Company Announcements

MINISO Group Announces March Quarter 2022 Results

GUANGZHOU, China , May 26, 2022 /PRNewswire/ -- MINISO Group Holding Limited (NYSE: MNSO) ("MINISO", "MINISO Group" or the "Company"), a global retailer offering a variety of design-led lifestyle products, today announced its unaudited financial results for the third quarter of fiscal year 2022 ended March 31, 2022.

Financial Highlights for the Third Quarter of Fiscal Year 2022 ended March 31, 2022

  • Revenue was RMB2,341.0 million (US$369.3 million), representing an increase of 5.0% year over year, compared to RMB2,772.8 million in the previous quarter.
  • Gross profit was RMB706.5 million (US$111.5 million), representing an increase of 12.8% year over year, compared to RMB862.9 million in the previous quarter.
  • Gross margin was 30.2%, compared to 28.1% in the same period of 2021 and 31.1% in the previous quarter.
  • Operating profit was RMB141.0 million (US$22.2 million), compared to RMB161.1 million in the same period of 2021 and RMB255.4 million in the previous quarter.
  • Profit for the period was RMB92.7 million (US$14.6 million), compared to RMB115.0 million in the same period of 2021 and RMB184.1 million in the previous quarter.
  • Adjusted net profit[1]was RMB110.7 million (US$17.5 million), compared to RMB149.0 million in the same period of 2021 and RMB204.8 million in the previous quarter.
  • Adjusted net margin[1] was 4.7%, compared to 6.7% in the same period of 2021 and 7.4% in the previous quarter.

Operational Highlights for the Third Quarter of Fiscal Year 2022 ended March 31, 2022

  • Number of MINISO stores was 5,113 as of March 31, 2022, increasing by 526 stores year over year and 68 stores quarter over quarter, respectively.
  • Number of MINISO stores in China was 3,197 as of March 31, 2022, increasing by 385 stores year over year and 29 stores quarter over quarter, respectively.
  • Number of MINISO stores in overseas markets was 1,916 as of March 31, 2022, increasing by 141 stores year over year and 39 stores quarter over quarter, respectively.
  • Number of TOP TOY stores was 92 as of March 31, 2022, increasing by 83 stores year over year and 3 stores quarter over quarter, respectively.

The following table provides a breakdown of the number of MINISO and TOP TOY stores as well as their year-over-year and quarter-over-quarter changes of the relevant dates:


As of



March 31,

2021

December 31,

2021

March 31,

2022

YoY

QoQ

Number of MINISO stores [2]

4,587

5,045

5,113

526

68

China

2,812

3,168

3,197

385

29

—Directly operated stores

5

5

11

6

6

—Third-party stores

2,807

3,163

3,186

379

23

Overseas

1,775

1,877

1,916

141

39

—Directly operated stores [3]

130

136

136

6

-

—Third-party stores

1,645

1,741

1,780

135

39

Number of TOP TOY stores [4]

9

89

92

83

3

—Directly operated stores

2

5

4

2

(1)

—Third-party stores

7

84

88

81

4

 

[1]See the sections titled "Non-IFRS Financial Measures" and "Reconciliation of Non-IFRS Financial Measures" in this press release for more information.

[2]"MINISO stores" are any of the offline stores operated under the "MINISO" brand name, including those directly operated by the Company ("Directly operated stores"), and those operated by third parties under the MINISO Retail Partner model and the distributor model ("Third-party stores").

[3]In March 2021, the Company acquired 70% of the equity stake in MINISO SG Pte. Ltd ("MINISO SG"), which acted as our exclusive local distributor in Singapore before the acquisition. As a result of the acquisition, the MINISO stores operated by MINISO SG, which were categorized as third-party stores before the acquisition, are reclassified as our directly-operated stores. Such reclassification is reflected in the overseas store numbers presented in this press release and the overseas store numbers as of June 30, 2021 and December 31, 2021 included in Exhibit 99.1 to our current report on Form 6-K furnished to the U.S. Securities and Exchange Commission on March 31, 2022 (please refer to: https://www.sec.gov/Archives/edgar/data/1815846/000110465922040561/tm2210726d3_ex99-1.htm

[4]"TOP TOY stores" are any of the offline stores operated under the "TOP TOY" brand name, including those directly operated by the Company ("Directly operated stores"), and those operated by third parties under the MINISO Retail Partner model ("Third-party stores").

 

Mr. Guofu Ye, Founder, Chairman, and Chief Executive Officer of MINISO, commented, "Despite the ongoing challenges of the pandemic, we delivered another solid quarter, with revenue reaching RMB2.34 billion, up 5% year over year. TOP TOY's revenue increased by nearly four times year over year, and MINISO's offline business delivered positive growth, which again demonstrated the resilience of our business model. In addition, MINISO's overseas business continued to recover in the March quarter. We believe our globalized operation will provide us with more space and flexibility of growth in the near future."

"Global retailers are also challenged by cost pressures as we enter one of the highest inflation in four decades. History repeatedly reminded us that consumers tend to look for value in a high-inflation environment, and it is a good opportunity for us. We will leverage MINISO's core capabilities to strengthen our value proposition globally." Mr. Ye continued.

Mr. Saiyin Zhang, Chief Financial Officer and Executive Vice President of MINISO, commented, "Gross margin for the March quarter reached 30.2%, up 210 bps year over year, and we are pleased to see that this trend continued in April, thanks to our flexible pricing strategy and strong bargaining power."

"Although the challenges we are facing are unprecedented, we are confident with our competitive advantages and optimistic about our growth potential in inflation times. The fundamentals of our business remain strong, and we will continue to focus on those elements of the business that are under our control to drive growth and maintain a healthy level of margins. We have taken necessary actions such as controlling operational overheads, reducing personnel-related expenses and adjusting marketing plans, in order to ease the short-term impact from the challenges we face on our bottom line." Mr. Zhang concluded.

Recent Developments

Impact of COVID-19

The recent outbreak of the Omicron variants of COVID-19 has severely impacted our domestic operations and a part of our overseas operations in the quarter ended March 31, 2022.

In China, the outbreaks of the COVID-19 pandemic during this quarter, including those in Shenzhen and Shanghai, led to the most stringent restrictive measures taken by local governments since 2020, including the full or partial lock-down of many cities. These measures reduced traffic to shopping malls where MINISO and TOP TOY stores are located and even caused the suspension of operations of some of these stores. In March, the average number of stores that were temporarily closed was more than 300 for MINISO and about 11 for TOP TOY. The Company estimates that the GMV loss from such impact amounted to approximately RMB300 million in March. Going into the quarter ending June 30, 2022, the Company currently expects the impact of COVID-19 to persist and that many local governments will maintain strict control measures.

In overseas markets, 74 stores or 4% of our total overseas stores had not resumed operations as of March 31, 2022, compared to 76 such stores as of December 31, 2021. The majority of such stores were concentrated in Asian countries excluding China, and Latin America. In addition, the outbreak of the Omicron variant has caused disruptions to the operation of our logistics and transportation service providers, which has negatively impacted our product shipment and delivery. As a result, delivery of products from China to overseas markets was slightly delayed.

Unaudited Financial Results for the third quarter of fiscal year 2022 ended March 31, 2022

Revenue was RMB2,341.0 million (US$369.3 million), representing an increase of 5.0% year over year, primarily driven by the recovery of our international operations.

Revenue generated from domestic operations was RMB1,823.0 million (US$287.6 million), increasing by 1.9% year over year. The year-over-year increase was primarily (i) driven by a fast increase of 377.3% in TOP TOY's revenue to RMB111.2 million (US$17.5 million), which was in turn a result of the fast increase of TOP TOY store counts, and (ii) partially offset by a slightly decrease of 1.7% in revenue from MINISO brand, among which revenue from MINISO's offline stores maintained a positive year-over-year growth. For more information of the composition and year-over-year change of revenue, please refer to the "Unaudited additional information" in this press release.

Revenue generated from international operations was RMB518.0 million (US$81.7 million), representing an increase of 17.4% year over year, which reflects an improved recovery of sales in international markets.

Cost of sales was RMB1,634.5 million (US$257.8 million), representing an increase of 2% year over year.

Gross profit was RMB706.5 million (US$111.5 million), representing an increase of 12.8% year over year.

Gross margin was 30.2%, compared to 28.1% in the same period of 2021. The year-over-year increase was primarily due to (i) revenue contribution of international operations increased from 19.8% in the same period of 2021 to 22.1% in this quarter, typically international operations have higher gross margin than domestic operations, and (ii) higher gross margin contributed by newly launched products in relation to our execution of strategic brand upgrade of MINISO in China.

Other income was RMB2.3 million (US$0.4 million), compared to RMB4.3 million in the same period of 2021.

Selling and distribution expenses were RMB362.0 million (US$57.1 million), representing an increase of 22.1% year over year. Excluding share-based compensation expenses, selling and distribution expenses were RMB351.5 million (US$55.4 million), representing an increase of 27.8% year over year. The year-over-year increase was primarily attributable to (i) increased personnel-related expenses, (ii) increased licensing expenses in relation to our newly launched IP products, and (iii) increased promotion and advertising expenses, partially offset by decreased logistics expenses.

General and administrative expenses were RMB198.7 million (US$31.3 million), representing an increase of 17.2% year over year. Excluding share-based compensation expenses, general and administrative expenses were RMB191.2 million (US$30.2 million), representing an increase of 21.8% year over year. The year-over-year increase was primarily due to (i) increased depreciation and amortization expenses in relation to the land use right of the Company's headquarter building project, and (ii) increased personnel-related expenses and tax and surcharges.

Other net income was RMB0.5 million (US$0.1 million), compared to RMB8.4 million in the same period of 2021. Other net income mainly consists of net foreign exchange loss, investment income from certain financial assets the Company invested in and others. The year-over-year decrease was mainly attributable to decreased investment income from wealth management products caused by our reduced investment principal in such products.  

Operating profit was RMB141.0 million (US$22.2 million), compared to RMB161.1 million in the same period of 2021.

Profit for the period was RMB92.7 million (US$14.6 million), compared to RMB115.0 million in the same period of 2021.

Adjusted net profit, which represents profit for the period excluding equity-settled share-based payment expenses, was RMB110.7 million (US$17.5 million), compared to RMB149.0 million in the same period of 2021.

Adjusted net margin was 4.7%, compared to 6.7% in the same period of 2021.

Basic and diluted earnings per American Depositary Share ("ADS") were RMB0.32 (US$0.05) in this quarter, compared to basic and diluted earnings per ADS of RMB0.40 in the same period of 2021. Each ADS represents four of the Company's Class A ordinary shares.

Adjusted basic and diluted earnings per ADS were RMB0.36 (US$0.06) in the quarter ended March 31, 2022, compared to adjusted basic and diluted earnings per ADS of RMB0.52 in the same period of 2021.

See the sections entitled "Non-IFRS Financial Measures" and "Reconciliation of Non-IFRS Financial Measures" in this press release for more information about adjusted net profit, adjusted net margin, and adjusted basic and diluted earnings per ADS.

As of March 31, 2022, the combined balance of the Company's cash, cash equivalents, restricted cash and other investments amounted to RMB5,486.3 million (US$865.4 million).

Business Outlook

For the fourth quarter of fiscal year 2022 ending June 30, 2022, the Company currently estimates its revenue to be between RMB2,100 million and RMB2,400 million, the middle point of which represents a decrease of 9.0% year over year. This estimate represents management's current and preliminary views on the market and operational conditions as of the date of this press release, which is subject to change.

Conference Call

The Company's management will hold an earnings conference call at 8:00 A.M. Eastern Time on Thursday, May 26, 2022 (8:00 P.M. Beijing Time on the same day) to discuss the financial results. The conference call can be accessed via the following zoom link or by dialing the following numbers:

Access 1

Zoom link: https://dooyle.zoom.us/j/86584019613?pwd=SUUrak9EZEpCOEpiZE92aVdjMGJRdz09
Meeting Number: 865 8401 9613
Meeting Passcode: 888666     

Access 2

Listeners may access the call by dialing the following numbers with the same meeting number and passcode with Access 1.

United States Toll Free:

833 548 0276 (or +1 646 518 9805)

Mainland China Toll Free:

400 182 3168 (or 400 616 8835)

Hong Kong, China Toll Free:

+852 5803 3730 (or +852 5803 3731)

United Kingdom (Charge Fees):

+44 203 481 5237 (or +44 131 460 1196)

France (Charge Fees):

+33 1 7037 9729 (or +33 1 7037 2246)

Singapore (Charge Fees):

+65 3158 7288 (or +65 3165 1065)

Canada (Charge Fees):

+1 438 809 7799 (or +1 204 272 7920)

 

Access 3

Listeners can also access the meeting through the Company's investor relations website at http://ir.miniso.com/.

A replay will be available approximately two hours after the conclusion of the live event at the Company's investor relations website at http://ir.miniso.com/.

About MINISO Group

MINISO is a global retailer offering a variety of design-led lifestyle products. The Company serves consumers primarily through its large network of MINISO stores, and promotes a relaxing, treasure-hunting and engaging shopping experience full of delightful surprises that appeals to all demographics. Aesthetically pleasing design, quality and affordability are at the core of every product in MINISO's wide product portfolio, and the Company continually and frequently rolls out products with these qualities. Since the opening of its first store in China in 2013, the Company has built its flagship brand "MINISO" as a globally recognized retail brand and established a massive store network worldwide. For more information, please visit https://ir.miniso.com/.

Exchange Rate

The U.S. dollar (US$) amounts disclosed in this press release, except for those transaction amounts that were actually settled in U.S. dollars, are presented solely for the convenience of the readers. The conversion of Renminbi (RMB) into US$ in this press release is based on the exchange rate set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System as of March 31, 2022, which was RMB6.3393 to US$1.0000. The percentages stated in this press release are calculated based on the RMB amounts.

Non-IFRS Financial Measures

In evaluating the business, MINISO considers and uses adjusted net profit, adjusted net margin, adjusted basic and diluted earnings per share and adjusted basic and diluted earnings per ADS as supplemental measures to review and assess its operating performance. The presentation of these non-IFRS financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with IFRS. MINISO defines adjusted net profit as profit for the period excluding (i) fair value changes of redeemable shares with other preferential rights and (ii) equity-settled share-based payment expenses. MINISO calculates adjusted net margin by dividing adjusted net profit by revenue for the same period. MINISO computes adjusted basic and diluted net earnings per ADS by dividing the adjusted net profit attributable to the equity shareholders of the Company by the number of ADSs represented by the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis and retrospectively adjusting for the effect of the issuance of Series A preferred shares by the Company that are deemed to have been converted into ordinary shares since July 1, 2019. MINISO computes adjusted basic and diluted net earnings per share in the same way it calculates adjusted basic and diluted net earnings per ADS, except that it uses the number of ordinary shares used in the basic and diluted earnings per share calculation on an IFRS basis as the denominator instead of the number of ADSs represented by these ordinary shares.

MINISO presents these non-IFRS financial measures because they are used by the management to evaluate its operating performance and formulate business plans. These non-IFRS financial measures enable the management to assess its operating results without considering the impacts of the aforementioned non-cash and other adjustment items that MINISO does not consider to be indicative of its operating performance in the future. Accordingly, MINISO believes that the use of these non-IFRS financial measures provides useful information to investors and others in understanding and evaluating its operating results in the same manner as the management and board of directors.

These non-IFRS financial measures are not defined under IFRS and are not presented in accordance with IFRS. These non-IFRS financial measures have limitations as analytical tools. One of the key limitations of using these non-IFRS financial measures is that they do not reflect all items of income and expense that affect MINISO's operations. Further, these non-IFRS financial measures may differ from the non-IFRS information used by other companies, including peer companies, and therefore their comparability may be limited.

These non-IFRS financial measures should not be considered in isolation or construed as alternatives to profit/(loss), net profit/(loss) margin, basic and diluted earnings/(loss) per share and basic and diluted earnings/(loss) per ADS, as applicable, or any other measures of performance or as indicators of MINISO's operating performance. Investors are encouraged to review MINISO's historical non-IFRS financial measures in light of the most directly comparable IFRS measures, as shown below. The non-IFRS financial measures presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting the usefulness of such measures when analyzing MINISO's data comparatively. MINISO encourages you to review its financial information in its entirety and not rely on a single financial measure.

For more information on the non-IFRS financial measures, please see the table captioned "Reconciliation of Non-IFRS Financial Measures" set forth at the end of this press release.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by words or phrases such as "may," "will," "expect," "anticipate," "aim," "estimate," "intend," "plan," "believe," "is/are likely to," "potential," "continue" or other similar expressions. Among other things, the guidance for the fiscal year 2022's fourth quarter ending June 30, 2022 and quotations from management in this announcement, as well as MINISO's strategic and operational plans, contain forward-looking statements. MINISO may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the "SEC"), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about MINISO's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: MINISO's mission, goals and strategies; future business development, financial conditions and results of operations; the expected growth of the retail market and the market of branded variety retail of lifestyle products in China and globally; expectations regarding demand for and market acceptance of MINISO's products; expectations regarding MINISO's relationships with consumers, suppliers, MINISO Retail Partners, local distributors, and other business partners; competition in the industry; proposed use of proceeds; and relevant government policies and regulations relating to MINISO's business and the industry. Further information regarding these and other risks is included in MINISO's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and MINISO undertakes no obligation to update any forward-looking statement, except as required under applicable law.

Investor Relations Contact:

Raine Hu, Mengru Wang
MINISO Group Holding Limited
Email: ir@miniso.com 
Phone: +86 (20) 36228788 Ext.8039

 

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Expressed in thousands)

















As at


As at

June 30,

2021

March 31,

2022

(Audited)

(Unaudited)



RMB'000


RMB'000


US$'000

ASSETS







Non-current assets







Property, plant and equipment


76,316


399,053


62,949

Right-of-use assets


689,887


2,348,776


370,510

Intangible assets


61,005


47,958


7,565

Goodwill


19,640


18,890


2,980

Deferred tax assets


168,552


162,561


25,643

Prepayments


138,481


201,958


31,858

Other receivables


-


10,000


1,578

Interest in an equity-accounted investee


352,062


-


-










1,505,943


3,189,196


503,083








Current assets







Other investments


102,968


206,526


32,579

Inventories


1,496,061


1,163,040


183,465

Trade and other receivables


824,725


1,060,564


167,300

Cash and cash equivalents


6,771,653


5,269,882


831,303

Restricted cash


3,680


9,925


1,566










9,199,087


7,709,937


1,216,213








Total assets


10,705,030


10,899,133


1,719,296








EQUITY







Share capital


92


92


15

Additional paid-in capital


8,289,160


7,982,717


1,259,243

Other reserves


928,005


963,033


151,915

Accumulated losses


(2,558,291)


(2,149,418)


(339,062)








Equity attributable to equity holders of the
Company


6,658,966


6,796,424


1,072,111

Non-controlling interests


(6,812)


(6,992)


(1,103)








Total equity


6,652,154


6,789,432


1,071,008








LIABILITIES







Non-current liabilities







Contract liabilities


59,947


51,317


8,095

Loans and borrowings


6,925


6,336


999

Lease liabilities


483,144


385,882


60,871

Deferred income


20,005


15,188


2,396










570,021


458,723


72,361








Current liabilities







Loans and borrowings


13,669


5,142


811

Trade and other payables


2,809,182


2,979,846


470,059

Contract liabilities


266,919


328,001


51,741

Lease liabilities


321,268


260,613


41,111

Deferred income


6,060


5,955


939

Current taxation


65,757


71,421


11,266










3,482,855


3,650,978


575,927








Total liabilities


4,052,876


4,109,701


648,288








Total equity and liabilities


10,705,030


10,899,133


1,719,296

 

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS

(Expressed in thousands, except for per share and per ADS data)
















Three months ended March 31,


Nine months ended March 31,



2021


2022


2021


2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)



RMB'000


RMB'000


US$ '000


RMB'000


RMB'000


US$ '000

Continuing operations













Revenue


2,229,444


2,341,035


369,289


6,599,304


7,767,943


1,225,363

Cost of sales


(1,602,975)


(1,634,519)


(257,839)


(4,807,691)


(5,470,085)


(862,885)














Gross profit


626,469


706,516


111,450


1,791,613


2,297,858


362,478

Other income


4,284


2,296


362


48,088


20,882


3,294

Selling and distribution expenses


(296,466)


(362,000)


(57,104)


(923,958)


(1,087,622)


(171,568)

General and administrative expenses


(169,531)


(198,722)


(31,348)


(610,694)


(631,418)


(99,604)

Other net income / (loss)


8,426


499


79


(62,329)


46,463


7,329

Credit loss on trade and other
receivables


(12,123)


(5,671)


(895)


(29,510)


(24,762)


(3,906)

Impairment loss on non-current assets


-


(1,931)


(305)


-


(11,467)


(1,809)














Operating profit


161,059


140,987


22,239


213,210


609,934


96,214

Finance income


8,646


12,744


2,010


31,690


39,181


6,181

Finance costs


(6,407)


(8,141)


(1,284)


(20,267)


(25,407)


(4,008)














Net finance income 


2,239


4,603


726


11,423


13,774


2,173

Fair value changes of redeemable shares
with other preferential rights


-


-


-


(1,625,287)


-


-

Share of loss of equity-accounted
investee, net of tax


(825)


-


-


(825)


(8,162)


(1,287)














Profit/(loss) before taxation


162,473


145,590


22,965


(1,401,479)


615,546


97,100

Income tax expense


(47,503)


(52,918)


(8,348)


(139,118)


(184,256)


(29,066)














Profit/(loss) for the period


114,970


92,672


14,617


(1,540,597)


431,290


68,034














Attributable to:













Equity shareholders of the Company


121,860


96,554


15,229


(1,529,997)


433,333


68,356

Non-controlling interests


(6,890)


(3,882)


(612)


(10,600)


(2,043)


(322)














Earnings/(loss) per share for ordinary
shares













    -Basic


0.10


0.08


0.01


(1.32)


0.36


0.06

    -Diluted


0.10


0.08


0.01


(1.32)


0.36


0.06














Earnings/(loss) per ADS













(Each ADS represents 4 Class A
ordinary shares)

    -Basic


0.40


0.32


0.05


(5.28)


1.44


0.23

    -Diluted


0.40


0.32


0.05


(5.28)


1.44


0.23














 

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

(Expressed in thousands)

















Three months ended March 31,


Nine months ended March 31,



2021


2022


2021


2022


(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)




RMB '000


RMB '000


US$ '000


RMB '000


RMB '000


US$ '000
















Profit/(loss) for the period


114,970


92,672


14,617


(1,540,597)


431,290


68,034
















Items that may be
reclassified subsequently to
profit or loss:














Exchange differences on
translation of financial
statements of foreign
operations


7,684


(11,139)


(1,757)


(40,089)


(1,962)


(309)
















Other comprehensive
income / (loss) for the
period


7,684


(11,139)


(1,757)


(40,089)


(1,962)


(309)
















Total comprehensive
income/(loss) for the
period


122,654


81,533


12,860


(1,580,686)


429,328


67,725
















Attributable to:














Equity shareholders of the
Company


130,401


83,963


13,244


(1,568,554)


429,508


67,753


Non-controlling interests


(7,747)


(2,430)


(384)


(12,132)


(180)


(28)


 

 

 

MINISO GROUP HOLDING LIMITED

RECONCILIATION OF NON-IFRS FINANCIAL MEASURES

(Expressed in thousands, except for per share and per ADS data)
















Three months ended March 31,


Nine months ended March 31,



2021


2022


2021


2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)



RMB'000


RMB'000


US$'000


RMB'000


RMB'000


US$'000














Reconciliation of profit/(loss)
for the period to adjusted net
profit[5]:













Profit/(loss) for the period


114,970


92,672


14,617


(1,540,597)


431,290


68,034

Add back:













Fair value changes of
redeemable shares with other
preferential rights


-


-


-


1,625,287


-


-

Equity-settled share-based
payment expenses


33,983


18,027


2,845


250,362


68,427


10,794














Adjusted net profit


148,953


110,699


17,462


335,052


499,717


78,828














Attributable to:













Equity shareholders of the
Company


155,843


114,581


18,074


345,652


501,760


79,150

Non-controlling interests


(6,890)


(3,882)


(612)


(10,600)


(2,043)


(322)



























Adjusted net earnings per
share for ordinary shares
[6]













    -Basic


0.13


0.09


0.01


0.30


0.42


0.07

    -Diluted


0.13


0.09


0.01


0.30


0.41


0.06














Adjusted net earnings per
ADS













(Each ADS represents 4 Class
A ordinary shares)

    -Basic


0.52


0.36


0.06


1.20


1.68


0.27

    -Diluted


0.52


0.36


0.06


1.20


1.64


0.26

 

 

 

MINISO GROUP HOLDING LIMITED

UNAUDITED ADDITIONAL INFORMATION

(Expressed in millions, except percentages)



Three months ended March 31,




Nine months ended March 31,





2021


2022


YOY


2021


2022


YOY

(Unaudited)

(Unaudited)


(Unaudited)

(Unaudited)




RMB


RMB


US$



RMB


RMB


US$




















Revenue

















Domestic Operations


1,788


1,823


288


2%


5,345


5,909


932


11%

   -MINISO Brand


1,715


1,686


266


-2%


5,140


5,436


857


6%

   -TOP TOY Brand


23


111


18


377%


26


352


56


1254%

   -Others


50


26


4


-48%


179


121


19


-32%

International Operations


441


518


81


17%


1,254


1,859


293


48%



2,229


2,341


369


5%


6,599


7,768


1,225


18%

 

[5] After reviewing its Non-IFRS Financial Measures and their reconciliation items, the Company has determined that impairment loss on non-current assets, which was a reconciliation item for the calculation of the non-IFRS financial measures, should henceforth be excluded as a reconciliation item, given that (i) the Company now considers it to be of recurring nature as the Company expects to continue to record such expenses in the foreseeable future, and (ii) the Company has determined that it directly correlates with the underlying performance of its business operations. Based on this review, the Company has modified the definition of its adjusted net profit to exclude impairment loss on non-current assets as a reconciliation item starting from this quarter.

[6] The adjusted basic and diluted net earnings per share are computed using adjusted net profit attributable to the equity shareholders of the Company, and the number of ordinary shares used in GAAP basic and diluted earnings per share calculation after retrospectively adjusting for the effect of Series A preferred shares issued by the Company that are deemed to have been converted into ordinary shares since July 1, 2020 .

 

Cision View original content:https://www.prnewswire.com/news-releases/miniso-group-announces-march-quarter-2022-results-301555725.html

SOURCE MINISO Group Holding Limited