Company Announcements

Half-year Report

Source: RNS
RNS Number : 8449K
Smart(J.)&Co(Contractors) PLC
16 April 2024
 

 

 

 

 

 

J. SMART & CO. (CONTRACTORS) PLC

 

 

 

 

INTERIM REPORT

 

FOR THE SIX MONTHS TO

 

31st JANUARY 2024

 

 

 

J. SMART & CO. (CONTRACTORS) PLC

 

CHAIRMAN'S REVIEW

 

INTERIM REPORT

Unaudited Group profit for the six months to 31st January 2024 amounted to £205,000 compared with £260,000 for the corresponding period last year. 



In accordance with our normal practice, there has been no revaluation of our investment properties at the end of the half year.  If a half year revaluation had taken place, we believe that the valuation may have had a positive effect on the headline figures, due to rental growth, but with no substantial change in investment yields.

 

The private housing development at Winchburgh, Canal Quarter is now complete.  Whilst reservations have picked up since the end of 2023, a substantial number of residential units remain unsold.

 

The construction of the second phase at Belgrave Point, Bellshill is now complete with the unit let to a single occupier, both after the half year end.

 

The three let industrial units at Gartcosh Industrial Park, developed through our joint venture company Gartcosh Estates LLP with Fusion Assets Limited, have been sold as an investment property disposal, after the half year end.

 

The residential development at Clovenstone Gardens continues with the first private housing completions now not until the end of 2024/start of 2025, due to delays in utility infrastructure, and accordingly no marketing has taken place yet.

 

The construction contract with a manufacturing company for a new office facility and an industrial unit extension, just outside Stirling, is progressing well, but with some delays due to less than timeous local authority approvals.

 

Prices of construction materials are still rising, which continues to affect the viability of all types of potential projects.  The slow nature of the pre-contract process continues to cause delays in starting contract work, private housing and commercial property developments.

 

 

 

INTERIM DIVIDEND

The Board announces an interim dividend of 0.96p per share (2023, 0.96p) to be paid on 3rd June 2024 to shareholders on the register at the close of business on 3rd May 2024.  The interim dividend will cost the Company no more than £379,000.

 

FUTURE PROSPECTS

There will be private housing sales this year, albeit not as many as had been expected.  As predicted, the continuing economic issues of high interest rates, inflation and the cost of living crisis, have had an impact on consumer confidence in the housing sector, resulting in limited reservations in the latter part of 2023, although there has been a slight improvement in 2024.

 

The lettings of both our industrial and office properties continue to be robust.  We have experienced rental growth in our commercial property, more so in our industrial stock than our office stock.  It remains to be seen whether investment yields will improve or not and in turn how the commercial property values will be affected.

 

It is still difficult to predict what the headline and underlying figures will be for the year to 31st July 2024.  It is uncertain whether commercial property values will fall or rise.  However, there will definitely be profit erosion due to lack of external contracts, the lack of recovery of overhead costs, the continued increase in material costs, prolonged programmes due to utility infrastructure and statutory authority delays and the cost of holding private housing stock.

 

 

 

 

16th April 2024

D.W. SMART

Chairman

 

 

 

 

 

 

 

 

CONSOLIDATED INCOME STATEMENT

 


 

 

 

Notes

6 Months

ended

31.1.24

(Unaudited)

6 Months

ended

31.1.23

(Unaudited)

Year

ended

31.7.23

(Audited)


 

 

 

 


 

£000 

£000 

£000 

 

 

 


 

REVENUE

 

8,591 

5,588 

12,972 

Cost of sales

 

(6,407)

(2,083)

(6,922)

 

 

 


 

GROSS PROFIT

 

2,184 

3,505 

6,050 

 

Other operating income

 

 

140 

60 

 

74 

Administrative expenses

 

 (2,307)

 (3,471)

  (4,617)

 

 

 


 

OPERATING PROFIT BEFORE NET DEFICIT ON VALUATION OF INVESTMENT PROPERTIES

 

 

 

17 

94 

1,507


 

 


 

Net deficit on valuation of investment properties

 

  (2,164)

 

 

 


 

OPERATING PROFIT/(LOSS)

 

17 

94 

  (657)

 

Share of profits/(losses) in Joint Ventures

 

55 

 (17)

 (36)

Income from financial assets

 

23 

28 

58 

Loss on sale of financial assets

 

 (13)

 (15)

 (15)

Net (deficit)/surplus on valuation of financial assets

 (34)

113 

 (19)

Finance income

 

164 

63 

786 

Finance costs

 

 (7)

 (6)

 (12)

 

 

 


 

PROFIT BEFORE TAX

 

205 

260 

105 

Taxation

5

(57)

(30)

95 


 


 

PROFIT ATTRIBUTABLE TO EQUITY SHAREHOLDERS

148

230

200 

EARNINGS PER SHARE

 

 

7

 


 

Basic and diluted


0.37p

0.56p

0.49p

 

 

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 


 

 

 

6 Months

ended

31.1.24

(Unaudited)

6 Months

ended

31.1.23

(Unaudited)

Year

ended

31.7.23

(Audited)

 

 

 

 

 

 

 

£000 

£000 

£000 

PROFIT FOR THE PERIOD

 

 

148 

 

230 

200 


 

 


 

OTHER COMPREHENSIVE INCOME

 

 


 

Items that will not be subsequently reclassified to Income Statement:


 

Remeasurement gains on defined benefit pension scheme

 

 

4,330 

Deferred taxation on remeasurement gains on defined benefit pension scheme

 

 (1,083)

TOTAL ITEMS THAT WILL NOT BE SUBSEQUENTLY RECLASSIFED TO INCOME STATEMENT

 

3,247 

 

TOTAL OTHER COMPREHENSIVE INCOME

 

3,247 

 

TOTAL COMPREHENSIVE INCOME FOR THE PERIOD, NET OF TAX

 

148 

230 

3,447 

ATTRIBUTABLE TO EQUITY SHAREHOLDERS

148 

230 

3,447 

 

 

 

 

 

 



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 



 

 

Notes

Share Capital

Capital Redemption Reserve

Retained Earnings

Total


 







 


£000 

£000 

£000

£000


 






As at 1st August 2023


802 

206 

124,459

125,467

 

 

 

 

 



Profit for the period

 


148

148

Other comprehensive income


Total comprehensive income for period

148

148








TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

 

Shares purchased and cancelled


(10)

(756)

(766)

Transfer to Capital Redemption Reserve

10 

(10)

Dividends


6

(898)

(898)

Total transactions with owners


(10)

10 

(1,664)

(1,664)



 

 

 

 

 

As at 31st January 2024



792 

216

122,943

123,951

           

 

 


 

 





As at 1st August 2022

 

818 

190 

123,668

124,676

 

 

 

 

 



Profit for the period

 


230

230

Other comprehensive income


Total comprehensive income for period

230

230








TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

 

Shares purchased and cancelled


(4)

(305)

(309)

Transfer to Capital Redemption Reserve

(4)

Dividends


(923)

(923)

Total transactions with owners


(4)

(1,232)

(1,232)


 

 

 

 

 

 

As at 31st January 2023


814 

194

122,666

123,674

 

 

 


 

 





As at 1st August 2022


818 

190 

123,668

124,676

 

 

 

 

 



Profit for the period

 


200

200

Other comprehensive income


3,247

3,247

Total comprehensive income for period

3,447

3,447








TRANSACTIONS WITH OWNERS, RECORDED DIRECTLY IN EQUITY

 

Shares purchased and cancelled


(16)

(1,329)

(1,345)

Transfer to Capital Redemption Reserve

16 

(16)

Dividends


(1,311)

(1,311)

Total transactions with owners


(16)

16 

(2,656)

(2,656)



 

 

 

 

 

As at 31st July 2023


802 

206 

124,459

125,467

 

 

 

 

 

 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 


 

 

 

 

6 Months

ended

31.1.24

(Unaudited)

6 Months

ended

31.1.23

(Unaudited)

Year

ended

31.7.23

(Audited)


 

£000 

£000 

£000 

 

NON-CURRENT ASSETS

 

 

 

 


Property, plant and equipment

 

2,872

1,315

1,670

Investment properties

 

82,833

81,140

81,389

Investments in Joint Ventures

 

1,551

1,515

1,496

Financial assets

 

1,144

1,357

1,225

Trade and other receivables

 

-

3,010

3,010

Retirement benefit surplus

 

19,998

15,096

19,998

Deferred tax assets

 

      13

      13

  13


 

  108,411

  103,446

108,801

 

CURRENT ASSETS

 

 


 

Inventories

 

 18,455

 16,760

17,760

Contract assets

 

304

150

33

Corporation tax asset

 

-

322

274

Trade and other receivables

 

5,622

2,196

2,352

Monies held on deposit

 

50

49

49

Cash and cash equivalents

 

  15,182

  25,803

 18,656


 

  39,613

  45,280

 39,124

 

 

 


 

TOTAL ASSETS

 

148,024

148,726

147,925

 

NON-CURRENT LIABILITIES

 

 


 

Deferred tax liabilities

 

   8,842

   8,172

   8,842

Lease liabilities

 

   212

   212

212


 

   9,054

   8,384

   9,054

 

CURRENT LIABILITIES

 



 

Trade and other payables

 

4,231

4,511

2,912

Lease liabilities

 

1

1

1

Corporation tax liability

 

30

-

-

Bank overdraft

 

   10,757

   12,156

 10,491

 

 

 15,019

 16,668

 13,404

 

 

 


 

TOTAL LIABILITIES

 

 24,073

 25,052

 22,458

 

NET ASSETS

 

 

 123,951

 

 123,674

 

125,467

 

EQUITY

 

 


 

Called up share capital

 

     792

     814

802

Capital redemption reserve

 

     216

     194

206

Retained earnings

 

  122,943

  122,666

 124,459

TOTAL EQUITY

 

  123,951

  123,674

 125,467

 

 

 

 

 

 



CONSOLIDATED STATEMENT OF CASH FLOWS

 



6 Months

ended

31.1.24

(Unaudited)

6 Months

ended

31.1.23

(Unaudited)

Year

ended

31.7.23

(Audited)

 


 


 

 


£000 

£000 

£000 

 

CASH FLOWS FROM OPERATING ACTIVITIES




Profit after tax

148 

230 

200 

Tax charge/(credit) for year

57 

30 

(95)

Profit before tax

205 

260 

105 

Adjustment for:

 


 

Share of (profits)/losses from Joint Ventures


(55)

17 

36 

Depreciation


224 

194 

445 

Unrealised valuation deficit on investment properties

2,164 

Unrealised valuation deficit/(surplus) on financial assets

34 

(113)

19 

Profit on sale of property, plant and equipment

(97)

(60)

(74)

Loss on derecognition of asset


42 

Loss on sale of financial assets


13 

15 

15 

Change in retirement benefits


(41)

Interest received


(164)

(63)

(786)

Interest paid


12 

Change in inventories


(695)

(4,306)

(5,306)

Change in contract assets


(271)

(134)

(17)

Change in receivables


(237)

246 

187 

Change in payables


1,319 

2,205 

606 

CASH INFLOW/(OUTFLOW) FROM OPERATING ACTIVITIES

283 

(1,733)

(2,593)

Tax refund/(paid)

 

247 

(396)

(636)

NET CASH INFLOW/(OUTFLOW) FROM OPERATING ACTIVITIES

530 

(2,129)

(3,229)

 

CASH FLOWS FROM INVESTING ACTIVITIES

 


 

Additions to property, plant and equipment

 

(1,453)

(323)

(978)

Additions to investment properties

 

(59)

(45)

(48)

Expenditure on own work capitalised - investment properties

 

 

(1,385)

 

(3,318)

 

(5,728)

Proceeds of sale of property, plant and equipment

124 

81 

102 

Purchase of financial assets


(368)

(368)

Proceeds of sale of financial assets

 

34 

178 

178 

Increase on monies held on deposit


(1)

(1)

(1)

Interest received

 

141 

63 

158 

Interest paid

 

(1)

NET CASH OUTFLOW FROM INVESTING ACTIVITIES

 

(2,600)

 

(3,733)

(6,685)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 


 

Interest costs on leases

 

(6)

(6)

(12)

Purchase of own shares

 

   (766)

   (309)

   (1,345)

Dividends paid

 

   (898)

   (923)

   (1,311)

NET CASH OUTFLOW FROM FINANCING ACTIVITIES

 

   (1,670)

 

   (1,238)

 

   (2,668)

 

DECREASE IN CASH AND CASH EQUIVALENTS

 

   (3,740)

 

   (7,100)

 

   (12,582)

 

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

 

8,165 

 

 

20,747 

 

 

20,747 

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

 

4,425 

 

 

13,647 

 

 

8,165 

 

 

 

 

NOTES TO INTERIM FINANCIAL STATEMENTS

 

1.         BASIS OF PREPARATION

 

J. Smart & Co. (Contractors) PLC is a company domiciled in the United Kingdom.  The condensed consolidated interim financial statements of the Company for the six months ended 31st January 2024 comprise the Company and its Subsidiaries, together referred to as the Group, and the Group's interest in jointly controlled entities.

 

The condensed consolidated interim financial statements for the six months to 31st January 2024 have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and with IAS 34: Interim Financial Reporting under UK adopted International Accounting Standards. 

 

The condensed consolidated interim financial statements for the six months to 31st January 2024 do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006.  The condensed consolidated interim financial statements should be read in conjunction with the annual financial statements for the year to 31st July 2023, which have been prepared in accordance with UK adopted International Accounting Standards.

 

The statutory financial statements for the year to 31st July 2023 have been filed with the Registrar of Companies and a copy may be obtained from Companies House.  These have been audited and contain an unqualified audit opinion, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498 of the Companies Act 2006.

 

The condensed consolidated interim financial statements have not been audited or reviewed by the Company's auditor.  A copy of the interim financial statements will be available on the Company's website www.jsmart.co.uk.

 

 

2.         ACCOUNTING POLICIES

 

The condensed consolidated interim financial statements have been prepared under the historical cost convention except where the measurement of balances at fair value is required for investment properties, financial assets and assets held by defined benefit pension scheme.

 

The accounting policies adopted are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31st July 2023, with the exception of the policies regarding the accounting for pension scheme obligations and investment properties revaluations.  

 

For the condensed consolidated interim financial statements, the assets and liabilities of the pension scheme are estimated to be unchanged from the values included at the previous year end.  Also, in accordance with long standing practice, the Group's investment properties are revalued annually on 31st July each year and therefore, no revaluation adjustment is made in the condensed consolidated interim financial statements.

 

Standards, Amendments to Standards and Interpretations effective in period

The following new standards, amendments to standards and interpretations, which are relevant to the Group, were issued by the International Accounting Standards Board and are mandatory for the Group for the first time in the financial year to 31st July 2024:

·    IAS 1 (amended): Presentation of Financial Statements.

·    IAS 8 (amended): Accounting Policies, Changes in Accounting Estimates and Errors.

·    IAS 12 (amended): Income Taxes.

 

The Directors anticipate that there will be no material impact of these amendments to standards on the financial statements.

 

 

Estimates and assumptions

The preparation of the condensed consolidated interim financial statements requires management to make estimates and assumptions concerning the future that may affect the application of accounting policies and the reported amounts of assets, liabilities and income and expenses.  Management believes that the estimates and assumptions used in the preparation of these accounts are reasonable.  However, actual outcomes may differ from those anticipated.

 

Going concern

The financial statements have been prepared on a going concern basis. The Directors have prepared a number of cashflows scenarios taking account of trading activities around construction projects in hand and anticipated projects, land acquisitions, rental income, investment property acquisitions and disposals and other capital expenditure.  In each scenario reviewed by the Directors the Group remains cash positive with no reliance on external funding and therefore remains net debt free. The net assets of the Group are £123,951,000 at 31st January 2024 and the Group's net current assets amount to £24,594,000.  Taking all of the information the Directors currently have they are of the opinion that the Group is well placed to manage its financial and business risks and have a reasonable expectation that the Group has adequate financial resources to continue in operational existence for a period of at least twelve months from the date of approval of these financial statements and therefore consider the adoption of the going concern basis as appropriate for the preparation of these financial statements.

 

 

3.         PRINCIPAL RISKS AND UNCERTAINTIES

 

The principal risks and uncertainties which could have a material impact on the Group's performance for the remainder of the current financial year remain the same as those detailed in the Group's Annual Report and Financial Statements for the year to 31st July 2023.  The Directors regularly review the risks and uncertainties facing the Group and their impact on the trading performance of the Group and take appropriate actions to help mitigate their impact on the Group's performance and future prospects.

 

 

 

 

 

 

 

 

 

 



4.         SEGMENTAL INFORMATION

 

IFRS 8: Operating Segments requires operating segments to be identified on the basis of internal reporting about components of the Group and they are regularly reviewed by the chief operating decision maker to allow the allocation of resources to the segments and to assess their performance.  The chief operating decision maker has been identified as the Board of Directors.  The chief operating decision maker has identified two distant areas of activities in the Group being construction activities and investment property activities.

 

All revenue from construction and investment property income arises from activities within the UK and therefore the Board of Directors does not consider the business from a geographical perspective.  The operating segments are based on activity and performance of an operating segment is based on a measure of operating results.

 



Revenue


Operating Profit/(Loss)

31.1.24

31.1.23

31.7.23



£000


£000 

£000 

£000

 







31st JANUARY 2024 (Unaudited)






Construction activities


  4,919


(1,964)

Investment property activities

  3,672


 1,981 



  8,591


17 








31st JANUARY 2023 (Unaudited)






Construction activities


  2,124


(2,099)

Investment property activities

  3,464


 2,193 



  5,588


94 

 







31st JULY 2023 (Audited)






Construction activities


  5,961


(2,720)

Investment property activities

  7,011


 2,063 



  12,972


(657)

 

OPERATING PROFIT/(LOSS)

17 

94 

(657)

Share of results of Joint Ventures




55 

(17)

(36)

Finance and investment income


187 

204 

844 

Finance and investment costs


(54)

(21)

(46)

PROFIT BEFORE TAX ON ORDINARY ACTIVITIES


205 

260 

105

 





 

 

5.         TAXATION

 

The tax charge for the six months to 31st January 2024 is based on the corporation tax rate at 25.00% (2023, 21.01%).

 

 

6.         DIVIDENDS


6 Months

Ended

31.1.24

(Unaudited)

6 Months

Ended

31.1.23

(Unaudited)

Year

Ended

31.7.23

(Audited)






£000 

£000 

£000 

ORDINARY DIVIDENDS




2022 Final Dividend of 2.27p per share

923 

923 

2023 Interim Dividend of 0.96p per share

388 

2023 Final Dividend of 2.27p per share

898 


898 

923 

1,311 

 

The interim dividend of 0.96p per share for the year to 31st July 2024 will be paid on 3rd June 2024 to shareholders on the register at 3rd May 2024.  The interim dividend will cost the Company no more than £379,000.

 

 

7.         EARNINGS PER SHARE


6 Months

Ended

31.1.24

(Unaudited)

6 Months

Ended

31.1.23

(Unaudited)

Year

Ended

31.7.23

(Audited)



 

 





Profit attributable to Equity Shareholders    £000

148

230

200

Basic and diluted Earnings per share

0.37p

0.56p

0.49p





Weighted average number of shares

 

 39,748,231

 

 40,758,094

 

40,571,925





 

Basic earnings per share are calculated by dividing the profit attributable to equity shareholders by the weighted average number of shares in issue during the period.

 

During the six months to 31st January 2024 the Company purchased for immediate cancellation 527,787 Ordinary Shares of 2p.

 

There is no difference between basic and diluted earnings per share.

 

8.         FAIR VALUE ASSETS

 

The Group's investment properties, financial assets and assets held by defined benefit pension scheme are measured at fair value after initial recognition.

 

Investment properties are only valued annually by the Directors at the year end and not for the purposes of the interim financial statements.  The Group considers all of its investment properties fall within 'Level 3' of the fair value hierarchy as described by IFRS 13: Fair Value Measurement.  Level 3 valuations are those using inputs for the asset or liability that are not based on observable market data.  The main unobservable inputs relate to estimated rental value and equivalent yield.

 

The Group's financial assets consisted entirely of equities of companies listed on quoted markets which fall within 'Level 1' of the fair value hierarchy.  Assets held by defined benefit pension scheme consist of equities and bonds of companies listed on quoted markets and cash which all fall within 'Level 1' of the fair value hierarchy.  Level 1 valuations are those using inputs which are quoted prices (unadjusted) in active markets for identical assets or liabilities the Group can access at the period end date.

 

 

9.         RELATED PARTY TRANSACTION

 

Related parties are consistent with those disclosed in the Group's Annual Report and Statement of Accounts for the year to 31st July 2023.

 

Related party transactions, including salary and benefits provided to Directors and key management, were not material to the financial position or performance of the Group for the period.

 

 

 

 

 

 

 

 

 

 

STATEMENT OF DIRECTORS' RESPONSIBILITIES

 

 

The Directors named below, confirm on behalf of the Board of Directors that to the best of their knowledge that the condensed consolidated interim financial statements for the six months to 31st January 2024 have been prepared in accordance with IAS 34: Interim Financial Reporting under UK adopted International Accounting Standards.  The condensed consolidated interim financial statements include a fair review of the information required by Disclosure and Transparency Rules 4.2.7 and 4.2.8, being:

 

·    an indication of important events that have occurred during the six months to 31st January 2024 and their impact on the condensed consolidated interim financial statements, and a description of the principal risks and uncertainties for the remaining six months of the financial year, and

 

·    material related party transactions in the six months to 31st January 2024 and any material changes in the related party transactions described in the last annual report.

 

The Directors of the Company are listed in the Annual Report and Statement of Accounts for the year to 31st July 2023. 

 

 

By order of the Board

 

 

 

 

 

 

 

 

 

D.W. SMART, Director

J.R. SMART, Director


 

16th April 2024

 

 

 

 

 

 

 

 

 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR FLFFVSTIRLIS