AIM: CFX
COLEFAX GROUP PLC
("Colefax" or the "Group")
Half Year Results
for the six months ended 31 October 2023
Colefax is an international designer and distributor of furnishing fabrics & wallpapers and owns a leading interior decorating business. The Group trades under five brand names, serving different segments of the soft furnishings marketplace; these are Colefax and Fowler, Cowtan & Tout, Jane Churchill, Manuel Canovas and Larsen.
Highlights
· Group sales up 0.4% to £51.84 million (2022: £51.66 million) and up 3.4% on a constant currency basis
· Group profit before tax down 16% to £4.38 million (2022: £5.20 million)
· Earnings per share down 8% to 47.3p (2022: 51.3p)
· Share Buyback Programme returned £7.2 million of surplus capital to shareholders in September 2023
· Fabric Division sales down 3% to £45.80 million (2022: £47.17 million) and up 0.3% on a constant currency basis
o US down by 2.4%, UK up by 4%, Europe up by 2.8%
· Decorating Division sales of £4.55 million (2022: £3.13 million) with project completions weighted to the second half of the financial year
o loss of £221,000 (2022: loss of £596,000)
· Cash generation of £4.2 million excluding share buybacks and dividend payments (2022: £2.9 million)
· Interim dividend of 2.7p (2022: 2.6p) up 4% in line with a progressive dividend policy
David Green, Chairman, said:
"The Group has delivered a good performance in the first six months which is broadly in line with expectations and follows record interim profits in the prior year. Trading in all our major markets is starting to reflect the impact of high interest rates and lower levels of housing market activity. We are therefore expecting conditions to become more difficult especially as customer spending on our products tends to lag changes in housing market activity and we believe trading conditions are likely to remain challenging for much of the next financial year. Our Decorating Division is expected to deliver an exceptional performance this year due to the timing of projects but as a result decorating turnover will be significantly lower next year.
"The Group has a strong balance sheet and we will continue to focus on investing in our distribution network and our portfolio of brands. This will ensure that we are well placed to benefit from any improvement in market conditions."
Enquiries:
Colefax Group plc David Green, Chief Executive Tel 020 7318 6021
KTZ Communications Katie Tzouliadis, Robert Morton Tel 020 3178 6378
Peel Hunt LLP Adrian Trimmings, Andrew Clarke Tel 020 7418 8900
CHAIRMAN'S STATEMENT
Financial Results
Group sales for the six months to 31 October 2023 increased by 0.4% to £51.84 million (2022: £51.66 million) and by 3.4% on a constant currency basis. Pre-tax profits decreased by 16% to £4.38 million (2022: £5.20 million). Earnings per share decreased by 8% to 47.3p (2022: 51.3p). The Group ended the half year with cash of £17.06 million (30 April 2023: £19.75 million).
In September 2023 the Group returned £7.2 million of surplus capital to shareholders by way of a Tender Offer and share buyback. The Group purchased and cancelled 1,013,254 shares at a price of £7.00 and representing 14.0% of the issued ordinary share capital. The share buyback will benefit earnings per share in the current and future financial years.
Sales in our core Fabric Division increased by 0.3% on a constant currency basis against a strong prior year comparative. This was not sufficient to offset the impact of high levels of cost inflation arising in the prior year and is the main reason for the 16% decline in profit before tax in the first half against record prior year profits. Fortunately, we are experiencing lower levels of cost inflation in the current financial year and we expect this trend to continue. First half profits were also adversely impacted by a weaker US Dollar exchange rate of $1.25 compared to $1.18 for the prior year but this was partly offset by a reduced loss of £221,000 by our Decorating Division (2022: loss of £596,000).
Trading in the first half of the year was broadly in line with our expectations. Fabric Division sales are closely linked to high end housing market activity and steep increases in interest rates have significantly reduced the number of housing transactions in all our major markets. Our business lags changes in housing market activity by up to twelve months and so the full impact of higher interest rates has only just started to take effect.
In line with the Group's progressive dividend policy the Board has decided to propose a 4% increase in the interim dividend to 2.7p (2022: 2.6p). This will be paid on 11 April 2024 to shareholders on the register at 8 March 2024.
Product Division
· Fabric Division - Portfolio of five brands: "Colefax and Fowler", "Cowtan and Tout", "Jane Churchill", "Manuel Canovas" and "Larsen".
Sales in the Fabric Division, which represent 88% of the Group's sales, decreased by 3% to £45.80 million (2022: £47.17 million) but increased by 0.3% on a constant currency basis. Profits decreased by 21% to £4.48 million (2022: £5.65 million). High levels of cost inflation in the prior year have not been repeated in the current year but a more challenging sales environment means that sales growth was not sufficient to fully offset a higher cost base.
Sales in the US, which represent 61% of the Fabric Division's turnover, decreased by 7% in reported terms and by 2% on a constant currency basis. This compares to a constant currency increase of 1% in the first half of last year. Sales in the US have held up well, despite rising interest rates and we have continued to invest in our showroom network to take advantage of sales opportunities in specific territories. In November, we opened new showrooms in Dallas and Toronto and started selling direct to customers rather than via agents. We are confident that these new showrooms will deliver increased sales in these territories.
Sales in the UK, which represent 18% of the Fabric Division's turnover, increased by 4% during the period and compare to an increase of 4% in the first half of the prior year. This performance was slightly ahead of our expectations at the start of the year and partly reflects the success of recent new product launches. We are also benefitting from the expansion of our trade showroom in the Chelsea Harbour Design Centre which took place in October 2022.
Sales in Continental Europe, which represent 18% of the Fabric Division's turnover, increased by 3% on both a reported basis and a constant currency basis. This follows an 11% increase in sales in the first half of the prior year. Trading in Europe has remained fairly robust in most markets although it remains less profitable post Brexit due to increased operating costs, notably customs duty on EU exports. France, Germany and Italy collectively accounted for 48% of sales in Europe.
Sales in the Rest of the World, which represent just 3% of the Fabric Division's turnover, increased by 32% on a constant currency basis. The increase was mainly due to an increase in contract orders to the Middle East which can vary significantly between reporting periods. Our other main markets in the Rest of the World are China and Australia, but they remain a small part of overall sales and are not a focus for growth.
Furniture - Kingcome Sofas
Sales for the six months to October 2023 increased by 10% to £1.50 million (2022: £1.36 million) and the Company made an operating profit of £126,000 (2022: £130,000). Furniture sales are recognised on delivery of orders and the 10% increase in sales during the period was due to improvements in factory productivity which reduced the existing order book and hence the lead time for new orders, to a more acceptable level. The improvement in productivity follows a significant investment in the factory in the prior year. Most furniture sales are made to order and relate to UK customers. Trading conditions during the period were challenging and the order intake was down by 22% compared to a strong prior year comparative. The reduced level of orders reflects high UK interest rates and a subdued housing market and trading is expected to remain challenging for at least the remainder of the year.
Interior Decorating Division
Decorating sales, which account for just under 9% of Group turnover, increased by 45% in the period to £4.55 million (2022: £3.13 million) resulting in a reduced first half loss of £221,000 compared to a loss of £596,000 for the same period last year. The profit on decorating projects is recognised on invoicing and the losses incurred in the first half are mainly due to the timing of project completion dates. Decorating Division work in progress increased by 39% during the period and with a high level of project completions expected in the second half of the year an exceptional overall performance is now expected for the full year. This timing does mean that Decorating Division sales will be significantly lower next year.
Prospects
The Group has delivered a good performance in the first six months which is broadly in line with expectations and follows record interim profits in the prior year. Trading in all our major markets is starting to reflect the impact of high interest rates and lower levels of housing market activity. We are therefore expecting conditions to become more difficult especially as customer spending on our products tends to lag changes in housing market activity and we believe trading conditions are likely to remain challenging for much of the next financial year. Our Decorating Division is expected to deliver an exceptional performance this year due to the timing of projects but as a result decorating turnover will be significantly lower next year.
The Group has a strong balance sheet and we will continue to focus on investing in our distribution network and our portfolio of brands. This will ensure that we are well placed to benefit from any improvement in market conditions.
David Green
Chairman
COLEFAX GROUP PLC
INTERIM GROUP INCOME STATEMENT
|
|
Unaudited |
Unaudited |
Audited |
|
|
Six months to 31 Oct 2023 |
Six months to 31 Oct 2022 |
Year to 30 April 2023 |
|
|
£'000 |
£'000 |
£'000 |
|
Revenue |
51,842 |
51,657 |
104,818 |
|
Cost of sales |
(22,450) |
(22,229) |
(45,085) |
|
Gross profit |
29,392 |
29,428 |
59,733 |
|
Operating expenses |
(24,557) |
(23,733) |
(50,214) |
|
Profit from operations |
4,835 |
5,695 |
9,519 |
|
Finance income |
40 |
- |
26 |
|
Finance expense |
(492) |
(506) |
(1,001) |
|
Profit before taxation |
4,383 |
5,189 |
8,544 |
|
Tax expense |
(1,095) |
(1,219) |
(1,857) |
|
Profit for the period attributable to equity holders of the parent |
3,288 |
3,970 |
6,687 |
|
Basic earnings per share |
47.3p |
51.3p |
89.7p |
|
Diluted earnings per share |
47.3p |
51.3p |
89.7p |
INTERIM GROUP STATEMENT OF COMPREHENSIVE INCOME
|
|
Unaudited |
Unaudited |
Audited |
|
|
Six months to 31 Oct 2023 |
Six months to 31 Oct 2022 |
Year to 30 April 2023 |
|
|
£'000 |
£'000 |
£'000 |
|
Profit for the period |
3,288 |
3,970 |
6,687 |
|
Other comprehensive (expense) / income: |
|
|
|
|
Items that will or may be reclassified to profit and loss: |
|
|
|
|
Exchange differences on translation of foreign operations |
(174) |
760 |
(93) |
|
Tax relating to items that will or may be reclassified to profit and loss |
(12) |
(12) |
- |
|
Total other comprehensive (expense) / income |
(186) |
748 |
(93) |
|
Total comprehensive income for the period attributable to equity holders of the parent |
3,102 |
4,718 |
6,594 |
COLEFAX GROUP PLC
INTERIM GROUP STATEMENT OF FINANCIAL POSITION
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
As at 31 Oct 2023 |
As at 31 Oct 2022 |
As at 30 April 2023 |
|
|
Notes |
£'000 |
£'000 |
£'000 |
|
Non-current assets: |
|
|
|
|
|
Right of use assets |
|
21,596 |
25,881 |
23,464 |
|
Property, plant and equipment |
|
8,029 |
8,447 |
8,231 |
|
Deferred tax asset |
|
23 |
23 |
23 |
|
|
|
|
|
|
|
|
|
29,648 |
34,351 |
31,718 |
|
Current assets: |
|
|
|
|
|
Inventories and work in progress |
5 |
19,557 |
16,993 |
19,487 |
|
Trade and other receivables |
6 |
8,119 |
7,992 |
9,153 |
|
Current corporation tax |
|
- |
- |
144 |
|
Cash and cash equivalents |
|
17,055 |
19,950 |
19,746 |
|
|
|
44,731 |
44,935 |
48,530 |
|
Current liabilities: |
|
|
|
|
|
Trade and other payables |
7 |
20,035 |
17,923 |
20,003 |
|
Lease liabilities |
|
2,891 |
3,332 |
3,085 |
|
Current corporation tax |
|
37 |
304 |
- |
|
|
|
22,963 |
21,559 |
23,088 |
|
Net current assets |
|
21,768 |
23,376 |
25,442 |
|
Total assets less current liabilities |
|
51,416 |
57,727 |
57,160 |
|
Non-current liabilities: |
|
|
|
|
|
Lease liabilities |
|
21,557 |
25,174 |
22,977 |
|
Deferred tax liability |
|
226 |
282 |
223 |
|
Net assets |
|
29,633 |
32,271 |
33,960 |
|
Capital and reserves attributable to equity holders of the Company: |
|
|
|
|
|
Called up share capital |
|
622 |
724 |
724 |
|
Share premium account |
|
11,148 |
11,148 |
11,148 |
|
Capital redemption reserve |
|
2,252 |
2,151 |
2,150 |
|
ESOP share reserve |
|
(113) |
(113) |
(113) |
|
Foreign exchange reserve |
|
1,433 |
2,460 |
1,619 |
|
Retained earnings |
|
14,291 |
15,901 |
18,432 |
|
Total equity |
|
29,633 |
32,271 |
33,960 |
COLEFAX GROUP PLC
INTERIM GROUP STATEMENT OF CASH FLOWS
|
|
Unaudited |
Unaudited |
Audited |
|
|
Six months to 31 Oct 2023 |
Six months to 31 Oct 2022 |
Year to 30 April 2023 |
|
|
£'000 |
£'000 |
£'000 |
|
Operating activities |
|
|
|
|
Profit before taxation |
4,383 |
5,189 |
8,544 |
|
Finance income |
(40) |
- |
(26) |
|
Finance expense |
492 |
506 |
1,001 |
|
Loss on disposal of property, plant and equipment |
1 |
37 |
47 |
|
Depreciation on right of use assets |
2,334 |
2,426 |
4,952 |
|
Depreciation |
1,307 |
1,259 |
2,748 |
|
Cash flows from operations before changes in working capital |
8,477 |
9,417 |
17,266 |
|
(Increase) / decrease in inventories and work in progress |
(24) |
273 |
(2,462) |
|
Decrease / (increase) in trade and other receivables |
1,193 |
(762) |
(2,099) |
|
(Decrease) / increase in trade and other payables |
(721) |
(418) |
2,239 |
|
Cash generated from operations |
8,925 |
8,510 |
14,944 |
|
Taxation paid |
|
|
|
|
UK corporation tax paid |
(433) |
(431) |
(699) |
|
Overseas tax paid |
(510) |
(387) |
(1,103) |
|
|
(943) |
(818) |
(1,802) |
|
Net cash inflow from operating activities |
7,982 |
7,692 |
13,142 |
|
Investing activities |
|
|
|
|
Interest received |
40 |
- |
- |
|
Payments to acquire property, plant and equipment |
(969) |
(1,914) |
(3,580) |
|
Net cash outflow from investing |
(929) |
(1,914) |
(3,580) |
|
Financing activities |
|
|
|
|
Purchase of own shares |
(7,227) |
(5,382) |
(5,382) |
|
Principal paid on lease liabilities |
(2,183) |
(2,389) |
(4,846) |
|
Interest paid on lease liabilities |
(458) |
(507) |
(999) |
|
Equity dividends paid |
(201) |
(213) |
(399) |
|
Net cash outflow from financing |
(10,069) |
(8,491) |
(11,626) |
|
Net decrease in cash and cash equivalents |
(3,016) |
(2,713) |
(2,064) |
|
Cash and cash equivalents at beginning of period |
19,746 |
21,785 |
21,785 |
|
Exchange gains on cash and cash equivalents |
325 |
878 |
25 |
|
Cash and cash equivalents at end of period |
17,055 |
19,950 |
19,746 |
COLEFAX GROUP PLC
|
NOTES |
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
1. |
Basis of Preparation The condensed group financial statements for the 6 months ended 31 October 2023 have been prepared in accordance with UK-adopted international accounting standards in accordance with the requirements of the Companies Act 2006.
These unaudited group interim financial statements have been prepared in accordance with AIM Rules. In preparing this report, the group has adopted the guidance in the AIM Rules for interim accounts which do not require that the interim condensed group financial statements are prepared in accordance with IAS 34 "Interim financial reporting".
Going concern
The interim Financial Statements have been prepared on a going concern basis.
The Directors, having made appropriate enquiries, consider that adequate resources exist for the Group to continue in operational existence for the foreseeable future and that, therefore, it is appropriate to adopt the going concern basis in preparing the condensed group interim financial statements for the period ended 31 October 2023.
Risks and uncertainties The Board continuously assesses and monitors the key risks of the business. The key risks that could affect the Company's medium term performance and the factors that mitigate those risks have not substantially changed from those set out in the Group's 30 April 2023 Annual Report and Financial Statements, a copy of which is available on the Company's website: www.colefaxgroupplc.com. Critical accounting estimates
The preparation of condensed group interim financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the end of the reporting period. Significant items subject to such estimates are set out in Note 2 of the Group's 30 April 2023 Annual Report and Financial Statements. The nature and amounts of such estimates have not changed significantly during the interim period. |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
2. |
Accounting Policies These interim results have been prepared in accordance with the accounting policies expected to be applied in the next annual financial statements for the year ending 30 April 2024. |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
3. |
Basic earnings per share have been calculated on the basis of earnings of £3,288,000 (2022: £3,970,000) and on 6,957,000 (2022: 7,732,000) ordinary shares being the weighted average number of ordinary shares in issue during the period. |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
4. |
Diluted earnings per share have been calculated on the basis of earnings of £3,288,000 (2022: £3,970,000) and on 6,957,000 (2022: 7,732,000) ordinary shares being the weighted average number of ordinary shares in the period. |
|||||||||||||||||||||||||||||||||||||||||||||
|
5. |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
||||||||||||||||||||||||||||||||||||||||||||||
|
6. |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
7. |
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
8.
|
The financial information for the year ended 30 April 2023 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for the year ended 30 April 2023 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for the year ended 30 April 2023 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006. |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
9. |
Copies of the interim report are being sent to shareholders and will be available from the Group's website on www.colefaxgroupplc.com. Copies will also be made available on request to members of the public at the Company's registered office at 19-23 Grosvenor Hill, London W1K 3QD. |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
10. |
Approval of interim financial statements The interim financial statements were approved by the Board on 29 January 2024.
|
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
