ServisFirst Bancshares, Inc. Announces Results For Fourth Quarter of 2022
Fourth Quarter 2022 Highlights:
-
Diluted earnings per share were
$1.24 for the fourth quarter of 2022, a 25% increase over the fourth quarter of 2021. -
Diluted earnings per share were
$4.61 for 2022, a 21% increase from 2021. -
Deposits increased
$494.9 million , or by 18%, annualized to$11.6 billion on a linked-quarter basis. -
Total loans grew from
$9.5 billion to$11.7 billion , or by 23%, during 2022, and grew$409.4 million , or 14% annualized, on a linked-quarter basis. - Efficiency ratio improved to 29.45% during the fourth quarter of 2022, down from 31.54% in the prior quarter and 35.47% in the year-ago quarter.
-
Cash dividend increased from
$0.23 to$0.28 per quarter, a 22% increase. -
Book value per share increased to
$23.89 , a 12% increase year-over-year.
FINANCIAL SUMMARY (UNAUDITED) |
||||||||||||||||||
(In thousands except share and per share amounts) |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
Period Ending
|
|
% Change
|
|
Period Ending
|
|
% Change
|
||||||||
QUARTERLY OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
67,724 |
|
|
$ |
64,031 |
|
|
6 |
% |
|
$ |
53,753 |
|
|
26 |
% |
Net Income Available to Common Stockholders |
|
$ |
67,693 |
|
|
$ |
64,031 |
|
|
6 |
% |
|
$ |
53,722 |
|
|
26 |
% |
Diluted Earnings Per Share |
|
$ |
1.24 |
|
|
$ |
1.17 |
|
|
6 |
% |
|
$ |
0.99 |
|
|
25 |
% |
Return on Average Assets |
|
|
1.89 |
% |
|
|
1.77 |
% |
|
|
|
|
|
1.40 |
% |
|
|
|
Return on Average Common Stockholders' Equity |
|
|
21.27 |
% |
|
|
20.49 |
% |
|
|
|
|
|
18.75 |
% |
|
|
|
Average Diluted Shares Outstanding |
|
|
54,537,685 |
|
|
|
54,546,682 |
|
|
|
|
|
|
54,493,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEAR-TO-DATE OPERATING RESULTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
251,504 |
|
|
|
|
|
|
|
|
|
$ |
207,734 |
|
|
21 |
% |
Net Income Available to Common Stockholders |
|
$ |
251,442 |
|
|
|
|
|
|
|
|
|
$ |
207,672 |
|
|
21 |
% |
Diluted Earnings Per Share |
|
$ |
4.61 |
|
|
|
|
|
|
|
|
|
$ |
3.82 |
|
|
21 |
% |
Return on Average Assets |
|
|
1.71 |
% |
|
|
|
|
|
|
|
|
|
1.53 |
% |
|
|
|
Return on Average Common Stockholders' Equity |
|
|
23.32 |
% |
|
|
|
|
|
|
|
|
|
19.26 |
% |
|
|
|
Average Diluted Shares Outstanding |
|
|
54,534,774 |
|
|
|
|
|
|
|
|
|
|
54,434,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE SHEET |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
$ |
14,595,753 |
|
|
$ |
13,890,030 |
|
|
5 |
% |
|
$ |
15,448,806 |
|
|
(6) |
% |
Loans |
|
|
11,687,968 |
|
|
|
11,278,614 |
|
|
4 |
% |
|
|
9,532,934 |
|
|
23 |
% |
Non-interest-bearing Demand Deposits |
|
|
3,321,347 |
|
|
|
3,661,936 |
|
|
(9) |
% |
|
|
4,799,767 |
|
|
(31) |
% |
Total Deposits |
|
|
11,546,805 |
|
|
|
11,051,915 |
|
|
4 |
% |
|
|
12,452,836 |
|
|
(7) |
% |
Stockholders' Equity |
|
|
1,297,896 |
|
|
|
1,242,589 |
|
|
4 |
% |
|
|
1,152,015 |
|
|
13 |
% |
DETAILED FINANCIALS
Annualized return on average assets was 1.89% and annualized return on average common stockholders’ equity was 21.27% for the fourth quarter of 2022, compared to 1.40% and 18.75%, respectively, for the fourth quarter of 2021.
Net interest income was
Average loans for the fourth quarter of 2022 were
Average total deposits for the fourth quarter of 2022 were
Non-performing assets to total assets were 0.12% for the fourth quarter of 2022, a decrease of one basis point compared to 0.13% for the third quarter of 2022 and an increase of three basis points compared to 0.09% for the fourth quarter of 2021. Annualized net charge-offs to average loans were 0.06% for the fourth quarter of 2022, compared to 0.11% and 0.03% for the third quarter of 2022 and fourth quarter of 2021, respectively. The allowance for credit losses as a percentage of total loans at
Non-interest income decreased
Non-interest expense for the fourth quarter of 2022 decreased
Income tax expense increased
GAAP Reconciliation and Management Explanation of Non-GAAP Financial Measures
Financial measures included in this press release that are presented adjusted for these expenses are net income, net income available to common stockholders, diluted earnings per share, return on average assets, return on average common stockholders’ equity and efficiency ratio. Each of these six financial measures excludes the impact of this item, net of tax, and are all considered non-GAAP financial measures. This press release also contains certain non-GAAP financial measures, including tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill and core deposit intangibles associated with our acquisition of
|
|
|
At |
|
At |
|
At |
|
At |
|
At |
||||||||||
Book value per share - GAAP |
|
$ |
23.89 |
|
|
$ |
22.87 |
|
|
$ |
22.32 |
|
|
$ |
21.61 |
|
|
$ |
21.24 |
|
|
Total common stockholders' equity - GAAP |
|
|
1,297,896 |
|
|
|
1,242,589 |
|
|
|
1,211,918 |
|
|
|
1,172,975 |
|
|
|
1,152,015 |
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted for goodwill and core deposit intangible asset |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,638 |
) |
Tangible common stockholders' equity - non-GAAP |
|
$ |
1,284,281 |
|
|
$ |
1,228,974 |
|
|
$ |
1,198,334 |
|
|
$ |
1,159,360 |
|
|
$ |
1,138,377 |
|
|
Tangible book value per share - non-GAAP |
|
$ |
23.64 |
|
|
$ |
22.62 |
|
|
$ |
22.07 |
|
|
$ |
21.36 |
|
|
$ |
20.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Stockholders' equity to total assets - GAAP |
|
|
8.89 |
% |
|
|
8.95 |
% |
|
|
8.36 |
% |
|
|
7.65 |
% |
|
|
7.46 |
% |
|
Total assets - GAAP |
|
$ |
14,595,753 |
|
|
$ |
13,890,030 |
|
|
$ |
14,494,317 |
|
|
$ |
15,339,419 |
|
|
$ |
15,448,806 |
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Adjusted for goodwill and core deposit intangible asset |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,615 |
) |
|
|
(13,638 |
) |
Total tangible assets - non-GAAP |
|
$ |
14,582,138 |
|
|
$ |
13,876,415 |
|
|
$ |
14,480,733 |
|
|
$ |
15,325,804 |
|
|
$ |
15,435,168 |
|
|
Tangible common equity to total tangible assets - non-GAAP |
|
|
8.81 |
% |
|
|
8.86 |
% |
|
|
8.28 |
% |
|
|
7.56 |
% |
|
|
7.38 |
% |
About
Statements in this press release that are not historical facts, including, but not limited to, statements concerning future operations, results or performance, are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934 and Section 27A of the Securities Act of 1933. The words "believe," "expect," "anticipate," "project," “plan,” “intend,” “will,” “could,” “would,” “might” and similar expressions often signify forward-looking statements. Such statements involve inherent risks and uncertainties.
More information about
SELECTED FINANCIAL HIGHLIGHTS (UNAUDITED) |
||||||||||||||||||||
(In thousands except share and per share data) |
||||||||||||||||||||
|
|
4th Quarter 2022 |
|
3rd Quarter 2022 |
|
2nd Quarter 2022 |
|
1st Quarter 2022 |
|
4th Quarter 2021 |
||||||||||
CONSOLIDATED STATEMENT OF INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
170,273 |
|
|
$ |
149,299 |
|
|
$ |
126,555 |
|
|
$ |
113,188 |
|
|
$ |
108,954 |
|
Interest expense |
|
|
47,889 |
|
|
|
22,881 |
|
|
|
10,187 |
|
|
|
7,466 |
|
|
|
7,804 |
|
Net interest income |
|
|
122,384 |
|
|
|
126,418 |
|
|
|
116,368 |
|
|
|
105,722 |
|
|
|
101,150 |
|
Provision for credit losses |
|
|
7,135 |
|
|
|
15,603 |
|
|
|
9,507 |
|
|
|
5,362 |
|
|
|
8,451 |
|
Net interest income after provision for credit losses |
|
|
115,249 |
|
|
|
110,815 |
|
|
|
106,861 |
|
|
|
100,360 |
|
|
|
92,699 |
|
Non-interest income |
|
|
6,966 |
|
|
|
8,939 |
|
|
|
9,506 |
|
|
|
7,948 |
|
|
|
7,365 |
|
Non-interest expense |
|
|
38,092 |
|
|
|
42,685 |
|
|
|
39,821 |
|
|
|
37,218 |
|
|
|
38,489 |
|
Income before income tax |
|
|
84,123 |
|
|
|
77,069 |
|
|
|
76,546 |
|
|
|
71,090 |
|
|
|
61,575 |
|
Provision for income tax |
|
|
16,399 |
|
|
|
13,038 |
|
|
|
14,410 |
|
|
|
13,477 |
|
|
|
7,822 |
|
Net income |
|
|
67,724 |
|
|
|
64,031 |
|
|
|
62,136 |
|
|
|
57,613 |
|
|
|
53,753 |
|
Preferred stock dividends |
|
|
31 |
|
|
|
- |
|
|
|
31 |
|
|
|
- |
|
|
|
31 |
|
Net income available to common stockholders |
|
$ |
67,693 |
|
|
$ |
64,031 |
|
|
$ |
62,105 |
|
|
$ |
57,613 |
|
|
$ |
53,722 |
|
Earnings per share - basic |
|
$ |
1.25 |
|
|
$ |
1.18 |
|
|
$ |
1.14 |
|
|
$ |
1.06 |
|
|
$ |
0.99 |
|
Earnings per share - diluted |
|
$ |
1.24 |
|
|
$ |
1.17 |
|
|
$ |
1.14 |
|
|
$ |
1.06 |
|
|
$ |
0.99 |
|
Average diluted shares outstanding |
|
|
54,537,685 |
|
|
|
54,528,554 |
|
|
|
54,532,385 |
|
|
|
54,522,042 |
|
|
|
54,493,959 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
14,595,753 |
|
|
$ |
13,890,030 |
|
|
$ |
14,494,317 |
|
|
$ |
15,339,419 |
|
|
$ |
15,448,806 |
|
Loans |
|
|
11,687,968 |
|
|
|
11,278,614 |
|
|
|
10,617,320 |
|
|
|
9,898,957 |
|
|
|
9,532,934 |
|
Debt securities |
|
|
1,678,936 |
|
|
|
1,714,603 |
|
|
|
1,790,218 |
|
|
|
1,617,977 |
|
|
|
1,305,527 |
|
Non-interest-bearing demand deposits |
|
|
3,321,347 |
|
|
|
3,661,936 |
|
|
|
4,686,511 |
|
|
|
4,889,495 |
|
|
|
4,799,767 |
|
Total deposits |
|
|
11,546,805 |
|
|
|
11,051,915 |
|
|
|
11,772,337 |
|
|
|
12,408,755 |
|
|
|
12,452,836 |
|
Borrowings |
|
|
64,726 |
|
|
|
64,721 |
|
|
|
64,716 |
|
|
|
64,711 |
|
|
|
64,706 |
|
Stockholders' equity |
|
|
1,297,896 |
|
|
|
1,242,589 |
|
|
|
1,211,918 |
|
|
|
1,172,975 |
|
|
|
1,152,015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding |
|
|
54,326,527 |
|
|
|
54,324,007 |
|
|
|
54,306,875 |
|
|
|
54,282,132 |
|
|
|
54,227,060 |
|
Book value per share |
|
$ |
23.89 |
|
|
$ |
22.87 |
|
|
$ |
22.32 |
|
|
$ |
21.61 |
|
|
$ |
21.24 |
|
Tangible book value per share (1) |
|
$ |
23.64 |
|
|
$ |
22.62 |
|
|
$ |
22.07 |
|
|
$ |
21.36 |
|
|
$ |
20.99 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED FINANCIAL RATIOS (Annualized) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin |
|
|
3.52 |
% |
|
|
3.64 |
% |
|
|
3.26 |
% |
|
|
2.89 |
% |
|
|
2.71 |
% |
Return on average assets |
|
|
1.89 |
% |
|
|
1.77 |
% |
|
|
1.67 |
% |
|
|
1.53 |
% |
|
|
1.40 |
% |
Return on average common stockholders' equity |
|
|
21.27 |
% |
|
|
20.49 |
% |
|
|
20.93 |
% |
|
|
20.09 |
% |
|
|
18.75 |
% |
Efficiency ratio |
|
|
29.45 |
% |
|
|
31.54 |
% |
|
|
31.64 |
% |
|
|
32.74 |
% |
|
|
35.47 |
% |
Non-interest expense to average earning assets |
|
|
1.10 |
% |
|
|
1.23 |
% |
|
|
1.11 |
% |
|
|
1.02 |
% |
|
|
1.03 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CAPITAL RATIOS (2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common equity tier 1 capital to risk-weighted assets |
|
|
9.54 |
% |
|
|
9.37 |
% |
|
|
9.59 |
% |
|
|
9.86 |
% |
|
|
9.95 |
% |
Tier 1 capital to risk-weighted assets |
|
|
9.54 |
% |
|
|
9.37 |
% |
|
|
9.59 |
% |
|
|
9.87 |
% |
|
|
9.96 |
% |
Total capital to risk-weighted assets |
|
|
11.06 |
% |
|
|
10.91 |
% |
|
|
11.12 |
% |
|
|
11.43 |
% |
|
|
11.58 |
% |
Tier 1 capital to average assets |
|
|
9.29 |
% |
|
|
8.84 |
% |
|
|
8.19 |
% |
|
|
7.67 |
% |
|
|
7.39 |
% |
Tangible common equity to total tangible assets (1) |
|
|
8.81 |
% |
|
|
8.86 |
% |
|
|
8.28 |
% |
|
|
7.56 |
% |
|
|
7.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) This press release also contains certain non-GAAP financial measures, including tangible common stockholders’ equity, total tangible assets, tangible book value per share and tangible common equity to total tangible assets, each of which excludes goodwill and core deposit intangibles associated with our acquisition of |
||||||||||||||||||||
(2) Regulatory capital ratios for most recent period are preliminary. |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||||||||
(Dollars in thousands) |
|||||||||||||
|
|
|
|
|
|
|
|
% Change |
|||||
ASSETS |
|
|
|
|
|
|
|
|
|||||
Cash and due from banks |
|
$ |
106,317 |
|
|
$ |
56,934 |
|
|
87 |
% |
||
Interest-bearing balances due from depository institutions |
|
|
708,221 |
|
|
|
4,106,790 |
|
|
(83 |
)% |
||
Federal funds sold |
|
|
1,515 |
|
|
|
58,372 |
|
|
(97 |
)% |
||
|
Cash and cash equivalents |
|
|
816,053 |
|
|
|
4,222,096 |
|
|
(81 |
)% |
|
Available for sale debt securities, at fair value |
|
|
644,815 |
|
|
|
842,570 |
|
|
(23 |
)% |
||
Held to maturity debt securities (fair value of |
|
|
1,034,121 |
|
|
|
462,957 |
|
|
123 |
% |
||
Restricted equity securities |
|
|
7,734 |
|
|
|
7,311 |
|
|
6 |
% |
||
Mortgage loans held for sale |
|
|
1,607 |
|
|
|
1,114 |
|
|
44 |
% |
||
Loans |
|
|
11,687,968 |
|
|
|
9,532,934 |
|
|
23 |
% |
||
Less allowance for credit losses |
|
|
(146,297 |
) |
|
|
(116,660 |
) |
|
25 |
% |
||
|
Loans, net |
|
|
11,541,671 |
|
|
|
9,416,274 |
|
|
23 |
% |
|
Premises and equipment, net |
|
|
59,850 |
|
|
|
60,300 |
|
|
(1 |
)% |
||
|
|
|
13,615 |
|
|
|
13,638 |
|
|
- |
% |
||
Other assets |
|
|
476,287 |
|
|
|
422,546 |
|
|
13 |
% |
||
|
Total assets |
|
$ |
14,595,753 |
|
|
$ |
15,448,806 |
|
|
(6 |
)% |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|||||
Liabilities: |
|
|
|
|
|
|
|
|
|||||
Deposits: |
|
|
|
|
|
|
|
|
|||||
|
Non-interest-bearing |
|
$ |
3,321,347 |
|
|
$ |
4,799,767 |
|
|
(31 |
)% |
|
|
Interest-bearing |
|
|
8,225,458 |
|
|
|
7,653,069 |
|
|
7 |
% |
|
|
|
Total deposits |
|
|
11,546,805 |
|
|
|
12,452,836 |
|
|
(7 |
)% |
Federal funds purchased |
|
|
1,618,798 |
|
|
|
1,711,777 |
|
|
(5 |
)% |
||
Other borrowings |
|
|
64,726 |
|
|
|
64,706 |
|
|
- |
% |
||
Other liabilities |
|
|
67,528 |
|
|
|
67,472 |
|
|
- |
% |
||
|
Total liabilities |
|
|
13,297,857 |
|
|
|
14,296,791 |
|
|
(7 |
)% |
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
|||||
|
Preferred stock, par value |
|
|
- |
|
|
|
- |
|
|
|
||
|
Common stock, par value |
|
|
54 |
|
|
|
54 |
|
|
- |
% |
|
|
Additional paid-in capital |
|
|
229,693 |
|
|
|
226,397 |
|
|
1 |
% |
|
|
Retained earnings |
|
|
1,109,902 |
|
|
|
911,008 |
|
|
22 |
% |
|
|
Accumulated other comprehensive (loss) income |
|
|
(42,253 |
) |
|
|
14,056 |
|
|
(401 |
)% |
|
|
|
Total stockholders' equity attributable to |
|
|
1,297,396 |
|
|
|
1,151,515 |
|
|
13 |
% |
|
Noncontrolling interest |
|
|
500 |
|
|
|
500 |
|
|
- |
% |
|
|
|
Total stockholders' equity |
|
|
1,297,896 |
|
|
|
1,152,015 |
|
|
13 |
% |
|
Total liabilities and stockholders' equity |
|
$ |
14,595,753 |
|
|
$ |
15,448,806 |
|
|
(6 |
)% |
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|||||||||||||
(In thousands except per share data) |
|||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||
Interest income: |
|
|
|
|
|
|
|
|
|||||
Interest and fees on loans |
$ |
153,924 |
$ |
100,348 |
$ |
499,691 |
|
$ |
385,721 |
||||
Taxable securities |
|
10,895 |
|
6,747 |
|
40,722 |
|
|
25,413 |
||||
Nontaxable securities |
|
27 |
|
47 |
|
137 |
|
|
302 |
||||
Federal funds sold |
|
818 |
|
18 |
|
1,556 |
|
|
29 |
||||
Other interest and dividends |
|
4,609 |
|
1,794 |
|
17,209 |
|
|
4,840 |
||||
Total interest income |
|
170,273 |
|
108,954 |
|
559,315 |
|
|
416,305 |
||||
Interest expense: |
|
|
|
|
|
|
|
|
|||||
Deposits |
|
33,471 |
|
6,271 |
|
59,396 |
|
|
26,569 |
||||
Borrowed funds |
|
14,418 |
|
1,533 |
|
29,027 |
|
|
5,233 |
||||
Total interest expense |
|
47,889 |
|
7,804 |
|
88,423 |
|
|
31,802 |
||||
Net interest income |
|
122,384 |
|
101,150 |
|
470,892 |
|
|
384,503 |
||||
Provision for credit losses |
|
7,135 |
|
8,451 |
|
37,607 |
|
|
31,517 |
||||
Net interest income after provision for credit losses |
|
115,249 |
|
92,699 |
|
433,285 |
|
|
352,986 |
||||
Non-interest income: |
|
|
|
|
|
|
|
|
|||||
Service charges on deposit accounts |
|
1,866 |
|
1,297 |
|
8,033 |
|
|
6,839 |
||||
Mortgage banking |
|
514 |
|
471 |
|
2,438 |
|
|
7,340 |
||||
Credit card income |
|
2,261 |
|
2,200 |
|
9,917 |
|
|
7,347 |
||||
Securities (losses) gains |
|
- |
|
- |
|
(6,168 |
) |
|
620 |
||||
Increase in cash surrender value life insurance |
|
1,600 |
|
1,630 |
|
6,478 |
|
|
6,642 |
||||
Other operating income |
|
725 |
|
1,767 |
|
12,661 |
|
|
4,664 |
||||
Total non-interest income |
|
6,966 |
|
7,365 |
|
33,359 |
|
|
33,452 |
||||
Non-interest expense: |
|
|
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
19,230 |
|
17,303 |
|
77,952 |
|
|
67,728 |
||||
Equipment and occupancy expense |
|
3,263 |
|
2,910 |
|
12,319 |
|
|
11,404 |
||||
Third party processing and other services |
|
8,170 |
|
4,856 |
|
27,333 |
|
|
16,362 |
||||
Professional services |
|
922 |
|
913 |
|
4,277 |
|
|
3,891 |
||||
|
|
1,311 |
|
1,042 |
|
4,565 |
|
|
5,679 |
||||
Other real estate owned expense |
|
239 |
|
48 |
|
295 |
|
|
868 |
||||
Other operating expense |
|
4,957 |
|
11,417 |
|
31,075 |
|
|
27,157 |
||||
Total non-interest expense |
|
38,092 |
|
38,489 |
|
157,816 |
|
|
133,089 |
||||
Income before income tax |
|
84,123 |
|
61,575 |
|
308,828 |
|
|
253,349 |
||||
Provision for income tax |
|
16,399 |
|
7,822 |
|
57,324 |
|
|
45,615 |
||||
Net income |
|
67,724 |
|
53,753 |
|
251,504 |
|
|
207,734 |
||||
Dividends on preferred stock |
|
31 |
|
31 |
|
62 |
|
|
62 |
||||
Net income available to common stockholders |
$ |
67,693 |
$ |
53,722 |
$ |
251,442 |
|
$ |
207,672 |
||||
Basic earnings per common share |
$ |
1.25 |
$ |
0.99 |
$ |
4.63 |
|
$ |
3.83 |
||||
Diluted earnings per common share |
$ |
1.24 |
$ |
0.99 |
$ |
4.61 |
|
$ |
3.82 |
LOANS BY TYPE (UNAUDITED) |
||||||||||||||||
(In thousands) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter 2022 |
|
3rd Quarter 2022 |
|
2nd Quarter 2022 |
|
1st Quarter 2022 |
|
4th Quarter 2021 |
|||||
Commercial, financial and agricultural |
|
$ |
3,145,317 |
|
$ |
3,104,155 |
|
$ |
2,966,040 |
|
$ |
2,955,927 |
|
$ |
2,984,053 |
|
Real estate - construction |
|
|
1,532,388 |
|
|
1,433,698 |
|
|
1,383,155 |
|
|
1,164,690 |
|
|
1,103,076 |
|
Real estate - mortgage: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owner-occupied commercial |
|
|
2,199,280 |
|
|
2,145,621 |
|
|
2,026,807 |
|
|
1,919,811 |
|
|
1,874,103 |
|
1-4 family mortgage |
|
|
1,146,831 |
|
|
1,089,826 |
|
|
1,015,698 |
|
|
926,697 |
|
|
826,765 |
|
Other mortgage |
|
|
3,597,750 |
|
|
3,438,762 |
|
|
3,160,510 |
|
|
2,869,158 |
|
|
2,678,084 |
Subtotal: Real estate - mortgage |
|
|
6,943,861 |
|
|
6,674,209 |
|
|
6,203,015 |
|
|
5,715,666 |
|
|
5,378,952 |
|
Consumer |
|
|
66,402 |
|
|
66,552 |
|
|
65,110 |
|
|
62,674 |
|
|
66,853 |
|
Total loans |
|
$ |
11,687,968 |
|
$ |
11,278,614 |
|
$ |
10,617,320 |
|
$ |
9,898,957 |
|
$ |
9,532,934 |
SUMMARY OF CREDIT LOSS EXPERIENCE (UNAUDITED) |
|||||||||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||||||||
|
|
|
|
|
4th Quarter 2022 |
|
3rd Quarter 2022 |
|
2nd Quarter 2022 |
|
1st Quarter 2022 |
|
4th Quarter 2021 |
||||||||||
Allowance for credit losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Beginning balance |
|
$ |
140,967 |
|
|
$ |
128,387 |
|
|
$ |
119,463 |
|
|
$ |
116,660 |
|
|
$ |
108,950 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Loans charged off: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial financial and agricultural |
|
|
2,116 |
|
|
|
2,902 |
|
|
|
1,667 |
|
|
|
2,574 |
|
|
|
1,285 |
|
||
|
Real estate - construction |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
14 |
|
||
|
Real estate - mortgage |
|
|
- |
|
|
|
170 |
|
|
|
23 |
|
|
|
27 |
|
|
|
- |
|
||
|
Consumer |
|
|
200 |
|
|
|
261 |
|
|
|
123 |
|
|
|
75 |
|
|
|
141 |
|
||
|
|
Total charge offs |
|
|
2,316 |
|
|
|
3,333 |
|
|
|
1,813 |
|
|
|
2,676 |
|
|
|
1,440 |
|
|
Recoveries: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
Commercial financial and agricultural |
|
|
393 |
|
|
|
297 |
|
|
|
1,217 |
|
|
|
105 |
|
|
|
671 |
|
||
|
Real estate - construction |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
||
|
Real estate - mortgage |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
18 |
|
||
|
Consumer |
|
|
118 |
|
|
|
12 |
|
|
|
13 |
|
|
|
12 |
|
|
|
10 |
|
||
|
|
Total recoveries |
|
|
511 |
|
|
|
309 |
|
|
|
1,230 |
|
|
|
117 |
|
|
|
699 |
|
|
|
Net charge-offs |
|
|
1,805 |
|
|
|
3,024 |
|
|
|
583 |
|
|
|
2,559 |
|
|
|
741 |
|
||
|
Provision for credit losses |
|
|
7,135 |
|
|
|
15,604 |
|
|
|
9,507 |
|
|
|
5,362 |
|
|
|
8,451 |
|
||
|
Ending balance |
|
$ |
146,297 |
|
|
$ |
140,967 |
|
|
$ |
128,387 |
|
|
$ |
119,463 |
|
|
$ |
116,660 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses to total loans |
|
|
1.25 |
% |
|
|
1.25 |
% |
|
|
1.21 |
% |
|
|
1.21 |
% |
|
|
1.22 |
% |
||
|
Allowance for credit losses to total average loans |
|
|
1.27 |
% |
|
|
1.29 |
% |
|
|
1.26 |
% |
|
|
1.24 |
% |
|
|
1.29 |
% |
||
|
Net charge-offs to total average loans |
|
|
0.06 |
% |
|
|
0.11 |
% |
|
|
0.02 |
% |
|
|
0.11 |
% |
|
|
0.03 |
% |
||
|
Provision for credit losses to total average loans |
|
|
0.25 |
% |
|
|
0.57 |
% |
|
|
0.37 |
% |
|
|
0.23 |
% |
|
|
0.37 |
% |
||
|
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Nonaccrual loans |
|
$ |
12,450 |
|
|
$ |
11,655 |
|
|
$ |
10,540 |
|
|
$ |
14,738 |
|
|
$ |
6,762 |
|
|
|
|
Loans 90+ days past due and accruing |
|
|
5,391 |
|
|
|
4,803 |
|
|
|
4,991 |
|
|
|
4,686 |
|
|
|
5,335 |
|
|
|
|
Other real estate owned and repossessed assets |
|
|
248 |
|
|
|
1,245 |
|
|
|
1,207 |
|
|
|
1,989 |
|
|
|
1,208 |
|
|
|
Total |
|
$ |
18,089 |
|
|
$ |
17,703 |
|
|
$ |
16,738 |
|
|
$ |
21,413 |
|
|
$ |
13,305 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Nonperforming loans to total loans |
|
|
0.15 |
% |
|
|
0.15 |
% |
|
|
0.15 |
% |
|
|
0.20 |
% |
|
|
0.13 |
% |
||
|
Nonperforming assets to total assets |
|
|
0.12 |
% |
|
|
0.13 |
% |
|
|
0.12 |
% |
|
|
0.14 |
% |
|
|
0.09 |
% |
||
|
Nonperforming assets to earning assets |
|
|
0.13 |
% |
|
|
0.13 |
% |
|
|
0.12 |
% |
|
|
0.14 |
% |
|
|
0.09 |
% |
||
|
Allowance for credit losses to nonaccrual loans |
1,175.08 |
% |
|
|
1,209.50 |
% |
|
|
1,218.05 |
% |
|
|
826.19 |
% |
|
|
1,725.23 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured accruing loans |
|
$ |
2,480 |
|
|
$ |
236 |
|
|
$ |
421 |
|
|
$ |
426 |
|
|
$ |
431 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Restructured accruing loans to total loans |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
|
|
- |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
TROUBLED DEBT RESTRUCTURINGS (TDRs) (UNAUDITED) |
||||||||||||||||||||||
|
(In thousands) |
||||||||||||||||||||||
|
|
|
4th Quarter 2022 |
|
3rd Quarter 2022 |
|
2nd Quarter 2022 |
|
1st Quarter 2022 |
|
4th Quarter 2021 |
||||||||||||
|
Beginning balance: |
|
$ |
2,041 |
|
|
$ |
2,403 |
|
|
$ |
2,482 |
|
|
$ |
2,576 |
|
|
$ |
2,893 |
|
||
|
|
Additions |
|
|
444 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
Net (paydowns) / advances |
|
|
(5) |
|
|
|
(362) |
|
|
|
(79) |
|
|
|
(94) |
|
|
|
(303) |
|
|
|
|
Charge-offs |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(14) |
|
|
|
|
Transfer to OREO |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
Ending balance |
|
$ |
2,480 |
|
|
$ |
2,041 |
|
|
$ |
2,403 |
|
|
$ |
2,482 |
|
|
$ |
2,576 |
|
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|
|
|
|
|
|
|
|
|
|
||||||||
(In thousands except per share data) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
4th Quarter 2022 |
|
3rd Quarter 2022 |
|
2nd Quarter 2022 |
|
1st Quarter 2022 |
|
4th Quarter 2021 |
|
|||||
Interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Interest and fees on loans |
|
$ |
153,924 |
|
$ |
131,375 |
|
$ |
111,287 |
|
$ |
103,105 |
|
$ |
100,348 |
|
|
|
Taxable securities |
|
|
10,895 |
|
|
11,089 |
|
|
10,515 |
|
|
8,223 |
|
|
6,747 |
|
|
|
Nontaxable securities |
|
|
27 |
|
|
30 |
|
|
37 |
|
|
43 |
|
|
47 |
|
|
|
Federal funds sold |
|
|
818 |
|
|
632 |
|
|
93 |
|
|
13 |
|
|
18 |
|
|
|
Other interest and dividends |
|
|
4,609 |
|
|
6,173 |
|
|
4,623 |
|
|
1,804 |
|
|
1,794 |
|
|
|
Total interest income |
|
|
170,273 |
|
|
149,299 |
|
|
126,555 |
|
|
113,188 |
|
|
108,954 |
|
|
Interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Deposits |
|
|
33,471 |
|
|
13,655 |
|
|
6,427 |
|
|
5,843 |
|
|
6,271 |
|
|
|
Borrowed funds |
|
|
14,418 |
|
|
9,226 |
|
|
3,760 |
|
|
1,623 |
|
|
1,533 |
|
|
|
Total interest expense |
|
|
47,889 |
|
|
22,881 |
|
|
10,187 |
|
|
7,466 |
|
|
7,804 |
|
|
|
Net interest income |
|
|
122,384 |
|
|
126,418 |
|
|
116,368 |
|
|
105,722 |
|
|
101,150 |
|
|
Provision for credit losses |
|
|
7,135 |
|
|
15,603 |
|
|
9,507 |
|
|
5,362 |
|
|
8,451 |
|
||
|
Net interest income after provision for credit losses |
|
|
115,249 |
|
|
110,815 |
|
|
106,861 |
|
|
100,360 |
|
|
92,699 |
|
|
Non-interest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Service charges on deposit accounts |
|
|
1,866 |
|
|
1,892 |
|
|
2,133 |
|
|
2,142 |
|
|
1,297 |
|
|
|
Mortgage banking |
|
|
514 |
|
|
784 |
|
|
614 |
|
|
526 |
|
|
471 |
|
|
|
Credit card income |
|
|
2,261 |
|
|
2,612 |
|
|
2,672 |
|
|
2,372 |
|
|
2,200 |
|
|
|
Securities losses |
|
|
- |
|
|
- |
|
|
(2,833) |
|
|
(3,335) |
|
|
- |
|
|
|
Increase in cash surrender value life insurance |
|
|
1,600 |
|
|
1,637 |
|
|
1,633 |
|
|
1,608 |
|
|
1,630 |
|
|
|
Other operating income |
|
|
725 |
|
|
2,014 |
|
|
5,287 |
|
|
4,635 |
|
|
1,767 |
|
|
|
Total non-interest income |
|
|
6,966 |
|
|
8,939 |
|
|
9,506 |
|
|
7,948 |
|
|
7,365 |
|
|
Non-interest expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
Salaries and employee benefits |
|
|
19,230 |
|
|
19,687 |
|
|
20,734 |
|
|
18,301 |
|
|
17,303 |
|
|
|
Equipment and occupancy expense |
|
|
3,263 |
|
|
3,140 |
|
|
2,983 |
|
|
2,933 |
|
|
2,910 |
|
|
|
Third party processing and other services |
|
|
8,170 |
|
|
7,213 |
|
|
6,345 |
|
|
5,605 |
|
|
4,856 |
|
|
|
Professional services |
|
|
922 |
|
|
1,036 |
|
|
1,327 |
|
|
992 |
|
|
913 |
|
|
|
|
|
|
1,311 |
|
|
975 |
|
|
1,147 |
|
|
1,132 |
|
|
1,042 |
|
|
|
Other real estate owned expense |
|
|
239 |
|
|
21 |
|
|
32 |
|
|
3 |
|
|
48 |
|
|
|
Other operating expense |
|
|
4,957 |
|
|
10,613 |
|
|
7,253 |
|
|
8,252 |
|
|
11,417 |
|
|
|
Total non-interest expense |
|
|
38,092 |
|
|
42,685 |
|
|
39,821 |
|
|
37,218 |
|
|
38,489 |
|
|
|
Income before income tax |
|
|
84,123 |
|
|
77,069 |
|
|
76,546 |
|
|
71,090 |
|
|
61,575 |
|
|
Provision for income tax |
|
|
16,399 |
|
|
13,038 |
|
|
14,410 |
|
|
13,477 |
|
|
7,822 |
|
||
|
Net income |
|
|
67,724 |
|
|
64,031 |
|
|
62,136 |
|
|
57,613 |
|
|
53,753 |
|
|
|
Dividends on preferred stock |
|
|
31 |
|
|
- |
|
|
31 |
|
|
- |
|
|
31 |
|
|
|
Net income available to common stockholders |
|
$ |
67,693 |
|
$ |
64,031 |
|
$ |
62,105 |
|
$ |
57,613 |
|
$ |
53,722 |
|
|
Basic earnings per common share |
|
$ |
1.25 |
|
$ |
1.18 |
|
$ |
1.14 |
|
$ |
1.06 |
|
$ |
0.99 |
|
||
Diluted earnings per common share |
|
$ |
1.24 |
|
$ |
1.17 |
|
$ |
1.14 |
|
$ |
1.06 |
|
$ |
0.99 |
|
AVERAGE BALANCE SHEETS AND NET INTEREST ANALYSIS (UNAUDITED) |
|||||||||||||||||||||||||||||||||
ON A FULLY TAXABLE-EQUIVALENT BASIS |
|||||||||||||||||||||||||||||||||
(Dollars in thousands) |
|||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
4th Quarter 2022 |
3rd Quarter 2022 |
2nd Quarter 2022 |
1st Quarter 2022 |
4th Quarter 2021 |
|||||||||||||||||||||||||||
|
|
Average
|
Yield /
|
Average
|
Yield /
|
Average
|
Yield /
|
Average
|
Yield /
|
Average
|
Yield /
|
||||||||||||||||||||||
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Loans, net of unearned income (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable |
$ |
11,465,538 |
|
5.32 |
% |
$ |
10,900,105 |
|
4.77 |
% |
$ |
10,165,470 |
|
4.38 |
% |
$ |
9,621,484 |
4.29 |
% |
$ |
9,032,914 |
4.40 |
% |
|||||||||
|
Tax-exempt (2) |
|
19,526 |
|
6.75 |
|
|
19,852 |
|
4.14 |
|
|
23,616 |
|
4.09 |
|
|
25,195 |
4.08 |
|
|
26,148 |
4.07 |
|
|||||||||
|
Total loans, net of unearned income |
|
11,485,064 |
|
5.32 |
|
|
10,919,957 |
|
4.77 |
|
|
10,189,086 |
|
4.38 |
|
|
9,646,679 |
4.29 |
|
|
9,059,062 |
4.40 |
|
|||||||||
|
Mortgage loans held for sale |
|
1,515 |
|
3.67 |
|
|
2,906 |
|
2.73 |
|
|
471 |
|
3.41 |
|
|
927 |
1.73 |
|
|
998 |
1.99 |
|
|||||||||
|
Debt securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Taxable |
|
1,755,764 |
|
2.49 |
|
|
1,797,560 |
|
2.47 |
|
|
1,775,425 |
|
2.37 |
|
|
1,518,572 |
2.17 |
|
|
1,134,378 |
2.38 |
|
|||||||||
|
Tax-exempt (2) |
|
4,863 |
|
2.47 |
|
|
5,863 |
|
2.39 |
|
|
7,148 |
|
2.35 |
|
|
8,812 |
2.36 |
|
|
9,823 |
2.36 |
|
|||||||||
|
Total securities (3) |
|
1,760,627 |
|
2.49 |
|
|
1,803,423 |
|
2.47 |
|
|
1,782,573 |
|
2.37 |
|
|
1,527,384 |
2.17 |
|
|
1,144,201 |
2.38 |
|
|||||||||
|
Federal funds sold |
|
82,656 |
|
3.93 |
|
|
102,028 |
|
2.46 |
|
|
30,721 |
|
1.21 |
|
|
16,639 |
0.31 |
|
|
39,445 |
0.18 |
|
|||||||||
|
Restricted equity securities |
|
7,724 |
|
7.35 |
|
|
7,724 |
|
3.65 |
|
|
7,724 |
|
3.74 |
|
|
7,371 |
3.70 |
|
|
873 |
3.18 |
|
|||||||||
|
Interest-bearing balances with banks |
|
458,115 |
|
3.83 |
|
|
945,142 |
|
2.56 |
|
|
2,332,412 |
|
0.80 |
|
|
3,637,882 |
0.20 |
|
|
4,561,662 |
0.16 |
|
|||||||||
|
Total interest-earning assets |
$ |
13,795,701 |
|
4.90 |
|
$ |
13,781,180 |
|
4.30 |
|
$ |
14,342,987 |
|
3.54 |
|
$ |
14,836,882 |
3.06 |
|
$ |
14,806,241 |
2.92 |
|
|||||||||
Non-interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Cash and due from banks |
|
113,823 |
|
|
|
|
256,607 |
|
|
|
|
204,994 |
|
|
|
|
74,534 |
|
|
|
79,293 |
|
|
|||||||||
|
Net premises and equipment |
|
60,323 |
|
|
|
|
60,155 |
|
|
|
|
60,673 |
|
|
|
|
61,209 |
|
|
|
61,837 |
|
|
|||||||||
|
Allowance for credit losses, accrued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
interest and other assets |
|
273,964 |
|
|
|
|
294,006 |
|
|
|
|
297,893 |
|
|
|
|
313,560 |
|
|
|
303,300 |
|
|
|||||||||
|
Total assets |
$ |
14,243,811 |
|
|
|
$ |
14,391,948 |
|
|
|
$ |
14,906,547 |
|
|
|
$ |
15,286,185 |
|
|
$ |
15,250,671 |
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Checking |
$ |
1,763,622 |
|
0.73 |
% |
$ |
1,722,926 |
|
0.28 |
% |
$ |
1,699,602 |
|
0.21 |
% |
$ |
1,594,645 |
0.20 |
% |
$ |
1,499,918 |
0.19 |
% |
|||||||||
|
Savings |
|
141,163 |
|
0.64 |
|
|
144,368 |
|
0.21 |
|
|
134,469 |
|
0.18 |
|
|
135,545 |
0.17 |
|
|
123,179 |
0.18 |
|
|||||||||
|
Money market |
|
5,047,133 |
|
2.07 |
|
|
4,444,583 |
|
0.89 |
|
|
4,617,021 |
|
0.33 |
|
|
4,985,224 |
0.26 |
|
|
5,100,192 |
0.26 |
|
|||||||||
|
Time deposits |
|
860,336 |
|
1.69 |
|
|
809,057 |
|
1.16 |
|
|
766,225 |
|
0.86 |
|
|
792,930 |
0.91 |
|
|
807,342 |
1.05 |
|
|||||||||
|
Total interest-bearing deposits |
|
7,812,254 |
|
1.70 |
|
|
7,120,934 |
|
0.76 |
|
|
7,217,317 |
|
0.36 |
|
|
7,508,344 |
0.31 |
|
|
7,530,631 |
0.33 |
|
|||||||||
|
Federal funds purchased |
|
1,453,445 |
|
3.75 |
|
|
1,493,444 |
|
2.27 |
|
|
1,550,805 |
|
0.79 |
|
|
1,620,012 |
0.23 |
|
|
1,608,349 |
0.21 |
|
|||||||||
|
Other borrowings |
|
64,726 |
|
4.23 |
|
|
65,406 |
|
4.19 |
|
|
64,713 |
|
4.28 |
|
|
64,708 |
4.28 |
|
|
64,704 |
4.23 |
|
|||||||||
|
Total interest-bearing liabilities |
$ |
9,330,425 |
|
2.04 |
% |
$ |
8,679,784 |
|
1.05 |
% |
$ |
8,832,835 |
|
0.46 |
% |
$ |
9,193,064 |
0.33 |
% |
$ |
9,203,684 |
0.34 |
% |
|||||||||
Non-interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
|
Non-interest-bearing demand deposits |
|
3,572,956 |
|
|
|
|
4,410,318 |
|
|
|
|
4,824,521 |
|
|
|
|
4,870,701 |
|
|
|
4,856,243 |
|
|
|||||||||
|
Other liabilities |
|
77,544 |
|
|
|
|
62,093 |
|
|
|
|
58,784 |
|
|
|
|
59,619 |
|
|
|
54,134 |
|
|
|||||||||
|
Stockholders' equity |
|
1,307,553 |
|
|
|
|
1,263,870 |
|
|
|
|
1,205,551 |
|
|
|
|
1,156,186 |
|
|
|
1,121,578 |
|
|
|||||||||
|
Accumulated other comprehensive (loss) income |
|
(44,667 |
) |
|
|
|
(24,117 |
) |
|
|
|
(15,144 |
) |
|
|
|
6,615 |
|
|
|
15,032 |
|
|
|||||||||
|
Total liabilities and stockholders' equity |
$ |
14,243,811 |
|
|
|
$ |
14,391,948 |
|
|
|
$ |
14,906,547 |
|
|
|
$ |
15,286,185 |
|
|
$ |
15,250,671 |
|
|
|||||||||
Net interest spread |
|
|
2.86 |
% |
|
|
3.25 |
% |
|
|
3.08 |
% |
|
|
2.77 |
% |
|
|
2.58 |
% |
|||||||||||||
Net interest margin |
|
|
3.52 |
% |
|
|
3.64 |
% |
|
|
3.26 |
% |
|
|
2.89 |
% |
|
|
2.71 |
% |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
(1) |
Average loans include nonaccrual loans in all periods. Loan fees of |
||||||||||||||||||||||||||||||||
(2) |
Interest income and yields are presented on a fully taxable equivalent basis using a tax rate of 21%. |
||||||||||||||||||||||||||||||||
(3) |
Unrealized (losses) gains on debt securities of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230123005653/en/
dmange@servisfirstbank.com
Source: