Company Announcements

Half-year Report

Source: RNS
RNS Number : 1159S
Sainsbury(J) PLC
02 November 2023
 

2 November 2023

                                                                        J Sainsbury Plc

 

 

Interim Results for the 28 weeks ended 16 September 2023

Investment in value, innovation and service delivering strong volume and market share growth

 

We're gaining volume from all of our grocery competitors, have grown ahead of the market throughout the first half and made record market share gains. This is the result of the strategic investment we have made in our food business over the last three years, improving value, innovation and customer service. Customers are noticing and they're doing more of their grocery shopping with us, trusting us to deliver consistent value as well as the great quality and service they've always expected from Sainsbury's.

 

We're continuing to make balanced choices, so while we're investing to help customers and colleagues, we also expect the strength of our volume performance to result in underlying profit before tax in FY2023/24 of between £670 million and £700 million, the upper half of our previous guidance range, and retail free cash flow of at least £600 million, higher than our previous guidance of at least £500 million.

 

As we look to build on the success of Food First and towards our next phase of progress, we will host a Strategy Update on 7 February 2024.

 

Financial Highlights

·      Grocery sales up 10.1%. Volume growth across both quarters driving record market share gains and consistent market outperformance

·      General Merchandise sales up 1.1% despite tough weather comparatives over the summer (up 2.5% excluding the impact of the closure of Argos in the Republic of Ireland)

·      Clothing sales down 8.4%, reflecting a disciplined trading approach in a seasonally weak and promotionally-driven market

·      Statutory Group sales up 3.5%, with fuel sales down 19.6% driven by lower input prices. Like-for-like Retail sales (excluding fuel) up 8.4%

·      Retail operating profit £485 million, up 2%, reflecting strong volume-driven grocery profit growth and continued delivery of Save to Invest cost saving benefits, partially offset by the impact of weaker seasonal sales on General Merchandise profits

·      Financial Services operating profit of £13 million versus £19 million last year. This primarily reflects net interest margin reduction, with higher funding costs not being fully passed on through higher lending costs

·      Underlying profit before tax of £340 million, flat year-on-year

·      Underlying earnings per share 10.5 pence, down 6% due to the higher rate of corporation tax

·      Statutory profit before tax of £275 million, down 27%, predominantly reflecting non-cash movements and one-off income from legal settlements in the prior year. Statutory earnings per share 6.6 pence, down 46%

·      Retail free cashflow of £520 million, driven by strong grocery sales growth and seasonal H1 benefit from timing of payments

·      Net debt including leases £701 million lower at £5,643 million, reflecting strong cash generation and a £1,042 million reduction in lease debt as a result of the Highbury & Dragon property transaction. Net debt excluding leases increased by £375 million to £231 million, reflecting the £670 million cash costs of funding the consideration for the transaction

·      Interim dividend of 3.9 pence, unchanged year-on-year in line with our policy of paying 30% of the prior full year dividend per share

 

Simon Roberts, Chief Executive of J Sainsbury plc, said: "Food is firmly back at the heart of Sainsbury's. We've never been more competitive on price and our focus on value, innovation and service is giving more customers more reasons to shop with us.

"We know people are still finding things tough and we're working harder than ever to reduce our costs, putting the money back into our customers' pockets through lower prices on the products they buy most often. I'm pleased to say food inflation is coming down and we are passing savings on to customers. We've rolled out Nectar Prices to over 6,000 products and the vast majority of customers are now shopping with Nectar, saving over £450 million since April.

 

"We have extended increased colleague discount and free food during shifts indefinitely and, thanks to the hard work across our entire team, we're delivering leading customer service and availability. I want to thank all of my colleagues for their fantastic efforts.

"We're ready to give customers at Sainsbury's and Argos everything they want to have a brilliant Christmas. We're helping everyone to treat themselves with fantastic value and more delicious new food than ever before. As we head into this key trading period, we are encouraged by our strong momentum and we remain fully focused on delivering for customers and shareholders."

 

Strategic highlights

·    Food First: Customers want consistently good value, exciting products and great service and our relentless focus has helped us deliver record market share gains1

We're the most competitive we have ever been2 and customers' perception of our value is consistently improving3, which is why we're the only full-choice supermarket gaining spend from limited choice competitors4,5

We have invested £118 million since March in keeping prices low and our targeted investment choices are delivering. Our focus on lowering prices on centre of the plate products - those our customers buy most often - has led to more customers doing their big shop with us6 and we have driven volumes ahead of the market across the full basket7

We launched and rapidly rolled out Nectar Prices across all supermarkets and to Groceries Online. It is now available on over 6,000 products and has saved customers over £450 million since the launch. Customer response has exceeded our expectations, with more than three million new Digital Collectors since April. The vast majority of Sainsbury's customers regularly use Nectar Prices, saving almost £10 on a typical £80 weekly shop

Supporting our Good food for all of us brand promise, we continue to be bold and ambitious on innovation, launching 600 new products in the half and growing Taste the Difference volumes by 8.4 per cent in Q2, outperforming the market and all competitors in Premium Own Label volume growth8, driven in part by our Summer innovation

We have invested significantly in colleague pay and extended our increased colleague discount and free food during shifts indefinitely and our colleague engagement scores have increased 8 percentage points9. We believe having highly engaged colleagues delivers leading customer service and our overall customer satisfaction is consistently ahead of full-choice competitors10

·        Brands that Deliver: We remain focused on improving the efficiency and resilience of our brands, supporting our strong customer offers and investment in our food business

Nectar sales participation has increased significantly and we now have 14 million Nectar Digital Collectors, driven by the rapid rollout of Nectar Prices. This will support the growth of Nectar360, which is on track to deliver £90 million of additional profit by March 2026, as will the expansion of our connected digital screen network to over 800 screens - making our 'Sainsbury's Live' network one of the largest digital retailer screen networks in the UK

Argos profitability has improved in recent years as we have lowered the fixed cost base, while improving our product range and expanding the number of points where customers can conveniently collect products. Lower fixed costs helped reduce the impact in the half of significantly lower seasonal sales during a colder and wetter Summer

Argos sales were resilient, with sales up 3.3 per cent excluding the impact of closing Argos in the Republic of Ireland, driven by continuing market share gains11, strong consumer electronics sales and activity supporting Argos's 50th birthday

Tu maintained a disciplined trading approach, with lower sales but stable full-price sales participation protecting profitability in a seasonally weak and promotionally driven market. We now have 37 third party brands on Tu.co.uk, with nine new branded fashion destination hubs in Sainsbury's supermarkets driving higher average customer spend

Financial Services profits declined, with net interest margin compression as higher funding costs were not passed through to lending costs. This reflects the nature of our lending products, including buy now pay later at Argos and customers continuing to clear balances rather than incur interest costs. We now expect full year Financial Services profits to be lower than last year

·     Save to Invest: We are on track to deliver £1.3 billion of cost savings by March 2024, future proofing our business with a structurally lower cost base and fuelling investment in our customer proposition. As we move towards the next phase of our strategy we have a strong plan and are confident of continued momentum and competitive advantage through unique cost savings opportunities

Delivered £1.1 billion of cost savings over the last two and a half years

We progressed key structural change projects, are continuing to transform and simplify our logistics operations and have begun to consolidate our data centres, which will modernise, simplify and future-proof our technology estate

·    Plan for Better: We are making good progress on our Plan for Better, investing in sustainable supply chains and continue to make progress against targets including plastic packaging and carbon reduction

Our new Taste the Difference Aberdeen Angus beef range is revolutionising how we produce beef in the UK, with a 25 per cent lower carbon footprint compared to industry standard

We won the Marine Stewardship Council UK Supermarket of the Year and Aquaculture Stewardship Council UK Retailer of the Year titles, recognising our commitment to sourcing from certified sustainable, responsibly managed fisheries and aquaculture

 

H1 Financial Summary

2023/24

2022/23

YoY

Statutory performance




Group revenue (excl. VAT, inc. fuel)

£16,983m

£16,408m

3.5%

Profit before tax

£275m

£376m

(27)%

Profit after tax

£155m

£285m

(46)%

Basic earnings per share

6.6p

12.3p

(46)%

Business performance

 



Group sales (inc. VAT)

£18,865m

£18,338m

2.9%

Retail sales (inc. VAT, excl. fuel)

£15,805m

£14,674m

7.7%

Underlying profit before tax

£340m

£340m

-

Underlying basic earnings per share

10.5p

11.2p

(6)%

Interim dividend per share

3.9p

3.9p

-

Net debt (inc. lease liabilities)

£(5,643)m

£(6,165)m

£522m

Non-lease net (debt)/funds

£(231)m

£361m

£(592)m

Return on capital employed

7.9%

7.7%

20bps

 

 

Like-for-like sales performance

2022/23

2023/24 YoY

2023/24 exc. Argos ROI


Q1

Q2

Q3

Q4

Q1

Q2

H1

Q1

Q2

H1

Like-for-like sales (excl. fuel)

(4.0)%

3.7%

5.9%

7.8%

9.8%

6.6%

8.4%

10.0%

6.6%

8.5%

Like-for-like sales (incl. fuel)

2.9%

7.7%

6.8%

5.9%

3.9%

2.2%

3.2%

4.0%

2.2%

3.2%












Total sales performance

2022/23

2023/24 YoY

2023/24 exc. Argos ROI

 

Q1

Q2

Q3

Q4

Q1

Q2

H1

Q1

Q2

H1

 Grocery

(2.4)%

3.8%

5.6%

7.4%

11.0%

8.9%

10.1%

11.0%

8.9%

10.1%

 Total General Merchandise

(11.2)%

1.2%

4.6%

7.6%

4.0%

(2.6)%

1.1%

4.9%

(0.6)%

2.5%

GM (Argos)

(10.5)%

1.6%

4.5%

9.3%

5.1%

(2.6)%

1.7%

6.1%

(0.1)%

3.3%

GM (Sainsbury's)

(14.6)%

(1.3)%

5.4%

(1.0)%

(1.2)%

(2.7)%

(1.9)%

(1.2)%

(2.7)%

(1.9)%

Clothing

(10.1)%

(0.2)%

1.3%

(1.9)%

(3.7)%

(14.6)%

(8.4)%

(3.7)%

(14.6)%

(8.4)%

Total Retail (excl. fuel)

(4.5)%

3.1%

5.2%

7.1%

9.2%

5.8%

7.7%

9.3%

6.2%

8.0%

Fuel

48.3%

29.1%

12.2%

(2.8)%

(21.4)%

(17.1)%

(19.6)%

(21.4)%

(17.1)%

(19.6)%

Total Retail (incl. fuel)

2.5%

7.2%

6.2%

5.4%

3.3%

1.5%

2.6%

3.5%

1.9%

2.8%

 

Outlook

Consistent investment in our customer proposition has driven strong momentum and profit growth in our grocery business and continued market share gains for Argos. This strong trading momentum has continued in recent weeks and we are confident heading into the peak trading period. Hence, despite headwinds in Financial Services and some tough comparatives ahead, we now expect to report underlying profit before tax in FY 2023/24 of between £670 million and £700 million, the upper half of our previous guidance range (£640 million to £700 million). We expect to generate Retail free cash flow of at least £600 million, higher than our previous guidance of at least £500 million.

 

Notes

Certain statements made in this announcement are forward-looking statements. Such statements are based on current expectations and are subject to a number of risks and uncertainties that could cause actual events or results to differ materially from any expected future events or results referred to in these forward-looking statements. They appear in a number of places throughout this announcement and include statements regarding our intentions, beliefs or current expectations and those of our officers, directors and employees concerning, amongst other things, our results of operations, financial condition, liquidity, prospects, growth, strategies and the business we operate. Unless otherwise required by applicable law, regulation or accounting standard, we do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise.

 

A webcast presentation and live Q&A will be held at 9:00 (GMT). This will be available to view on our website at the following link: https://sainsburys-interim-results-nov-2023.open-exchange.net/registration

 

A recorded copy of the webcast and Q&A call, alongside slides and a transcript of the presentation will be available at www.about.sainsburys.co.uk/investors/results-reports-and-presentations following the event.

 

Sainsbury's will issue its 2023/24 Third Quarter Trading Statement at 07:00 (GMT) on 10 January 2024. 

 

Enquiries

 

 Investor Relations

 

 Media

 James Collins

 Rebecca Reilly / Fleur Wylie

 +44 (0) 7801 813 074

 +44 (0) 20 7695 7295

 

Food First

Food is firmly back at the heart of Sainsbury's. Our relentless focus on value, innovation and service has helped us drive volumes, improve absolute value2, increase value perception3 and win new customers12. More customers are shopping their full basket with us7 and we are gaining volumes from every supermarket including limited-choice competitors4.

 

Value

·      We have never been more competitive on price2 and customers are noticing: value perception is improving consistently3,   we are outperforming the market on volume growth every week of the half13 and we are the only full-choice supermarket winning volumes from limited choice competitors4, with more customers doing more of their shopping with us12, particularly their big shops6

·      We invested a further £118 million in lowering prices and led the industry on passing lower cost prices through to customers, so hundreds of the products they buy most often, like cheese, pasta and fish fingers, now cost less. We are consistently inflating behind key competitors14 and our biggest ever Aldi Price Match campaign now includes over 400 products

·      We know that when customers are getting great value on the items they buy most often, they'll do more of their shop with us. Our focus on investing in the centre of the plate - fresh food like meat, fish and fruit and veg - is winning, we are outperforming the market across the full basket7 and growing our market share1

·      We launched and rolled out Nectar Prices across all supermarkets and to Groceries Online. Nectar Prices are now available on over 6,000 products across all areas of food and grocery, saving customers almost £10 on a typical £80 weekly shop. Customers know they can find market-leading offers through Nectar Prices and suppliers are providing great support for the deals. The vast majority of our customers are now regularly using Nectar and customers have saved over £450 million since launch in April, helping drive improved value perceptions3 and leading to strong customer satisfaction scores for offers15

·      Groceries Online customers are already highly engaged with Nectar Prices and we anticipate this growing following this week's launch of Your Nectar Prices online, offering personalised discounts based on the items our customers buy the most often. SmartShop customers have already saved £80 million through using Your Nectar Prices16 in store

·      Our new value range Stamford Street is bigger than ever at over 200 products, growing sales by almost 60 per cent year-on-year and driving Economy Own Label volume growth ahead of the market17

 

Innovation

·      Supporting our Good food for all of us brand promise, we launched almost 600 new products in H1, with more than 70 per cent of those in Fresh. Customer favourites included our Taste the Difference Chorizo, Nduja and Mozzarella sandwich, by Sainsbury's Sweet and Sticky BBQ British Pork Skewers and Taste the Difference Lemon Cheesecake Inspired Cookies

·      Driven by strong performance over the Summer and the successful refresh of our Taste the Difference £12 Dine In deal, Taste the Difference volumes grew by 8.4 per cent in Q2, outperforming the market and all competitors in Premium Own Label volume growth8

·      With our Food to Go range now more popular than pre-pandemic, we increased the options available to customers with the launch of Kitchen Deli, a specialty selection of fresh ready-prepared sandwiches, salads, cold and heat-up ready meals, giving customers a new and convenient way to sample the best of what Sainsbury's has to offer

·      We continue to be bold and ambitious on innovation, with over 360 products launching through Autumn and Winter. We are launching 170 new Taste the Difference products this Christmas and are well set up for success

 

Best of British

·      We're committed to working with our suppliers to build sustainable, resilient supply chains which are fit for the future. Our suppliers and partners are key to delivering our promise of Good food for all of us

·      We announced an additional investment of £6 million annually into supporting our dairy farmers, on top of the independently calculated Cost of Production price of milk

·      We are investing in supply chain innovation, launching a new Taste the Difference Aberdeen Angus beef range which is revolutionising how we produce beef in the UK. The reinvigorated range will offer a 25 per cent lower carbon footprint compared to industry standard, making it the largest low carbon beef range ever produced in the UK and is one of the ways we're progressing towards our ambition to become Net Zero across our own operations by 2035 and our value chain by 2050

·      We made changes to our chicken welfare standards in March: they now have 20 per cent more space than industry standard, helping us raise happier, healthier by Sainsbury's chickens. With great value for customers, often matched to the lowest market prices, this has helped to contribute towards a 3.6 per cent market share increase18 for this category

 

Service

·      We have invested significantly in colleague pay and extended indefinitely our increased colleague discount and free food during shifts. Our colleague engagement scores have increased 8 percentage points9 and we have had better retention and lower absence

·      We believe having engaged colleagues delivers leading customer service and our overall customer satisfaction scores are consistently ahead of full-choice competitors10. Our strong colleague availability and speed of checkout scores14 reflect changes we've made that free up colleagues to better serve customers, including colleague headset rollout and better efficiencies in stock and ordering processes

·      Our focus on service and efficiency in Groceries Online has led to customer satisfaction improving and moving ahead of all competitors during Q2, with strong improvements in availability, variety, ease of checkout and delivery slot availability19

·      Our Convenience performance was strong, with 11 million more Convenience transactions year-on-year. We have diversified the offer to meet customer needs, growing Taste the Difference share of sales 8 percentage points since May, while our Pocket Friendly Prices highlight our value offer to customers. Our Convenience customer satisfaction scores have improved 6 percentage points year-on-year20

·      On Demand sales through our partnerships with Deliveroo, Uber Eats and Just Eat and our Chop Chop service continue to grow, increasing 50 per cent. With almost 900 stores live with at least one app, we continue to have market leading coverage in all cities and further opportunities for growth

 

Brands that Deliver

We remain focused on improving the efficiency and resilience of our brands, supporting strong customer offers and our core food business. Argos has proved resilient, delivering strong market share gains11 and benefiting from its leaner cost structure, while Tu prioritised full price clothing sales in a more promotional market.

 

Nectar

·      We have rapidly rolled out Nectar Prices across the store and it's now available across all grocery categories - delivering additional value to customers. The customer response has exceeded our expectations, strengthening value perception3 and driving Nectar participation levels, with more than three million new Nectar Digital Collectors since April

·      Revenues for Nectar360, our digital media and shopper marketing agency, are continuing to grow supported by Nectar's growing Digital Collector base and the business is on track to deliver at least £90 million of additional profit by March 2026. This profit will also be supported by the expansion of our connected digital screen network to over 800 screens, making our 'Sainsbury's Live' network one of the largest digital retailer screen networks in the UK

·      Our off-site Digital Trading Platform revenue is growing, driven by market-leading innovation and strong returns on advertising spend

 

Argos and Habitat

·      Argos continues to gain market share11, reflecting the increasing strength and depth of the product offer, a continually-improving digital experience and the speed and convenience of our market-leading Click & Collect and Home Delivery propositions. 93% of households have access to our same day delivery service

·      Sales increased 1.7%, with seasonal declines offset by strong Consumer Electronics & Technology sales and a positive customer and colleague response to the Argos 50th birthday celebrations. Excluding the impact of the planned closure of Argos in the Republic of Ireland, Argos sales were up 3.3 per cent 

·      Argos product availability has improved by almost 5 percentage points versus this time last year and we have made improvements to the online checkout experience across all three General Merchandise brands, adding guest check out and a new "email when back in stock" function, resulting in higher sales conversion 

·      To better serve the increasing number of online customers, Habitat launched a digital showroom, an online service showcasing the product offering and offering advice via video call

 

Tu

·      Tu sales declined, reflecting weak seasonal demand as a result of poor summer weather and a warm early September. We maintained a disciplined trading approach in a highly promotional market, with stable full price sales participation and good stock control, mitigating the impact of the sales decline

·      We remain focused on offering customers choice and are growing our third party brands proposition at pace. We now have 37 third party brands - including Simply Be, Sosandar, Finery and French Connection - on Tu.co.uk and launched new branded fashion destination hubs in nine Sainsbury's supermarkets in September. Through the new venture, we will create at least 50 fashion destination hubs in stores  

 

Financial Services

·      We continue to simplify our Financial Services business, completing the sale of the mortgage book during the half and further focusing on providing Financial Services for Sainsbury's and Argos customers

·      Financial Services underlying operating profit reduced to £13 million in the half, down £6 million versus last year. This primarily reflected net interest margin compression. Higher funding costs on bank deposits, the result of the significant and rapid increase in Bank of England base rates, were not fully passed on to customers

·      This was driven largely by the nature of our lending book. This includes buy now pay later at Argos, an important element of the Argos customer proposition, and a high proportion of both credit card and Argos card customers continuing to clear balances rather than incurring interest costs

·      Impairments remain stable, with the bad debt ratio down 10 basis points year-on-year

 

Save to Invest

We have focused on simplifying our business, making tougher prioritisation decisions and investing capital to drive efficiencies, future proofing our business with a structurally lower cost base and providing fuel to invest in our customer proposition

 

·      Our Save to Invest cost saving programme has delivered £1.1 billion of cost savings since March 2021 and is on track to deliver £1.3 billion of cost savings in the three years to March 2024, which is double the run rate of savings in the previous three years

·      We are transforming and simplifying our logistics operations by moving to three dedicated partnerships across transport, food, General Merchandise and clothing, instead of multiple different contracts across the network. We have already transferred 12 of our depot contracts, delivered with no impact to depot performance metrics. The remaining moves are on track for completion next year

·      We have further transformed the Argos store and distribution network, increasing the speed at which we can fulfil customer orders, improving product availability and contributing to customer satisfaction. More than 90 per cent of UK households are conveniently located within a 15-minute drive of Argos. Additionally, we made structural savings through the closure of Argos in the Republic of Ireland, including all 34 stores and the website, further rationalising our property estate and reducing complexity

·      We are moving at pace to deliver leading automation and machine learning in our supply chain. Our new systems are driving end-to-end efficiencies, reducing manual tasks and leading to better outcomes across supply chain, commercial and retail teams

 

Plan for Better

We are committed to playing a leading role in offering affordable high-quality food that supports healthy and sustainable diets and helps customers reduce their impact on the planet. We know how important it is for our customers, colleagues, communities and shareholders that we deliver on our Plan for Better goals. We continue to make progress against targets, including plastic packaging and carbon reduction and are encouraging our customers to eat healthier and more sustainable diets through offering great value on healthy choices and sharing recipes to inspire a greater variety of meal choices.

 

 Better for the Planet

·      Plastic reduction initiatives launched in the first half of the year will save nearly 1,000 tonnes of plastic per year. We announced the biggest plastics reduction in our grocery business to date when we became the first UK retailer to switch from plastic to paper packaging across our entire own-brand toilet paper and kitchen towel ranges, saving 485 tonnes. We also led the market in changing our range of babywear to cardboard hangers, with the new packaging set to save 103 tonnes. Our efforts to reduce plastic in meat ranges have delivered big results, such as removing the plastic trays from steaks and whole chickens, each delivering around a 70 per cent plastic saving - or an estimated 395 tonnes

·      In Q2, we announced that we will be swapping use-by dates for best-before dates across our own-brand milk range in 2024, making us the biggest UK retailer to make this change and empowering customers to make their own decisions on whether their food is good to eat, helping to prevent them from disposing of food too early

·      We also donated almost 17 million meals through our partnership with Neighbourly - helping manage our back of store food donation programme and connecting our stores with local partners who will redistribute food to those in need

·      We announced a 15-year investment into the Longhill Burn Wind Farm in Scotland. This will add up to 50 megawatts of electrical capacity to the grid in the form of renewable energy. The turbines are the largest and most powerful available onshore in the UK

 

Better for Everyone

·      In recognition of our commitment to sourcing from fisheries and aquaculture that are certified as sustainable and responsibly managed, we won the Marine Stewardship Council UK Supermarket of the Year and Aquaculture Stewardship Council UK Retailer of the Year titles - the first time a major retailer has won both awards

·      To help tackle food poverty, we donated over £3 million to Comic Relief through our Nourish the Nation campaign. Running from May to July 2023, the campaign donated 50p for every Inspired to Cook range product sold. The campaign has funded initiatives designed to tackle food insecurity and ensure communities have access to balanced, nutritional and sustainable food sources

·      We are passionate about playing an active role in our communities and aim to help positively impact those in need through fundraising, volunteering, donations and by raising awareness. We donated £500,000 to Oxfam and the British Red Cross, supporting those affected by the recent devastating events in Morocco and Libya

·      Tu donated £100,000 from the proceeds of school uniform sales to Comic Relief to help support free school meals and kids' food clubs across the UK

 

Better for You

·      We know how important it is for our customers to eat a varied and healthy diet, which is why it's our ambition to deliver good food for all of us by helping customers eat well at affordable prices

·      Our Aldi Price Match campaign helps customers balance their diets and their budgets, including oily fish, wholewheat brown rice and pasta and healthy dairy alternatives, inspiring customers with healthy and sustainable recipe suggestions for all mealtimes

·      The Great Fruit and Veg challenge returned to Sainsbury's for the fourth year running from August to October. Over 710,000 customers took part, the highest we have seen for a Nectar event, awarding customers nearly £1.7 million of Nectar points

 

1 Nielsen Panel volume market share H1 17/18 - H1 23/24. Total FMCG (Excluding Kiosk & Tobacco), Market Universe: Total Outlets

2 Value Reality. Acuity, internal modelling - H1 23/24 vs each half year period since tracking began in 2016

3 CSAT Competitor Benchmark, Sainsbury's Value Perception Score H1 23/24, 28 weeks to 16 September 2023

4 Nielsen Panel data, Sainsbury's to / from net volume switching - Total FMCG excl. Kiosk and Tobacco. Trended 12 week rolling for Q2 23/24

5 "Full-choice" supermarkets refers to Tesco, Morrisons and Asda and "Limited choice" refers to Aldi and Lidl

6 Nielsen panel data, Total FMCG excl. Kiosk and Tobacco. Shopper missions growth by volume. 28 weeks to 16 September 2023

7 Nielsen panel data, Total FMCG excl. Kiosk and Tobacco. Volume growth differential to the market by category, 28 weeks to 16 September 2023

8 Nielsen Panel Premium Own Label Volume Growth YoY - Total FMCG excl. Kiosk and Tobacco. 28 weeks to 16 September 2023

9 eSAT scores July 2023 vs. April 2021 (baseline)

10 Competitor benchmarking survey. Overall Supermarket customer satisfaction % score April 2022 - September 2023

11 GfK tracked market share 6 months to September 2023

12 Nielsen panel data, Total FMCG excl. Kiosk and Tobacco. Primary and Secondary Shoppers numbers growth YoY. 28 weeks to 16 September 2023

13 Nielsen EPOS data - Sainsbury's weekly volume growth differential to market. Weekly data from 5 March to 16 September 2023

14 Nielsen panel data, Total FMCG excl. Kiosk and Tobacco. Top 100 SKUs by retailer. Average Selling Price YoY growth. 52 weeks to 16 September 2023

15 Competitor benchmarking survey. Q2 23/24 supermarket CSAT scores 12 weeks to 16 September 2023

16 Since launch in September 2021

17 Nielsen Panel Economy Own Label Volume Growth YoY - Total FMCG excl. Kiosk and Tobacco. 12 weeks to 16 September 2023

18 Nielsen Panel data, volume market share % growth YoY, H1 23/24 vs H1 22/23, Chicken category

19 Competitor benchmarking survey. Q2 23/24 Online CSAT scores 12 weeks to 16 September 2023

20 Lettuce know Convenience Satisfaction % score, Q2 23/24, 12 weeks to 16 September 2023, versus Q2 22/23, 12 weeks to 17 September 2022

 

Financial Review for the 28 weeks to 16 September 2023

In the 28 weeks to 16 September 2023, the Group generated profit before tax of £275 million (HY 2022/23: £376 million) and an underlying profit before tax of £340 million (HY 2022/23: £340 million).

 

A number of Alternative Performance Measures ('APMs') have been adopted by the Directors to provide additional information on the underlying performance of the Group. These measures are intended to supplement, rather than replace the measures provided under IFRS. APMs are defined and reconciled to the nearest IFRS measure on pages 54 to 60.

 

Summary income statement

28 weeks to

28 weeks to


52 weeks to

 

16 September 2023

17 September 2022

Change

4 March 2023


£m

£m

%

£m


 




Group sales (including VAT)

18,865

18,338

2.9

35,157

Retail sales (including VAT)

18,547

18,084

2.6

34,626

Retail sales (excluding fuel, including VAT)

15,805

14,674

7.7

28,664

 

 




Group sales (excluding VAT)

16,983

16,408

3.5

31,491

Retail sales (excluding VAT)

16,665

16,154

3.2

30,960

 










Underlying operating profit

 




Retail

485

477

2

926

Financial services

13

19

(32)

46

Total underlying operating profit

498

496

-

972






Underlying net finance costs

(158)

(156)

(1)

(282)

Underlying profit before tax

340

340

-

690

Items excluded from underlying results

(65)

36

N/A

(363)

Profit before tax

275

376

(27)

327

Income tax expense

(120)

(91)

(32)

(120)

Profit for the financial period

155

285

(46)

207






Underlying basic earnings per share

10.5p

11.2p

(6)

23.0p

Underlying diluted earnings per share

10.3p

11.1p

(7)

22.7p

Basic earnings per share

6.6p

12.3p

(46)

9.0p

Diluted earnings per share

6.5p

12.1p

(46)

8.8p

Interim Dividend per share

3.9p

3.9p

-

3.9p

 

We have continued to invest in our grocery business over the first half, protecting value for customers, inflating behind the market and passing cost price reductions through to customers. This has driven grocery volume growth and consistent market share gains. Our ongoing cost programme helped us mitigate the impact of rising operating cost inflation in order to deliver for customers, colleagues and shareholders. The combination of volume gains and cost reductions delivered strong grocery profit growth in the half, partially offset by the impact, year-on-year, of poor weather on general merchandise and clothing sales and lower financial services profits. Another strong retail free cash flow result further strengthened our balance sheet and supports consistent dividend payments. We continue to make balanced investment choices, supporting our customers and colleagues whilst also delivering for shareholders.

 

Group sales

Group sales (including VAT) increased by 2.9 per cent year-on-year as a 7.7 per cent increase in Retail sales (including VAT, excluding fuel) and a 25.2 per cent increase in Financial Services sales more than offset a 19.6 per cent decrease in Fuel sales (including VAT).

 

Total sales (including VAT) by category

28 weeks to 16 September 2023

28 weeks to 17 September 2022

Change 


£bn

£bn

%

Grocery

                       12.4

                        11.3

                  10.1

General Merchandise

                         2.9

                          2.9

1.1

Clothing

                         0.5

                          0.5

(8.4)

Retail (exc. fuel)

                       15.8

                        14.7

                             7.7

Fuel sales

                         2.7

                          3.4

(19.6)

Retail (inc. fuel)

                       18.5

                        18.1

2.6





Like-for-like sales growth (exc. fuel)

 


8.4

Like-for-like sales growth (inc. fuel)

 


3.2

 

Grocery sales increased 10.1 per cent as we continued to prioritise value for customers, inflating behind key competitors. This included the successful launch of Nectar Prices, offering lower prices for every loyalty customer alongside extra personalised prices through 'Your Nectar Prices'.

 

General Merchandise sales increased 1.1 per cent. Strong sales of Consumer Electronics and Technology products, driven by continued strong Argos market share gains and improved availability more than offset significantly lower seasonal sales, which were impacted by a wetter and cooler summer compared to a very warm and dry summer last year.  Sales were also affected by the closure of Argos Republic of Ireland on 24 June. Stripping out the effect of the Republic of Ireland closure, General Merchandise sales increased 2.5 per cent.

 

Clothing sales were adversely impacted by a cooler summer and warm early autumn, reducing demand for seasonal items.

 

Fuel sales decreased by 19.6 per cent, driven primarily by the year-on-year reduction of average pump price.

 

Total sales (including VAT) performance by channel

 

28 weeks to

28 weeks to



16 September 2023

17 September 2022

Total Sales fulfilled by Supermarket stores


9.6%

(0.5)%

Supermarkets (inc Argos stores in Sainsbury's)

 

10.8%

2.9%

Groceries Online

 

2.3%

(17.4)%

Convenience


10.5%

10.5%

 

Sales fulfilled from our Supermarkets grew by 9.6 per cent, primarily driven by grocery inflation. Groceries Online sales increased by 2.3 per cent, with order numbers returning to growth in the second quarter, driven by improvements in availability and service. Convenience sales increased by 10.5 per cent, with growth strongest in 'Food on the Move' city centre stores and more urban locations.

 

Space

In the first half of 2023/24, Sainsbury's opened one new supermarket (HY 2022/23: one closed), and opened nine new Convenience stores, closing two (HY 2022/23: four opened and two stores closed).

 

During the period, we opened seven new Argos stores in Sainsbury's while 47 standalone Argos stores were closed, of which 34 were closed as a result of the cessation of Republic of Ireland operations, in line with our Argos transformation plan. The number of Argos collection points in Sainsbury's stores increased from 420 to 434. As at 16 September 2023, Argos had 669 stores including 431 stores in Sainsbury's and a total of 1,103 points of presence.

 

Store numbers and retailing space

 

 


As at

New stores

Disposals / closures

As at


4 March

16 September


20231

2023





 

Supermarkets

595

1

-

596

Supermarkets area '000 sq. ft.

20,610

25

-

20,635

 





Convenience

814

9

(2)

821

Convenience area '000 sq. ft.

1,961

26

(4)

1,983

Sainsbury's total store numbers

1,409

10

(2)

1,417

 





Argos stores

285

-

(47)

238

Argos stores in Sainsbury's

424

7

-

431

Argos total store numbers

709

7

(47)

669

Argos collection points

420

15

(1)

434

Habitat

3

-

(3)

-

1.     In H1 2023/24 there was a store re-measurement exercise resulting in changes to sales areas for 577 Supermarkets and 788 Convenience stores.

 

In total for 2023/24, we expect to open three supermarkets, around 25 new convenience stores, with one supermarket and five to ten convenience stores to close. In addition, we expect to open around 25 Argos stores inside Sainsbury's and close around 100 Argos standalone stores, including 34 stores in the Republic of Ireland which were closed during the first half.

 

In the UK, we expect the standalone Argos store estate will reduce to around 180 stores by March 2024, while we expect to have 430-460 Argos stores inside Sainsbury's supermarkets as well as 450-500 collection points.

 

Retail underlying operating profit

 


28 weeks to

28 weeks to



16 September

17 September



2023

2022

Change

Retail underlying operating profit (£m)1

485

477

1.7%

Retail underlying operating margin (%)1

2.91

2.95

(4)bps





Retail underlying EBITDA (£m) 1

1,082

1,087

(0.5)%

Retail underlying EBITDA margin (%)1

6.49

6.73

(24)bps

1      Refer to the Alternative Performance Measures on pages 54 to 60 for reconciliation

 

Retail underlying operating profit increased by 1.7 per cent to £485 million (HY 2022/23: £477 million) and retail underlying operating margin decreased by 4 basis points year-on-year to 2.91 per cent (HY 2022/23: 2.95 per cent). Strong grocery profit growth was driven by higher volumes and cost savings, offsetting higher operating costs and value investment. This was partially offset by lower General Merchandise margins which reflected the mix impact of lower seasonal sales and higher Consumer Electronics sales.

Continued step changes in our retail operating model delivered savings, led by enhanced labour productivity, structural distribution platform savings and ongoing optimisation of our estate through front end configuration.

 

In 2023/24, Sainsbury's expects a retail underlying depreciation and amortisation charge of around £1,150 million, including around £450 million right of use asset depreciation.

 

Financial Services

 

Financial Services results

6 months to 31 August

 

 

2023

 

 

2022

 

 

Change

 

 




 



Underlying revenue (£m)

318

254

25%

Interest and fees payable (£m)

(97)

(28)

(246)%

Total income (£m)

221

226

(2)%

Underlying operating profit (£m)

13

19

(32)%


 



Net interest margin (%)1

4.7

5.2

(50)bps

Cost:income ratio (%)

70

67

300bps

Bad debt as a percentage of lending (%)2

2.1

2.2

(10)bps

Tier 1 Capital ratio (%)

15.6

14.9

70bps

Total Capital ratio (%)3

18.1

17.3

80bps

Customer deposits (£bn)

(4.8)

(4.6)

4%

Total customer lending (£bn)4

4.8

5.1

(6)%

   of which Unsecured lending (£bn)

4.8

4.4

8%

   of which Secured lending (£bn)

-

0.7

(100)%

1      Net interest income divided by average interest-bearing assets

2      Bad debt expense divided by average net lending

3      Total capital divided by risk-weighted assets

4      Amounts due from customers at the Balance Sheet date in respect of loans, mortgages, credit cards and store cards net of provisions

 

Financial Services underlying operating profit of £13 million reduced by £6 million (HY 2022/23: £19 million), reflecting the impact of both higher funding costs and higher operating costs not being fully passed on to customers. This in part is due to a high proportion of non-interest bearing credit balances, including a high quality credit card book where many customers pay off balances every month.

 

Financial Services total income of £221 million reduced by two per cent and net interest margin reduced by 50 basis points. Strong underlying revenue growth of 25 per cent was driven by selective unsecured customer lending growth alongside strong growth in Travel Money. Interest and fees payable grew 246 per cent, driven by the increase in the Bank of England base rate since HY 2022/23.

 

The Financial Services cost:income ratio increased to 70 per cent (HY 2022/23: 67 per cent), reflecting the pressure on income from higher funding costs, and the impact of inflation on operating costs and higher depreciation costs.

 

Bad debt as a percentage of lending improved 10 basis points to 2.1 per cent (HY 2022/23: 2.2 per cent) as impairments remain low and stable with the normalisation of low arrears levels post COVID-19.

 

As previously disclosed, the Mortgage portfolio was sold to The Co-operative Bank on 15th August 2023 reflecting the earlier strategic decision to exit mortgages to simplify the business. This reduced customer lending by £449 million on sale.

 

Financial Services remains well capitalised, with a Total Capital ratio of 18.1 per cent, an increase of 80 basis points since prior half year and 20 basis points since full year 2022/23 (HY 2022/23: 17.3 per cent, FY 2022/23: 17.9 per cent).

 

Underlying net finance costs

Underlying net finance costs increased to £158 million (HY 2022/23: £156 million). These costs include £23 million of net non-lease interest (HY 2022/23: £17 million). The increase of net non-lease interest was driven by a term loan that was used to fund the acquisition of the commercial property investment pool, known as Highbury & Dragon. This was partly offset by increased interest income as we benefited from higher interest rates. Net financing costs on lease liabilities reduced to £135 million (HY 2022/23: £139 million), due primarily to the declining remaining term of the existing lease portfolio, with lower costs associated with leases as they age.

 

We expect underlying net finance costs in 2023/24 of between £295 million - £305 million, including around £245 million - £255 million of lease interest.

 

Items excluded from underlying results

In order to provide shareholders with insight into the underlying performance of the business, items recognised in reported profit before tax which, by virtue of their size and or nature, do not reflect the Group's underlying performance are excluded from the Group's underlying results and shown in the table below.

 

Items excluded from underlying results

 

28 weeks to

28 weeks to



16 September

2023

£m

17 September

2022

£m

Restructuring programmes


(32)

(33)

Income recognised in relation to legal disputes


-

30

Disposal of mortgage book


(14)

-

Net defined benefit pension scheme income


21

35

Property, finance and acquisition adjustments


(40)

4

Items excluded from underlying results

 

(65)

36

 

-       Restructuring costs of £32 million (HY 2022/23: £33 million) were recognised in relation to the restructuring programmes announced in the year ended 6 March 2021. Cash costs in the period were £40 million (HY 2022/23: £33 million). We still expect to incur one off costs from these retail infrastructure and operating model changes of around £900 million to £1 billion, with cash costs of around £300 million, with the majority to be incurred in the period to March 2024. To date we have incurred costs of £778 million and cash costs of £243 million. In addition to the £40 million cash costs in the period, for 2023/24 we expect to incur a further £20 million in relation to this programme, giving total cash costs of £60 million for 2023/24.

-       The 28 weeks to 17 September 2022 included £30 million of income recognised in relation to legal disputes relating to settlements for overcharges from payment card processing fees net of legal fees. No income from legal disputes has been recognised in the current period. 

-       During the period, the Group disposed of its mortgage portfolio for proceeds of £446 million which resulted in a non-underlying charge of £(14) million, which includes a loss on disposal including goodwill, transaction costs and the recognition of onerous contract provisions.

-       Net defined benefit pension scheme income of £21 million (HY 2022/23: £35 million) comprises pension finance income of £25 million and scheme expenses of £4 million. The lower pension income in the current period is primarily driven by a settlement credit of £8 million recognised in the prior year relating to a gain on payments made to members exiting the scheme relative to the liabilities extinguished.

-       Other movements of £40 million expense (HY 2022/23: £4 million income) include £6 million related to property transactions, £8 million of acquisition adjustments and £26 million of non-underlying finance and fair value adjustments. Non-underlying finance and fair value adjustments were impacted by a loss on energy derivatives of £20 million (HY 2022/23: £28 million gain) caused by decreases in electricity forward prices in the period.

Taxation

The tax charge was £120 million (HY 2022/23: £91 million). The underlying tax rate was 27.6 per cent (HY 2022/23: 23.5 per cent) and the effective tax rate was 43.6 per cent (HY 2022/23: 24.2 per cent). The 2023/24 charges are structurally higher due to an increase in the headline rate of corporation tax to 25 per cent (previously 19 per cent), effective from 1 April 2023.

 

The effective tax rate for the half year is significantly higher than the prior year and headline tax rates due to the discrete impact of the release of a deferred tax asset on capital losses (giving rise to a tax charge of £40 million) previously recognised against fair value gains within the Highbury & Dragon structure (against which a deferred tax liability was recognised). During the period, an £80 million credit to reserves was recognised in respect of the release of the deferred tax liability; this credit had no impact on the effective tax rate.

 

We expect an underlying tax rate in 2023/24 of around 29 per cent.

 

Earnings per share

Underlying basic earnings per share decreased to 10.5 pence (HY 2022/23: 11.2 pence), driven by the increase in corporation tax rate. Basic earnings per share decreased to 6.6 pence (HY 2022/23: 12.3 pence). Underlying diluted earnings per share decreased to 10.3 pence (HY 2022/23: 11.1 pence) and diluted earnings per share decreased to 6.5 pence (HY 2022/23: 12.1 pence).

 

Dividends

The Board has recommended an interim dividend of 3.9 pence per share (HY 2022/23: 3.9 pence) reflecting 30 per cent of the 2022/23 full year dividend per share. This will be paid on 15 December 2023 to shareholders on the Register of Members at the close of business on 10 November 2023. Sainsbury's has a Dividend Reinvestment Plan (DRIP), which allows shareholders to reinvest their cash dividends in our shares. The last date that shareholders can elect for the DRIP is 24 November 2023.

 

Net debt and retail cash flows

As at 16 September 2023, net debt was £5,643 million (4 March 2023: £6,344 million), a decrease of £701 million (HY 2022/23: £594 million decrease). Excluding the impact of lease liabilities on net debt, non-lease net debt increased by £375 million in the year, moving to a net debt position of £231 million (4 March 2023: net funds of £144 million), impacted by the £670 million net consideration relating to the Highbury & Dragon property transaction and partially offset by positive cash generation. We continue to expect to generate retail free cash flow of at least £600 million in the coming year (excluding the Highbury & Dragon property transaction).

 

Net debt includes lease liabilities of £5,412 million (4 March 2023: £6,488 million). Lease liabilities have decreased by £1,076 million, largely impacted by the Highbury & Dragon property transaction which resulted in a reduction of lease debt of £1,042 million.

 

Summary cash flow statement1

Retail

Retail

Retail


28 weeks to

28 weeks to

52 weeks to


16 September

17 September

4 March


2023

2022

2023


£m

£m

£m

Retail underlying operating profit

485

477

926

Adjustments for:




Retail underlying depreciation and amortisation

597

610

1,134

Share based payments and other

36

34

49

Retail exceptional operating cash flows (excluding pensions)

(40)

(33)

(23)

Adjusted retail operating cash flow before changes in working capital2

1,078

1,088

2,086

Decrease in working capital3

284

360

174

Net interest paid3

(166)

(161)

(307)

Cash contributions to defined benefit schemes

(23)

(23)

(44)

Corporation tax paid

(17)

(32)

(99)

Net cash generated from operating activities

1,156

1,232

1,810

Cash capital expenditure3

(389)

(297)

(717)

Repayments of lease liabilities

(252)

(245)

(512)

Initial direct costs on right-of-use assets

(11)

(9)

(16)

Proceeds from disposal of property, plant and equipment3

16

28

29

Dividends and distributions received3

-

50

51

Retail free cash flow3

520

759

645

Dividends paid on ordinary shares

(215)

(229)

(319)

Net Drawdown / (Repayment) of borrowings3

555

(22)

(40)

Net consideration paid for Highbury & Dragon property transaction

(670)

-

-

Other3

(7)

(23)

(32)

Net increase in cash and cash equivalents

183

485

254

(Increase) / decrease in debt

(303)

267

552

Highbury & Dragon non-cash lease movements

1,042

-

-

Other non-cash and net interest movements4

(221)

(158)

(391)

Movement in net debt

701

594

415





Opening net debt

(6,344)

(6,759)

(6,759)

Closing net debt

(5,643)

(6,165)

(6,344)

       of which




               Lease Liabilities

(5,412)

(6,526)

(6,488)

              (Net Debt) / Net Funds Excluding Lease Liabilities

(231)

361

144

 

1      See note 5b for a reconciliation between Retail and Group cash flow

2      Excludes working capital and pension contributions

3      Refer to the Alternative Performance Measures on pages 54 to 60 for reconciliation

4      Other non-cash includes new leases and lease modifications and fair value movements on derivatives used for hedging long-term borrowings

 

Adjusted retail operating cash flow before changes in working capital decreased by £10 million year-on-year to £1,078 million (HY 2022/23: £1,088 million) mainly due to lower underlying EBITDA and increased retail exceptional operating cash flows. Retail exceptional operating cash flows of £40 million (HY 2022/23: £33 million) reflect restructuring costs, including costs associated with the closure of Argos operations in Republic of Ireland. Working capital reduced by £284 million (HY 2022/23: £360 million reduction). Working capital balances typically decrease between year end and half year, driven by seasonality and the phasing of payables.

 

Corporation tax of £17 million was paid in the half (HY 2022/23: £32 million). Pension contributions of £23 million (HY 2022/23: £23 million) are consistent with the prior year as no funding level events have occurred.  Proceeds of £16 million (HY 2022/23: £28 million) resulted from disposals of non-trading sites. No dividends and distributions were received in the period while the prior year included a £50 million dividend received from Sainsbury's Bank.

 

Cash capital expenditure was £389 million (HY 2022/23: £297 million). This is in line with expectations and our full year 2023/24 guidance of £750 million - £800 million.

 

Retail free cash flow declined by £239 million year-on-year to £520 million (HY 2022/23: £759 million), with the year-on-year movement driven by the lower working capital inflow (£76 million), increase in capital investment (£92 million) and prior year dividend received from Sainsbury's Bank (£50 million).

 

Dividends of £215 million were paid in the period to 16 September 2023 (HY 2022/23: £229 million). Net drawdown of borrowings includes £575 million drawdown of the three year unsecured term loan facility used to part fund the Highbury & Dragon property transaction.

 

On 17 March 2023, the Group completed the purchase of a commercial property investment pool, known as Highbury & Dragon, in which it already held a beneficial interest. The investment pool contained 26 supermarkets, all of which were formerly leased to Sainsbury's. Of the 26 stores acquired, 21 have been retained, four have been sold and leased back in the half, and one is held for sale. The total consideration paid for the asset acquisition was £731 million, which included fully funding the £300 million bond redemptions attached to the property pool. Proceeds of £61 million were received for the four supermarkets sold and leased back.

 

Financial Ratios

 

Key financial ratios1

16 September

17 September

4 March

 

 2023

 2022

2023 

Return on capital employed (%)

7.9

7.7

7.6

Net debt to EBITDA

2.6 times

2.9 times

3.0 times

Fixed charge cover

2.6 times

2.7 times

2.7 times

 


 

1      Refer to the Alternative Performance Measures on pages 54 to 60 for reconciliation

 

Return on capital employed (ROCE) has improved primarily due to lower capital employed, driven by a decline in the average value of derivatives, right of use assets and property, plant and equipment, and the impacts of the Highbury & Dragon transaction.

 

Sainsbury's continues to target leverage of 3.0x - 2.4x to deliver a solid investment grade balance sheet. An improvement in net debt to EBITDA to 2.6x from 3.0x at 4 March 2023 reflects the timing benefit from working capital flows and overall net debt benefit from the Highbury & Dragon property transaction. Fixed charge cover is stable.

 

Defined benefit pensions

At 16 September 2023, the net defined benefit surplus under IAS19 for the Group was £987 million (excluding deferred tax). The surplus remained stable over the half, with a £2 million decrease from 4 March 2023. This primarily reflected increased discount rates and updated mortality assumptions, offset by inflation and a reduction in matching assets. 

 

There have been no changes in the half to the previously disclosed triennial valuation information.

 

For 2023/24, total Defined Benefit pension scheme contributions are expected to be £45 million.

 

Retirement benefit obligations

 

 




Sainsbury's

Argos

Group

Group


as at

as at

as at

as at


16 September 2023

16 September 2023

16 September 2023

4 March

2023


£m

£m

£m

£m

Present value of funded obligations

(4,898)

(765)

(5,663)

(5,921)

Fair value of plan assets

5,761

911

6,672

6,934

Pension surplus

863

146

1,009

1,013

Present value of unfunded obligations

(12)

(10)

(22)

(24)

Retirement benefit surplus

851

136

987

989

Deferred income tax liability

(262)

(68)

(330)

(330)

Net retirement benefit surplus

589

68

657

659

 

 

 

 

Group income statement

 



28 weeks to 16 September 2023
(unaudited)

28 weeks to 17 September 2022
(unaudited)



Underlying

Non-underlying
(Note 3)

Total

Underlying

Non-underlying
(Note 3)

Total


Note

£m

£m

£m

£m

£m

£m

Revenue

4

16,983

-

16,983

16,408

-

16,408

Cost of sales


(15,658)

(65)

(15,723)

(15,167)

(11)

(15,178)

Impairment loss on financial assets


(52)

-

(52)

(72)

-

(72)

Gross profit/(loss)


1,273

(65)

1,208

1,169

(11)

1,158

Administrative expenses


(804)

(30)

(834)

(695)

(18)

(713)

Other income


29

11

40

22

40

62

Operating profit/(loss)


498

(84)

414

496

11

507

Finance income

7

12

25

37

5

30

35

Finance costs

7

(170)

(6)

(176)

(161)

(5)

(166)

Profit/(loss) before tax


340

(65)

275

340

36

376

Income tax expense

8

(94)

(26)

(120)

(80)

(11)

(91)

Profit/(loss) for the financial period


246

(91)

155

260

25

285









Earnings per share

9



pence



pence

Basic




6.6



12.3

Diluted




6.5



12.1

 



 

52 weeks to 4 March 2023

                              (audited)


 

 

 

 

Underlying

Non-underlying
(Note 3)

Total


Note

 

 

 

£m

£m

£m

Revenue

4

 

 

 

31,491

-

31,491

Cost of sales


 

 

 

(28,996)

(413)

(29,409)

Impairment loss on financial assets


 

 

 

(78)

-

(78)

Gross profit/(loss)


 

 

 

2,417

(413)

2,004

Administrative expenses


 

 

 

(1,480)

(35)

(1,515)

Other income


 

 

 

35

38

73

Operating profit/(loss)


 

 

 

972

(410)

562

Finance income

7

 

 

 

18

56

74

Finance costs

7

 

 

 

(300)

(9)

(309)

Profit/(loss) before tax


 

 

 

690

(363)

327

Income tax (expense)/credit

8

 

 

 

(157)

37

(120)

Profit/(loss) for the financial period


 

 

 

533

(326)

207









Earnings per share

9



 



pence

Basic




 



9.0

Diluted




 

 

 

8.8

 

Impairment loss on financial assets has been disclosed separately in the current period and prior interim comparative. Refer to note 2 for further details.

 

Group statement of comprehensive income/(loss)

 

 

 

28 weeks to
16 September
2023
(unaudited)

28 weeks to
17 September
2022
(unaudited)

52 weeks to
4 March
2023
(audited)

 

Note

£m

£m

£m

Profit for the financial period

 

155

285

207

Items that will not be reclassified subsequently to the income statement

 

 



Remeasurement on defined benefit pension schemes

18

(46)

(886)

(1,398)

Movements on financial assets at fair value through other comprehensive

income (OCI)


(1)

(6)

1

Cash flow hedges fair value movements - inventory hedges


(48)

171

123

Current tax relating to items not reclassified


1

14

25

Deferred tax relating to items not reclassified


89

208

322



(5)

(499)

(927)

Items that may be reclassified subsequently to the income statement

 

 



Currency translation differences


(5)

5

4

Movements on financial assets at fair value through other comprehensive

income


(1)

(1)

1

Items reclassified from financial assets at fair value through other

comprehensive income reserve


1

(1)

(1)

Cash flow hedges fair value movements - non-inventory hedges


(24)

31

(30)

Items reclassified from cash flow hedge reserve


1

(10)

(18)

Deferred tax on items that may be reclassified


14

(34)

14



(14)

(10)

(30)

Total other comprehensive loss for the financial period (net of tax)

 

(19)

(509)

(957)

Total comprehensive income/(loss) for the financial period

 

136

(224)

(750)

 

Group balance sheet

 


 

16 September
2023
(unaudited)

4 March
2023
(audited)

17 September
2022
(unaudited)


Note

£m

£m

£m

Non-current assets

 

 



Property, plant and equipment

11

9,148

8,201

8,272

Right-of-use assets

12

4,298

5,345

5,456

Intangible assets

13

1,009

1,024

1,021

Investments in joint ventures and associates

 

2

2

3

Financial assets at fair value through other comprehensive income

14a

666

515

249

Trade and other receivables

 

73

56

75

Amounts due from Financial Services customers and other banks

14d

1,508

1,908

2,013

Derivative financial assets

14c

89

217

434

Net retirement benefit surplus

18

987

989

1,455

 

 

17,780

18,257

18,978

Current assets

 

 



Inventories

 

2,187

1,899

1,891

Trade and other receivables

 

669

627

728

Amounts due from Financial Services customers and other banks

14d

3,313

3,484

3,275

Financial assets at fair value through other comprehensive income

14a

36

494

522

Derivative financial assets

14c

107

70

112

Cash and cash equivalents

17

2,067

1,319

1,580


 

8,379

7,893

8,108

Assets held for sale

19

10

8

8

 

 

8,389

7,901

8,116

Total assets

 

26,169

26,158

27,094

 

 

 



Current liabilities

 

 



Trade and other payables

 

(5,278)

(4,837)

(4,966)

Amounts due to Financial Services customers and other deposits

14a

(5,436)

(4,880)

(4,719)

Borrowings

16

(64)

(53)

(52)

Lease liabilities

12

(473)

(1,533)

(1,536)

Derivative financial liabilities

14c

(30)

(16)

(4)

Taxes payable

 

(204)

(155)

(234)

Provisions

 

(109)

(140)

(88)

 

 

(11,594)

(11,614)

(11,599)

Net current liabilities

 

(3,205)

(3,713)

(3,483)

Non-current liabilities

 

 



Trade and other payables

 

(13)

-

(28)

Amounts due to Financial Services customers and other deposits

14a

(621)

(1,066)

(1,013)

Borrowings

16

(1,151)

(603)

(687)

Lease liabilities

12

(4,939)

(4,956)

(4,992)

Derivative financial liabilities

14c

(70)

(58)

(52)

Deferred income tax liability

 

(424)

(476)

(651)

Provisions

 

(134)

(132)

(143)

 

 

(7,352)

(7,291)

(7,566)

Total liabilities

 

(18,946)

(18,905)

(19,165)

 

 

 



Net assets

 

7,223

7,253

7,929

Equity

 

 



Called up share capital

 

677

672

670

Share premium

 

1,427

1,418

1,408

Merger reserve

 

568

568

568

Capital redemption and other reserves

 

997

954

1,117

Retained earnings

 

3,554

3,641

4,166

Total equity

 

7,223

7,253

7,929

 

Group statement of changes in equity

For the 28 weeks to 16 September 2023 (unaudited)

 


Called up share capital

Share premium account

Merger reserve

Capital redemption and other reserves

Retained earnings

Total Equity


£m

£m

£m

£m

£m

£m

At 5 March 2023

672

1,418

568

954

3,641

7,253

Profit for the period

-

-

-

-

155

155

Other comprehensive loss

-

-

-

(77)

(46)

(123)

Tax relating to other comprehensive loss

-

-

-

92

12

104

Total comprehensive income

-

-

-

15

121

136








Cash flow hedges gains transferred to inventory

-

-

-

14

-

14


 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

Dividends

-

-

-

-

(215)

(215)

Share-based payment

-

-

-

-

38

38

Purchase of own shares

-

-

-

(18)

-

(18)

Allotted in respect of share option schemes

5

9

-

32

(34)

12

Tax on items charged to equity

-

-

-

-

3

3

At 16 September 2023

677

1,427

568

997

3,554

7,223

 

For the 28 weeks to 17 September 2022 (unaudited)

 


Called up share capital

Share premium account

Merger reserve

Capital redemption and other reserves*

Retained earnings*

Total equity


£m

£m

£m

£m

£m

£m

At 6 March 2022

668

1,406

568

1,021

4,760

8,423

Profit for the period

-

-

-

-

285

285

Other comprehensive income/(loss)

-

-

-

189

(886)

(697)

Tax relating to other comprehensive income/(loss)

-

-

-

(34)

222

188

Total comprehensive income/(loss)

-

-

-

155

(379)

(224)








Cash flow hedges losses transferred to inventory

-

-

-

(56)

-

(56)








Transactions with owners:







Dividends

-

-

-

-

(229)

(229)

Share-based payment

-

-

-

-

37

37

Purchase of own shares

-

-

-

(25)

-

(25)

Allotted in respect of share option schemes

2

2

-

21

(23)

2

Other adjustments

-

-

-

1

2

3

Tax on items charged to equity

-

-

-

-

(2)

(2)

At 17 September 2022

670

1,408

568

1,117

4,166

7,929

 

* In order to provide better visibility of reserves, the Group presented the Own share reserve within Capital redemption and other reserves for the first time in the prior year. The Own Share Reserve of £72 million as at 17 September 2022 has subsequently been reclassified from Retained Earnings to Capital redemption and other reserves.

 

For the 52 weeks to 4 March 2023 (audited)

 


Called up share capital

Share premium account

Merger reserve

Capital redemption and other reserves

Retained earnings

Total equity


£m

£m

£m

£m

£m

£m

At 6 March 2022

668

1,406

568

1,021

4,760

8,423

Profit for the period

-

-

-

-

207

207

Other comprehensive income/(loss)

-

-

-

80

(1,398)

(1,318)

Tax relating to other comprehensive income/(loss)

-

-

-

14

347

361

Total comprehensive income/(loss)

-

-

-

94

(844)

(750)

 







Cash flow hedges losses transferred to inventory

-

-

-

(139)

-

(139)








Transactions with owners:







Dividends

-

-

-

-

(319)

(319)

Share-based payment

-

-

-

-

58

58

Purchase of own shares

-

-

-

(45)

-

(45)

Allotted in respect of share option schemes

4

12

-

23

(26)

13

Other adjustments

-

-

-

-

5

5

Tax on items charged to equity

-

-

-

-

7

7

At 4 March 2023

672

1,418

568

954

3,641

7,253

 

Group cash flow statement

 



28 weeks to
16 September
2023
(unaudited)

28 weeks to
17 September
2022
(unaudited)

52 weeks to
4 March
2023
(audited)


Note

£m

£m

£m

Cash flows from operating activities


 



Profit before tax


275

376

327

Net finance costs


139

131

235

Operating profit


414

507

562

Adjustments for:


 



Depreciation expense

11,12

530

564

1,036

Amortisation expense

13

101

86

172

Net impairment charge on property, plant and equipment, right-of-use

assets, and intangible assets

11,12,13

21

20

315

Non-cash adjustments arising from acquisitions


-

 (1)

-

Loss/(profit) on sale of non-current assets and early termination of leases

17

2

 (12)

 (15)

Non-underlying fair value movements


19

 (28)

29

Share-based payments expense


38

37

59

Defined benefit scheme expenses/(income)

18

4

 (5)

 (2)

Cash contributions to defined benefit schemes

18

 (23)

 (23)

 (44)

Operating cash flows before changes in working capital


1,106

1,145

2,112

Changes in working capital


 



Increase in inventories

17

 (274)

 (87)

 (105)

(Increase)/decrease in financial assets at fair value through other

comprehensive income

17

 (60)

22

 (207)

(Increase)/decrease in trade and other receivables

17

 (80)

 (51)

68

Decrease/(increase) in amounts due from Financial Services customers and

other deposits

17

126

 (135)

 (231)

Increase in trade and other payables

17

570

438

280

Increase in amounts due to Financial Services customers and other deposits

17

111

472

687

Decrease in provisions and other liabilities

17

 (29)

 (41)

-

Cash generated from operations


1,470

1,763

2,604

Interest paid


 (166)

 (161)

 (316)

Corporation tax paid


 (20)

 (34)

 (103)

Net cash generated from operating activities


1,284

1,568

2,185



 



Cash flows from investing activities


 



Purchase of property, plant and equipment1


 (1,041)

 (202)

 (525)

Initial direct costs on new leases


 (11)

 (9)

 (16)

Purchase of intangible assets


 (89)

 (106)

 (213)

Proceeds from disposal of amounts due from Financial Services customers

3

446

-

-

Proceeds from disposal of property, plant and equipment1


77

28

29

Dividends and distributions received


-

-

1

Net cash used in investing activities


 (618)

 (289)

 (724)



 



Cash flows from financing activities


 



Proceeds from issuance of ordinary shares


11

2

13

Proceeds from borrowings

15

575

-

-

Repayment of borrowings

15

 (20)

 (22)

 (95)

Purchase of own shares


 (18)

 (25)

 (45)

Capital repayment of lease obligations

15

 (253)

 (246)

 (514)

Dividends paid on ordinary shares

10

 (215)

 (229)

 (319)

Net cash generated/(used) in financing activities


80

 (520)

 (960)

 


 



Net Increase in cash and cash equivalents


746

759

501

 


 



Opening cash and cash equivalents


1,319

818

818



 



Closing cash and cash equivalents

17

2,065

1,577

1,319

1. Amounts in the current period include cashflows in relation to the asset acquisition transaction, as detailed in note 2.4.

 

Notes to the Condensed Consolidated Interim Financial Statements (unaudited)

 

1.            General information

 

The Condensed Consolidated Interim Financial Statements are unaudited but have been reviewed by the auditors. The financial information presented herein does not amount to statutory accounts within the meaning of Section 434 of the Companies Act 2006. The Annual Report and Financial Statements 2023 have been filed with the Registrar of Companies. The Auditor's report on those Financial Statements was unqualified and did not contain a statement under Section 498 of the Companies Act 2006.

 

The financial period represents the 28 weeks to 16 September 2023 (comparative financial period 28 weeks to 17 September 2022; prior financial year 52 weeks to 4 March 2023). The financial information comprises the results of the Company and its subsidiaries (the 'Group') and the Group's interests in joint ventures and associates.

 

The Group's principal activities are Food, General Merchandise & Clothing Retailing and Financial Services.

 

2.            Basis of preparation and accounting policies

 

2.1          Basis of preparation

 

The Interim Results, comprising the Condensed Consolidated Interim Financial Statements and the Interim Management Report, have been prepared in accordance with the Disclosure and Transparency Rules of the UK's Financial Conduct Authority and with the requirements of UK adopted IAS 34 'Interim Financial Reporting'.

 

The financial information contained in the Condensed Consolidated Interim Financial Statements should be read in conjunction with the Annual Report and Financial Statements 2023, which were prepared in accordance with UK adopted international accounting standards in conformity with the requirements of the Companies Act 2006.

 

Sainsbury's Bank plc and its subsidiaries have been consolidated for the six months to 31 August 2023 (17 September 2022: six months to 31 August 2022; 4 March 2023: twelve months to 28 February 2023). No significant transactions occurred in this period and therefore, no adjustments have been made to reflect the difference in balance sheet dates.

 

In accordance with IAS 1 Presentation of Financial Statements, Impairment loss on financial assets has been separately disclosed within the Consolidated income statement. At the previous interim reporting date, these amounts were included within Cost of sales and Administrative expenses. The interim comparative amount of Cost of sales has therefore been restated from £15,183 million to £15,167 million before non-underlying items, and from £15,194 million to £15,178 million in total. The interim comparative amount of Administrative expenses has also been restated from £751 million to £695 million before non-underlying items, and from £769 million to £713 million in total. There is no impact to Operating profit or Profit before tax. As part of this, adjustments for Financial Services impairment losses on loans and advances within the cash flow statement are now presented within changes in working capital.

 

2.2          Going concern   

 

The Directors are satisfied that the Group has sufficient resources to continue in operation for a period of at least 12 months from the date of approval. Accordingly, they continue to adopt the going concern basis in preparing the financial statements. The assessment period for the purposes of considering going concern is the 16 months to 1 March 2025.

 

In assessing the Group's ability to continue as a going concern, the Directors have considered the Group's most recent corporate planning and budgeting processes. This includes an annual review which considers profitability, the Group's cash flows, committed funding and liquidity positions and forecasted future funding requirements over three years, with a further two years of indicative movements.

 

The Group manages its financing by diversifying funding sources, structuring core borrowings with phased maturities to manage refinancing risk and maintaining sufficient levels of standby liquidity via the Revolving Credit Facility. This seeks to minimise liquidity risk by maintaining a suitable level of undrawn additional funding capacity.

 

The Revolving Credit Facility of £1,000 million comprises two £500 million tranches. Tranche A has a final maturity of December 2026 and Tranche B has a final maturity of December 2027. As at 16 September 2023, the Revolving Credit Facility was undrawn.

 

In assessing going concern, scenarios in relation to the Group's principal risks have been considered in line with those disclosed at year-end by overlaying them into the corporate plan and assessing the impact on cash flows, net debt and funding headroom. These severe but plausible scenarios included modelling inflationary pressures on both food and general recession-related risks, the impact of any regulatory fines and failure to deliver planned cost savings.

 

In performing the above analysis, the Directors have made certain assumptions around the availability and effectiveness of the mitigating actions available to the Group. These include reducing any non-essential capital expenditure and operating expenditure on projects, bonuses and dividend payments.

 

The Group's most recent corporate planning and budgeting processes includes assumed cashflows to address climate change risks, including costs associated with initiatives in place as part of the Plan for Better commitment which include reducing environmental impacts and meeting customer expectations in this area, notably through reducing packaging and reducing energy usage across the estate. Climate-related risks do not result in any material uncertainties affecting the Group's ability to continue as a going concern.

 

As a consequence of the work performed, the Directors considered it appropriate to adopt the going concern basis in preparing the Financial Statements with no material uncertainties to disclose.

 

2.3          Accounting judgements and estimates

 

The preparation of interim financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

 

In preparing these Condensed Consolidated Interim Financial Statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the Consolidated Financial Statements for the year ended 4 March 2023 unless otherwise stated.

 

2.4        Asset Acquisition

 

The Group purchased Supermarket Income REIT's beneficial interest in a commercial property investment pool, in which the Group already held a beneficial interest, on 17 March 2023, through the acquisition of Hobart Property plc, Avenell Property plc, Horndrift Limited and Cornerford Limited. This investment pool consisted of 26 supermarket stores, all of which were formerly leased to Sainsbury's. Of the 26 stores acquired, 21 stores have been retained and one store has been vacated and recognised within assets held for sale. The remaining four stores have been sold and leased back to the Group.

 

The Group considered both the optional 'concentration test' and the 'substantive process test' set out within IFRS 3 Business Combinations to assess whether the assets and liabilities acquired in the transaction constituted a business. The value of investment properties represented substantially all of the fair value of the gross assets acquired and as such the transaction has been accounted for as an asset acquisition.

 

The impact of this transaction on the Group's accounts is explained within the notes to the accounts as set out over the following pages. The Group recognised £1,021 million of property, plant and equipment for the stores acquired and derecognised £1,042 million in lease liabilities and £1,031 million in right of use assets respectively as a result of the transaction. The net difference in the lease liabilities and right-of-use assets derecognised is included within the recognition of the property, plant and equipment. The lease balances had included the payment of purchase options at the end of the lease terms, which were rescinded as part of the transaction.

 

The total consideration paid for the asset acquisition was £731 million, which included fully funding the bond redemptions attached to the property pool of £300 million. Proceeds of £61 million were received for the four stores sold and leased back. As the proceeds in the sale and leaseback were equal to the fair value of the assets sold, these cashflows have been presented within investing cashflows. The consideration and bond repayments are presented within the Group cashflow statement as investing activities as shown below.

 


28 weeks to

 16 September 2023


£m

Cash flows from investing activities


Proceeds from property disposal

61

Purchase of property, plant and equipment

(731)

 

Previously the Group had held a portion of the beneficial interest in this commercial property investment pool, recognised within financial assets at fair value through other comprehensive income. This balance of £366 million was fully derecognised as part of the acquisition.

 

2.5        New standards, interpretations and amendments adopted by the Group

 

New accounting standards, interpretations or amendments which became applicable during the period were either not relevant or had no impact on the Group's results or net assets other than disclosures. This includes the adoption of IFRS 17 Insurance Contracts, which became effective in the current financial period.

The accounting policies have remained unchanged from those disclosed in the Annual Report for the year ended 4 March 2023.

2.6        Alternative performance measures (APMs)

 

In the reporting of financial information, the Directors use various APMs. These APMs are defined and reconciled to the nearest IFRS measure on pages 54 to 60, and should be considered in addition to, and are not intended to be a substitute for, IFRS measurements. As they are not defined by International Financial Reporting Standards, they may not be directly comparable with other companies' APMs.

 

3.         Non-underlying items

 

In order to provide shareholders with additional insight into the year-on-year performance of the business, an adjusted measure of profit (underlying profit before tax) is provided to supplement the reported IFRS numbers, which reflects how the business measures performance internally. This adjusted measure excludes items recognised in reported profit or loss before tax which, if included, could distort comparability between periods.

 

Determining which items are to be adjusted requires judgement, in which the Group considers items which are significant either by virtue of their size and/or nature, or that are non-recurring. The same assessment is applied consistently to any reversals of prior non-underlying items.

 

Underlying profit is not an IFRS measure and therefore not directly comparable to other companies.

 

Below highlights the grouping in which non-underlying items have been allocated and provides further detail on why such items have been recognised within non-underlying items.

 

28 weeks to 16 September 2023


Cost of sales

Administrative expenses

Other income

Net finance income/ (costs)

Total adjustments before tax

Tax

Total adjustments


£m

£m

£m

£m

£m

£m

£m

Disposal of mortgage book

-

(14)

-

-

(14)

3

(11)



 

 

 

 

 

 

Restructuring programmes

(28)

(4)

-

-

(32)

8

(24)

 

 

 

 

 

 

 

 

Property, finance, pension and acquisition adjustments

 

 

 

 

 

 

 

Property related transactions

(17)

-

11

-

(6)

(1)

(7)

Non-underlying finance and fair value movements

(20)

-

-

(6)

(26)

7

(19)

Defined benefit pension scheme (expenses)/income

-

(4)

-

25

21

(5)

16

Acquisition adjustments

-

(8)

-

-

(8)

2

(6)

Total property, finance, pension and acquisition adjustments

(37)

(12)

11

19

(19)

3

(16)

 

 

 

 

 

 

 

 

Tax - Capital loss recognition

-

-

-

-

-

(40)

(40)


 

 

 

 

 

 

 

Total adjustments

(65)

(30)

11

19

(65)

(26)

(91)

 

Disposal of the mortgage book

During the period, the Group disposed of its mortgage portfolio for proceeds of £446 million which resulted in a non-underlying charge of £(14) million, which includes a loss on disposal including goodwill, transaction costs and the recognition of onerous contract provisions.

Restructuring programmes

In the year ended 6 March 2021, the Group announced a restructuring programme to accelerate the structural integration of Sainsbury's and Argos and further simplify the Argos business; create a new supply chain and logistics operating model, moving to a single integrated supply chain and logistics network across Sainsbury's and Argos; and further rationalise/repurpose the Group's supermarkets and convenience estate. The programme also considered the Group's Store Support Centre ways of working.

The programme is a multi-year activity and has continued into the current year. Total cumulative costs to 16 September 2023 are £(778) million split between £(746) million in the prior years and £(32) million in the current period as detailed in the table below. Total costs are still expected to be in the range of £900 million to £1 billion, with the majority in the period to March 2024.

 



28 weeks to 16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023



£m

£m

£m

Write downs of property, plant and equipment


-

(2)

(8)

Write downs of leased assets


(2)

(13)

(21)

Write down of intangible assets


-

(5)

(5)

Closure provisions (a)


(2)

(8)

1

Accelerated depreciation of assets (b)


(8)

(12)

(20)

Redundancy provisions (c)


(3)

(5)

(54)

Consultancy costs


(6)

-

(12)

Other costs (d)


(12)

-

-

Gain on lease terminations (e)


1

1

2

Profit on disposal of properties


-

11

11

Restructuring programmes


(32)

(33)

(106)

 

a)   Closure provisions relate to onerous contract costs, dilapidations and strip out costs on leased sites that have been identified for closure. Business rates on leased property where the Group no longer operates from are recognised in the period they are incurred.

 

b)   The remaining useful economic lives of corresponding sites have been reassessed to align with closure dates, resulting in an acceleration in depreciation of these assets. The existing depreciation of these assets (depreciation that would have been recognised absent of a closure decision) is recognised within underlying expenses, whereas accelerated depreciation above this is recognised within non-underlying expenses.

c)   Redundancy costs are recognised as the plan is announced and a valid expectation raised with the affected colleagues.

d)   Other costs predominantly consist of costs associated with moving to a single integrated supply chain and logistics network across Sainsbury's and Argos.

e)   Gains on lease terminations relate to sites impaired in a prior year for which it has been negotiated to exit the leases before the contractual end date. This includes the release of any lease liabilities, as well as any closure provisions previously recognised.

As the costs incurred facilitate future underlying cost savings, it was considered whether it was appropriate to report these costs within underlying profit. Whilst they arise from changes in the Group's underlying operations, they can be separately identified, are material in size and do not relate to ordinary in-year trading activity. In addition, the areas being closed or restructured no longer relate to the Group's remaining underlying operations and their exclusion provides meaningful comparison between financial years.

 

Property, finance, pension and acquisition adjustments

-   Property related transactions predominantly relate to the gain on disposal of non-trading properties, which comprised of £11 million in the period, and an impairment charge of £(19) million recognised as part of the asset acquisition of 21 stores. These are excluded from underlying profit as such profit/(charges) are not related to the ongoing operating activities of the Group.

-   Non-underlying finance movements for the financial period comprised £(26) million for the Group. Included within cost of sales is £(20) million in relation to unfavourable movements on long-term, fixed price power purchase arrangements (PPAs) with independent producers. These are accounted for as derivative financial instruments, however are not designated in hedging relationships, therefore gains and losses are recognised in the income statement. The fair value movements are driven by external market factors and can significantly fluctuate year-on-year, and are therefore excluded to ensure consistency between periods. The remaining movements of £(6) million within finance income and costs includes lease interest on impaired non-trading sites, including site closures, which is excluded as they do not contribute to the operating activities of the Group. These are analysed further in note 7.

-   Defined benefit pension interest and expenses comprises pension finance income of £25 million, and scheme expenses of £(4) million (see note 18). The Group has chosen to exclude net retirement benefit income and costs from underlying profit as, following closure of the defined benefit scheme to future accrual, it is not part of the ongoing operating activities of the Group and its exclusion is consistent with how the Directors assess the performance of the business.

-   Acquisition adjustments of £(8) million reflect the unwind of non-cash fair value adjustments arising from the Home Retail Group acquisition. The Group would not normally recognise these as assets outside of a business combination. Therefore the unwinds are classified as non-underlying and are recognised as follows:

 


28 weeks to 16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023

 

HRG

Nectar

Total Group

HRG

Nectar

Total Group

HRG

Nectar

Total Group

 

£m

£m

£m

£m

£m

£m

£m

£m

£m

Cost of sales

-

-

-

1

-

1

1

-

1

Depreciation

1

-

1

-

-

-

1

-

1

Amortisation

(9)

-

(9)

(9)

(3)

(12)

(18)

(4)

(22)


(8)

-

(8)

(8)

(3)

(11)

(16)

(4)

(20)

 

Comparative information

 

28 weeks to 17 September 2022


 

Cost of sales

 

Administrative expenses

 

Other income

Net finance income/ (costs)

Total adjustments before tax

 

Tax

 

Total adjustments


£m

£m

£m

£m

£m

£m

£m

Income recognised in relation to legal disputes

-

-

30

-

30

(5)

25









Restructuring programmes

(39)

(4)

10

-

(33)

5

(28)









Property, finance, pension and acquisition adjustments








Property related transactions

-

(8)

-

-

(8)

2

(6)

Non-underlying finance and fair value movements

28

-

-

(5)

23

(5)

18

Defined benefit pension scheme (expenses)/income

-

5

-

30

35

(8)

27

Acquisition adjustments

-

(11)

-

-

(11)

2

(9)

Total property, finance, pension and acquisition adjustments

28

(14)

-

25

39

(9)

30









Tax adjustments








Revaluation of deferred tax balances and changes in law

-

-

-

-

-

(1)

(1)

Capital loss recognition

-

-

-

-

-

(1)

(1)

Total tax adjustments

 -

-

-

-

-

(2)

(2)









Total adjustments

(11)

(18)

40

25

36

(11)

25

 

52 weeks to 4 March 2023


 

Cost of sales

 

Administrative expenses

 

Other income

Net finance income/ (costs)

Total adjustments before tax

 

Tax

 

Total adjustments


£m

£m

£m

£m

£m

£m

£m

Income recognised in relation to legal disputes

-

-

30

-

30

(6)

24









Restructuring and impairment








Restructuring programmes

(103)

(14)

11

-

(106)

7

(99)

Impairment of non-financial assets

(281)

-

-

-

(281)

38

(243)

Total restructuring and impairment

(384)

(14)

11

-

(387)

45

(342)









Property, finance, pension and acquisition adjustments








ATM business rates reimbursement

3

-

-

-

3

(1)

2

Property related transactions

(3)

(3)

(3)

-

(9)

2

(7)

Non-underlying finance and fair value movements

(29)

-

-

(9)

(38)

7

(31)

Defined benefit pension scheme (expenses)/income

-

2

-

56

58

(11)

47

Acquisition adjustments

-

(20)

-

-

(20)

4

(16)

Total property, finance, pension and acquisition adjustments

(29)

(21)

(3)

47

(6)

1

(5)









Tax adjustments








Over provision in prior years

-

-

-

-

-

2

2

Difference due to change in applicable rate of deferred tax

-

-

-

-

-

(5)

(5)

Total tax adjustments

-

-

-

-

-

(3)

(3)









Total adjustments

(413)

(35)

38

47

(363)

37

(326)

 

Income recognised in relation to legal disputes

In the prior year, an agreement was reached in relation to overcharges from payment card processing fees, which largely reflect inter-bank "interchange fees". This led to net income of £30 million being recognised.

Impairment of non-financial assets

In the prior year, a non-cash impairment charge of £(281) million was recognised on non-financial assets, driven by an increase in discount rates. Discount rates have remained largely stable since 4 March 2023, and no impairment charge or reversal of impairment has been recognised in the period to 16 September 2023.

Cash flow statement

The table below shows the impact of non-underlying items on the Group cash flow statement:

 



28 weeks to 16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023



£m

£m

£m

Cash flows from operating activities





Defined benefit scheme expenses


(4)

(3)

(7)

Restructuring programmes


(40)

(33)

(50)

Net income recognised in relation to legal disputes


-

-

30

ATM Rates reimbursement


-

-

3

Property related transactions


-

-

(6)

Cash used in operating activities

 

(44)

(36)

(30)



 



Cash flows from investing activities

 

 



Proceeds from property disposals


16

28

29

Proceeds from disposal of amounts due from Financial Services customers


446

-

-

Cash generated from investing activities

 

462

28

29

 

 

 



Net cash flows

 

418

(8)

(1)

 

4.         Disaggregation of revenue

 


28 weeks to 16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023


£m

£m

£m

Grocery, General Merchandise & Clothing (GM&C)

14,380

13,314

25,993

Fuel

2,285

2,840

4,967

Total retail sales

16,665

16,154

30,960


 



Financial Services interest receivable

264

183

394

Financial Services fees and commission

54

71

137

Total Financial Services revenue

318

254

531


 



Total revenue

16,983

16,408

31,491

 

5.         Segment reporting

 

The Group's operating segments have been determined based on the information regularly provided to the Chief Operating Decision Maker (CODM), which has been determined to be the Group Operating Board, which is used to make optimal decisions on the allocation of resources and assess performance.

 

The CODM is presented information for the following operating segments:

·      Retail - Food

·      Retail - General Merchandise and Clothing

·      Financial Services

 

In determining the Group's reportable segments, management have considered the economic characteristics, in particular average gross margin, similarity of products, production processes, customers, sales methods and regulatory environment of its two Retail segments. In doing so it has been concluded that they should be aggregated into one 'Retail' segment within the financial statements given the similar economic characteristics between the two. This aggregated information provides users the financial information needed to evaluate the business and the environment in which it operates.

 

The Group's reportable operating segments have therefore been identified as follows:

·      Retail; comprising the sale of food, household, general merchandise, clothing and fuel primarily through store and online channels.

·      Financial Services; comprising banking and insurance services through Sainsbury's Bank and Argos Financial Services.

 

The CODM uses underlying profit before tax as the key measure of segmental performance as it represents the ongoing trading performance with additional insight into year-on-year performance that is more comparable over time. The use of underlying profit before tax aims to provide parity and transparency between users of the financial statements and the CODM in assessing the core performance of the business and performance of management.

 

a.         Income statement and balance sheet

 

 

Retail

Financial Services

Group

28 weeks to 16 September 2023

£m

£m

£m

Segment revenue

Retail sales to external customers

16,665

-

16,665

Financial Services to external customers

-

318

318

Revenue

16,665

318

16,983

Underlying operating profit

485

13

498

Underlying finance income

12

-

12

Underlying finance costs

(170)

-

(170)

Underlying profit before tax

327

13

340

Non-underlying expense (note 3)

 

(65)

Profit before tax

 

275

Income tax expense (note 8)

 

(120)

Profit for the financial period

 

155

Assets

18,859

7,308

26,167

Investment in joint ventures and associates

2

-

2

Segment assets

18,861

7,308

26,169

Segment liabilities

(12,548)

(6,398)

(18,946)

 


Retail

Financial Services

Group

28 weeks to 17 September 2022

£m

£m

£m

Segment revenue

Retail sales to external customers

16,154

-

16,514

Financial Services to external customers

-

254

254

Revenue

16,154

254

16,408

Underlying operating profit

477

19

496

Underlying finance income

5

-

5

Underlying finance costs

(161)

-

(161)

Underlying profit before tax

321

19

340

Non-underlying income (note 3)


36

Profit before tax


376

Income tax expense (note 8)


(91)

Profit for the financial period


285

Assets

20,078

7,013

27,091

Investment in joint ventures and associates

3

-

3

Segment assets

20,081

7,013

27,094

Segment liabilities

(13,042)

(6,123)

(19,165)

 


Retail

Financial Services

Group

52 weeks to 4 March 2023

£m

£m

£m

Segment revenue




Retail sales to external customers

30,960

-

30,960

Financial Services to external customers

-

531

531

Revenue

30,960

531

31,491

Underlying operating profit

926

46

972

Underlying finance income

18

-

18

Underlying finance costs

(300)

-

(300)

Underlying profit before tax

644

46

690

Non-underlying expense (note 3)


(363)

Profit before tax


327

Income tax expense (note 8)


(120)

Profit for the financial period


207

Assets

18,925

7,231

26,156

Investment in joint ventures and associates

2

-

2

Segment assets

18,927

7,231

26,158

Segment liabilities

(12,584)

(6,321)

(18,905)

 

b.         Segmented cash flow statement

 



28 weeks to 16 September

2023

28 weeks to 17 September 2022


APM

Retail

Financial Services

Group

Retail

Financial Services

Group

reference1


 

£m

£m

£m

£m

£m

£m



 

 

 




Profit/(loss) before tax

 

277

 (2)

275

357

19

376

Net finance costs

 

139

-

139

131

-

131

Operating profit/(loss)

 

416

 (2)

414

488

19

507

Adjustments for:

 

 

 

 




Depreciation and amortisation expense

 

613

18

631

634

16

650

Net impairment charge on property, plant and equipment, right-of-use assets, and intangible assets

21

-

21

20

-

20

Non-cash adjustments arising from acquisitions

 

-

-

-

 (1)

-

 (1)

(Profit)/loss on sale of non-current assets and early termination of leases

 

 (12)

14

2

 (12)

-

 (12)

Non-underlying fair value movements

 

19

-

19

 (28)

-

 (28)

Share-based payments expense

 

36

2

38

34

3

37

Defined benefit scheme expenses/(income)

 

4

-

4

 (5)

-

 (5)

Cash contributions to defined benefit schemes

 

 (23)

-

 (23)

 (23)

-

 (23)

Operating cash flows before changes in working capital

 

1,074

32

1,106

1,107

38

1,145

Movements in working capital

 

265

99

364

318

300

618

Cash generated from operations

 

1,339

131

1,470

1,425

338

1,763

Interest paid

a

 (166)

-

 (166)

 (161)

-

 (161)

Corporation tax paid


 (17)

 (3)

 (20)

 (32)

 (2)

 (34)

Net cash generated from operating activities

 

1,156

128

1,284

1,232

336

1,568



 

 

 




Cash flows from investing activities

 

 

 

 




Purchase of property, plant and equipment2


 (1,040)

 (1)

 (1,041)

 (201)

 (1)

 (202)

Initial direct costs on new leases


 (11)

-

 (11)

 (9)

-

 (9)

Purchase of intangible assets


 (80)

 (9)

 (89)

(96)

 (10)

 (106)

Proceeds from disposal of property, plant and equipment2


77

-

77

28

-

28

Proceeds from disposal of amounts due from Financial Services customers


-

446

446

-

-

-

Dividends and distributions received/(paid)

e

-

-

-

50

 (50)

-

Net cash (used in)/generated from in investing activities

 

 (1,054)

436

 (618)

 (228)

 (61)

 (289)



 

 

 




Cash flows from financing activities

 

 

 

 




Proceeds from issuance of ordinary shares

d

11

-

11

2

-

2

Proceeds from borrowings

c

575

-

575

-

-

-

Repayment of borrowings

c

 (20)

-

 (20)

 (22)

-

 (22)

Purchase of own shares

d

 (18)

-

 (18)

 (25)

-

 (25)

Capital repayment of lease obligations

b

 (252)

 (1)

 (253)

 (245)

 (1)

 (246)

Dividends paid on ordinary shares


 (215)

-

 (215)

 (229)

-

 (229)

Net cash generated from/(used in) financing activities

 

81

 (1)

80

 (519)

 (1)

 (520)

 

 

 

 

 




Net increase in cash and cash equivalents

 

183

563

746

485

274

759

1. Refer to the Retail Cash flow items in Financial Review APM for reconciliation.

2. Amounts in the current period include cashflows in relation to the asset acquisition transaction, as detailed in note 2.4.

 








52 weeks to 4 March

2023


APM

Retail

Financial Services

Group

Reference1



£m

£m

£m






Profit before tax


284

43

327

Net finance costs


235

            -

235

Operating profit


519

43

562

Adjustments for:





Depreciation and amortisation expense


1,175

33

1,208

Net impairment charge on property, plant and equipment, right-of-use assets, and intangible assets


315

-

315

Profit on sale of properties and early termination of leases


 (15)

-

    (15)

Non-underlying fair value movements


29

-

29

Share-based payments expense


54

5

59

Defined benefit scheme (income)/expenses


 (2)

-

 (2)

Cash contributions to defined benefit schemes


 (44)

-

 (44)

Operating cash flows before changes in working capital


2,031

81

2,112

Changes in working capital





Movements in working capital


185

307

492






Cash generated from operations


2,216

388

2,604

Interest paid

a

 (307)

 (9)

 (316)

Corporation tax paid


 (99)

 (4)

 (103)

Net cash generated from operating activities


1,810

375

2,185






Cash flows from investing activities





Purchase of property, plant and equipment


 (523)

        (2)

 (525)

Initial direct costs on new leases


(16)

-

    (16)

Purchase of intangible assets


 (194)

    (19)

  (213)

Proceeds from disposal of property, plant and equipment


     29

    -

  29

Dividends and distributions received/(paid)

e

    51

  (50)

1

Net cash used in investing activities


(653)

      (71)

(724)






Cash flows from financing activities





Proceeds from issuance of ordinary shares

d

   13

   -

13

Repayment of borrowings

c

(40)

(55)

(95)

Purchase of own shares

d

(45)

-

(45)

Capital repayment of lease obligations

b

(512)

 (2)

(514)

Dividends paid on ordinary shares


(319)

-

(319)

Net cash used in financing activities


(903)

(57)

(960)






Net increase in cash and cash equivalents


254

247

501

1. Refer to the Retail Cash flow items in Financial Review APM for reconciliation.

 

6.         Supplier arrangements

 

Supplier incentives, rebates and discounts, collectively known as 'supplier arrangements', represent a material deduction to cost of sales and directly affect the Group's reported margin.

 

The types of supplier arrangements applicable to the Group are as follows:

 

·          Discounts and supplier incentives - these represent the majority of all supplier arrangements and are linked to individual unit sales. The incentive is typically based on an agreed sum per item sold on promotion for a period and therefore is considered part of the purchase price of that product.

·          Fixed amounts - these are agreed with suppliers primarily to support in-store activity including promotions, such as utilising specific space.

·          Supplier rebates - these are typically agreed on an annual basis, aligned with the Group's financial year. The rebate amount is linked to pre-agreed targets such as sales volumes.

·          Marketing and advertising income - advertising income from suppliers through online marketing and advertising campaigns.

 

Amounts recognised in the income statement during the period for fixed amounts, volume-based rebates and marketing and advertising income are shown below. Discounts and supplier incentives are not shown as they are deemed to be part of the cost price of inventory.

 



28 weeks to 16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023



£m

£m

£m

Fixed amounts


115

81

192

Supplier rebates


29

47

94

Marketing and advertising income


59

41

97

Total supplier arrangements

 

203

169

383

 

Of the above amounts, the following was outstanding and held on the balance sheet at the period-end:

 



16 September 2023

4 March 2023

17 September 2022



£m

£m

£m

Within inventory

 

(4)

 (4)

 (4)


 

 



Within current trade receivables

 

 



Supplier arrangements due

 

29

45

33

Accrued supplier arrangements


58

43

47



 



Within current trade payables


 



Supplier arrangements due


30

49

25

Accrued supplier arrangements


-

2

1

Deferred income


(2)

-

 (1)

Total supplier arrangements

 

111

135

101

 

7.         Finance income and finance costs

 


28 weeks to 16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023


Underlying

Non-underlying

Total

Underlying

Non-underlying

Total

Underlying

Non-underlying

Total


£m

£m

£m

£m

£m

£m

£m

£m

£m

Interest on bank deposits and other financial assets

11

-

11

4

-

4

16

-

16

IAS 19 pension financing income

-

25

25

-

30

30

-

56

56

Finance income from sub-leasing of right-of-use assets

1

-

1

1

-

1

2

-

2

Finance Income

12

25

37

5

30

35

18

56

74































Secured borrowings

(19)

-

(19)

(20)

-

(20)

(41)

-

(41)

Unsecured borrowings

(16)

-

(16)

(1)

-

(1)

(2)

-

(2)

Lease liabilities

(136)

(6)

(142)

(140)

(5)

(145)

(258)

(9)

(267)

Interest capitalised - qualifying assets

1

-

1

-

-

-

1

-

1

Finance costs

(170)

(6)

(176)

(161)

(5)

(166)

(300)

(9)

(309)

 

8.         Income tax expense

 

Tax charged within the 28 weeks ended 16 September 2023 has been calculated by applying the effective rate of tax which is expected to apply to the Group for the period ending 2 March 2024 using rates substantively enacted by 16 September 2023 as required by IAS 34 'Interim Financial Reporting'.

 


28 weeks to 16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023


£m

£m

£m

Current year UK tax

70

72

105

Current year overseas tax

-

2

3

(Under)/over provision in prior years

(1)

(1)

2

Total current tax expense

69

73

110

Origination and reversal of temporary differences

20

16

9

(Under)/over provision in prior years

(9)

-

3

Adjustment from change in applicable rate of deferred tax

-

1

(2)

Derecognition of capital losses

40

1

-

Total deferred tax expense

51

18

10

Total income tax expense in income statement

120

91

120

Analysed as:

Underlying tax

94

80

157

Non-underlying tax

26

11

(37)

Total income tax expense in income statement

120

91

120

Underlying tax rate

27.6%

23.5%

22.8%

Effective tax rate

43.6%

24.2%

36.7%

 

The effective tax rate is significantly higher than the standard rate of corporation tax in the UK of 25% primarily due to the impact of a release of a deferred tax asset held against the fair value gains on the Group's beneficial interest in the commercial property investment pool (refer to note 2). The gains were extinguished on the acquisition of the entities which held the remainder of the beneficial interest, and therefore the asset could no longer be carried.

 

Finance Act 2020 included legislation restricting the amount of chargeable gains that a company can relieve with its carried-forward capital losses from previous accounting periods. Broadly, from 1 April 2020 a company is only able to offset up to 50 per cent of chargeable gains using carried forward capital losses. The Group has considered the expected impact of the tax law in respect of the utilisation of carried-forward tax losses. Accordingly, approximately £357 million of the Group's carried forward unrestricted capital losses (4 March 2023: £194 million) have not been recognised as at 16 September 2023.

 

Finance (No.2) Act 2023 was substantively enacted in the UK on 20 June 2023, introducing a global minimum effective tax rate of 15%. The legislation will implement a domestic and a multinational top-up tax, effective for accounting periods starting on or after 31 December 2023. Initial work undertaken by the group indicates that the impact of this legislation is not expected to be material. The Group has applied the exception under IAS 12 to recognising and disclosing information about deferred tax assets and liabilities related to top-up income taxes.

 

9.         Earnings per share

 

Basic earnings per share is calculated by dividing the profit attributable to ordinary shareholders of J Sainsbury plc by the weighted average number of Ordinary shares in issue during the year, excluding own shares held by the J Sainsbury Employee Share Ownership Trust (ESOT).

 

Diluted earnings per share amounts are calculated by dividing the profit attributable to ordinary shareholders of J Sainsbury plc by the weighted average number of Ordinary shares in issue during the year, excluding own shares held, and adjusted for the effects of potentially dilutive shares. The dilutive impact is calculated as the weighted average of all potentially diluted ordinary shares. These represent share options granted by the Group, including performance-based options, where the scheme to date performance is deemed to have been earned.

 

In addition, underlying basic earnings per share and underlying diluted earnings per share are presented to reflect the underlying profit attributable to ordinary shareholders of J Sainsbury plc and the underlying trading performance of the Group. In calculating the APMs, the profit attributable is adjusted for items considered non-underlying as defined in note 3. No adjustments have been made to the weighted average number of Ordinary or potentially dilutive shares which continue to be determined in accordance with IAS.

 

All operations are continuing for the periods presented.

 


16 September 2023

17 September
2022

4 March
2023


million

million

million

Weighted average number of shares in issue for calculating basic earnings per share

2,332.5

2,314.3

2,312.6

Weighted average number of dilutive share options

54.4

35.9

39.6

Total number of shares for calculating diluted earnings per share

2,386.9

2,350.2

2,352.2


 




 




£m

£m

£m

Profit for the financial period attributable to ordinary shareholders

155

285

207





Profit for the financial period attributable to ordinary shareholders of the parent

155

285

207

Adjusted for non-underlying items (note 3)

65

(36)

363

Tax on non-underlying items

26

11

(37)

Underlying profit after tax attributable to ordinary shareholders of the parent

246

260

533






Pence per share

Pence per share

Pence per share

Basic earnings

6.6

12.3

9.0

Diluted earnings

6.5

12.1

8.8

Underlying basic earnings

10.5

11.2

23.0

Underlying diluted earnings

10.3

11.1

22.7

 

10.        Dividends

 


28 weeks to
16 September
2023
£m

28 weeks to
17 September
2022
£m

52 weeks to
4 March
2023
£m

Amounts recognised as distributions to ordinary shareholders in the year:

 



     Final dividend for the year ended 5 March 2022 of 9.9p

-  

229

229

     Interim dividend for the year ended 4 March 2023 of 3.9p

-  

-  

90

     Final dividend for the year ended 4 March 2023 of 9.2p

215

-  

-  


215

229

319

 

An interim dividend of 3.9 pence per share has been approved by the Board of Directors for the financial year ending 2 March 2024, resulting in an interim dividend of £91 million. The interim dividend was approved by the Board on 1 November 2023 and as such has not been included as a liability at 16 September 2023.

 

11.        Property, plant and equipment

 


28 weeks to 16 September 2023

52 weeks to 4 March 2023

28 weeks to 17 September 2022


£m

£m

£m

Net book value

 



At the beginning of the period

8,201

8,402

8,402

Additions

1,263

534

199

Disposals

-

(15)

(14)

Depreciation expense for the period

(292)

(566)

(310)

Impairment loss for the period

(19)

(149)

(2)

Transfer to assets held for sale

(5)

(5)

(3)

At the end of the period

9,148

8,201

8,272

 



Comprising




Land and buildings

7,706

6,712

6,794

Fixtures and fittings

1,442

1,489

1,478

 

9,148

8,201

8,272





Capital commitments contracts, but not provided for

                251

159

159

 

As part of the asset acquisition detailed in note 2, the Group has recognised £1,021 million of property, plant and equipment. This is presented within additions in Land and Buildings.

 

Transfer to assets held for sale include £3 million of assets no longer classified as held for sale during the period (4 March 2023: £nil; 17 September 2022: £nil).

 

At each reporting date, the Group reviews the carrying amounts of its non-financial assets to determine whether there is any indication that those assets have suffered an impairment loss. As a result of the recognition of property, plant and equipment as part of the asset acquisition, all 21 stores acquired were reviewed for impairment, as the asset base of these stores' cash-generating units (CGUs) has significantly changed. This review resulted in the recognition of £19 million of impairment.

 

12.        Leases

 


28 weeks to 16 September 2023

52 weeks to 4 March 2023

28 weeks to 17 September 2022

Right-of-use-assets

£m

£m

£m

At the beginning of the period

5,345

5,560

5,560

New leases and modifications1

224

398

163

Derecognised as part of asset acquisition

(1,031)

-

-

Depreciation charge

(238)

(470)

(254)

Impairment charge

(2)

(143)

(13)

At the end of the period

4,298

5,345

5,456


 



Comprising

 

 

 

Land and buildings

4,006

5,032

5,164

Equipment

292

313

292


4,298

5,345

5,456

1. Includes new leases, terminations, modifications and reassessments.

 


28 weeks to 16 September 2023

52 weeks to 4 March 2023

28 weeks to 17 September 2022

Lease liabilities

£m

£m

£m

At beginning of the period

6,489

6,621

6,621

New leases and modifications1

218

382

153

Derecognised as part of asset acquisition

(1,042)

-

-

Interest expense

142

267

145

Payments

(395)

(781)

(391)

At the end of the period

5,412

6,489

6,528


 

 

 

Comprising

 



Current

473

1,533

1,536

Non-current

4,939

4,956

4,992


5,412

6,489

6,528

1. Includes new leases, terminations, modifications and reassessments.

 

The 26 occupied stores in a commercial property investment pool (refer note 2) were previously leased to the Group, and as such were recognised within lease liabilities and right-of-use assets. Consequently, these balances have been derecognised as part of the asset acquisition. Four of these stores have been sold and leased back in the current period as part of the transaction; these balances have been presented within new leases and modifications.

 

Income statement disclosures

 

 

28 weeks to 16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023

 

£m

£m

£m

Depreciation of right-of-use assets

(238)

(254)

(470)

Impairment of right-of-use assets

(2)

(13)

(143)

Interest on lease liabilities

(142)

(145)

(267)

Variable lease payments not included in the measurement of lease liabilities

-

(1)

(1)

Finance income from sub-leasing of right-of-use assets

1

1

2

Operating sublet income

26

32

48

Expenses relating to short-term leases

(14)

(14)

(26)

Expenses relating to leases of low-value assets

(2)

(1)

(2)

Total amount recognised in profit or loss

(371)

(395)

(859)

 

 



Total cash outflow for leases (excluding sublet income)

(411)

(407)

(810)

 

Maturity analysis

 


28 weeks to 16 September 2023

52 weeks to 4 March 2023

28 weeks to 17 September 2022

 

£m

£m

£m

Contractual undiscounted cash flows

 



Less than one year

722

1,798

1,775

One to two years

675

680

707

Two to three years

637

632

655

Three to four years

590

591

611

Four to five years

554

541

570

Total less than five years

3,178

4,242

4,318

Five to ten years

2,569

2,473

2,533

Ten to fifteen years

1,983

1,981

2,016

More than fifteen years

3,005

3,505

3,215

Total undiscounted lease liability

10,735

12,201

12,082

Lease liabilities included in the balance sheet

5,412

6,489

6,528

Current

473

1,533

1,536

Non-current

4,939

4,956

4,992

 

13.        Intangible assets

 


28 weeks to 16 September 2023

52 weeks to 4 March 2023

28 weeks to 17 September 2022


£m

£m

£m

Net book value

 

 

 

At the beginning of the period

1,024

1,006

1,006

Additions

93

213

106

Disposals

(7)

-

-

Amortisation expense for the period

(101)

(172)

(86)

Impairment loss for the period

-

(23)

(5)

At the end of the period

1,009

1,024

1,021


 



Comprising




Goodwill

345

352

366

Software

612

610

584

Acquired brands

52

62

70

Customer relationships

-

-

1


1,009

1,024

1,021

 

 

14.        Financial instruments

 

a.         Financial assets and liabilities by category

 

 

Amortised cost

Fair value through OCI

Fair value through profit or loss

Total

At 16 September 2023

£m

£m

£m

£m

Cash and cash equivalents

2,067

-

-

2,067

Trade and other receivables

504

-

-

504

Amounts due from Financial Services customers and other banks

4,821

-

-

4,821

Financial assets at fair value through other comprehensive income

-

702

-

702

Trade and other payables

(4,931)

-

-

(4,931)

Borrowings

(1,215)

-

-

(1,215)

Amounts due to Financial Services customers and other deposits

(6,057)

-

-

(6,057)

Derivative financial instruments

-

-

96

96

Lease liabilities

(5,412)

-

-

(5,412)

 

(10,223)

702

96

(9,425)

 

 At 4 March 2023

Amortised cost

Fair value through OCI

Fair value through profit or loss

Total

£m

£m

£m

£m

Cash and cash equivalents

1,319

-

-

1,319

Trade and other receivables

477

-

-

477

Amounts due from Financial Services customers and other banks

5,392

-

-

5,392

Financial assets at  fair value through other comprehensive income

-

1,009

-

1,009

Trade and other payables

(4,495)

-

-

(4,495)

Borrowings

(656)

-

-

(656)

Amounts due to Financial Services customers and other deposits

(5,946)

-

-

(5,946)

Derivative financial instruments

-

-

213

213

Lease liabilities

(6,489)

-

-

(6,489)

 

(10,398)

1,009

213

(9,176)

 

 

 

 


At 17 September 2022 

Amortised cost

Fair value through OCI

Fair value through profit or loss

Total

£m

£m

£m

£m

Cash and cash equivalents

1,580

-

-

1,580

Trade and other receivables

592

-

-

592

Amounts due from Financial Services customers and other banks

5,288

-

-

5,288

Financial assets at fair value through other comprehensive income

-

771

-

771

Trade and other payables

(4,626)

-

-

(4,626)

Borrowings

(739)

-

-

(739)

Amounts due to Financial Services customers and other deposits

(5,732)

-

-

(5,732)

Derivative financial instruments

-

-

490

490

Lease liabilities

(6,528)

-

-

(6,528)

 

(10,165)

771

490

(8,904)

 

Trade and other receivables excludes prepayments and accrued income. Trade and other payables excludes deferred income, other taxes and social security costs payable, and other accruals.

 

b.   Carrying amount versus fair value

 

Set out below is a comparison of the carrying amount and the fair value of financial instruments that are carried in the financial statements at a value other than fair value. The fair value of financial assets and liabilities are based on prices available from the market on which the instruments are traded. Where market values are not available, the fair values of financial assets and liabilities have been calculated by discounting expected future cash flows at prevailing interest rates. The fair values of short-term deposits, trade receivables, overdrafts and payables are assumed to approximate to their book values.

 

 

Carrying amount

Fair value

At 16 September 2023

£m

£m

Financial assets


 

Amounts due from Financial Services customers and banks

4,821

4,694


 

 

Financial liabilities

 

 

Loans due 2031

(518)

(535)

Term Loan

(580)

(575)

Tier 2 Capital

(118)

(127)

Amounts due to Financial Services customers and banks

(6,057)

(6,045)

 


Carrying amount

 

Fair value

At 4 March 2023

£m

£m

Financial assets



Amounts due from Financial Services customers and banks

5,392

5,340




Financial liabilities



Loans due 2031

(539)

(639)

Tier 2 Capital

(122)

(131)

Amounts due to Financial Services customers and banks

(5,946)

(5,954)





Carrying amount

 

Fair value

At 17 September 2022

£m

£m

Financial assets



Amounts due from Financial Services customers and banks

5,288

5,252




Financial liabilities



Loans due 2031

(558)

(594)

Tier 2 Capital

(178)

(177)

Amounts due to Financial Services customers and banks

(5,732)

(5,729)

 

 

c.         Fair value measurements recognised in the balance sheet

 

The following table provides an analysis of financial instruments that are recognised at fair value, grouped into Levels 1 to 3 based on the degree to which the fair value is observable:

 

·      Level 1 fair value measurements are derived from quoted market prices (unadjusted) in active markets for identical assets or liabilities at the balance sheet date. This level includes listed equity securities and debt instrument on public exchanges;

·      Level 2 fair value measurements are derived from inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (i.e. as prices) or indirectly (i.e. derived from prices). The fair value of financial instruments is determined by discounting expected cash flows at prevailing interest rates; and

·      Level 3 fair value measurements are derived from valuation techniques that include inputs for the asset or liability that are not based on observable market data (unobservable inputs).

 

 

Level 1

Level 2

Level 3

Total

At 16 September 2023

£m

£m

£m

£m

Financial instruments at fair value through other comprehensive income

 

 

 

 

Other financial assets

-

16

-

16

Investment securities

686

-

-

686


 

 

 

 

Derivative financial assets

-

114

82

196


 

 

 

 

Derivative financial liabilities

-

(100)

-

(100)

 

 

Level 1

Level 2

Level 3

Total

At 4 March 2023

£m

£m

£m

£m

Financial instruments at fair value through other comprehensive income





Other financial assets

-

383

-

383

Investment securities

626

-

-

626






Derivative financial assets

-

156

131

287






Derivative financial liabilities

-

(74)

-

(74)







Level 1

Level 2

Level 3

Total

At 17 September 2022

£m

£m

£m

£m

Financial instruments at fair value through other comprehensive income





Other financial assets

-

376

-

376

Investment securities

395

-

-

395






Derivative financial assets

-

314

232

546






Derivative financial liabilities

-

(56)

-

(56)

 

During the period, the Group derecognised its financial asset at fair value through other comprehensive income of £366 million, which was previously presented within Other financial assets. This amount represented the Group's beneficial interest in a property investment pool, and was derecognised as part of the asset acquisition. Refer to note 2 for further details.

 

There have been no transfers of assets between Levels 1, 2 or 3 during the period.

 

Level 3 Financial assets

 

A reconciliation of recurring fair value measurements categorised within Level 3 of the fair value hierarchy is set out below:

 

 

Commodity derivatives

Total

£m

£m

At 5 March 2023

131

131

In cost of sales in the Group income statement

(20)

(20)

In other comprehensive income

(29)

(29)

At 16 September 2023

82

82

 


Commodity derivatives

Total

£m

£m

At 6 March 2022

180

180

In cost of sales in the Group income statement

(30)

(30)

In other comprehensive income

(19)

(19)

At 4 March 2023

131

131





Commodity derivatives

Total

£m

£m

At 6 March 2022

180

180

In finance income in the Group income statement

28

28

In other comprehensive income

24

24

At 17 September 2022

232

232

 


16 September 2023

4 March 2023

17 September 2022

Commodity derivative financial assets

£m

£m

£m

Designated in a cash flow hedge relationship

48

79

123

Not in a hedge relationship

34

52

109


82

131

232

 

Level 3 derivative financial assets - power purchase agreement

The Group has entered into several long-term fixed-price power purchase agreements with independent producers. Included within derivative financial instruments is a net asset of £82 million relating to these agreements at 16 September 2023 (at 17 September 2022: £232 million; at 4 March 2023: £131 million). The Group values its power purchase agreements as the net present value of the estimated future usage at the contracted fixed price less the market implied forward energy price discounted back at the prevailing swap rate. The Group also makes an assumption regarding expected energy output based on the historical performance and the producer's estimate of expected electricity output, which are unobservable (Level 3) inputs. The sensitivity of this balance to changes of 20 per cent in the assumed rate of energy output and 20 per cent in the implied forward energy prices holding other assumptions constant is shown below:

 

Not in a hedge relationship






16 September 2023


4 March 2023


Change in volume +/-20.0%

Change in electricity forward pricing +/-20.0%

Change in volume +/-20.0%

Change in electricity forward pricing +/-20.0%


£m

£m

£m

£m

Derivative financial instruments

7/(7)

15/(15)

20/(20)

11/(11)

 

 

 

 

17 September 2022

 

 

 

Change in volume

+/- 20.0%

Change in electricity

forward price

 +/- 20.0%

 

 

 

£m

£m

Derivative financial instruments

 

 

29/(29)

22/(22)

 

Designated in a cash flow hedge relationship






16 September 2023


4 March 2023


Change in volume +/-20.0%

Change in electricity forward pricing +/-20.0%

Change in volume +/-20.0%

Change in electricity forward pricing +/-20.0%


£m

£m

£m

£m

Derivative financial instruments

10/(10)

37/(37)

43/(44)

15/(16)

 

 



17 September 2022

 

 

 


 

Change in volume                                                                        +/- 20.0%

Change in electricity

forward price

 +/- 20.0%

 

 


£m

£m

Derivative financial instruments

 


35/(35)

24/(24)

 

d.         Financial Services expected credit loss (ECL)

 

Loans and advances are initially recognised at fair value and subsequently held at amortised cost, using the effective interest method, less provision for impairment and recognised on the balance sheet when cash is advanced:

 


16 September 2023

4 March 2023

17 September 2022


£m

£m

£m

Non-current




Loans and advances to customers

1,566

1,959

2,065

Impairment of loans and advances

(58)

(51)

(52)


1,508

1,908

2,013


 



Current

 



Loans and advances to customers

3,503

3,573

3,329

Loans and advances to banks

-

100

120

Impairment of loans and advances

(190)

(189)

(174)

 

3,313

3,484

3,275

Loan commitment provisions

(14)

(19)

(19)

Total impairment provisions for loans and advances to customers and loan commitments

(262)

(259)

(245)

Impairment provisions as a percentage of loans and advances to customers

5.2%

4.7%

4.5%

 

The ECL models utilise four scenarios including a 'base case' scenario considered to be the most likely outcome together with an upside, downside and severe downside scenario. The base case has been assigned a probability weighting of 40% with the upside, downside and severe downside scenarios weighted 30%, 25%, 5% respectively.

 

 

16 September 2023

 

Base

Upside

Downside

Severe Downside

5-year average

%

%

%

%

Unemployment rate

4.2

3.8

5.3

7.0

Consumer price growth

2.7

2.0

3.8

5.0

GDP

1.2

1.8

0.4

(0.6)

Mortgage debt as a percentage of household income

93.2

91.0

96.5

99.6

Real household disposable income

1.4

2.0

0.6

(0.4)

Probability weighting

40

30

25

5

 


At 4 March 2023


Base

Upside

Downside

Severe

Downside

5-year average

%

%

%

%

Unemployment rate

5.3

4.5

6.2

7.6

Consumer price growth

3.4

2.9

3.8

4.3

GDP

0.8

1.4

0.3

   (0.3))

Mortgage debt as a percentage of household income

99.9

97.6

102.0

104.5

Real household disposable income

0.8

1.2

0.2

(0.3)

Probability weighting

40

30

25

5

 


At 17 September 2022


Base

Upside

Downside

Severe

Downside

5-year average

%

%

%

%

Unemployment rate

4.9

4.1

5.8

7.4

Consumer price growth

5.4

5.0

5.8

6.4

GDP

1.2

1.6

0.8

0.3

Mortgage debt as a percentage of household income

98.9

96.5

101.5

104.8

Real household disposable income

0.5

1.1

(0.2)

(1.0)

Probability weighting

45

35

15

5

 

Like many other banks, the Group's ECL models were developed under a more benign interest rate and inflationary environment, and the current volatility in these measures requires additional post model adjustments (PMAs) to be held. The aggregate amount of economic PMA now held at 16 September 2023 is £3.3 million.

 

ECL sensitivity

The economic conditions impact the probability of default of the customers. The impact of 100% weighting of each of the economic scenarios is outlined as follows:

 





ECL Sensitivity




 

Impact on the loss allowance


16 September 2023

4 March 2023

17 September 2022


£m

£m

£m

Closing ECL Allowance

262

259

245

Base scenario

(5)

(3)

-

Upside scenario

(13)

(13)

(9)

Downside scenario

16

13

12

Severe Downside scenario

57

45

38

 

15.        Analysis of net (debt)/funds

 

The Group's definition of net debt includes lease liabilities as recognised under IFRS 16 and the capital injections to Sainsbury's Bank, but excludes derivatives that are not used to hedge borrowings and the net debt of Sainsbury's Bank and its subsidiaries (Financial Services). Financial Services' net debt balances are excluded because they are required as part of the business as usual operations of a bank, as opposed to specific forms of financing for the Group.

 

Financial assets at fair value through other comprehensive income exclude equity related financial assets which predominantly relate to the Group's beneficial interest in a commercial property investment pool. Derivatives exclude those not used to hedge borrowings, and borrowings exclude bank overdrafts as they are disclosed separately.

 

 

Cash Movements

Non-Cash Movements

 

 

5 March 2023

Cash flows excluding interest

Net interest (received) / paid

Accrued Interest

Other non-cash movements

Changes in fair value

16 September 2023

 

£m

£m

£m

£m

£m

£m

£m

Retail

 

 

 

 

 

 

 

Net derivative financial instruments

-

-

(2)

1

-

1

-

Borrowings (excluding overdrafts)

(539)

(555)

26

(29)

-

-

(1,097)

Lease liabilities

(6,488)

252

142

(142)

824

-

(5,412)

Arising from financing activities

(7,027)

(303)

166

(170)

824

1

(6,509)

 

 

 

 

 

 

 

 

Cash and cash equivalents

683

185

-

-

-

-

868

Bank overdrafts

-

(2)

-

-

-

-

(2)

Retail net debt

(6,344)

(120)

166

(170)

824

1

(5,643)

 

 

 

 

 

 

 

 

Financial Services

 

 

 

 

 

 

 

Net derivative financial instruments

-

-

-

-

-

(4)

(4)

Borrowings (excluding overdrafts)

(122)

-

6

(6)

-

4

(118)

Lease liabilities

(1)

1

-

-

-

-

-

Arising from financing activities

(123)

1

6

(6)

-

-

(122)

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income

626

60

-

-

-

-

686

Cash and cash equivalents

636

563

-

-

-

-

1,199

Financial Services net funds

1,139

624

6

(6)

-

-

1,763

 

 

 

 

 

 

 

 

Group

 

 

 

 

 

 

 

Net derivative financial instruments

-

-

(2)

1

-

(3)

(4)

Borrowings (excluding overdrafts)

(661)

(555)

32

(35)

-

4

(1,215)

Lease liabilities

(6,489)

253

142

(142)

824

-

(5,412)

Arising from financing activities

(7,150)

(302)

172

(176)

824

1

(6,631)

 

 

 

 

 

 

 

 

Financial assets at fair value through other comprehensive income

626

60

-

-

-

-

686

Cash and cash equivalents

1,319

748

-

-

-

-

2,067

Bank overdrafts

-

(2)

-

-

-

-

(2)

Group net debt

(5,205)

504

172

(176)

824

1

(3,880)

 

 

 

 

 

 

 

 

Retail net debt

(6,344)

(120)

166

(170)

824

1

(5,643)

 

 

 

 

 

 

 

 

Of which:

 

 

 

 

 

 

 

Leases

(6,488)

 

 

 

 

 

(5,412)

Net funds/(debt) excluding lease liabilities

144

 

 

 

 

 

(231)

 

Other non-cash movements predominantly comprise new leases and lease modifications.

 

Overdraft balances are included within borrowings in the Group balance sheet, and within cash and cash equivalents in the Group cash flow statement.

 


Cash Movements

Non-Cash Movements



6 March 2022

Cash flows excluding interest

Net interest (received) / paid

Accrued Interest

Other non-cash movements

Changes in fair value

17 September 2022


£m

£m

£m

£m

£m

£m

£m

Retail








Net derivative financial instruments

5

-

-

1

-

(1)

5

Borrowings (excluding overdrafts)

(575)

22

16

(21)

-

-

(558)

Lease liabilities

(6,618)

245

145

(145)

(153)

-

(6,526)

Arising from financing activities

(7,188)

267

161

(165)

(153)

(1)

(7,079)









Cash and cash equivalents

436

481

-

-

-

-

917

Bank overdrafts

(7)

4

-

-

-

-

(3)

Retail net debt

(6,759)

752

161

(165)

(153)

(1)

(6,165)









Financial Services








Net derivative financial instruments

4

-

-

-

-

(3)

1

Borrowings (excluding overdrafts)

(179)

-

-

-

1

-

(178)

Lease liabilities

(3)

1

-

-

-

-

(2)

Arising from financing activities

(178)

1

-

-

1

(3)

(179)









Financial assets at fair value through other comprehensive income

418

(22)

-

-

-

(1)

395

Cash and cash equivalents

389

274

-

-

-

-

663

Financial Services net funds

629

253

-

-

1

(4)

879









Group








Net derivative financial instruments

9

-

-

1

-

(4)

6

Borrowings (excluding overdrafts)

(754)

22

16

(21)

1

-

(736)

Lease liabilities

(6,621)

246

145

(145)

(153)

-

(6,528)

Arising from financing activities

(7,366)

268

161

(165)

(152)

(4)

(7,258)









Financial assets at fair value through other comprehensive income

418

(22)

-

-

-

(1)

395

Cash and cash equivalents

825

755

-

-

-

-

1,580

Bank overdrafts

(7)

4

-

-

-

-

(3)

Group net debt

(6,130)

1,005

161

(165)

(152)

(5)

(5,286)









Retail net debt

(6,759)

752

161

(165)

(153)

(1)

(6,165)








Of which:








Leases

(6,618)





(6,526)

Net (debt)/funds excluding lease liabilities

(141)






361

 


Cash Movements

Non-Cash Movements



6 March 2022

Cash flows excluding interest

Net interest (received) / paid

Accrued Interest

Other non-cash movements

Changes in fair value

4 March 2023


£m

£m

£m

£m

£m

£m

£m

Retail








Net derivative financial instruments

5

-

(5)

5

(5)

-

-

Borrowings (excluding overdrafts)

(575)

40

45

(40)

(9)

-

(539)

Lease liabilities

(6,618)

512

267

(267)

(382)

-

(6,488)

Arising from financing activities

(7,188)

552

307

(302)

(396)

-

(7,027)









Financial assets at fair value through other comprehensive income

-

-

-

-

-

-

-

Cash and cash equivalents

436

247

-

-

-

-

683

Bank overdrafts

(7)

7

-

-

-

-

-

Retail net debt

(6,759)

806

307

(302)

(396)

-

(6,344)









Financial Services








Net derivative financial instruments

4

-

-

-

-

(4)

-

Borrowings (excluding overdrafts)

(179)

55

9

(12)

-

5

(122)

Lease liabilities

(3)

2

-

-

-

-

(1)

Arising from financing activities

(178)

57

9

(12)

-

1

(123)









Financial assets at fair value through other comprehensive income

418

207

-

-

-

1

626

Cash and cash equivalents

389

247

-

-

-

-

636

Financial Services net funds

629

511

9

(12)

-

2

1,139









Group








Net derivative financial instruments

9

-

(5)

5

(5)

(4)

-

Borrowings (excluding overdrafts)

(754)

95

54

(52)

(9)

5

(661)

Lease liabilities

(6,621)

514

267

(267)

(382)

-

(6,489)

Arising from financing activities

(7,366)

609

316

(314)

(396)

1

(7,150)









Financial assets at fair value through other comprehensive income

418

207

-

-

-

1

626

Cash and cash equivalents

825

494

-

-

-

-

1,319

Bank overdrafts

(7)

7

-

-

-

-

-

Group net debt

(6,130)

1,317

316

(314)

(396)

2

(5,205)









Retail net debt

(6,759)

806

307

(302)

(396)

-

(6,344)









Of which:








Leases

(6,618)






(6,488)

Net (debt)/funds excluding lease liabilities

(141)






144

 

 

 

 

 

 

 

 

 

Reconciliation of net cash flow to movement in Retail net debt

 



28 weeks to 16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023



£m

£m

£m

Opening net debt


(6,344)

(6,759)

(6,759)



 



Cash flow movements


 



Net increase in cash and cash equivalents (including overdrafts)


746

759

501

Elimination of Financial Services movement in cash and cash equivalents


(563)

(274)

(247)

(Increase)/decrease in retail borrowings


(555)

22

40

Decrease in retail lease obligations


252

245

512

Net interest paid on components of Retail net debt


166

161

307

Changes in net debt resulting from cash flow


46

913

1,113

Non-cash movements


 



Accrued interest


(170)

(165)

(302)

Retail fair value and other non-cash movements


825

(154)

(396)

Changes in net debt resulting from non-cash movements


655

(319)

(698)






Movement in net debt


701

594

415

 


 



Closing net debt


(5,643)

(6,165)

(6,344)

 

16.        Borrowings

 


16 September 2023

4 March 2023


Current

Non-current

Total

Current

Non-current

Total


£m

£m

£m

£m

£m

£m

Loan due 2031

51

467

518

48

491

539

Term loan

5

575

580

-

-

-

Bank overdrafts

2

-

2

-

-

-

Transaction costs

-

(3)

(3)

(1)

(4)

(5)

Sainsbury's Bank Tier 2 Capital

6

112

118

6

116

122

Total borrowings

64

1,151

1,215

53

603

656

 


17 September 2022


Current

Non-current

Total


£m

£m

£m





Loan due 2031

46

512

558

Bank overdrafts

3

-

3

Sainsbury's Bank Tier 2 Capital

3

175

178

Total borrowings

52

687

739

 

Available facilities

The Group refinanced its Revolving Credit Facility in December 2022. The Revolving Credit Facility is split into two Facilities, a £500 million Facility (A) and a £500 million Facility (B). Facility A has a maturity of December 2027 and Facility B has a maturity of December 2026. As at 16 September 2023, the Revolving Credit Facility was undrawn (4 March 2023: £nil; 17 September 2022: £nil).

The Revolving Credit Facility incurs commitment fees at market rates and drawdowns bear interest at a margin above SONIA.

 

The Group maintains uncommitted facilities to provide additional capacity to fund short-term working capital requirements. Drawdowns on these uncommitted facilities bear interest at a margin. Uncommitted facilities of £2 million were drawn at 16 September 2023 (4 March 2023: £nil; 17 September 2022: £3 million).

 

The Group entered into a £575 million unsecured term loan in December 2022, with maturity of March 2026. As at 16 September 2023, the term loan was fully drawn (4 March 2023: £nil; 17 September 2022: £nil). Included within the current term loan balance is £5 million of interest accrued.

 

17.        Cash and cash equivalents

 


16 September
2023

4 March
2023

17 September
2022


£m

£m

£m

Cash in hand and bank balances

680

569

586

Money market funds

250

255

372

Money market deposits

210

150

230

Deposits at central banks

927

345

392

Cash and bank balances as reported in the Group balance sheet

2,067

1,319

1,580


 



Bank overdrafts (within current borrowings)

(2)

-

(3)

Net cash and cash equivalents as reported in the Group cash flow statement

2,065

1,319

1,577





Restricted amounts included above:




Held as a reserve deposit with the Bank of England

15

15

15

For insurance purposes

7

3

1

Held within the Group's Employee Share Ownership Trust

-

10

-

 

22

28

16

 

Restricted amounts with the Bank of England are not available for use in day-to-day operations.

 

Reconciliation of cash flow items

Working capital

 


Inventories

Financial assets at fair value through OCI

Trade and other receivables

Amounts due from Financial Services customers

Trade and other payables

Amounts due to Financial Services customers

Provisions


£m

£m

£m

£m

£m

£m

£m

At 16 September 2023

2,187

702

742

4,821

(5,291)

(6,057)

(243)

At 4 March 2023

1,899

1,009

683

5,392

(4,837)

(5,946)

(272)

Balance sheet movement

(288)

307

(59)

571

454

111

(29)

Fair value movements

-

(1)

-

-

-

-

-

Hedge adjustment to inventory

14

-

-

-

-

-

-

Reclassification to other lines in the cash flow statement

-

-

(23)

-

119

-

-

Movement in capital accruals

-

-

(2)

-

9

-

-

Derecognition of beneficial interest in property pool

-

(366)

-

-

(19)

-

-

Proceeds from disposal of mortgage book

-

-

-

(446)

-

-

-

Other

-

-

4

1

7

-

-

Movement shown in cash flow statement

(274)

(60)

(80)

126

570

111

(29)

 


Inventories

Financial assets at fair value through OCI

Trade and other receivables

Amounts due from Financial Services customers

Trade and other payables

Amounts due to Financial Services customers

Provisions


£m

£m

£m

£m

£m

£m

£m

At 17 September 2022

1,891

771

803

5,288

(4,994)

(5,732)

(231)

At 5 March 2022

1,797

800

748

5,189

(4,570)

(5,259)

(271)

Balance sheet movement

(94)

29

(55)

(99)

424

473

(40)

Fair value movements

-

(7)

-

(35)

-

-

-

Hedge adjustment to inventory

7

-

-

-

-

-

-

Reclassification to other lines in the cash flow statement

-

-

4

-

24

-

-

Movement in capital accruals

-

-

-

-

3

-

-

Other

 -

-

-

(1)

(13)

(1)

(1)

Movement shown in cash flow statement

(87)

22

(51)

(135)

438

472

(41)

 


Inventories

Financial assets at fair value through OCI

Trade and other receivables

Amounts due from Financial Services customers

Trade and other payables

Amounts due to Financial Services customers

Provisions


£m

£m

£m

£m

£m

£m

£m

At 4 March 2023

1,899

1,009

683

5,392

(4,837)

(5,946)

(272)

At 5 March 2022

1,797

800

748

5,189

(4,570)

(5,259)

(271)

Balance sheet movement

(102)

(209)

65

(203)

267

687

1

Fair value movements

-

2

-

(27)

-

-

-

Hedge adjustment to inventory

(3)

-

-

-

(2)

-

-

Interest in working capital

-

-

-

-

9

-

-

Reclassification to other lines in the cash flow statement

-

-

3

-

11

-

-

Movement in capital accruals

-

-

-

-

(8)

-

-

Other

 -

 -

 -

(1)

3

-

(1)

Movement shown in cash flow statement

(105)

(207)

68

(231)

280

687

-

 

Loss/(profit) on the sale of non-current assets and early termination of leases in the cash flow statement is reconciled as follows:

 


28 weeks to 16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023


£m

£m

£m

(Profit)/loss on disposal of properties (note 3)

(11)

-

3

Non underlying gain on early termination of leases (note 3)

(1)

(1)

(2)

Profit on disposal of properties within restructuring programmes (note 3)

-

(11)

(11)

Underlying gain on early termination of leases

-

-

(4)

Profit on disposal of intangible assets

-

-

(1)

Loss on disposal of amounts due from Financial Services customers

14

-

-

Loss/(profit) on sale of non-current assets and early termination of leases

2

(12)

(15)

 

18.        Retirement benefit obligations

 

All retirement benefit obligations relate to the Sainsbury's Pension Scheme plus three unfunded pension liabilities relating to former senior employees of Sainsbury's and Home Retail Group.

 

The Sainsbury's Pension Scheme has two segregated sections: the Sainsbury's Section and the Argos Section.

The unfunded pension liabilities are unwound when each employee reaches retirement and takes their pension from the Group payroll or is crystallised in the event of an employee retiring and choosing to take the provision as a one-off cash payment.

 

The Trustee's triennial valuation is used to determine the contributions required for the Scheme to pay all the benefits due, now and in the future. There have been no changes to the previously disclosed triennial valuation information, which can be found in note 35 of the Group's Annual Report and Financial Statements 2023.

 


16 September 2023

4 March 2023


Sainsbury's

Argos

Group

Sainsbury's

Argos

Group


£m

£m

£m

£m

£m

£m

Present value of funded obligations

(4,898)

(765)

(5,663)

(5,128)

(793)

(5,921)

Fair value of plan assets

5,761

911

6,672

6,007

927

6,934

Retirement benefit surplus

863

146

1,009

879

134

1,013

Present value of unfunded obligations

(12)

(10)

(22)

(12)

(12)

(24)

Retirement benefit surplus

851

136

987

867

122

989

 



 


17 September 2022


 

 

 

Sainsbury's

Argos

Group


 

 

 

£m

£m

£m

Present value of funded obligations

 

 

 

(5,836)

(922)

(6,758)

Fair value of plan assets

 

 

 

7,176

1,064

8,240

Retirement benefit surplus

 

 

 

1,340

142

1,482

Present value of unfunded obligations

 

 

 

(15)

(12)

(27)

Retirement benefit surplus

 

 

 

1,325

130

1,455

 

The principal actuarial assumptions used at the balance sheet date are as follows:

 






16 September

4 March

17 September






2023

2023

2022

 

 

 

 

 

%

%

%

Discount rate





5.40

5.00

4.45

Inflation rate - RPI





3.35

3.25

3.45

Inflation rate - CPI





2.70

2.55

2.75

Future pension increases





1.90-3.00

1.90 - 2.95

2.30 - 3.35

 

The amounts recognised in the income statement in respect of the IAS 19 charges for the defined benefit schemes are as follows:

 





28 weeks to
16 September 2023

28 weeks to
17 September 2022

52 weeks to
4 March
2023





£m

£m

£m

Excluded from underlying profit before tax:







Interest cost on pension liabilities




(145)

(119)

(221)

Interest income on plan assets




170

149

277

Total included in finance income




25

30

56

Defined benefit pension scheme expenses




(4)

(3)

(6)

Settlement gains




-

8

8

Total excluded from underlying profit before tax




21

35

58

Total income statement credit




21

35

58

 

The movements in the net defined benefit surplus are as follows:

 





28 weeks to 16 September 2023

52 weeks to 4 March 2023

28 weeks to 17 September 2022





£m

£m

£m

At the beginning of the period




989

2,283

2,283

Net interest income




25

56

30

Remeasurement losses




(46)

(1,398)

(886)

Pension scheme expenses




(4)

(6)

(3)

Contributions by employer




23

44

23

Benefits paid




-

2

-

Settlement gains




-

8

8

At the end of the period




987

989

1,455

 

Cash contributions

Cash contributions for the full year are expected to be approximately £45 million.

 

Valuation of pension assets

The Pension Scheme has circa £2 billion of private market assets, split between private debt, private equity and property. These assets are held as they are expected to deliver a greater risk/return profile vs public market equivalents over the long term. The assets are illiquid (likely to be realised over 5+ years) but the Pension Scheme holds sufficient liquid assets (cash, gilts and other liquid securities) to be confident that it can meet its pension and collateral obligations over time.

 

The valuation of these assets is based on the audited accounts of the funds, where available, and net asset value statements from the investment managers where recent accounts are not available. For many of the investments the valuations provided are at 31 March. The Group therefore performs a roll-forward for these valuations to 16 September 2023, adjusting for cash received or paid and applying the changes seen in relevant liquid indices as follows:

 

Asset Class

Returns

Global equity USD return

6.94%

Global High Yield Debt USD return

3.41%

US loans USD return

6.71%

UK REITS GBP return

(3.64)%

 

The roll-forward has increased the valuation of illiquid assets by £55.7 million. A 1% increase/decrease in the indices used would have caused a £14.4 million increase/decrease in the adjustment.

 

Sensitivities

The following sensitivities are based on management's best estimate of a reasonably anticipated change. The sensitivities are calculated using the same methodology used to calculate the retirement benefit obligation, by considering the change in the retirement benefit obligation for a given change in assumption. The net retirement benefit obligation is the difference between the retirement benefit obligation and the fair value of plan assets. Changes in the assumptions may occur at the same time as changes in the fair value of plan assets. There has been no change in the calculation methodology since the prior period.

 

 

Sainsbury's

Argos

Total

 

£m

£m

£m

An increase of 0.5% in the discount rate would decrease the present value of funded obligations by

321

57

378

A decrease of 0.5% in the discount rate would increase the present value of funded obligations by

356

64

420

An increase of 0.5% in the inflation rate would increase the present value of funded obligations by

174

42

216

A decrease of 0.5% in the inflation rate would decrease the present value of funded obligations by

170

39

209

An increase of 0.5% in the inflation rate for future pension increases in payment only would increase the present value of funded obligations by

81

21

102

A decrease of 0.5% in the inflation rate for future pension increases in payment only would reduce the present value of funded obligations by

85

20

105




 

Demographic sensitivities



 

An increase of one year to the life expectancy would increase the present value of funded obligations by

154

22

176

Changing the 2020, 2021 and 2022 weighting parameters in CMI 2022 to 0% would increase the present value of funded obligations by

37

6

43

Changing the 2020, 2021 and 2022 weighting parameters in CMI 2022 to 25% would decrease the present value of funded obligations by

31

5

36

 

19.        Assets held for sale

 


28 weeks to 16 September 2023

52 weeks to 4 March 2023

28 weeks to 17 September 2022


£m

£m

£m

Opening balance

8

8

8

Classified as held for sale in the period

8

5

3

Acquisitions

63

-

-

No longer classified as held for sale

(3)

-

-

Sold in the period

(66)

(5)

(3)

Closing balance

10

8

8

 

As part of the asset acquisition detailed in note 2, £63 million of assets held for sale were acquired by the Group, of which £61 million had been sold to third parties by 16 September 2023. For the remaining assets, the sale is still considered probable in the next 12 months and so they remain classified as held for sale. The fair value of assets held for sale is based on independent market valuations of the assets. Proceeds from disposals of assets held for sale have been presented within proceeds from disposal of property, plant and equipment in the Group's cash flow statement.

 

20.        Contingent liabilities

 

The Group has a number of contingent liabilities in respect of historical guarantees, particularly in relation to disposed assets, which if the current tenant and their ultimate parents become insolvent, may expose the Group to a material liability. This is not expected to materialise.

 

Along with other retailers, the Group is currently subject to claims from current and ex-employees in the Employment Tribunal for equal pay under the Equality Act 2010 and/or the Equal Pay Act 1970. There are currently circa 14,300 equal pay claims from circa 10,200 claimants, in which the claimants are alleging that their work within Sainsbury's stores is or was, of equal value to that of colleagues working in Sainsbury's distribution centres, and that differences in terms and conditions relating to pay are not objectively justifiable. The claimants are seeking the differential back pay based on the higher wages in distribution centres, and the equalisation of wages and terms and conditions on an ongoing basis. The Group believes further claims will be served.

 

There are three stages in the tribunal procedure for equal value claims of this nature and the claimants will need to succeed in all three. The first stage is whether store claimants have the legal right to make the comparison with depot workers. Following European and Supreme Court decisions in other similar litigation, Sainsbury's has conceded this point. The second stage is the lengthy process to determine whether any of the claimants' roles are of equal value to their chosen comparators. This process is likely to continue for several more years. In the event that any of the claimants succeed at the second stage there will be further hearings, in the years following, to consider whether any pay differential is justified.

 

Given that the outcome of the second and third stages in the litigation remains highly uncertain at this stage, the Group cannot make any assessment of the likelihood nor quantum of any outcome. No provision has therefore been recognised on the Group's balance sheet. There are substantial factual and legal defences to these claims and the Group intends to defend them vigorously

 

Principal risks and uncertainties

 

Risk is an inherent part of doing business. The J Sainsbury plc Board has overall responsibility for the identification and management of the principal risks, emerging risks and internal control of the Company. The Board has identified the following principal potential risks to the successful operation of the business. These risks, along with the events in the financial markets and their potential impacts on the wider economy, remain those most likely to affect the Group in the second half of the year.

 

·      Business continuity, operational resilience and major incidents response

·      Business strategy and change

·      Colleague engagement, retention and capability

·      Customer

·      Data security

·      Environment and sustainability

·      Financial and treasury

·      Health and safety

·      Political and regulatory environment

·      Product safety and sourcing

·      Sainsbury's Bank

·      Trading environment and competitive landscape

 

All Principal Risks remain unchanged from those reported in the Group's Annual Report and Financial Statements 2023.  For more information on these risks, please refer to pages 44 to 57 of the J Sainsbury plc Annual Report and Financial Statements 2023, a copy of which is available on the Group's corporate website www.sainsburys.co.uk.

 

Statement of Directors' responsibilities

 

The Directors confirm that this set of Condensed Consolidated Interim Financial Statements has been prepared in accordance with UK adopted IAS 34 'Interim Financial Reporting' and the Disclosure and Transparency Rules of the UK's Financial Conduct Authority, and that the Interim Management Report herein includes a true and fair review of the information required by DTR 4.2.7R and DTR 4.2.8R, namely:

·      that the report contains a fair review of important events that have occurred during the first 28 weeks of the financial year, and their impact on the condensed set of financial statements, and of the principal risks and uncertainties for the remaining six months of the financial year; and

·      that the report contains a fair review of material related party transactions.

 

The Directors of J Sainsbury plc are listed in the J Sainsbury plc Annual Report and Financial Statements 2023.

 

A list of current directors is maintained on the Group's website: www.about.sainsburys.co.uk/about-us/our-management.

 

By order of the Board

 

 

 

 

Simon Roberts

Chief Executive

1 November 2023

 

 

 

 

Bláthnaid Bergin

Chief Financial Officer

1 November 2023

 

 

 

 

INDEPENDENT REVIEW REPORT TO J SAINSBURY PLC

 

Conclusion

We have been engaged by the Company to review the condensed set of financial statements in the interim financial report for the 28 week period ended 16 September 2023 which comprises the Group income statement, the Group statement of comprehensive income/(loss), the Group balance sheet, the Group statement of changes in equity, the Group cash flow statement and the related explanatory notes. We have read the other information contained in the interim financial report and considered whether it contains any apparent misstatements or material inconsistencies with the information in the condensed set of financial statements.

 

Based on our review, nothing has come to our attention that causes us to believe that the condensed set of financial statements in the interim financial report for the 28 week period ended 16 September 2023 is not prepared, in all material respects, in accordance with UK adopted International Accounting Standard 34 and the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

Basis for Conclusion

We conducted our review in accordance with International Standard on Review Engagements 2410 (UK) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" (ISRE) issued by the Financial Reporting Council. A review of interim financial information consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (UK) and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

 

As disclosed in note 2, the annual financial statements of the group are prepared in accordance with UK adopted international accounting standards. The condensed set of financial statements included in this interim financial report has been prepared in accordance with UK adopted International Accounting Standard 34, "Interim Financial Reporting".

 

Conclusions Relating to Going Concern

Based on our review procedures, which are less extensive than those performed in an audit as described in the Basis for Conclusion section of this report, nothing has come to our attention to suggest that management have inappropriately adopted the going concern basis of accounting or that management have identified material uncertainties relating to going concern that are not appropriately disclosed.

 

This conclusion is based on the review procedures performed in accordance with this ISRE, however future events or conditions may cause the entity to cease to continue as a going concern.

 

Responsibilities of the Directors

The Directors are responsible for preparing the interim financial report in accordance with the Disclosure Guidance and Transparency Rules of the United Kingdom's Financial Conduct Authority.

 

In preparing the interim financial report, the Directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the Directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

 

Auditor's Responsibilities for the review of the financial information

In reviewing the interim report, we are responsible for expressing to the Company a conclusion on the condensed set of financial statements in the interim financial report. Our conclusions, including our Conclusions Relating to Going Concern, are based on procedures that are less extensive than audit procedures, as described in the Basis for Conclusion paragraph of this report.

 

Use of our report

This report is made solely to the company in accordance with guidance contained in International Standard on Review Engagements 2410 (UK) "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Financial Reporting Council. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company, for our work, for this report, or for the conclusions we have formed.

 

Ernst & Young LLP

London

1 November 2023

 

Alternative performance measures (APMs)

 

In the reporting of financial information, the Directors use various APMs which they believe provide additional useful information for understanding the financial performance and financial health of the Group. These APMs should be considered in addition to, and are not intended to be a substitute for, IFRS measurements. As they are not defined by International Financial Reporting Standards, they may not be directly comparable with other companies who use similar measures.

 

The Directors believe that these APMs provide additional useful information for understanding the financial performance and health of the Group. They are also used to enhance the comparability of information between reporting periods (such as like-for-like sales and underlying profit) by adjusting for non-recurring or uncontrollable factors which affect IFRS measures, to aid users in understanding the Group's performance.

 

Consequently, APMs are used by the Directors and management for performance analysis, planning, reporting and incentive setting purposes.

 

Adjusted net cash generated from retail operations is no longer used as an APM as there were no adjusting items to cash generated from retail operations in the current or comparative periods.

 

All of the following APMs relate to the current period's results and comparative periods.

 

APM

Closest

equivalent

IFRS measure

Definition

Purpose

Reconciliation

Income statement - Revenue




Retail sales

Revenue

Group sales less Financial Services revenue.

 

Shows the annual rate of growth in the Group's Retail business sales.

A reconciliation of the measure is provided in note 4 of the financial statements.

Like-for-like sales

No direct equivalent

Year-on-year growth in sales including VAT, excluding fuel and Financial Services, for stores that have been open for more than one year.

 

The relocation of Argos stores into Sainsbury's supermarkets are classified as new space, while the host supermarket is classified like-for-like.

 

The measure is used widely in the retail industry as an indicator of current trading performance and is useful when comparing growth between retailers that have different profiles of expansion, disposals and closures.

 


28 weeks to 16 September 2023

28 weeks to 17 September 2022

Retail like-for-like (exc. Fuel, inc. VAT)

8.4%

(0.8)%

Underlying net new space impact

(0.7)%

(0.5)%

Retail sales growth/(decline) (exc. Fuel, inc. VAT)

7.7%

(1.3)%

Fuel impact

(5.1)%

5.7%

Total retail sales growth (inc. Fuel, inc. VAT)

2.6%

4.4%

VAT impact

0.6%

(0.3)%

Total retail sales growth

3.2%

4.1%

 

 

 

APM

Closest equivalent IFRS measure

Definition

Purpose

Reconciliation

Income statement - Profit

Retail underlying operating profit

Profit before tax

Underlying earnings before interest, tax, Financial Services operating profit and Sainsbury's underlying share of post-tax profit from joint ventures and associates.

This is the lowest level at which the retail segment can be viewed from a management perspective, with finance costs managed for the Group as a whole.

 


28 weeks to

16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023


£m

£m

£m

Group PBT (note 5a)

275

376

327

Less Group non-underlying items (note 3)

65

(36)

363

Group UPBT

340

340

690

Financial Services underlying operating profit

(13)

(19)

(46)

Retail underlying profit before tax

327

321

644

Net underlying finance costs

158

156

282

Retail underlying operating profit

485

477

926





Retail sales (note 5a)

16,665

16,154

30,960

Retail underlying operating margin

2.91%

2.95%

2.99%

Underlying profit before tax

Profit before tax

Underlying results exclude items recognised in reported profit or loss before tax which, if included, could distort comparability between periods. In determining which items to exclude from underlying profit, the Group considers items which are significant either by virtue of their size and/or nature, or that are non-recurring.

In order to provide shareholders with additional insight into the underlying performance of the business, this adjusted measure of profit is provided to supplement the reported IFRS numbers, and reflects how the business measures performance internally.

Underlying profit before tax is bridged to statutory profit before tax in the income statement and note 3 of the financial statements.

 

The adjusted items are as described in note 3 of the financial statements.

 

Underlying basic earnings per share

Basic earnings per share

Earnings per share using underlying profit as described above.

This is a key measure to evaluate the performance of the business and returns generated for investors.

A reconciliation of the measure is provided in note 9 of the financial statements.

Underlying diluted earnings per share

Diluted earnings per share

Diluted earnings per share using underlying profit as described above.

This is a key measure to evaluate the performance of the business and returns generated for investors.

A reconciliation of the measure is provided in note 9 of the financial statements.

Retail underlying EBITDA

No direct equivalent

Retail underlying operating profit as above, before underlying depreciation, and amortisation.

EBITDA is used to review the retail segment's profit generation and the sustainability of ongoing capital reinvestment and finance costs.

 


28 weeks to
16 September
2023

28 weeks to
17 September
2022

52 weeks to
4 March
2023


£m

£m

£m

Retail underlying operating profit

485

477

926

Add: Retail depreciation and amortisation expense

613

634

1,175

Less: Non-underlying depreciation and amortisation

(16)

(24)

(41)

Retail underlying EBITDA

1,082

1,087

2,060


 



Retail sales (note 5a)

16,665

16,154

30,960

Retail underlying EBITDA margin

6.49%

6.73%

6.65%

 

 

 

APM

Closest equivalent IFRS measure

Definition

Purpose

Reconciliation

Underlying net finance costs

Finance income less finance costs

Net finance costs before any non-underlying items as defined above that are recognised within finance income / expenses.

This provides shareholders with additional insight into the underlying net finance costs of the Group by excluding non-recurring one-off items.

A reconciliation of this measure is included in note 7 of the financial statements.

 

The adjusted items are as follows:

·          Non-underlying finance and fair value movements - these include fair value remeasurements on derivatives not in a hedging relationship and lease interest on impaired non-trading sites, including site closures. The fair value movements are driven by external market factors and can significantly fluctuate year-on-year. They are therefore excluded to ensure consistency between periods. Lease interest on impaired, non-trading sites is excluded as they do not contribute to the operating activities of the Group.

·          Defined benefit pension interest. The Group has chosen to exclude net retirement benefit income and costs from underlying profit as, following closure of the defined benefit scheme to future accrual, it is not part of the ongoing operating activities of the Group and its exclusion is consistent with how the Directors assess the performance of the business.

 

Underlying tax rate

Effective tax rate

Tax on underlying items, divided by underlying profit before tax.

Provides an indication of the tax rate across the Group before the impact of non-underlying items.

The tax on non-underlying items is included in note 3 of the financial statements

 

APM

Closest equivalent IFRS measure

Definition

Purpose

Reconciliation

Cash flows and net debt

Retail cash flow items in Financial Review

No direct equivalent

N/A

To help the reader understand cash flows of the business a summarised cash flow statement is included within the Financial Review.

 

As part of this a number of line items have been combined. The cash flow in note 5 of the financial statements includes a reference to show what has been combined in these line items.

 



28 weeks to

16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March

2023


Ref

£m

£m

£m

Net interest paid

a

(166)

(161)

(307)

Repayment of lease liabilities

b

(252)

(245)

(512)

Proceeds from/(repayment of) borrowings

c

555

(22)

(40)

Other

d

(7)

(23)

(32)

Dividends and distributions received

e

-

50

51

Retail free cash flow

Net cash generated from operating activities

Net cash generated from retail operations, after cash capital expenditure but before strategic capital expenditure, and including payments of lease obligations, cash flows from joint ventures and associates and Sainsbury's Bank capital injections.

 

This measures cash generation, working capital efficiency and capital expenditure of the retail business

 


28 weeks to

16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023


£m

£m

£m

Cash generated from retail operations

1,339

1,425

2,216

Net interest paid (ref (a) above)

(166)

(161)

(307)

Corporation Tax

(17)

(32)

(99)

Retail purchase of property, plant and equipment

(1,040)

(201)

(523)

Less: amounts paid for asset acquisition

731

-

-

Retail purchase of intangibles assets

(80)

(96)

(194)

Retail proceeds from disposal of property, plant and equipment

77

28

29

Less: amounts received from asset acquisition

(61)

-

-

Initial direct costs on right-of-use assets

(11)

(9)

(16)

Repayments of obligations under leases

(252)

(245)

(512)

Dividends and distributions received

-

50

51

Retail free cash flow

520

759

645

 

APM

Closest equivalent IFRS measure

Definition

Purpose

Reconciliation

Cash flows and net debt

 

Underlying working capital movements

No direct equivalent

Removes working capital and cash movements relating to non-underlying items.

To provide a reconciliation of the working capital movement in the financial statements to the underlying working capital movement in the financial review.

 

 

 


28 weeks to
16 September
 2023

28 weeks to
17 September
 2022

52 weeks to
4 March
2023


£m

£m

£m

Retail working capital movements per

cash flow (note 5)

265

318

185


 



Adjustments for:

 



Retail non-underlying impairment charges

(note 3)

21

20

315

Non-underlying restructuring and impairment

charges (note 3)

(32)

(33)

(387)

Accelerated depreciation (note 3)

8

12

20

Gains on early termination of leases (note 3)

(1)

(1)

(2)

Profit on disposal of properties within restructuring

programme (note 3)

-

(11)

(11)

ATM income (note 3)

-

-

3

Income recognised in relation to legal disputes

(note 3)

-

30

30

Property related transactions (note 3)

(17)

(8)

(9)

Other

-

-

7

Non-underlying working capital movements before

cash movements

(21)

9

(34)


 



Non-underlying cash movements (note 3):

 



Restructuring

40

33

50

ATM income

-

-

(3)

Income recognised in relation to legal disputes

-

-

(30)

Property related transactions

-

-

6

Retail non-underlying operating cash flows

(excluding pensions)

40

33

23


 



Total adjustments for non-underlying working capital

19

42

(11)


 



Underlying working capital movements

284

360

174

 

APM

Closest equivalent IFRS measure

Definition

Purpose

Reconciliation

Core retail capital expenditure

No direct equivalent

Capital expenditure excluding Sainsbury's Bank.

 

 

This allows management to assess core retail capital expenditure in the period in order to review the strategic business performance.

 


28 weeks to

16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023


£m

£m

£m

Purchase of property, plant and equipment

(1,040)

(201)

(523)

Purchase of intangibles

(80)

(96)

(194)

Less: amounts paid for asset acquisition transaction

reported outside of Retail free cashflow

731

-

-

Cash capital expenditure

(389)

(297)

(717)

Net debt

Borrowings, cash, derivatives, financial assets at FVTOCI, lease liabilities

Net debt includes the capital injections into Sainsbury's Bank, but excludes the net debt of Sainsbury's Bank and its subsidiaries.

 

It is calculated as: financial assets at fair value through other comprehensive income (excluding equity investments) + net derivatives to hedge borrowings + net cash and cash equivalents + loans + lease obligations.

This shows the overall strength of the balance sheet alongside the liquidity and its indebtedness and whether the Group can cover its debt commitments.

 

A reconciliation of the measure is provided in note 15 of the financial statements. In addition, to aid comparison to the balance sheet, reconciliations between financial assets at FVTOCI and derivatives per the balance sheet and Group net debt (i.e. including Financial Services) is included below:

 


28 weeks to

16 September 2023

28 weeks to 17 September 2022

52 weeks to 4 March 2023


£m

£m

£m

Financial instruments at FVTOCI per balance sheet

702

771

1,009

Less: equity related securities

(16)

(376)

(383)

Financial instruments at FVTOCI included in net debt

686

395

626


 



Net derivatives per balance sheet

96

490

213

Less: derivatives not used to hedge borrowings

(100)

(484)

(213)

Derivatives included in net debt

(4)

6

-

 

APM

Closest equivalent IFRS measure

Definition

Purpose

Reconciliation

Other

Net debt/

underlying EBITDA

No direct equivalent

Net debt divided by Group underlying EBITDA where EBITDA is calculated on a 52 week rolling basis.

This helps management measure the ratio of the business's debt to operational cash flow.

Net debt as provided in note 15. Group underlying EBITDA is reconciled within the fixed charge cover analysis below.

Return on capital employed

No direct equivalent

Return on capital employed is calculated as return divided by average capital employed.

 

Return is defined as 52 week rolling underlying profit before interest and tax.

 

Capital employed is defined as Group net assets excluding pension surplus, less net debt. The average is calculated on a 14 point basis.

 

The 14-point basis uses the average of 14 datapoints - the prior year closing capital employed, the current year closing capital employed and 12 intra-year periods as this more closely aligns to the recognition of amounts in the income statement.

 

This represents the total capital that the Group has utilised in order to generate profits. Management use this to assess the performance of the business.

 


52 weeks to

16 September 2023

52 weeks to 17 September 2022

52 weeks to 4 March 2023


£m

£m

£m

Underlying profit before tax

690

699

690

Add: Underlying net interest

284

294

282

Return

974

993

972

 

 



Capital employed is reconciled as follows:

 



Group net assets

7,221

7,929

7,253

Less: Pension surplus (note 18)

(987)

(1,455)

(989)

Deferred tax on pension surplus

330

454

330

Less: net debt (note 15)

5,643

6,165

6,344

Effect of in-year averaging

121

(228)

(101)

Capital employed

12,328

12,865

12,837

 

 



Return on capital employed

7.9%

7.7%

7.6%

Fixed charge cover

No direct equivalent

Group underlying EBITDA divided by rent (representing capital and interest repayments on leases). All items are calculated on a 52 week rolling basis.

This helps assess the Group's ability to satisfy fixed financing expenses from performance of the business.

 

 

 


24 weeks to

4 March

2023

28 weeks to

16 September 2023

52 weeks to
16 September 2023

52 weeks to 4 March 2023


£m

£m

£m

£m

Group underlying operating profit

476

498

974

972

Add: Group depreciation and amortisation expense

558

631

1,189

1,208

Less: Non-underlying depreciation and amortisation expense

(17)

(16)

(33)

(41)

Group underlying EBITDA

1,017

1,113

2,130

2,139

Repayment of capital element of lease obligations

(268)

(253)

(521)

(514)

Underlying finance income

13

12

25

18

Underlying finance costs

(139)

(170)

(309)

(300)

Fixed charges

(394)

(411)

(805)

(796)

Fixed charge cover

2.6

2.7

2.6

2.7

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR NKDBKDBDBCDK