Company Announcements

Oak Street Health Reports Third Quarter 2021 Results

CHICAGO--(BUSINESS WIRE)--Nov. 8, 2021-- Oak Street Health, Inc. (NYSE: OSH, or the “Company”), a network of value-based primary care centers for adults on Medicare, today reported financial results for its quarter ended September 30, 2021.

“We were pleased with another quarter of strong performance as well as the significant accomplishments we made to advance our platform,” said Mike Pykosz, Chief Executive Officer of Oak Street Health. “We managed through the continued uncertainty related to the COVID-19 pandemic and Delta variant, eclipsing $1 billion of revenue for the first time in our Company’s history. We are encouraged by our clinical results in the third quarter and their implication on both our patients’ well-being and our future financial performance. We were also proud to announce two important milestones – our relationship with AARP and our acquisition of RubiconMD. Oak Street Health became the only primary care group selected to carry the AARP name, which is truly meaningful recognition from one of the most respected brands among seniors. With our acquisition of RubiconMD, we are excited by the opportunity to integrate specialist expertise directly into the care we provide in-center which further differentiates and improves the Oak Street Platform. We believe these advancements will accelerate our mission to rebuild healthcare as it should be into 2022 and beyond.”

“In the third quarter, we generated at-risk patient growth of 69% total revenue growth of 78%, and continued our national expansion, opening 15 new centers in 7 new markets, bringing our total center count to 110,” added Tim Cook, Chief Financial Officer of Oak Street Health. “Additionally, we outperformed on our key metrics of at-risk patients, total revenue, and adjusted EBITDA compared to our guidance for the quarter and are excited by our momentum heading into 2022.”

Third Quarter 2021 Financial Highlights

  • Total revenue was $388.7 million, up 78% year over year.
  • Capitated revenue totaled $376.7 million, up 78% year over year.
  • The Company cared for approximately 100,500 risk-based patients, representing 76% of its total patients
  • Net loss was $(109.9) million1, compared to $(59.3) million in the third quarter of 2020.
  • Adjusted EBITDA2 was $(64.3) million, compared to $(22.8) million in the third quarter of 2020.
  • As of September 30, 2021, the Company operated 110 centers, compared to 67 centers as of September 30, 2020.

Outlook for Fiscal Year 2021

 

 

Twelve Months Ending

 

 

 

December 31, 2021

 

 

 

Low

 

 

High

 

(dollars in millions)

 

 

Centers

 

 

128

 

 

 

129

 

At-risk patients

 

 

111,500

 

 

 

113,500

 

Revenue

$

 

1,400.0

 

 

 

1,425.0

 

Adjusted EBITDA

$

 

(230.0

)

 

 

(235.0

)

We have not reconciled guidance for Adjusted EBITDA to net loss, the most directly comparable GAAP measure, and have not provided forward-looking guidance for net loss, because of the uncertainty around certain items that may impact net loss, including stock-based and unit-based compensation, that are not within our control or cannot be reasonably predicted. However, for fiscal year 2021, depreciation and amortization is expected to be $16.0 million.

Webcast and Conference Call

The Company will conduct a conference call Tuesday, November 9, 2021 at 8:00 AM Eastern Time to discuss these results and management’s outlook for future financial and operational performance. The conference call can be accessed by webcast or by dialing (833) 529-0224 for U.S. participants, or +1 (236) 389-2153 for international participants, and referencing participant code 5142299. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call at https://investors.oakstreethealth.com.

About Oak Street Health

Founded in 2012, Oak Street Health is a network of value-based primary care centers for adults on Medicare. With a mission of rebuilding healthcare as it should be, the Company operates an innovative healthcare model focused on quality of care over volume of services, and assumes the full financial risk of its patients. Oak Street Health currently operates more than 100 centers across 19 states and is the only primary care provider to carry the AARP name. To learn more about Oak Street Health’s proven approach to care, visit oakstreethealth.com.

Forward-Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, as amended. These forward-looking statements include statements regarding our future growth and our financial outlook for the fiscal year 2021. Forward-looking statements are subject to risks and uncertainties and are based on potentially inaccurate assumptions that could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance.

Important risks and uncertainties that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: (i) changes in laws and regulations applicable to our business model; (ii) changes in market or industry conditions, regulatory environment and receptivity to our technology and services; (iii) results of litigation or a security incident; (iv) the loss of one or more key customers or partners; (v) the impact of COVID-19 on our business and results of operation; and (vi) changes to our abilities to recruit and retain qualified team members. For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our SEC reports, including, but not limited to the final Registration Statement filed with the SEC on August 5, 2020, and the Annual Report on Form 10-K for the fiscal year ended December 31, 2020 filed with the SEC on March 10, 2021. All information provided in this release and in the attachments is as of the date hereof, and we undertake no duty to update or revise this information unless required by law.

Condensed Consolidated Balance Sheets

(in millions)

 

 

 

 

 

 

 

 

 

September 30, 2021 (unaudited)

 

 

December 31, 2020

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash

$

 

241.7

 

$

 

409.3

 

Restricted cash

 

 

16.6

 

 

 

10.4

 

Other patient receivables, net

 

 

0.5

 

 

 

7.6

 

Capitated accounts receivable

 

 

464.0

 

 

 

248.9

 

Marketable debt securities

 

 

771.3

 

 

 

-

 

Prepaid expenses

 

 

9.6

 

 

 

6.8

 

Other current assets

 

 

11.1

 

 

 

4.2

 

Total current assets

 

 

1,514.8

 

 

 

687.2

 

 

 

 

 

 

 

 

 

 

Long-term assets:

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

112.7

 

 

 

78.8

 

Security deposits

 

 

1.6

 

 

 

1.3

 

Operating lease right-of-use assets

 

 

145.9

 

 

 

-

 

Goodwill

 

 

12.5

 

 

 

9.6

 

Intangible assets, net

 

 

2.7

 

 

 

3.0

 

Other long-term assets

 

 

0.8

 

 

 

1.1

 

Total assets

$

 

1,791.0

 

$

 

781.0

 

 

 

 

 

 

 

 

 

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

$

 

30.2

 

$

 

8.8

 

Accrued compensation and benefits

 

 

38.4

 

 

 

32.0

 

Liability for unpaid claims

 

 

442.3

 

 

 

262.1

 

Other liabilities

 

 

34.0

 

 

 

12.6

 

Total current liabilities

 

 

544.9

 

 

 

315.5

 

 

 

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Long-term operating lease liabilities

 

 

153.0

 

 

 

-

 

Deferred rent expense

 

 

-

 

 

 

13.5

 

Other long-term liabilities

 

 

39.7

 

 

 

28.8

 

Long-term debt, net of current portion

 

 

900.3

 

 

 

-

 

Total liabilities

 

 

1,637.9

 

 

 

357.8

 

 

 

 

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

 

 

Common stock

 

 

0.2

 

 

 

0.2

 

Additional paid-in capital

 

 

977.6

 

 

 

971.8

 

Accumulated other comprehensive income

 

 

(0.2

)

 

 

-

 

Accumulated deficit

 

 

(826.6

)

 

 

(555.8

)

Total stockholders' equity allocated to the Company

 

 

151.0

 

 

 

416.2

 

Noncontrolling interests

 

 

2.1

 

 

 

7.0

 

Total stockholders' equity

 

 

153.1

 

 

 

423.2

 

Total liabilities, redeemable investor units and stockholders' equity

$

 

1,791.0

 

$

 

781.0

 

Condensed Consolidated Statements of Operations

(in millions, except per share data

 

 

 

 

 

 

 

 

Three-Months Ended

 

 

Nine-Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

 

September 30, 2021

 

 

September 30, 2020

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capitated revenue

$

 

376.7

 

$

 

211.8

 

$

 

1,014.6

 

$

 

616.4

 

Other patient service revenue

 

 

12.0

 

 

 

6.1

 

 

 

23.9

 

 

 

17.7

 

Total revenues

 

 

388.7

 

 

 

217.9

 

 

 

1,038.5

 

 

 

634.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Medical claims expense

 

 

309.7

 

 

 

154.5

 

 

 

790.9

 

 

 

442.3

 

Cost of care, excluding depreciation and amortization

 

 

76.3

 

 

 

43.2

 

 

 

203.6

 

 

 

126.5

 

Sales and marketing

 

 

30.5

 

 

 

15.5

 

 

 

80.5

 

 

 

37.4

 

Corporate, general and administrative expenses

 

 

77.0

 

 

 

57.2

 

 

 

224.3

 

 

 

112.5

 

Depreciation and amortization

 

 

4.5

 

 

 

2.9

 

 

 

11.7

 

 

 

8.1

 

Total operating expenses

 

 

498.0

 

 

 

273.3

 

 

 

1,311.0

 

 

 

726.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(109.3

)

 

 

(55.4

)

 

 

(272.5

)

 

 

(92.7

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income/(expense)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

(0.6

)

 

 

(3.9

)

 

 

(1.8

)

 

 

(8.8

)

Other

 

 

-

 

 

 

-

 

 

 

-

 

 

 

0.2

 

Total other expense

 

 

(0.6

)

 

 

(3.9

)

 

 

(1.8

)

 

 

(8.6

)

Net loss

$

 

(109.9

)

$

 

(59.3

)

$

 

(274.3

)

$

 

(101.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss attributable to noncontrolling interests

 

 

0.6

 

 

 

0.1

 

 

 

3.5

 

 

 

0.5

 

Net loss attributable to the Company

$

 

(109.3

)

$

 

(59.2

)

$

 

(270.8

)

$

 

(100.8

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Undeclared and deemed dividends

$

 

-

 

$

 

(5.4

)

$

 

-

 

$

 

(27.2

)

Net loss attributable to common stock/unitholders

 

 

(109.3

)

 

 

(64.6

)

 

 

(270.8

)

 

 

(128.0

)

Weighted average common stock outstanding - basic and diluted2

 

 

223,435,698

 

 

 

218,261,866

 

 

 

221,932,624

 

 

 

218,261,866

 

Net loss per share – basic and diluted

$

 

(0.49

)

 

 

(0.15

)

$

 

(1.22

)

 

 

(0.15

)

Condensed Consolidated Statements of Cash Flows

(in millions, unaudited)

 

 

 

 

 

 

Nine-Months Ended

 

 

 

September 30, 2021

 

 

September 30, 2020

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

$

 

(274.3

)

$

 

(101.3

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Amortization of discount on debt and related issuance costs

 

 

2.4

 

 

 

4.2

 

Accretion of discounts and amortization of premiums on short-term marketable securities, net

 

 

2.4

 

 

 

-

 

Depreciation and amortization

 

 

11.7

 

 

 

8.1

 

Non-cash operating lease costs

 

 

11.2

 

 

 

-

 

Stock and unit-based compensation, net of forfeitures

 

 

121.9

 

 

 

34.4

 

Change in fair value of bifurcated derivative

 

 

-

 

 

 

0.2

 

Change in operating assets and liabilities, net of impact of acquisitions:

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(208.0

)

 

 

(56.3

)

Prepaid expenses and other current assets

 

 

(10.6

)

 

 

(6.1

)

Security deposits and other long-term assets

 

 

0.1

 

 

 

0.1

 

Accounts payable

 

 

16.6

 

 

 

(5.9

)

Accrued compensation and benefits

 

 

6.5

 

 

 

(5.2

)

Liability for unpaid claims

 

 

180.2

 

 

 

86.6

 

Operating lease liabilities

 

 

(9.9

)

 

 

-

 

Other current liabilities

 

 

7.9

 

 

 

10.7

 

Other long-term liabilities

 

 

16.0

 

 

 

7.8

 

Other

 

 

-

 

 

 

0.4

 

Net cash used in operating activities

 

 

(125.9

)

 

 

(22.3

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Proceeds from sales and maturities of marketable debt securities

 

 

43.7

 

 

 

-

 

Purchases of marketable debt securities

 

 

(817.6

)

 

 

-

 

Purchase of business

 

 

(1.4

)

 

 

-

 

Purchases of property and equipment

 

 

(40.6

)

 

 

(12.6

)

Net cash used in investing activities

 

 

(815.9

)

 

 

(12.6

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from initial public offering

 

 

-

 

 

 

377.3

 

Payments of underwriting fees, net of discounts and offering costs

 

 

-

 

 

 

(24.9

)

Principal payments on long-term debt

 

 

-

 

 

 

(80.0

)

End of term charge and prepayments for debt paydown

 

 

-

 

 

 

(5.6

)

Proceeds from borrowings on convertible senior notes, net

 

 

897.9

 

 

 

-

 

Purchase of capped calls

 

 

(123.6

)

 

 

-

 

Proceeds from issuance of redeemable investor units

 

 

-

 

 

 

224.4

 

Capital contributions from non-controlling interests

 

 

0.1

 

 

 

5.9

 

Capital distributions to non-controlling interests

 

 

(1.5

)

 

 

(0.1

)

Tender Offer - common units

 

 

-

 

 

 

(19.4

)

Proceeds from exercise of options

 

 

4.5

 

 

 

0.1

 

Proceeds from issuance of common stock under the employee purchase plan

 

 

3.0

 

 

 

-

 

Net cash provided by financing activities

 

 

780.4

 

 

 

477.7

 

 

 

 

 

 

 

 

 

 

Net change in cash, cash equivalents and restricted cash

 

 

(161.4

)

 

 

442.8

 

Cash, cash equivalents and restricted cash, beginning of period

 

 

419.7

 

 

 

42.2

 

Cash, cash equivalents and restricted cash, end of period

$

 

258.3

 

$

 

485.0

 

Non-GAAP Financial Measures

Certain of these financial measures are considered “non-GAAP” financial measures within the meaning of Item 10 of Regulation S-K promulgated by the SEC. We believe that non-GAAP financial measures provide an additional way of viewing aspects of our operations that, when viewed with the GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business. These non-GAAP financial measures are also used by our management to evaluate financial results and to plan and forecast future periods. However, non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. Non-GAAP financial measures used by us may differ from the non-GAAP measures used by other companies, including our competitors. To supplement our consolidated financial statements presented on a GAAP basis, we disclose the following Non-GAAP measures: patient contribution, platform contribution and Adjusted EBITDA as these are performance measures that our management uses to assess our operating performance. Because patient contribution, platform contribution and Adjusted EBITDA facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes and in evaluating acquisition opportunities.

Patient Contribution Reconciliation

Patient Contribution is a non-GAAP financial measure that we define as capitated revenue less medical claims expense. The following is a reconciliation of our loss from operations, the most directly comparable GAAP financial measure, to Patient Contribution, for the three and nine-months ended September 30, 2021 and 2020.

 

 

Three-Months Ended

 

 

Nine-Months Ended

 

(dollars in millions), (unaudited)

 

September 30, 2021

 

 

September 30, 2020

 

 

September 30, 2021

 

 

September 30, 2020

 

Loss from operations

$

 

(109.3

)

$

 

(55.4

)

$

 

(272.5

)

$

 

(92.7

)

Other patient service revenue

 

 

(12.0

)

 

 

(6.1

)

 

 

(23.9

)

 

 

(17.7

)

Cost of care, excluding depreciation and amortization

 

 

76.3

 

 

 

43.2

 

 

 

203.6

 

 

 

126.5

 

Sales and marketing

 

 

30.5

 

 

 

15.5

 

 

 

80.5

 

 

 

37.4

 

Corporate, general and administrative expenses

 

 

77.0

 

 

 

57.2

 

 

 

224.3

 

 

 

112.5

 

Depreciation and amortization

 

 

4.5

 

 

 

2.9

 

 

 

11.7

 

 

 

8.1

 

Patient contribution

$

 

67.0

 

$

 

57.3

 

$

 

223.7

 

$

 

174.1

 

Platform Contribution Reconciliation

Platform Contribution is a non-GAAP financial measure that we define as total revenues less the sum of medical claims expense and cost of care, excluding depreciation and amortization. The following is a reconciliation of our loss from operations, the most directly comparable GAAP financial measure, to Platform Contribution, for the three and nine-months ended September 30, 2021 and 2020.

 

 

Three-Months Ended

 

 

Nine-Months Ended

 

(dollars in millions), (unaudited)

 

September 30, 2021

 

 

September 30, 2020

 

 

September 30, 2021

 

 

September 30, 2020

 

Loss from operations

$

 

(109.3

)

$

 

(55.4

)

$

 

(272.5

)

$

 

(92.7

)

Depreciation and amortization

 

 

4.5

 

 

 

2.9

 

 

 

11.7

 

 

 

8.1

 

Corporate, general and administrative

 

 

77.0

 

 

 

57.2

 

 

 

224.3

 

 

 

112.5

 

Sales and marketing

 

 

30.5

 

 

 

15.5

 

 

 

80.5

 

 

 

37.4

 

Platform contribution

$

 

2.7

 

$

 

20.2

 

$

 

44.0

 

$

 

65.3

 

Adjusted EBITDA Reconciliation

Adjusted EBITDA is a non-GAAP financial measure that we calculate as net loss adjusted to exclude (i) stock and unit-based compensation expense, (ii) depreciation and amortization, (iii) other income, net and (iv) transaction and offering costs. Our management team uses Adjusted EBITDA as a performance measure in order to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure for business planning purposes and in evaluating acquisition opportunities. The following is a reconciliation of our net loss, the most directly comparable GAAP financial measure, to Adjusted EBITDA, for the three and nine-months ended September 30, 2021 and 2020.

 

 

Three-Months Ended

 

 

Nine-Months Ended

 

(dollars in millions), (unaudited)

 

September 30, 2021

 

 

September 30, 2020

 

 

September 30, 2021

 

 

September 30, 2020

 

Net loss

$

 

(109.9

)

$

 

(59.3

)

$

 

(274.3

)

$

 

(101.3

)

Interest expense and other income

 

 

0.6

 

 

 

3.9

 

 

 

1.8

 

 

 

8.6

 

Depreciation and amortization

 

 

4.5

 

 

 

2.9

 

 

 

11.7

 

 

 

8.1

 

Stock and unit-based compensation

 

 

38.7

 

 

 

29.7

 

 

 

121.9

 

 

 

35.6

 

Transaction / offering related costs

 

 

1.8

 

 

 

-

 

 

 

3.6

 

 

 

-

 

Adjusted EBITDA

$

 

(64.3

)

$

 

(22.8

)

$

 

(135.3

)

$

 

(49.0

)

1 Includes stock based and unit-based compensation of $38.7 million and $29.7 million as of the third quarter of 2021 and 2020, respectively. The majority of the increase is due to the modification of vesting terms for pre-IPO equity awards that occurred post-IPO (2020 included approximately one and a half months of expense due to the timing of our IPO) and not incremental grants of equity.

2 Adjusted EBITDA is a non-GAAP financial measure that is presented as supplemental disclosure and is reconciled to net loss as the most directly comparable GAAP measure as set forth in the accompanying “Adjusted EBITDA Reconciliation” section. We define Adjusted EBITDA as net loss, excluding other income (expense), taxes, depreciation and amortization, stock-based and unit-based compensation and transaction/ offering related costs.

3 Basic and diluted earnings per share of common stock is applicable only for periods after the Company's IPO that was completed on August 10, 2020.

Media:
Erica Frank
Vice President of Public Relations
(330) 990-5026
Erica.Frank@oakstreethealth.com

Investors:
Sarah Cluck
Head of Investor Relations
(773) 572-0254
sarah.cluck@oakstreethealth.com

Source: Oak Street Health