share (RMB/Share)

 0.108

0.170

 0.468

 0.496

(ii) Diluted earnings per share (RMB/Share)

 0.108

0.170

  0.468

 0.496

 

 

               Ma Yongsheng            Yu Baocai             Shou Donghua

                Chairman                 President              Chief Financial Officer

               (Legal representative)



 


Income Statement

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

The third quarter of 2022 (July-September)

The third quarter of 2021 (July-September)

Nine-month period

ended 30 September 2022

Nine-month period

ended 30 September 2021

I. Operating income

 329,242

 265,651

 979,672

  734,773

Less: Operating costs

  271,636

 203,170

  792,959

  566,597

     Taxes and surcharges

 41,749

 39,146

 128,206

 111,871

     Selling and distribution expenses

 383

 884

 1,598

 2,750

     General and administrative expenses

 5,585

 9,353

 17,250

 25,739

     Research and development expenses

  1,467

 2,637

7,310

 7,599

     Financial expenses

 2,731

 2,845

 7,726

 8,227

     Including: Interest expenses

 3,466

 2,228

 10,259

 6,421

      Interest income

 878

 662

 2,614

1,822

     Exploration expenses, including dry holes

1,924

 2,847

 6,718

 7,029

Add: Other income 

 3,209

 201

 4,654

 944

     Investment income

 6,366

 12,337

 23,666

 22,939

     Including: Income from investment in associates and joint ventures

942

1,979

3,956

6,345

     Gains from changes in fair value

 (513)

 (243)

 (272)

 (11)

     Credit impairment reversals

 3

 6

 2

 8

     Impairment losses

 10

 1

 (726)

 (752)

     Asset disposal gains

 3

 9

 124

 6

II. Operating profit

 12,845

 17,080

 45,353

 28,095

Add: Non-operating income

 492

 (7)

 673

 196

Less: Non-operating expenses

 358

 289

 1,029

 808

III. Profit before taxation

 12,979

 16,784

44,997

 27,483

Less: Income tax expense

2,093

 1,381

6,608

 4,194

IV. Net profit

10,886

 15,403

38,389

23,289

(i) Continuous operating net profit

10,886

 15,403

38,389

23,289

(ii) Termination of net profit

-

-

-

-

 

 

 

 

 

 

 

 

 

 

Income Statement (continued)

V. Other comprehensive income

(13)

 4,444

4,743

10,398

Items that may not be reclassified subsequently to profit or loss:

-

-

(5)

-

     Changes in fair value of other equity instrument investments

-

-

(5)

-

Items that may be reclassified subsequently to profit or loss:

 (13)

 4,444

4,748

10,398

    Other comprehensive income that can be converted into profit or loss under the equity method

 (14)

 90

 125

 108

Cash flow hedges

 1

 4,354

 4,623

 10,290

VI. Total comprehensive income

10,873

19,847

43,132

33,687

 

              Ma Yongsheng             Yu Baocai               Shou Donghua

               Chairman                  President              Chief Financial Officer

              (Legal representative)



 

Consolidated Cash Flow Statement

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Nine-month period

ended 30 September 2022

Nine-month period

ended 30 September 2021

I. Cash flows from operating activities:

 

 

   Cash received from sale of goods and rendering of services

2,627,885

2,112,459

Refund of taxes and levies

8,401

934

Other cash received relating to operating activities

211,117

109,232

Sub-total of cash inflows

2,847,403

2,222,625

Cash paid for goods and services

(2,180,888)

(1,650,303)

Cash paid to and for employees

(61,586)

(57,226)

Payments of taxes and levies

(298,618)

(276,284)

Other cash paid relating to operating

activities

(247,067)

(122,068)

Sub-total of cash outflows

(2,788,159)

(2,105,881)

Net cash flow from operating activities

59,244

116,744

II. Cash flows from investing activities:


 

Cash received from disposal of investments

517

6,614

Cash received from returns on investments

8,718

6,461

Net cash received from disposal of fixed assets, intangible assets and other long-term assets

218

919

Net cash received from disposal of subsidiaries and other business entities

1

4,764

Other cash received relating to investing

activities

52,283

26,431

Sub-total of cash inflows

61,737

45,189

Cash paid for acquisition of fixed assets, intangible assets and other long-term assets

(94,485)

(88,602)

Cash paid for acquisition of investments

(6,350)

(18,595)

Cash paid for acquisition of subsidiaries and other business units 

(7,641)

(1,114)

Other cash paid relating to investing activities

(23,172)

(36,949)

Sub-total of cash outflows

(131,648)

(145,260)

Net cash flow from investing activities

(69,911)

(100,071)

III. Cash flows from financing activities:

 

 

Cash received from capital contributions

1,935

604

Including: Cash received from minority shareholders' capital contributions to subsidiaries

1,935

604



 

Consolidated Cash Flow Statement (Continued)

Cash received from borrowings             

432,081

298,393

Other cash received relating to financing activities

1,347

115

Sub-total of cash inflows

435,363

299,112

Cash repayments of borrowings

(332,437)

(252,759)

Cash paid for dividends, profits distribution or interest

(65,759)

(44,820)

Including: Subsidiaries' cash payments for distribution of dividends or profits to minority shareholders

(4,360)

(5,741)

Other cash paid relating to financing

activities

(13,290)

(14,762)

Sub-total of cash outflows

(411,486)

(312,341)

Net cash flow from financing activities

23,877

(13,229)

IV. Effects of changes in foreign exchange rate

4,798

(177)

V. Net increase in cash and cash equivalents

18,008

3,267

Add: Initial balance of cash and cash equivalents

108,590

87,559

VI. Ending balance of cash and cash equivalents

126,598

90,826

 

 

             Ma Yongsheng             Yu Baocai             Shou Donghua

             Chairman                   President              Chief Financial Officer

            (Legal representative)



 

Cash Flow Statement

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Nine-month period

ended 30 September 2022

Nine-month period

ended 30 September 2021

I. Cash flows from operating activities:

 

 

  Cash received from sale of goods and rendering of services

1,100,876

805,374

Refund of taxes and levies

5,731

602

Other cash received relating to operating activities

13,893

8,306

Sub-total of cash inflows

1,120,500

814,282

Cash paid for goods and services

(837,202)

(582,164)

Cash paid to and for employees

(31,695)

(29,678)

Payments of taxes and levies

(175,552)

(154,927)

Other cash paid relating to operating activities

(53,355)

(14,208)

Sub-total of cash outflows

(1,097,804)

(780,977)

  Net cash flow from operating activities

22,696

33,305

II. Cash flows from investing activities:

 

 

Cash received from disposal of investments

5,038

16,642

Cash received from returns on investments

23,123

17,791

  Net cash received from disposal of fixed assets, intangible assets and other long-term assets

45

56

Other cash received relating to investing activities

146,656

93,230

Sub-total of cash inflows

174,862

127,719

  Cash paid for acquisition of fixed assets, intangible assets and other long-term assets

(42,868)

(38,050)

Cash paid for acquisition of investments

(20,452)

(37,610)

   Cash paid for acquisition of subsidiaries and other business units 

(4,221)

(964)

Other cash paid relating to investing activities

(136,949)

(93,843)

Sub-total of cash outflows

(204,490)

(170,467)

Net cash flow from investing activities

(29,628)

(42,748)

III. Cash flows from financing activities:

 

 

Cash received from borrowings

187,385

151,145

   Other cash received relating to financing activities

294,614

220,822

Sub-total of cash inflows

481,999

371,967

Cash repayments of borrowings

(121,305)

(121,860)

Cash paid for dividends or interest

(63,082)

(41,086)

Other cash paid relating to financing activities

(288,135)

(206,415)

Sub-total of cash outflows

(472,522)

(369,361)

Net cash flow from financing activities

9,477

2,606



 

Cash Flow Statement (Continued)

IV. Effects of changes in foreign exchange rate

(8)

-

V. Net increase/ (decrease) in cash and cash equivalents

2,537

(6,837)

AddInitial balance of cash and cash equivalents

34,575

28,081

VI. Ending balance of cash and cash equivalents

37,112

21,244

 

 

             Ma Yongsheng             Yu Baocai             Shou Donghua

             Chairman                   President              Chief Financial Officer

            (Legal representative)

 



 

Segment Reporting

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Nine-month period

ended 30 September 2022

Nine-month period

ended 30 September 2021

Income from principal operations

 

 

Exploration and production

 

 

External sales

 138,870

 104,139

Inter-segment sales

 92,164

 61,683

Subtotal

 231,034

 165,822

Refining

 

 

External sales

 148,241

 122,238

Inter-segment sales

 1,028,879

 862,823

Subtotal

 1,177,120

 985,061

Marketing and distribution

 

 

External sales

 1,227,731

 977,324

Inter-segment sales

 9,886

 4,745

Subtotal

 1,237,617

 982,069

Chemicals

 

 

External sales

 342,259

 306,570

Inter-segment sales

 60,194

 48,973

Subtotal

 402,453

 355,543

Corporate and others

 

 

External sales

 550,609

 446,160

Inter-segment sales

 775,647

 527,164

Subtotal

 1,326,256

 973,324

   Elimination of inter-segment sales

(1,966,770)

(1,505,388)

Consolidated income from principal operations

              2,407,710

1,956,431

Income from other operations

 

 

Exploration and production

 4,465

 5,011

Refining

 2,874

 3,723

Marketing and distribution

 28,952

 27,216

Chemicals

 7,496

 7,754

Corporate and others

 1,825

 1,556

Consolidated income from other operations

 45,612

 45,260

Consolidated operating income

2,453,322

 2,001,691

 

Segment Reporting (Continued)

Operating profit

 

 

By segment

 

 

Exploration and production

 39,165

 7,673

Refining

 20,023

 53,310

Marketing and distribution

 21,759

 22,416

Chemicals

 (4,502)

 15,087

Corporate and others

 15,632

 4,609

   Elimination

 (7,210)

 (11,835)

Total segment operating profit

 84,867

 91,260

Investment income

 

 

Exploration and production

 2,848

 2,698

Refining

 (74)

 785

Marketing and distribution

 494

 1,626

Chemicals

 2,986

 7,500

Corporate and others

 (12,265)

 (3,089)

Total segment investment (loss) /income

(6,011)

9,520

Financial expenses

(7,941)

(7,254)

Gains/ (losses) from changes in fair value

1,765

(1,112) 

Asset disposal gains

249

433

Other income

5,848

1,671

Operating profit

78,777

94,518

Add: Non-operating income

 1,677

 1,196

Less: Non-operating expenses

 1,822

 1,751

Profit before taxation

78,632

93,963

 



 

5.2 Quarterly financial statements prepared under International Financial Reporting Standards (IFRS)

Consolidated Income Statement

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Current Amount

(July-September)

Amount of the previous period (July-September)

Nine-month period ended 30 September 2022

Nine-month period ended 30 September 2021

Revenue

 

 

 

 

   Revenue from primary business

 825,474

 724,908

 2,407,710

 1,956,431

   Other operating revenues

 15,722

 16,010

 45,612

 45,260

   Subtotal

 841,196

 740,918

 2,453,322

 2,001,691

Operating expenses

 

 

 

 

   Purchased crude oil, products and

operating supplies and expenses

 (700,430)

 (576,176)

 (1,962,613)

(1,521,731)

   Selling, general and administrative expenses

 (13,965)

 (13,383)

 (40,762)

 (39,193)

   Depreciation, depletion and amortisation

 (27,911)

 (28,282)

 (81,549)

 (82,748)

   Exploration expenses, including dry holes

 (2,135)

 (3,167)

 (7,873)

 (8,013)

   Personnel expenses

 (25,264)

 (24,937)

 (74,487)

 (70,132)

   Taxes other than income tax

 (65,817)

 (65,952)

 (200,226)

 (186,852)

   Impairment reversals/ (losses) on trade and other receivables

   Other operating income/ (expense), net

 7,221

 (2,287)

 (10,065)

 (7,857)

Total operating expenses

 (828,234)

 (714,379)

 (2,377,436)

 (1,916,666)

Operating profit

 12,962

 26,539

 75,886

85,025

Finance costs

 

 

 

 

Interest expense

 (4,363)

 (3,896)

 (12,487)

 (11,556)

Interest income

 1,581

 1,458

 4,593

 4,121

Foreign currency exchange gains/ (losses), net

178

86

(47)

181

Net finance costs

(2,604)

(2,352)

(7,941)

(7,254)

Investment income  

 74

 79

 200

 193

   Share of profits less losses from associates and joint ventures

 3,950

 5,903

 11,277

 17,036

Profit before taxation

14,382

 30,169

   79,422

 95,000

Income tax expense

(1,261)

 (5,979)

(15,722)

 (21,031)

Profit for the period

    13,121

 24,190

63,700

73,969

Attributable to

 

 

 

 

   Owners of the Company

12,833

 20,665

57,284

 60,892

   Non-controlling interests

 288

 3,525

 6,416

 13,077

Profit for the period

13,121

24,190

63,700

 73,969

Earnings per share

 

 

 

 

Basic earnings per share (RMB)

 0.106

 0.171

 0.473

 0.503

Diluted earnings per share (RMB)

 0.106

 0.171

 0.473

 0.503

Consolidated Statement of Comprehensive Income

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

 

Items

Current Amount

(July-September)

Amount of the previous period

(July-September)

Nine-month period

ended 30 September 2022

Nine-month period

ended 30 September 2021

Profit for the period

13,121

24,190

63,700

73,969

Other comprehensive income:

1,628

3,355

18,335

11,463

Items that may not be reclassified subsequently to profit or loss:





   Equity investments at fair value through other comprehensive income

(2)

1

(19)

9

Items that may be reclassified subsequently to profit or loss:





   Share of other comprehensive income of associates and joint ventures

(1,617)

87

1,780

208

Cash flow hedges

 (2,483)

 3,066

7,775

 11,706

Cost of hedging reserve

 506

 (20)

(338)

 (60)

   Foreign currency translation differences

5,224

221

  9,137

(400)

Total comprehensive income for the period

14,749 

27,545

82,035

85,432

Attributable to:





Shareholders of the Company

13,510

 24,091

73,994

 72,302

          Non-controlling interests

 1,239

 3,454

 8,041

 13,130

 

 



Consolidated Balance Sheet

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

At 30 September 2022

At 31 December 2021

Non-current assets

 

 

Property, plant and equipment, net

602,881

598,925

Construction in progress

179,990

155,939

Right-of-use assets

266,013

268,408

Goodwill

8,779

8,594

Interest in associates

160,240

148,729

Interest in joint ventures

60,648

60,450

Financial assets at fair value through other
comprehensive income

785

767

Deferred tax assets

21,478

19,389

Long-term prepayments and other non-current assets

72,310

70,030

Total non-current assets

1,373,124

1,331,231

Current assets:



Cash and cash equivalents

126,598

108,590

Time deposits with financial institutions

90,130

113,399

Financial assets at fair value through profit and loss

1,013

-

Derivatives financial assets

43,768

18,371

Trade accounts receivable and bills receivable

65,796

34,861

Financial assets at fair value through other
comprehensive income

5,660

5,939

Inventories

282,719

207,433

Prepaid expenses and other current assets

61,711

69,431

Total current assets

677,395

558,024

Current liabilities



Short-term debts

128,556

35,252

Loans from Sinopec Group Company and fellow
subsidiaries

6,454

2,873

Lease liabilities

16,678

15,173

Derivatives financial liabilities

16,454

3,223

Trade accounts payable and bills payable

243,776

215,640

Contract liabilities

145,290

124,622

Other payables

225,242

239,688

Income tax payable

2,443

4,809

Total current liabilities

784,893

641,280

Consolidated Balance Sheet (Continued)

Net current liabilities

107,498

83,256

Total assets less current liabilities

1,265,626

1,247,975

Non-current liabilities



Long-term debts

79,789

78,300

Loans from Sinopec Group Company and fellow subsidiaries

15,146

13,690

Lease liabilities

168,718

170,233

Deferred tax liabilities

9,767

7,910

Provisions

46,475

43,525

Other non-current liabilities

21,117

19,243

Total non-current liabilities

341,012

332,901

Total net assets

924,614

915,074

Equity



Share capital

121,071

121,071

Reserves

659,323

653,111

Total equity attributable to shareholders of the Company

780,394

774,182

Non-controlling interests

144,220

140,892

Total equity

924,614

915,074

 



 

Consolidated Cash Flow Statement

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Nine-month period

ended 30 September 2022

Nine-month period

ended 30 September 2021

Net cash generated from operating activities(a)

59,244

116,744

Investing activities

 

 

Capital expenditure

(82,142)

(78,185)

Exploratory wells expenditure

(12,343)

(10,417)

Purchase of investments

(5,341)

(10,363)

Payment for financial assets at fair value through profit or loss

(1,009)

(8,232)

Proceeds from settlement of financial assets at fair value through profit or loss

6

4,739

Payment for acquisition of subsidiary, net of cash acquired

(7,641)

(1,114)

Proceeds from disposal of investments

512

6,639

Proceeds from disposal of property, plant, equipment and other non-current assets

218

919

Increase in time deposits with maturities over three months

(22,071)

(32,711)

Decrease in time deposits with maturities over three months

47,491

22,698

Interest received

3,489

2,407

Investment and dividend income received

8,718

6,461

Proceeds from/ (payments of) other investing activities

202

(2,912)

Net cash used in investing activities

(69,911)

(100,071)

Financing activities

 

 

Proceeds from bank and other loans

432,081

298,393

Repayments of bank and other loans

(332,437)

(252,759)

Contributions to subsidiaries from non-controlling interests

1,935

604

Dividends paid by the Company

(56,903)

(35,111)

Distributions by subsidiaries to non-controlling interests

(4,360)

(5,741)

Interest paid

(4,496)

(3,968)

Payments made to acquire non-controlling interests

-

(1,410)

Repayments of lease liabilities

(10,877)

(12,778)

Proceeds from other financing activities

1,347

115

Repayments of other financing activities

(2,413)

(574)

Net cash generated from/ (used in) financing activities

23,877

(13,229)

Net increase in cash and cash equivalents

13,210

3,444

Cash and cash equivalents at 1 January

108,590

87,559

Effect of foreign currency exchange rate changes

4,798

(177)

Cash and cash equivalents at 30 September

126,598

90,826



Note to consolidated statement of Cash Flows

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

(a) Reconciliation of profit before taxation to net cash generated from operating activities

Items

Nine-month period ended 30

September 2022

Nine-month period ended 30

September 2021

Operating activities

 

 

Profit before taxation

79,422

95,000

Adjustments for:

 

 

Depreciation, depletion and amortisation

81,549

82,748

Dry hole costs written off

5,556

5,427

Share of profits less losses from associates and joint ventures

(11,277)

(17,036)

Investment income

(200)

(193)

Interest income

(4,593)

(4,121)

Interest expense

12,487

11,556

(Gain) /loss on foreign currency exchange rate changes and
 derivative financial instruments

(451)

1,203

Loss on disposal of property, plant, equipment and
 other non-current assets, net

205

125

Impairment losses on assets

2,376

1,036

Impairment (reversals) /losses on trade and other receivables

(139)

140

Operating profit before change of operating capital

164,935

175,885

Accounts receivable and other current assets

(26,933)

(62,740)

Inventories

(77,664)

(46,565)

Accounts payable and other current liabilities

13,041

70,880

Subtotal

73,379

137,460

Income tax paid

(14,135)

(20,716)

Net cash generated from operating activities

59,244

116,744

 

 

 

 

 

                                                                                                                           

 

 

 

 

 



 

Segment Reporting

For the nine-month period ended 30 September 2022

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Nine-month period

ended 30 September 2022

Nine-month period

ended 30 September 2021

Revenue from primary business

 

 

Exploration and production

 

 

External sales

 138,870

 104,139

Inter-segment sales

 92,164

 61,683

Subtotal

 231,034

 165,822

Refining

 

 

External sales

 148,241

 122,238

Inter-segment sales

 1,028,879

 862,823

Subtotal

 1,177,120

 985,061

Marketing and distribution

 

 

External sales

 1,227,731

 977,324

Inter-segment sales

 9,886

 4,745

Subtotal

 1,237,617

 982,069

Chemicals

 

 

External sales

 342,259

 306,570

Inter-segment sales

 60,194

 48,973

Subtotal

 402,453

 355,543

Corporate and others

 

 

External sales

 550,609

 446,160

Inter-segment sales

775,647

 527,164

Subtotal

 1,326,256

 973,324

Elimination of inter-segment sales

(1,966,770)

(1,505,388)

Revenue from primary business

2,407,710

1,956,431

Other operating revenues

 

 

Exploration and production

 4,465

 5,011

Refining

 2,874

 3,723

Marketing and distribution

 28,952

 27,216

Chemicals

 7,496

 7,754

Corporate and others

1,825

 1,556

Other operating revenues

45,612

 45,260

Revenue

2,453,322

 2,001,691

 

 

Segment Reporting (Continued)

Result

 

 

Operating profit/ (loss)

 

 

By segment

 

 

Exploration and production

 43,591

 8,708

Refining

 20,849

 53,567

Marketing and distribution

 21,120

 21,628

Chemicals

 (4,037)

 15,757

Corporate and others

 1,573

 (2,800)

Elimination

 (7,210)

 (11,835)

Total segment operating profit

75,886

 85,025

Share of profits/ (losses) from associates and joint ventures

 

 

Exploration and production

 2,654

 2,134

Refining

 (245)

 728

Marketing and distribution

 1,994

 2,678

Chemicals

 3,131

 7,556

Corporate and others

 3,743

 3,940

Aggregate share of profits from associates and joint ventures

11,277

17,036

Investment income

 

 

Exploration and production

 -  

 62

Refining

 41

 (1)

Marketing and distribution

 40

 10

Chemicals

 (155)

 (56)

Corporate and others

 274

 178

Aggregate investment income

200

193

Net finance costs

(7,941)

(7,254)

Profit before taxation

79,422

95,000

 

 

5.3 Differences between consolidated financial statements prepared in accordance with the accounting policies complying with the accounting policies complying with CASs and IFRS (Unaudited)

 

Other than the differences in the classifications of certain financial statements captions and the accounting for the items described below, there are no material differences between the Group's consolidated financial statements prepared in accordance with the accounting policies complying with CASs and IFRS. The reconciliation presented below is included as supplemental information, is not required as part of the basic financial statements and does not include differences related to classification, presentation or disclosures. Such information has not been subject to independent audit or review. The major differences are:

(i) Government grants

Under CASs, grants from the government are credited to capital reserve if required by relevant governmental regulations. Under IFRS, government grants relating to the purchase of fixed assets are recognised as deferred income and are transferred to the income statement over the useful life of these assets.

(ii) Safety production fund

Under CASs, safety production fund should be recognised in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, payments are expensed as incurred, or capitalised as fixed assets and depreciated according to applicable depreciation methods.

Effects of major differences between the net profit under CASs and the profit for the period under IFRS are analysed as follows:

Prepared by: China Petroleum & Chemical Corporation

Units: million Currency: RMB Type: unaudited

Items

Nine-month period

ended 30 September 2022

Nine-month period

ended 30 September 2021

Net profit under CASs

62,910

72,932

Adjustments:



Government grants(i)

44

37

Safety production fund(ii)

1,088

1,000

Other

(342)

-

Profit for the period under IFRS

63,700

73,969

 



 

Effects of major differences between the shareholders' equity under CASs and the total equity under IFRS are analysed as follows:

 

Units: million Currency: RMB Type: unaudited

Items

     As of 30 September 2022

    As of 31 December 2021

Shareholders' equity under CASs

925,537

916,041

Adjustments:



Government grants(i)

(923)

(967)

Total equity under IFRS

924,614

915,074

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
QRTEANEPAFFAFEA