American Business Bank Reports Fourth Quarter Earnings
Earnings Per Share Increases 11% over prior quarter
Full Year 2023 Highlights
-
Total loans increased
$139 million or 6% over prior year -
Total deposits
increased
$107 million or 3% over prior year -
Total borrowings decreased by 66% over prior year to
$55 million - Cost of average deposits of 0.82%, an increase of 0.75% over prior year
- Nonperforming assets to total assets of 0.20%
- Minimal delinquencies in the 30-89 day loan category
-
Net income of
$44 million -
Tangible book value per share of
$34.73 - Continued status as well-capitalized, the highest regulatory category
Fourth Quarter 2023 Highlights
-
Net income for the quarter increased over the prior quarter by 12% to
$11.4 million - Net interest margin expanded to 3.16% over prior quarter of 3.12%
-
Total deposits decreased
$5 million or 0.15%over prior quarter - Cost of average deposits of 1.17%, an increase of 0.17% over the prior quarter
- Non-interest bearing demand deposits represent 49% of total deposits
-
Total loans increased
$69 million or 3% over prior quarter -
Total borrowings increased
$15 million or 37.5% over prior quarter - Net yield on interest earning assets increased 4 basis points over the prior quarter
For the year ending
“Despite the challenging interest rate and liquidity environments, both net interest margin and earnings increased over the prior quarter. This resulted in the Bank having its second best year of net income in its 25 year history. As is typical, our customers distributed funds for bonuses and taxes near year-end causing a small decline in deposits compared to the prior quarter despite adding new customers. On an average basis, deposits grew by
“During 2023, the banking industry navigated two simultaneous challenges: liquidity pressure and an unprecedented increase in interest rates. Our focus on banking the best small to medium size businesses and building meaningful long-term relationships has allowed us to navigate the upheaval and deliver meaningful profitability for the limited risk we take. I would like to thank our community, referral sources, customers and the entire ABB Family as we complete the 25th anniversary of the Bank” commented
For the quarter ending
The provision for credit losses was
For the full year 2023, the decrease in net income over 2022 was primarily due to an increase in salary expense of
Net Interest Margin
Net interest margin for the fourth quarter of 2023 increased to 3.16% from 3.12% for the third quarter of 2023 primarily due to higher loan yields and a decline in average borrowings. Net interest margin for the fourth quarter of 2023 decreased to 3.16% from 3.60% for the fourth quarter of 2022 primarily due to an increase in the cost of deposits and a decline in the ratio of average non-interest bearing deposits to total deposits. As of
Net Interest Income
For the quarter ended
The following table reflects the effect of PPP related income in 2022 for comparison purposes. The remaining
(Figures in $000s, except per share amounts) | As of or For the Twelve Months Ended: |
|||
December 2023 |
December 2022 |
|||
PPP Total Loans, net |
$ |
1,623 |
$ |
9,505 |
Total PPP loan income |
$ |
166 |
$ |
4,066 |
Total PPP loan income after tax |
$ |
117 |
$ |
2,867 |
Total PPP loan income after tax per | ||||
share - diluted |
$ |
0.01 |
$ |
0.31 |
Provision for Credit Losses
The following table presents details of the provision for credit losses for the periods indicated:
Year Ended | Three Months Ended | ||||||||||||
2023 |
2023 |
2023 |
Increase (Decrease) |
||||||||||
(Figures in $000s) | |||||||||||||
Addition to allowance for loan losses |
$ |
3,054 |
$ |
1,049 |
|
$ |
424 |
$ |
625 |
|
|||
Addition (Reduction) to reserve for unfunded loan commitments |
|
344 |
|
(490 |
) |
|
424 |
|
(914 |
) |
|||
Total loan-related provision |
$ |
3,398 |
$ |
559 |
|
$ |
848 |
$ |
(289 |
) |
|||
Addition to allowance for held-to-maturity securities |
|
- |
|
- |
|
|
- |
|
- |
|
|||
Total provision for credit losses |
$ |
3,398 |
$ |
559 |
|
$ |
848 |
$ |
(289 |
) |
The provision for credit losses was
Non-Interest Income
The decrease in non-interest income compared to the prior quarter and compared to the prior year quarter is primarily due to losses on the sale of investment securities.
Non-Interest Expense
For the quarter ending
For the year ended
There were 233 full time equivalent employees at
Income Taxes
The effective income tax rate was 27.6% for the quarter ended
Balance Sheet
For the quarter ended
2023 |
2023 |
||||
(Figures in $000s) | |||||
RE - Owner Occupied |
$ |
1,111,476 |
$ |
1,086,242 |
|
RE - Non Owner Occupied |
|
722,531 |
|
723,183 |
|
Construction & Land |
|
50,078 |
|
44,101 |
|
Total CRE Loans |
$ |
1,884,085 |
$ |
1,853,527 |
Total investment securities benefitted from a higher market value and increased at the end of the fourth quarter of 2023 to
During the fourth quarter of 2023, deposits declined by
During the fourth quarter of 2023, total assets decreased
The Bank has increased its borrowing capability since
At
Asset Quality
The following table presents asset quality overview as of the dates indicated:
2023 |
2023 |
|||||||
(Figures in $000s) | ||||||||
Non-performing assets (NPA) |
$ |
7,859 |
|
$ |
5,315 |
|
||
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
||
Total NPA |
$ |
7,859 |
|
$ |
5,315 |
|
||
NPA as a % of total assets |
|
0.20 |
% |
|
0.14 |
% |
||
Past Due as a % of total Loans |
|
0.00 |
% |
|
0.06 |
% |
||
Criticized as a % of total Loans |
|
5.95 |
% |
|
5.56 |
% |
||
Classified as a % of total Loans |
|
0.29 |
% |
|
0.20 |
% |
During the fourth quarter, non-performing assets (NPAs) increased by
The loan portfolio has approximately 11% in office collateral of which the majority is owner-occupied, and substantially all are three stories or under and are all located in suburban markets.
The following table represents the allowance for credit losses for loans as of and for the dates and periods indicated:
Three Months Ended | Twelve Months Ended | ||||||||||||||
2023 |
2023 |
2023 |
2022 |
||||||||||||
(Figures in $000s) | |||||||||||||||
Balance, beginning of period |
$ |
27,601 |
|
$ |
27,172 |
|
$ |
29,635 |
|
$ |
25,062 |
|
|||
Cumulative effect of change in accounting principle - CECL |
|
- |
|
|
- |
|
|
(3,885 |
) |
|
- |
|
|||
Charge-offs |
|
(200 |
) |
|
(15 |
) |
|
(394 |
) |
|
(23 |
) |
|||
Recoveries |
|
10 |
|
|
20 |
|
|
50 |
|
|
81 |
|
|||
Net (charge-offs) / recoveries |
$ |
(190 |
) |
$ |
5 |
|
$ |
(344 |
) |
$ |
58 |
|
|||
Provision |
|
1,049 |
|
|
424 |
|
|
3,054 |
|
|
4,515 |
|
|||
Balance, end of period |
$ |
28,460 |
|
$ |
27,601 |
|
$ |
28,460 |
|
$ |
29,635 |
|
|||
Allowance as a % of loans |
|
1.10 |
% |
|
1.10 |
% |
|
1.10 |
% |
|
1.21 |
% |
The allowance for credit losses for loans increased to
ABOUT
FORWARD LOOKING STATEMENTS
This communication contains certain forward-looking information about
|
|||||||||
Figures in |
|||||||||
BALANCE SHEETS (unaudited) | |||||||||
|
December |
September |
December |
||||||
|
2023 |
|
2023 |
|
|
2022 |
|
||
Assets: | |||||||||
Cash and Due from Banks |
$ |
32,354 |
|
$ |
71,351 |
|
$ |
34,644 |
|
Interest Earning Deposits in Other Financial Institutions |
|
10,804 |
|
|
12,111 |
|
|
1,931 |
|
|
|||||||||
US Agencies |
|
91,226 |
|
|
97,828 |
|
|
123,164 |
|
|
|
413,870 |
|
|
398,645 |
|
|
439,376 |
|
State and Municipals |
|
91,949 |
|
|
91,064 |
|
|
101,788 |
|
Corporate Bonds |
|
14,157 |
|
|
13,866 |
|
|
15,021 |
|
Securities Available-for-Sale, at Fair Value |
|
611,202 |
|
|
601,403 |
|
|
679,349 |
|
|
|
178,985 |
|
|
181,623 |
|
|
190,525 |
|
State and Municipals |
|
390,184 |
|
|
390,764 |
|
|
394,219 |
|
Allowance for Credit Losses, Held-To-Maturity |
|
(55 |
) |
|
(55 |
) |
|
- |
|
Securities Held-to-Maturity, at Amortized Cost, |
|
569,114 |
|
|
572,332 |
|
|
584,744 |
|
Net of Allowance for Credit Losses | |||||||||
Federal Home Loan |
|
15,000 |
|
|
15,000 |
|
|
15,000 |
|
|
|
1,195,316 |
|
|
1,188,735 |
|
|
1,279,093 |
|
Loans Receivable: | |||||||||
|
|
1,884,085 |
|
|
1,853,527 |
|
|
1,721,911 |
|
Commercial and Industrial |
|
490,075 |
|
|
476,129 |
|
|
514,787 |
|
SBA Payroll Protection Program |
|
1,623 |
|
|
1,831 |
|
|
9,505 |
|
|
|
197,281 |
|
|
172,411 |
|
|
179,452 |
|
Installment and Other |
|
6,577 |
|
|
7,107 |
|
|
14,547 |
|
Total Loans Receivable |
|
2,579,641 |
|
|
2,511,005 |
|
|
2,440,202 |
|
Allowance for Credit Losses |
|
(28,460 |
) |
|
(27,601 |
) |
|
(29,635 |
) |
Loans Receivable, Net |
|
2,551,181 |
|
|
2,483,404 |
|
|
2,410,567 |
|
Furniture, Equipment and Leasehold Improvements, Net |
|
4,589 |
|
|
4,845 |
|
|
5,605 |
|
|
|
28,898 |
|
|
28,400 |
|
|
27,668 |
|
Other Assets |
|
79,582 |
|
|
85,315 |
|
|
81,254 |
|
Total Assets |
$ |
3,902,724 |
|
$ |
3,874,161 |
|
$ |
3,840,762 |
|
Liabilities: | |||||||||
Non-Interest Bearing Demand Deposits |
$ |
1,699,560 |
|
$ |
1,796,743 |
|
$ |
1,808,570 |
|
Interest Bearing Transaction Accounts |
|
388,152 |
|
|
331,315 |
|
|
314,747 |
|
Money Market and Savings Deposits |
|
1,145,389 |
|
|
1,124,590 |
|
|
1,225,619 |
|
Certificates of Deposit |
|
264,312 |
|
|
250,032 |
|
|
41,858 |
|
Total Deposits |
|
3,497,413 |
|
|
3,502,680 |
|
|
3,390,794 |
|
Federal Home Loan Bank Advances / Other Borrowings |
|
55,000 |
|
|
40,000 |
|
|
161,500 |
|
Other Liabilities |
|
36,257 |
|
|
52,204 |
|
|
34,018 |
|
Total Liabilities |
$ |
3,588,670 |
|
$ |
3,594,884 |
|
$ |
3,586,312 |
|
Shareholders' Equity: | |||||||||
Common Stock |
$ |
208,048 |
|
$ |
207,451 |
|
$ |
205,558 |
|
Retained Earnings |
|
176,747 |
|
|
165,372 |
|
|
130,080 |
|
Accumulated Other Comprehensive Income / (Loss) |
|
(70,741 |
) |
|
(93,546 |
) |
|
(81,188 |
) |
Total Shareholders' Equity |
$ |
314,054 |
|
$ |
279,277 |
|
$ |
254,450 |
|
Total Liabilities and Shareholders' Equity |
$ |
3,902,724 |
|
$ |
3,874,161 |
|
$ |
3,840,762 |
|
Standby Letters of Credit |
$ |
43,178 |
|
$ |
41,823 |
|
$ |
38,459 |
|
Per Share Information: | |||||||||
Common Shares Outstanding |
|
9,041,911 |
|
|
9,039,092 |
|
|
8,963,108 |
|
Book Value Per Share |
$ |
34.73 |
|
$ |
30.90 |
|
$ |
28.39 |
|
Tangible Book Value Per Share |
$ |
34.73 |
|
$ |
30.90 |
|
$ |
28.39 |
|
|
|||||||||
Figures in |
|||||||||
INCOME STATEMENTS (unaudited) | |||||||||
For the three months ended: |
|||||||||
December |
September |
December |
|||||||
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
Interest Income: | |||||||||
Interest and Fees on Loans |
$ |
33,185 |
|
$ |
32,332 |
|
$ |
28,068 |
|
Interest on |
|
7,794 |
|
|
7,787 |
|
|
7,658 |
|
Interest on Interest Earning Deposits | |||||||||
in Other Financial Institutions |
|
623 |
|
|
279 |
|
|
366 |
|
Total Interest Income |
|
41,602 |
|
|
40,398 |
|
|
36,092 |
|
Interest Expense: | |||||||||
Interest on Interest Bearing Transaction Accounts |
|
1,011 |
|
|
704 |
|
|
120 |
|
Interest on Money Market and Savings Deposits |
|
7,027 |
|
|
6,019 |
|
|
1,145 |
|
Interest on Certificates of Deposits |
|
2,443 |
|
|
1,964 |
|
|
20 |
|
Interest on Federal Home Loan Bank Advances | |||||||||
and Other Borrowings |
|
171 |
|
|
1,433 |
|
|
159 |
|
Total Interest Expense |
|
10,652 |
|
|
10,120 |
|
|
1,444 |
|
Net Interest Income |
|
30,950 |
|
|
30,278 |
|
|
34,648 |
|
Provision for Credit Losses |
|
559 |
|
|
848 |
|
|
1,169 |
|
Net Interest Income after Provision for Credit Losses |
|
30,391 |
|
|
29,430 |
|
|
33,479 |
|
Non-Interest Income: | |||||||||
Deposit Fees |
|
941 |
|
|
937 |
|
|
1,003 |
|
International Fees |
|
419 |
|
|
439 |
|
|
328 |
|
Gain (Loss) on Sale of |
|
(418 |
) |
|
(63 |
) |
|
(32 |
) |
Gain on Sale of SBA Loans, Net |
|
- |
|
|
143 |
|
|
- |
|
Bank/Corporate Owned Life Insurance Income (Expense) |
|
498 |
|
|
98 |
|
|
181 |
|
Other |
|
494 |
|
|
398 |
|
|
629 |
|
Total Non-Interest Income |
|
1,934 |
|
|
1,952 |
|
|
2,109 |
|
Non-Interest Expense: | |||||||||
Salaries and Employee Benefits |
|
11,182 |
|
|
11,487 |
|
|
10,873 |
|
Occupancy and Equipment |
|
1,207 |
|
|
1,200 |
|
|
1,153 |
|
Professional Services |
|
2,084 |
|
|
2,136 |
|
|
2,032 |
|
Promotion Expenses |
|
708 |
|
|
794 |
|
|
633 |
|
Other |
|
1,444 |
|
|
1,587 |
|
|
1,698 |
|
Total Non-Interest Expense |
|
16,625 |
|
|
17,204 |
|
|
16,389 |
|
Earnings before income taxes |
|
15,700 |
|
|
14,178 |
|
|
19,199 |
|
Income Tax Expense |
|
4,326 |
|
|
3,996 |
|
|
5,247 |
|
NET INCOME |
$ |
11,374 |
|
$ |
10,182 |
|
$ |
13,952 |
|
Per Share Information: | |||||||||
Earnings Per Share - Basic |
$ |
1.23 |
|
$ |
1.11 |
|
$ |
1.53 |
|
Earnings Per Share - Diluted |
$ |
1.23 |
|
$ |
1.10 |
|
$ |
1.51 |
|
Weighted Average Shares - Basic |
|
9,221,219 |
|
|
9,211,933 |
|
|
9,131,068 |
|
Weighted Average Shares - Diluted |
|
9,264,224 |
|
|
9,240,346 |
|
|
9,219,807 |
|
|
||||||
Figures in |
||||||
INCOME STATEMENTS (unaudited) | ||||||
For the twelve months ended: |
||||||
December |
December |
|||||
|
2023 |
|
|
2022 |
|
|
Interest Income: | ||||||
Interest and Fees on Loans |
$ |
126,540 |
|
$ |
98,995 |
|
Interest on |
|
31,230 |
|
|
27,778 |
|
Interest on Interest Earning Deposits | ||||||
in Other Financial Institutions |
|
1,363 |
|
|
975 |
|
Total Interest Income |
|
159,133 |
|
|
127,748 |
|
Interest Expense: | ||||||
Interest on Interest Bearing Transaction Accounts |
|
2,353 |
|
|
217 |
|
Interest on Money Market and Savings Deposits |
|
19,599 |
|
|
2,158 |
|
Interest on Certificates of Deposits |
|
5,698 |
|
|
51 |
|
Interest on Federal Home Loan Bank Advances | ||||||
and Other Borrowings |
|
9,564 |
|
|
267 |
|
Total Interest Expense |
|
37,214 |
|
|
2,693 |
|
Net Interest Income |
|
121,919 |
|
|
125,055 |
|
Provision for Credit Losses |
|
3,398 |
|
|
4,515 |
|
Net Interest Income after Provision for Credit Losses |
|
118,521 |
|
|
120,540 |
|
Non-Interest Income: | ||||||
Deposit Fees |
|
3,895 |
|
|
4,038 |
|
International Fees |
|
1,569 |
|
|
1,361 |
|
Gain (Loss) on Sale of |
|
(1,070 |
) |
|
(75 |
) |
Gain on Sale of SBA Loans, Net |
|
989 |
|
|
- |
|
Bank/Corporate Owned Life Insurance Income (Expense) |
|
1,229 |
|
|
(387 |
) |
Other |
|
2,232 |
|
|
1,788 |
|
Total Non-Interest Income |
|
8,844 |
|
|
6,725 |
|
Non-Interest Expense: | ||||||
Salaries and Employee Benefits |
|
45,631 |
|
|
41,689 |
|
Occupancy and Equipment |
|
4,800 |
|
|
4,675 |
|
Professional Services |
|
7,951 |
|
|
7,172 |
|
Promotion Expenses |
|
2,548 |
|
|
1,974 |
|
Other |
|
5,721 |
|
|
5,233 |
|
Total Non-Interest Expense |
|
66,651 |
|
|
60,743 |
|
Earnings before income taxes |
|
60,714 |
|
|
66,522 |
|
Income Tax Expense |
|
16,748 |
|
|
17,963 |
|
NET INCOME |
$ |
43,966 |
|
$ |
48,559 |
|
Per Share Information: | ||||||
Earnings Per Share - Basic |
$ |
4.78 |
|
$ |
5.34 |
|
Earnings Per Share - Diluted |
$ |
4.76 |
|
$ |
5.28 |
|
Weighted Average Shares - Basic |
|
9,191,664 |
|
|
9,095,159 |
|
Weighted Average Shares - Diluted |
|
9,237,873 |
|
|
9,194,381 |
|
|
|||||||||||||
Figures in |
|||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||
For the three months ended: |
|||||||||||||
|
|
||||||||||||
Average |
Interest |
Average |
Average |
Interest |
Average |
||||||||
Balance |
Inc/Exp |
Yield/Rate |
Balance |
Inc/Exp |
Yield/Rate |
||||||||
Interest Earning Assets: | |||||||||||||
Interest Earning Deposits in Other Financial Institutions |
$ |
46,030 |
$ |
623 |
5.37 |
% |
$ |
21,319 |
$ |
279 |
5.19 |
% |
|
|
|||||||||||||
US Agencies |
|
94,837 |
|
1,327 |
5.60 |
% |
|
101,829 |
|
1,325 |
5.21 |
% |
|
|
|
684,903 |
|
3,246 |
1.90 |
% |
|
696,633 |
|
3,236 |
1.86 |
% |
|
State and Municipals |
|
493,806 |
|
2,720 |
2.20 |
% |
|
498,134 |
|
2,745 |
2.20 |
% |
|
Corporate Bonds |
|
16,250 |
|
189 |
4.64 |
% |
|
16,250 |
|
188 |
4.63 |
% |
|
Securities Available-for-Sale and Held-to-Maturity |
|
1,289,796 |
|
7,482 |
2.32 |
% |
|
1,312,846 |
|
7,494 |
2.28 |
% |
|
Federal Home Loan |
|
15,000 |
|
312 |
8.32 |
% |
|
15,000 |
|
293 |
7.82 |
% |
|
|
|
1,304,796 |
|
7,794 |
2.39 |
% |
|
1,327,846 |
|
7,787 |
2.35 |
% |
|
Loans Receivable: | |||||||||||||
|
|
1,853,087 |
|
22,354 |
4.79 |
% |
|
1,842,818 |
|
21,974 |
4.73 |
% |
|
Commercial and Industrial |
|
477,887 |
|
7,835 |
6.50 |
% |
|
478,840 |
|
7,716 |
6.39 |
% |
|
SBA Payroll Protection Program |
|
1,692 |
|
18 |
4.17 |
% |
|
1,902 |
|
18 |
3.83 |
% |
|
|
|
187,505 |
|
2,916 |
6.17 |
% |
|
170,576 |
|
2,558 |
5.95 |
% |
|
Installment and Other |
|
9,250 |
|
62 |
2.64 |
% |
|
8,537 |
|
66 |
3.07 |
% |
|
Total Loans Receivable |
|
2,529,421 |
|
33,185 |
5.21 |
% |
|
2,502,673 |
|
32,332 |
5.13 |
% |
|
Total Interest Earning Assets |
$ |
3,880,247 |
$ |
41,602 |
4.20 |
% |
$ |
3,851,838 |
$ |
40,398 |
4.10 |
% |
|
Liabilities: | |||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,799,457 |
|
- |
0.00 |
% |
|
1,824,291 |
|
- |
0.00 |
% |
|
Interest Bearing Transaction Accounts |
|
372,990 |
|
1,011 |
1.08 |
% |
|
324,710 |
|
704 |
0.86 |
% |
|
Money Market and Savings Deposits |
|
1,120,271 |
|
7,027 |
2.49 |
% |
|
1,062,607 |
|
6,019 |
2.25 |
% |
|
Certificates of Deposit |
|
266,120 |
|
2,443 |
3.64 |
% |
|
228,872 |
|
1,964 |
3.40 |
% |
|
Total Deposits |
|
3,558,838 |
|
10,481 |
1.17 |
% |
|
3,440,480 |
|
8,687 |
1.00 |
% |
|
Federal Home Loan Bank Advances / Other Borrowings |
|
11,848 |
|
171 |
5.72 |
% |
|
105,087 |
|
1,433 |
5.41 |
% |
|
Total Interest Bearing Deposits and Borrowings |
|
1,771,229 |
|
10,652 |
2.39 |
% |
|
1,721,276 |
|
10,120 |
2.33 |
% |
|
Total Deposits and Borrowings |
$ |
3,570,686 |
$ |
10,652 |
1.18 |
% |
$ |
3,545,567 |
$ |
10,120 |
1.13 |
% |
|
Net Interest Income |
$ |
30,950 |
$ |
30,278 |
|||||||||
Net Interest Rate Spread |
3.02 |
% |
2.97 |
% |
|||||||||
Net Interest Margin |
3.16 |
% |
3.12 |
% |
|||||||||
Net Interest Margin, excluding SBA PPP |
3.16 |
% |
3.12 |
% |
|
|||||||||||||
Figures in |
|||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||
For the three months ended: | |||||||||||||
|
|
||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||
Interest Earning Assets: | |||||||||||||
Interest Earning Deposits in Other Financial Institutions |
$ |
46,030 |
$ |
623 |
5.37 |
% |
$ |
39,054 |
$ |
366 |
3.71 |
% |
|
|
|||||||||||||
US Agencies |
|
94,837 |
|
1,327 |
5.60 |
% |
|
128,861 |
|
970 |
3.01 |
% |
|
|
|
684,903 |
|
3,246 |
1.90 |
% |
|
731,139 |
|
3,429 |
1.88 |
% |
|
State and Municipals |
|
493,806 |
|
2,720 |
2.20 |
% |
|
509,687 |
|
2,816 |
2.21 |
% |
|
Corporate Bonds |
|
16,250 |
|
189 |
4.64 |
% |
|
16,250 |
|
180 |
4.43 |
% |
|
Securities Available-for-Sale and Held-to-Maturity |
|
1,289,796 |
|
7,482 |
2.32 |
% |
|
1,385,937 |
|
7,395 |
2.13 |
% |
|
Federal Home Loan |
|
15,000 |
|
312 |
8.32 |
% |
|
15,000 |
|
263 |
7.00 |
% |
|
|
|
1,304,796 |
|
7,794 |
2.39 |
% |
|
1,400,937 |
|
7,658 |
2.19 |
% |
|
Loans Receivable: | |||||||||||||
|
|
1,853,087 |
|
22,354 |
4.79 |
% |
|
1,690,553 |
|
18,581 |
4.36 |
% |
|
Commercial and Industrial |
|
477,887 |
|
7,835 |
6.50 |
% |
|
504,597 |
|
7,142 |
5.62 |
% |
|
SBA Payroll Protection Program |
|
1,692 |
|
18 |
4.17 |
% |
|
9,796 |
|
73 |
2.96 |
% |
|
|
|
187,505 |
|
2,916 |
6.17 |
% |
|
163,068 |
|
2,219 |
5.40 |
% |
|
Installment and Other |
|
9,250 |
|
62 |
2.64 |
% |
|
7,352 |
|
53 |
2.84 |
% |
|
Total Loans Receivable |
|
2,529,421 |
|
33,185 |
5.21 |
% |
|
2,375,366 |
|
28,068 |
4.69 |
% |
|
Total Interest Earning Assets |
$ |
3,880,247 |
$ |
41,602 |
4.20 |
% |
$ |
3,815,357 |
$ |
36,092 |
3.70 |
% |
|
Liabilities: | |||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,799,457 |
|
- |
0.00 |
% |
|
1,948,872 |
|
- |
0.00 |
% |
|
Interest Bearing Transaction Accounts |
|
372,990 |
|
1,011 |
1.08 |
% |
|
319,496 |
|
120 |
0.15 |
% |
|
Money Market and Savings Deposits |
|
1,120,271 |
|
7,027 |
2.49 |
% |
|
1,231,241 |
|
1,145 |
0.37 |
% |
|
Certificates of Deposit |
|
266,120 |
|
2,443 |
3.64 |
% |
|
44,427 |
|
20 |
0.18 |
% |
|
Total Deposits |
|
3,558,838 |
|
10,481 |
1.17 |
% |
|
3,544,036 |
|
1,285 |
0.14 |
% |
|
Federal Home Loan Bank Advances / Other Borrowings |
|
11,848 |
|
171 |
5.72 |
% |
|
15,989 |
|
159 |
3.94 |
% |
|
Total Interest Bearing Deposits and Borrowings |
|
1,771,229 |
|
10,652 |
2.39 |
% |
|
1,611,153 |
|
1,444 |
0.36 |
% |
|
Total Deposits and Borrowings |
$ |
3,570,686 |
$ |
10,652 |
1.18 |
% |
$ |
3,560,025 |
$ |
1,444 |
0.16 |
% |
|
Net Interest Income |
$ |
30,950 |
$ |
34,648 |
|||||||||
Net Interest Rate Spread |
3.02 |
% |
3.54 |
% |
|||||||||
Net Interest Margin |
3.16 |
% |
3.60 |
% |
|||||||||
Net Interest Margin, excluding SBA PPP |
3.16 |
% |
3.60 |
% |
|
|||||||||||||
Figures in |
|||||||||||||
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited) | |||||||||||||
For the twelve months ended: | |||||||||||||
|
|
||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||
Balance | Inc/Exp | Yield/Rate | Balance | Inc/Exp | Yield/Rate | ||||||||
Interest Earning Assets: | |||||||||||||
Interest Earning Deposits in Other Financial Institutions |
$ |
26,835 |
$ |
1,363 |
5.08 |
% |
$ |
80,083 |
$ |
975 |
1.22 |
% |
|
|
|||||||||||||
US Agencies |
|
106,160 |
|
5,110 |
4.81 |
% |
|
150,498 |
|
1,632 |
1.08 |
% |
|
|
|
702,221 |
|
13,224 |
1.88 |
% |
|
764,473 |
|
13,250 |
1.73 |
% |
|
State and Municipals |
|
499,434 |
|
11,017 |
2.21 |
% |
|
516,387 |
|
11,438 |
2.22 |
% |
|
Corporate Bonds |
|
16,250 |
|
746 |
4.59 |
% |
|
14,490 |
|
566 |
3.91 |
% |
|
Securities Available-for-Sale and Held-to-Maturity |
|
1,324,065 |
|
30,097 |
2.27 |
% |
|
1,445,848 |
|
26,886 |
1.86 |
% |
|
Federal Home Loan |
|
15,000 |
|
1,133 |
7.55 |
% |
|
14,047 |
|
892 |
6.35 |
% |
|
|
|
1,339,065 |
|
31,230 |
2.33 |
% |
|
1,459,895 |
|
27,778 |
1.90 |
% |
|
Loans Receivable: | |||||||||||||
|
|
1,817,478 |
|
85,095 |
4.68 |
% |
|
1,565,704 |
|
65,417 |
4.18 |
% |
|
Commercial and Industrial |
|
484,587 |
|
30,541 |
6.30 |
% |
|
492,483 |
|
23,315 |
4.73 |
% |
|
SBA Payroll Protection Program |
|
3,368 |
|
166 |
4.93 |
% |
|
47,421 |
|
4,066 |
8.58 |
% |
|
|
|
176,706 |
|
10,466 |
5.92 |
% |
|
129,698 |
|
6,000 |
4.63 |
% |
|
Installment and Other |
|
8,249 |
|
272 |
3.30 |
% |
|
6,955 |
|
197 |
2.83 |
% |
|
Total Loans Receivable |
|
2,490,388 |
|
126,540 |
5.08 |
% |
|
2,242,261 |
|
98,995 |
4.41 |
% |
|
Total Interest Earning Assets |
$ |
3,856,288 |
$ |
159,133 |
4.07 |
% |
$ |
3,782,239 |
$ |
127,748 |
3.33 |
% |
|
Liabilities: | |||||||||||||
Non-Interest Bearing Demand Deposits |
|
1,795,649 |
|
- |
0.00 |
% |
|
1,944,585 |
|
- |
0.00 |
% |
|
Interest Bearing Transaction Accounts |
|
319,939 |
|
2,353 |
0.74 |
% |
|
295,346 |
|
217 |
0.07 |
% |
|
Money Market and Savings Deposits |
|
1,080,044 |
|
19,599 |
1.81 |
% |
|
1,256,463 |
|
2,158 |
0.17 |
% |
|
Certificates of Deposit |
|
175,519 |
|
5,698 |
3.25 |
% |
|
42,111 |
|
51 |
0.12 |
% |
|
Total Deposits |
|
3,371,151 |
|
27,650 |
0.82 |
% |
|
3,538,505 |
|
2,426 |
0.07 |
% |
|
Federal Home Loan Bank Advances / Other Borrowings |
|
190,992 |
|
9,564 |
5.01 |
% |
|
16,274 |
|
267 |
1.64 |
% |
|
Total Interest Bearing Deposits and Borrowings |
|
1,766,494 |
|
37,214 |
2.11 |
% |
|
1,610,194 |
|
2,693 |
0.17 |
% |
|
Total Deposits and Borrowings |
$ |
3,562,143 |
$ |
37,214 |
1.04 |
% |
$ |
3,554,779 |
$ |
2,693 |
0.08 |
% |
|
Net Interest Income |
$ |
121,919 |
$ |
125,055 |
|||||||||
Net Interest Rate Spread |
3.03 |
% |
3.25 |
% |
|||||||||
Net Interest Margin |
3.16 |
% |
3.31 |
% |
|||||||||
Net Interest Margin, excluding SBA PPP |
3.16 |
% |
3.24 |
% |
|||||||||
|
|||||||||
Figures in |
|||||||||
SUPPLEMENTAL DATA (unaudited) | |||||||||
December |
September |
December |
|||||||
|
2023 |
|
|
2023 |
|
|
2022 |
|
|
Performance Ratios: | |||||||||
Quarterly: | |||||||||
Return on Average Assets (ROAA) |
|
1.17 |
% |
|
1.05 |
% |
|
1.46 |
% |
Return on Average Equity (ROAE) |
|
16.05 |
% |
|
14.20 |
% |
|
23.45 |
% |
Efficiency Ratio |
|
48.45 |
% |
|
54.59 |
% |
|
44.55 |
% |
Year-to-Date | |||||||||
Return on Average Assets (ROAA) |
|
1.13 |
% |
|
1.12 |
% |
|
1.26 |
% |
Return on Average Equity (ROAE) |
|
15.70 |
% |
|
15.58 |
% |
|
19.27 |
% |
Efficiency Ratio |
|
50.82 |
% |
|
51.62 |
% |
|
46.07 |
% |
Capital Adequacy: | |||||||||
Total Risk Based Capital Ratio |
|
12.37 |
% |
|
12.66 |
% |
|
12.46 |
% |
Common Equity Tier 1 Capital Ratio |
|
11.47 |
% |
|
11.73 |
% |
|
11.41 |
% |
Tier 1 Risk Based Capital Ratio |
|
11.47 |
% |
|
11.73 |
% |
|
11.41 |
% |
Tier 1 Leverage Ratio |
|
9.64 |
% |
|
9.41 |
% |
|
8.56 |
% |
Tangible Common Equity / Tangible Assets |
|
8.05 |
% |
|
7.21 |
% |
|
6.62 |
% |
Asset Quality Overview | |||||||||
Non-Performing Loans |
$ |
7,859 |
|
$ |
5,315 |
|
$ |
6,927 |
|
Loans 90+ Days Past Due and Still Accruing |
|
- |
|
|
- |
|
|
- |
|
Total Non-Performing Loans |
|
7,859 |
|
|
5,315 |
|
|
6,927 |
|
Loans Modified with Financial Difficulty |
$ |
231 |
|
$ |
233 |
|
$ |
- |
|
Other Real Estate Owned |
|
- |
|
|
- |
|
|
- |
|
ACL / Loans Receivable |
|
1.10 |
% |
|
1.10 |
% |
|
1.21 |
% |
Non-Performing Loans / Total Loans Receivable |
|
0.30 |
% |
|
0.21 |
% |
|
0.28 |
% |
Non-Performing Assets / Total Assets |
|
0.20 |
% |
|
0.14 |
% |
|
0.18 |
% |
Net Charge-Offs (Recoveries) quarterly |
$ |
190 |
|
$ |
(5 |
) |
$ |
(27 |
) |
Net Charge-Offs (Recoveries) year-to-date |
$ |
344 |
|
$ |
154 |
|
$ |
(59 |
) |
Net Charge-Offs (Recoveries) year-to-date / Average |
|
0.01 |
% |
|
0.01 |
% |
|
(0.00 |
%) |
Loans Receivable |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240129595531/en/
EVP/CFO
(213) 430-4000
www.americanbb.bank
Source: