Company Announcements

American Business Bank Reports Fourth Quarter Earnings

Earnings Per Share Increases 11% over prior quarter

Full Year 2023 Highlights

  • Total loans increased $139 million or 6% over prior year
  • Total deposits increased $107 million or 3% over prior year
  • Total borrowings decreased by 66% over prior year to $55 million
  • Cost of average deposits of 0.82%, an increase of 0.75% over prior year
  • Nonperforming assets to total assets of 0.20%
  • Minimal delinquencies in the 30-89 day loan category
  • Net income of $44 million
  • Tangible book value per share of $34.73
  • Continued status as well-capitalized, the highest regulatory category

Fourth Quarter 2023 Highlights

  • Net income for the quarter increased over the prior quarter by 12% to $11.4 million
  • Net interest margin expanded to 3.16% over prior quarter of 3.12%
  • Total deposits decreased $5 million or 0.15%over prior quarter
  • Cost of average deposits of 1.17%, an increase of 0.17% over the prior quarter
  • Non-interest bearing demand deposits represent 49% of total deposits
  • Total loans increased $69 million or 3% over prior quarter
  • Total borrowings increased $15 million or 37.5% over prior quarter
  • Net yield on interest earning assets increased 4 basis points over the prior quarter

LOS ANGELES--(BUSINESS WIRE)--Jan. 29, 2024-- AMERICAN BUSINESS BANK (OTCQX: AMBZ) today reported net income of $11.4 million or $1.23 per fully diluted share for the quarter ended December 31, 2023 compared to $10.2 million or $1.10 per fully diluted share for the quarter ended September 30, 2023, and $14.0 million or $1.51 per fully diluted share for the quarter ending December 31, 2022, representing an increase of 11% and a decline of 19%, respectively. This decline is primarily the result of the increase in the cost of deposits exceeding the increase in interest earned on assets.

For the year ending December 31, 2023, net income was $44.0 million or $4.76 per fully diluted share, compared to $48.6 million or $5.28 per fully diluted share for the year ended December 31, 2022. For the year ended December 31, 2023, net income associated with the PPP program was $0.1 million or $0.01 per fully diluted share compared to $2.9 million or $0.31 per fully diluted share for the year ended December 31, 2022.

“Despite the challenging interest rate and liquidity environments, both net interest margin and earnings increased over the prior quarter. This resulted in the Bank having its second best year of net income in its 25 year history. As is typical, our customers distributed funds for bonuses and taxes near year-end causing a small decline in deposits compared to the prior quarter despite adding new customers. On an average basis, deposits grew by $118 million quarter-over-quarter. As of year-end, total deposits exceeded the balances at December 31, 2022 by $107 million. New deposits were derived from the same sources as always and are similar to the Bank’s customer base in terms of quality and type. Borrowing is down since last year and there is a healthy deposit pipeline of new customers. Although loan growth outpaced deposit growth last quarter, our goals for 2024 are to have deposit growth outpace loan growth, eliminate borrowings, and enhance our strong liquidity position. These efforts should result in the moderation of our cost of deposits especially as we wean ourselves from higher paying deposit accounts over time. We believe the key to our success in 2024 is the continued acquisition of new customers and we are well positioned to consistently do so with our relationship-based banking model providing outstanding service.

“During 2023, the banking industry navigated two simultaneous challenges: liquidity pressure and an unprecedented increase in interest rates. Our focus on banking the best small to medium size businesses and building meaningful long-term relationships has allowed us to navigate the upheaval and deliver meaningful profitability for the limited risk we take. I would like to thank our community, referral sources, customers and the entire ABB Family as we complete the 25th anniversary of the Bank” commented Leon Blankstein, ABB’s CEO and Director.

For the quarter ending December 31, 2023, net interest income was $31 million, representing a 2% increase over the third quarter of 2023. This increase was primarily due to an additional $0.9 million of interest income on loans as a result of loan growth and higher interest rates. Net interest income was negatively impacted by an increase in interest expense primarily as a result of an additional $1.8 million of interest expense on deposits due to higher rates offset by a decline of $1.3 million in interest expense on borrowings due to lower balances. For the quarter ending December 31, 2023, the cost of deposits was 1.17% representing an increase of 0.17% compared to the quarter ending September 30, 2023.

The provision for credit losses was $0.6 million in the quarter, a decrease from the prior quarter. The provision was based on loan growth offset by a decrease in the reserve for unfunded loan commitments mainly due to an increase in line utilization. The allowance for credit losses as a percentage of loans was 1.10% at December 31, 2023 and September 30, 2023.

For the full year 2023, the decrease in net income over 2022 was primarily due to an increase in salary expense of $3.9 million and a decrease in net interest income of $3.1 million offset by a decrease in provision for credit losses of $1.1 million. The increase in salaries and benefits was partially due to general understaffing in 2022 when the Bank experienced a qualified labor shortage. Net interest income declined due to a decrease in non-interest bearing demand deposits.

Net Interest Margin

Net interest margin for the fourth quarter of 2023 increased to 3.16% from 3.12% for the third quarter of 2023 primarily due to higher loan yields and a decline in average borrowings. Net interest margin for the fourth quarter of 2023 decreased to 3.16% from 3.60% for the fourth quarter of 2022 primarily due to an increase in the cost of deposits and a decline in the ratio of average non-interest bearing deposits to total deposits. As of December 31, 2023, 63% of the loan portfolio was fixed rate with a weighted average remaining life of 76 months. Of the variable rate loans, approximately 46% are indexed to prime of which $383 million are adjustable within 90 days of a change in prime. For the month of December 2023, the net interest margin was 3.17% with a cost of deposits of 1.19%.

Net Interest Income

For the quarter ended December 31, 2023, net interest income increased by $0.7 million, or 2%, compared to the third quarter of 2023 primarily due to an increase in loans and a decline in short-term borrowings. For the quarter ended December 31, 2023, net interest income decreased by $3.7 million, or 11%, compared to the fourth quarter of 2022. The decrease compared to prior year quarter is primarily due to a change in the mix of deposits from non-interest bearing deposits to interest bearing deposits. The Loan to Deposit ratio was 74% and 72% as of December 31, 2023 and 2022, respectively.

The following table reflects the effect of PPP related income in 2022 for comparison purposes. The remaining $1.6 million balance of PPP loans are expected to be held to term.

(Figures in $000s, except per share amounts) As of or For the
Twelve Months Ended:
December
2023
December
2022
PPP Total Loans, net

$

1,623

$

9,505

Total PPP loan income

$

166

$

4,066

Total PPP loan income after tax

$

117

$

2,867

Total PPP loan income after tax per
share - diluted

$

0.01

$

0.31

Provision for Credit Losses

The following table presents details of the provision for credit losses for the periods indicated:

Year Ended Three Months Ended
December 31,
2023
December 31,
2023
September 30,
2023
Increase
(Decrease)
(Figures in $000s)
 
Addition to allowance for loan losses

$

3,054

$

1,049

 

$

424

$

625

 

Addition (Reduction) to reserve for unfunded loan commitments

 

344

 

(490

)

 

424

 

(914

)

Total loan-related provision

$

3,398

$

559

 

$

848

$

(289

)

 
Addition to allowance for held-to-maturity securities

 

-

 

-

 

 

-

 

-

 

Total provision for credit losses

$

3,398

$

559

 

$

848

$

(289

)

The provision for credit losses was $0.6 million for the fourth quarter of 2023 compared to $1.2 million for the fourth quarter of 2022.

Non-Interest Income

The decrease in non-interest income compared to the prior quarter and compared to the prior year quarter is primarily due to losses on the sale of investment securities.

Non-Interest Expense

For the quarter ending December 31, 2023, total non-interest expense decreased $0.6 million compared to the prior quarter and increased $0.2 million compared to the prior year quarter. The decrease compared to the prior quarter is primarily due to a decrease in salaries and employee benefits as bonuses and commissions fluctuated with actual results between the periods. The increase compared to the prior year quarter is primarily due to an increase in salaries and employee benefits. The efficiency ratio of 48% for the fourth quarter of 2023 decreased compared to 55% for the third quarter of 2023 and increased compared to 45% for the fourth quarter of 2022. The third quarter of 2023 is more typical of the Bank’s quarterly non-interest expense.

For the year ended December 31, 2023, non-interest expense increased $5.9 million or 10% compared to the prior year, mainly due to an increase in salaries and employee benefits and professional services.

There were 233 full time equivalent employees at December 31, 2023 compared to 225 a year ago and 235 at September 30, 2023. The Bank has 41 relationship managers in eight offices representing an increase of one from a year ago and a decrease of one from the prior quarter.

Income Taxes

The effective income tax rate was 27.6% for the quarter ended December 31, 2023, 28.2% for quarter ended September 30, 2023, and 27.3% for the quarter ended December 31, 2022.

Balance Sheet

For the quarter ended December 31, 2023, total loans increased $68.6 million, or 2.7% compared to the prior quarter. The majority of this growth was in owner-occupied industrial commercial real estate (CRE) loans. Commercial and industrial (C&I) loans increased by $14 million mainly as a result of an increase in line utilization. At December 31, 2023, the utilization rate for the Bank’s commercial lines of credit increased to 27% from 24% at September 30, 2023.

December 31,
2023
September 30,
2023
(Figures in $000s)
RE - Owner Occupied

$

1,111,476

$

1,086,242

RE - Non Owner Occupied

 

722,531

 

723,183

Construction & Land

 

50,078

 

44,101

Total CRE Loans

$

1,884,085

$

1,853,527

Total investment securities benefitted from a higher market value and increased at the end of the fourth quarter of 2023 to $1.2 billion, including $569 million or 44% in held-to-maturity (HTM) securities based on book value. As of December 31, 2023, the duration of the available-for-sale (AFS) securities portfolio of 5.7 years decreased from 5.8 years as of September 30, 2023 and increased from 5.4 years as of December 31, 2022. Accumulated other comprehensive loss (AOCI) decreased to $70.7 million as of December 31, 2023 from $93.5 million as of September 30, 2023 as market rates relevant to securities pricing decreased. The duration on the held-to-maturity portfolio, which consists primarily of municipal securities, is 7.3 years. As of December 31, 2023, the unrealized after tax loss on HTM securities was $66 million.

During the fourth quarter of 2023, deposits declined by $5 million or 0.2% to $3.5 billion. The Bank has not lost any relationships due to the recent turbulence in the banking industry. Since January 1, 2023, new deposit relationships have totaled approximately $208 million in deposits from 164 new clients. The Bank’s off-balance sheet products of treasury securities held for clients declined by $25 million during the fourth quarter of 2023 to $222 million and increased by $52 million from prior year end. The Bank has no brokered deposits nor internet solicited deposits.

During the fourth quarter of 2023, total assets decreased $28.6 million, or 0.7%, total loans increased $68.6 million, or 2.7%, total deposits decreased by $5.3 million, or 0.2%, and borrowings increased by $15 million.

The Bank has increased its borrowing capability since March 31, 2023 by pledging additional securities under the Federal Reserve Bank (FRB) Term Funding Program. Under this program, the FRB discount window and loans pledged at the Federal Home Loan Bank of San Francisco, the Bank has $1.8 billion in borrowing capacity as of December 31, 2023.

At December 31, 2023, the tangible common equity ratio was 8.05%, benefitting from year to date net income, a decrease of $10.5 million in AOCI and adoption of CECL ($2.7 million) as compared to prior year end.

Asset Quality

The following table presents asset quality overview as of the dates indicated:

December 31,
2023
September 30,
2023
(Figures in $000s)
Non-performing assets (NPA)

$

7,859

 

$

5,315

 

Loans 90+ Days Past Due and Still Accruing

 

-

 

 

-

 

Total NPA

$

7,859

 

$

5,315

 

 
NPA as a % of total assets

 

0.20

%

 

0.14

%

 
Past Due as a % of total Loans

 

0.00

%

 

0.06

%

Criticized as a % of total Loans

 

5.95

%

 

5.56

%

Classified as a % of total Loans

 

0.29

%

 

0.20

%

During the fourth quarter, non-performing assets (NPAs) increased by $2.5 million to $7.9 million mainly due to two contractor loan relationships. As of December 31, 2023, NPAs have a $585 thousand allowance on individually evaluated loans related to one residential real estate loan relationship and seven C&I non-performing loan relationships of which the majority have a partial guarantee by the state of California or the SBA. Criticized loans reflect an overall deterioration in contractors impacted by the rains earlier in the year while labor and material costs increased. The construction industry related loans represent 14% of the loan portfolio.

The loan portfolio has approximately 11% in office collateral of which the majority is owner-occupied, and substantially all are three stories or under and are all located in suburban markets.

The following table represents the allowance for credit losses for loans as of and for the dates and periods indicated:

Three Months Ended Twelve Months Ended
December 31,
2023
September 30,
2023
December 31,
2023
December 31,
2022
(Figures in $000s)
Balance, beginning of period

$

27,601

 

$

27,172

 

$

29,635

 

$

25,062

 

Cumulative effect of change in accounting principle - CECL

 

-

 

 

-

 

 

(3,885

)

 

-

 

Charge-offs

 

(200

)

 

(15

)

 

(394

)

 

(23

)

Recoveries

 

10

 

 

20

 

 

50

 

 

81

 

Net (charge-offs) / recoveries

$

(190

)

$

5

 

$

(344

)

$

58

 

Provision

 

1,049

 

 

424

 

 

3,054

 

 

4,515

 

Balance, end of period

$

28,460

 

$

27,601

 

$

28,460

 

$

29,635

 

 
Allowance as a % of loans

 

1.10

%

 

1.10

%

 

1.10

%

 

1.21

%

The allowance for credit losses for loans increased to $28.5 million during the fourth quarter of 2023 primarily as a result of an increase in loan growth. There was a $200,000 charge off on a personal line of credit in the fourth quarter of 2023 compared to $23,000 during the prior year. The Bank has one $231 thousand restructured loan involving a borrower experiencing financial difficulty. The Bank adopted CECL as of January 1, 2023, thus 2022 was under a different accounting method.

ABOUT AMERICAN BUSINESS BANK

American Business Bank, headquartered in downtown Los Angeles, offers a wide range of financial services to the business marketplace. Clients include wholesalers, manufacturers, service businesses, professionals and non-profits. American Business Bank has seven Loan Production Offices in strategic locations including: North Orange County in Anaheim, Orange County in Irvine, South Bay in Torrance, San Fernando Valley in Woodland Hills, Riverside County in Corona, Inland Empire in Ontario and LA Coastal in Long Beach.

FORWARD LOOKING STATEMENTS

This communication contains certain forward-looking information about American Business Bank that is intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. Such statements include future financial and operating results, expectations, intentions and other statements that are not historical facts. Such statements are based on information available at the time of this communication and are based on current beliefs and expectations of the Bank’s management and are subject to significant risks, uncertainties and contingencies, many of which are beyond our control. Actual results may differ materially from those set forth in the forward-looking statements due to a variety of factors, including various risk factors. We are under no obligation (and expressly disclaim any such obligation) to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

American Business Bank
Figures in $000, except share and per share amounts
 
BALANCE SHEETS (unaudited)
 

 

December

September

December

 

2023

 

2023

 

 

2022

 

Assets:
Cash and Due from Banks

$

32,354

 

$

71,351

 

$

34,644

 

Interest Earning Deposits in Other Financial Institutions

 

10,804

 

 

12,111

 

 

1,931

 

 
Investment Securities:
US Agencies

 

91,226

 

 

97,828

 

 

123,164

 

Mortgage Backed Securities

 

413,870

 

 

398,645

 

 

439,376

 

State and Municipals

 

91,949

 

 

91,064

 

 

101,788

 

Corporate Bonds

 

14,157

 

 

13,866

 

 

15,021

 

Securities Available-for-Sale, at Fair Value

 

611,202

 

 

601,403

 

 

679,349

 

Mortgage Backed Securities

 

178,985

 

 

181,623

 

 

190,525

 

State and Municipals

 

390,184

 

 

390,764

 

 

394,219

 

Allowance for Credit Losses, Held-To-Maturity

 

(55

)

 

(55

)

 

-

 

Securities Held-to-Maturity, at Amortized Cost,

 

569,114

 

 

572,332

 

 

584,744

 

Net of Allowance for Credit Losses
Federal Home Loan Bank Stock, at Cost

 

15,000

 

 

15,000

 

 

15,000

 

Total Investment Securities

 

1,195,316

 

 

1,188,735

 

 

1,279,093

 

Loans Receivable:
Commercial Real Estate

 

1,884,085

 

 

1,853,527

 

 

1,721,911

 

Commercial and Industrial

 

490,075

 

 

476,129

 

 

514,787

 

SBA Payroll Protection Program

 

1,623

 

 

1,831

 

 

9,505

 

Residential Real Estate

 

197,281

 

 

172,411

 

 

179,452

 

Installment and Other

 

6,577

 

 

7,107

 

 

14,547

 

Total Loans Receivable

 

2,579,641

 

 

2,511,005

 

 

2,440,202

 

Allowance for Credit Losses

 

(28,460

)

 

(27,601

)

 

(29,635

)

Loans Receivable, Net

 

2,551,181

 

 

2,483,404

 

 

2,410,567

 

Furniture, Equipment and Leasehold Improvements, Net

 

4,589

 

 

4,845

 

 

5,605

 

Bank/Corporate Owned Life Insurance

 

28,898

 

 

28,400

 

 

27,668

 

Other Assets

 

79,582

 

 

85,315

 

 

81,254

 

Total Assets

$

3,902,724

 

$

3,874,161

 

$

3,840,762

 

 
Liabilities:
Non-Interest Bearing Demand Deposits

$

1,699,560

 

$

1,796,743

 

$

1,808,570

 

Interest Bearing Transaction Accounts

 

388,152

 

 

331,315

 

 

314,747

 

Money Market and Savings Deposits

 

1,145,389

 

 

1,124,590

 

 

1,225,619

 

Certificates of Deposit

 

264,312

 

 

250,032

 

 

41,858

 

Total Deposits

 

3,497,413

 

 

3,502,680

 

 

3,390,794

 

Federal Home Loan Bank Advances / Other Borrowings

 

55,000

 

 

40,000

 

 

161,500

 

Other Liabilities

 

36,257

 

 

52,204

 

 

34,018

 

Total Liabilities

$

3,588,670

 

$

3,594,884

 

$

3,586,312

 

 
Shareholders' Equity:
Common Stock

$

208,048

 

$

207,451

 

$

205,558

 

Retained Earnings

 

176,747

 

 

165,372

 

 

130,080

 

Accumulated Other Comprehensive Income / (Loss)

 

(70,741

)

 

(93,546

)

 

(81,188

)

Total Shareholders' Equity

$

314,054

 

$

279,277

 

$

254,450

 

Total Liabilities and Shareholders' Equity

$

3,902,724

 

$

3,874,161

 

$

3,840,762

 

 
Standby Letters of Credit

$

43,178

 

$

41,823

 

$

38,459

 

 
Per Share Information:
Common Shares Outstanding

 

9,041,911

 

 

9,039,092

 

 

8,963,108

 

Book Value Per Share

$

34.73

 

$

30.90

 

$

28.39

 

Tangible Book Value Per Share

$

34.73

 

$

30.90

 

$

28.39

 

American Business Bank
Figures in $000, except share and per share amounts
 
INCOME STATEMENTS (unaudited)

For the three months ended:

December

September

December

 

2023

 

 

2023

 

 

2022

 

Interest Income:
Interest and Fees on Loans

$

33,185

 

$

32,332

 

$

28,068

 

Interest on Investment Securities

 

7,794

 

 

7,787

 

 

7,658

 

Interest on Interest Earning Deposits
in Other Financial Institutions

 

623

 

 

279

 

 

366

 

Total Interest Income

 

41,602

 

 

40,398

 

 

36,092

 

 
Interest Expense:
Interest on Interest Bearing Transaction Accounts

 

1,011

 

 

704

 

 

120

 

Interest on Money Market and Savings Deposits

 

7,027

 

 

6,019

 

 

1,145

 

Interest on Certificates of Deposits

 

2,443

 

 

1,964

 

 

20

 

Interest on Federal Home Loan Bank Advances
and Other Borrowings

 

171

 

 

1,433

 

 

159

 

Total Interest Expense

 

10,652

 

 

10,120

 

 

1,444

 

 
Net Interest Income

 

30,950

 

 

30,278

 

 

34,648

 

Provision for Credit Losses

 

559

 

 

848

 

 

1,169

 

Net Interest Income after Provision for Credit Losses

 

30,391

 

 

29,430

 

 

33,479

 

 
Non-Interest Income:
Deposit Fees

 

941

 

 

937

 

 

1,003

 

International Fees

 

419

 

 

439

 

 

328

 

Gain (Loss) on Sale of Investment Securities, Net

 

(418

)

 

(63

)

 

(32

)

Gain on Sale of SBA Loans, Net

 

-

 

 

143

 

 

-

 

Bank/Corporate Owned Life Insurance Income (Expense)

 

498

 

 

98

 

 

181

 

Other

 

494

 

 

398

 

 

629

 

Total Non-Interest Income

 

1,934

 

 

1,952

 

 

2,109

 

 
Non-Interest Expense:
Salaries and Employee Benefits

 

11,182

 

 

11,487

 

 

10,873

 

Occupancy and Equipment

 

1,207

 

 

1,200

 

 

1,153

 

Professional Services

 

2,084

 

 

2,136

 

 

2,032

 

Promotion Expenses

 

708

 

 

794

 

 

633

 

Other

 

1,444

 

 

1,587

 

 

1,698

 

Total Non-Interest Expense

 

16,625

 

 

17,204

 

 

16,389

 

 
Earnings before income taxes

 

15,700

 

 

14,178

 

 

19,199

 

Income Tax Expense

 

4,326

 

 

3,996

 

 

5,247

 

 
NET INCOME

$

11,374

 

$

10,182

 

$

13,952

 

 
Per Share Information:
Earnings Per Share - Basic

$

1.23

 

$

1.11

 

$

1.53

 

 
Earnings Per Share - Diluted

$

1.23

 

$

1.10

 

$

1.51

 

 
Weighted Average Shares - Basic

 

9,221,219

 

 

9,211,933

 

 

9,131,068

 

 
Weighted Average Shares - Diluted

 

9,264,224

 

 

9,240,346

 

 

9,219,807

 

American Business Bank
Figures in $000, except share and per share amounts
 
INCOME STATEMENTS (unaudited)

For the twelve months ended:

December

December

 

2023

 

 

2022

 

Interest Income:
Interest and Fees on Loans

$

126,540

 

$

98,995

 

Interest on Investment Securities

 

31,230

 

 

27,778

 

Interest on Interest Earning Deposits
in Other Financial Institutions

 

1,363

 

 

975

 

Total Interest Income

 

159,133

 

 

127,748

 

 
Interest Expense:
Interest on Interest Bearing Transaction Accounts

 

2,353

 

 

217

 

Interest on Money Market and Savings Deposits

 

19,599

 

 

2,158

 

Interest on Certificates of Deposits

 

5,698

 

 

51

 

Interest on Federal Home Loan Bank Advances
and Other Borrowings

 

9,564

 

 

267

 

Total Interest Expense

 

37,214

 

 

2,693

 

 
Net Interest Income

 

121,919

 

 

125,055

 

Provision for Credit Losses

 

3,398

 

 

4,515

 

Net Interest Income after Provision for Credit Losses

 

118,521

 

 

120,540

 

 
Non-Interest Income:
Deposit Fees

 

3,895

 

 

4,038

 

International Fees

 

1,569

 

 

1,361

 

Gain (Loss) on Sale of Investment Securities, Net

 

(1,070

)

 

(75

)

Gain on Sale of SBA Loans, Net

 

989

 

 

-

 

Bank/Corporate Owned Life Insurance Income (Expense)

 

1,229

 

 

(387

)

Other

 

2,232

 

 

1,788

 

Total Non-Interest Income

 

8,844

 

 

6,725

 

 
Non-Interest Expense:
Salaries and Employee Benefits

 

45,631

 

 

41,689

 

Occupancy and Equipment

 

4,800

 

 

4,675

 

Professional Services

 

7,951

 

 

7,172

 

Promotion Expenses

 

2,548

 

 

1,974

 

Other

 

5,721

 

 

5,233

 

Total Non-Interest Expense

 

66,651

 

 

60,743

 

 
Earnings before income taxes

 

60,714

 

 

66,522

 

Income Tax Expense

 

16,748

 

 

17,963

 

 
NET INCOME

$

43,966

 

$

48,559

 

 
Per Share Information:
Earnings Per Share - Basic

$

4.78

 

$

5.34

 

 
Earnings Per Share - Diluted

$

4.76

 

$

5.28

 

 
Weighted Average Shares - Basic

 

9,191,664

 

 

9,095,159

 

 
Weighted Average Shares - Diluted

 

9,237,873

 

 

9,194,381

 

American Business Bank
Figures in $000
 
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
 
 

For the three months ended:

December 2023

September 2023

Average

Interest

Average

Average

Interest

Average

Balance

Inc/Exp

Yield/Rate

Balance

Inc/Exp

Yield/Rate

Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

46,030

$

623

5.37

%

$

21,319

$

279

5.19

%

 
Investment Securities:
US Agencies

 

94,837

 

1,327

5.60

%

 

101,829

 

1,325

5.21

%

Mortgage Backed Securities

 

684,903

 

3,246

1.90

%

 

696,633

 

3,236

1.86

%

State and Municipals

 

493,806

 

2,720

2.20

%

 

498,134

 

2,745

2.20

%

Corporate Bonds

 

16,250

 

189

4.64

%

 

16,250

 

188

4.63

%

Securities Available-for-Sale and Held-to-Maturity

 

1,289,796

 

7,482

2.32

%

 

1,312,846

 

7,494

2.28

%

Federal Home Loan Bank Stock

 

15,000

 

312

8.32

%

 

15,000

 

293

7.82

%

Total Investment Securities

 

1,304,796

 

7,794

2.39

%

 

1,327,846

 

7,787

2.35

%

Loans Receivable:
Commercial Real Estate

 

1,853,087

 

22,354

4.79

%

 

1,842,818

 

21,974

4.73

%

Commercial and Industrial

 

477,887

 

7,835

6.50

%

 

478,840

 

7,716

6.39

%

SBA Payroll Protection Program

 

1,692

 

18

4.17

%

 

1,902

 

18

3.83

%

Residential Real Estate

 

187,505

 

2,916

6.17

%

 

170,576

 

2,558

5.95

%

Installment and Other

 

9,250

 

62

2.64

%

 

8,537

 

66

3.07

%

Total Loans Receivable

 

2,529,421

 

33,185

5.21

%

 

2,502,673

 

32,332

5.13

%

Total Interest Earning Assets

$

3,880,247

$

41,602

4.20

%

$

3,851,838

$

40,398

4.10

%

 
Liabilities:
Non-Interest Bearing Demand Deposits

 

1,799,457

 

-

0.00

%

 

1,824,291

 

-

0.00

%

Interest Bearing Transaction Accounts

 

372,990

 

1,011

1.08

%

 

324,710

 

704

0.86

%

Money Market and Savings Deposits

 

1,120,271

 

7,027

2.49

%

 

1,062,607

 

6,019

2.25

%

Certificates of Deposit

 

266,120

 

2,443

3.64

%

 

228,872

 

1,964

3.40

%

Total Deposits

 

3,558,838

 

10,481

1.17

%

 

3,440,480

 

8,687

1.00

%

Federal Home Loan Bank Advances / Other Borrowings

 

11,848

 

171

5.72

%

 

105,087

 

1,433

5.41

%

Total Interest Bearing Deposits and Borrowings

 

1,771,229

 

10,652

2.39

%

 

1,721,276

 

10,120

2.33

%

Total Deposits and Borrowings

$

3,570,686

$

10,652

1.18

%

$

3,545,567

$

10,120

1.13

%

 
Net Interest Income

$

30,950

$

30,278

Net Interest Rate Spread

3.02

%

2.97

%

Net Interest Margin

3.16

%

3.12

%

Net Interest Margin, excluding SBA PPP

3.16

%

3.12

%

American Business Bank
Figures in $000
 
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
 
 
For the three months ended:
December 2023 December 2022
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

46,030

$

623

5.37

%

$

39,054

$

366

3.71

%

 
Investment Securities:
US Agencies

 

94,837

 

1,327

5.60

%

 

128,861

 

970

3.01

%

Mortgage Backed Securities

 

684,903

 

3,246

1.90

%

 

731,139

 

3,429

1.88

%

State and Municipals

 

493,806

 

2,720

2.20

%

 

509,687

 

2,816

2.21

%

Corporate Bonds

 

16,250

 

189

4.64

%

 

16,250

 

180

4.43

%

Securities Available-for-Sale and Held-to-Maturity

 

1,289,796

 

7,482

2.32

%

 

1,385,937

 

7,395

2.13

%

Federal Home Loan Bank Stock

 

15,000

 

312

8.32

%

 

15,000

 

263

7.00

%

Total Investment Securities

 

1,304,796

 

7,794

2.39

%

 

1,400,937

 

7,658

2.19

%

Loans Receivable:
Commercial Real Estate

 

1,853,087

 

22,354

4.79

%

 

1,690,553

 

18,581

4.36

%

Commercial and Industrial

 

477,887

 

7,835

6.50

%

 

504,597

 

7,142

5.62

%

SBA Payroll Protection Program

 

1,692

 

18

4.17

%

 

9,796

 

73

2.96

%

Residential Real Estate

 

187,505

 

2,916

6.17

%

 

163,068

 

2,219

5.40

%

Installment and Other

 

9,250

 

62

2.64

%

 

7,352

 

53

2.84

%

Total Loans Receivable

 

2,529,421

 

33,185

5.21

%

 

2,375,366

 

28,068

4.69

%

Total Interest Earning Assets

$

3,880,247

$

41,602

4.20

%

$

3,815,357

$

36,092

3.70

%

 
Liabilities:
Non-Interest Bearing Demand Deposits

 

1,799,457

 

-

0.00

%

 

1,948,872

 

-

0.00

%

Interest Bearing Transaction Accounts

 

372,990

 

1,011

1.08

%

 

319,496

 

120

0.15

%

Money Market and Savings Deposits

 

1,120,271

 

7,027

2.49

%

 

1,231,241

 

1,145

0.37

%

Certificates of Deposit

 

266,120

 

2,443

3.64

%

 

44,427

 

20

0.18

%

Total Deposits

 

3,558,838

 

10,481

1.17

%

 

3,544,036

 

1,285

0.14

%

Federal Home Loan Bank Advances / Other Borrowings

 

11,848

 

171

5.72

%

 

15,989

 

159

3.94

%

Total Interest Bearing Deposits and Borrowings

 

1,771,229

 

10,652

2.39

%

 

1,611,153

 

1,444

0.36

%

Total Deposits and Borrowings

$

3,570,686

$

10,652

1.18

%

$

3,560,025

$

1,444

0.16

%

 
Net Interest Income

$

30,950

$

34,648

Net Interest Rate Spread

3.02

%

3.54

%

Net Interest Margin

3.16

%

3.60

%

Net Interest Margin, excluding SBA PPP

3.16

%

3.60

%

American Business Bank
Figures in $000
 
QUARTERLY AVERAGE BALANCE SHEETS AND YIELD ANALYSIS (unaudited)
 
 
For the twelve months ended:
December 2023 December 2022
Average Interest Average Average Interest Average
Balance Inc/Exp Yield/Rate Balance Inc/Exp Yield/Rate
Interest Earning Assets:
Interest Earning Deposits in Other Financial Institutions

$

26,835

$

1,363

5.08

%

$

80,083

$

975

1.22

%

 
Investment Securities:
US Agencies

 

106,160

 

5,110

4.81

%

 

150,498

 

1,632

1.08

%

Mortgage Backed Securities

 

702,221

 

13,224

1.88

%

 

764,473

 

13,250

1.73

%

State and Municipals

 

499,434

 

11,017

2.21

%

 

516,387

 

11,438

2.22

%

Corporate Bonds

 

16,250

 

746

4.59

%

 

14,490

 

566

3.91

%

Securities Available-for-Sale and Held-to-Maturity

 

1,324,065

 

30,097

2.27

%

 

1,445,848

 

26,886

1.86

%

Federal Home Loan Bank Stock

 

15,000

 

1,133

7.55

%

 

14,047

 

892

6.35

%

Total Investment Securities

 

1,339,065

 

31,230

2.33

%

 

1,459,895

 

27,778

1.90

%

Loans Receivable:
Commercial Real Estate

 

1,817,478

 

85,095

4.68

%

 

1,565,704

 

65,417

4.18

%

Commercial and Industrial

 

484,587

 

30,541

6.30

%

 

492,483

 

23,315

4.73

%

SBA Payroll Protection Program

 

3,368

 

166

4.93

%

 

47,421

 

4,066

8.58

%

Residential Real Estate

 

176,706

 

10,466

5.92

%

 

129,698

 

6,000

4.63

%

Installment and Other

 

8,249

 

272

3.30

%

 

6,955

 

197

2.83

%

Total Loans Receivable

 

2,490,388

 

126,540

5.08

%

 

2,242,261

 

98,995

4.41

%

Total Interest Earning Assets

$

3,856,288

$

159,133

4.07

%

$

3,782,239

$

127,748

3.33

%

 
Liabilities:
Non-Interest Bearing Demand Deposits

 

1,795,649

 

-

0.00

%

 

1,944,585

 

-

0.00

%

Interest Bearing Transaction Accounts

 

319,939

 

2,353

0.74

%

 

295,346

 

217

0.07

%

Money Market and Savings Deposits

 

1,080,044

 

19,599

1.81

%

 

1,256,463

 

2,158

0.17

%

Certificates of Deposit

 

175,519

 

5,698

3.25

%

 

42,111

 

51

0.12

%

Total Deposits

 

3,371,151

 

27,650

0.82

%

 

3,538,505

 

2,426

0.07

%

Federal Home Loan Bank Advances / Other Borrowings

 

190,992

 

9,564

5.01

%

 

16,274

 

267

1.64

%

Total Interest Bearing Deposits and Borrowings

 

1,766,494

 

37,214

2.11

%

 

1,610,194

 

2,693

0.17

%

Total Deposits and Borrowings

$

3,562,143

$

37,214

1.04

%

$

3,554,779

$

2,693

0.08

%

 
Net Interest Income

$

121,919

$

125,055

Net Interest Rate Spread

3.03

%

3.25

%

Net Interest Margin

3.16

%

3.31

%

Net Interest Margin, excluding SBA PPP

3.16

%

3.24

%

 
American Business Bank
Figures in $000
 
SUPPLEMENTAL DATA (unaudited)
 
 
 

December

September

December

 

2023

 

 

2023

 

 

2022

 

Performance Ratios:
Quarterly:
Return on Average Assets (ROAA)

 

1.17

%

 

1.05

%

 

1.46

%

Return on Average Equity (ROAE)

 

16.05

%

 

14.20

%

 

23.45

%

Efficiency Ratio

 

48.45

%

 

54.59

%

 

44.55

%

 
Year-to-Date
Return on Average Assets (ROAA)

 

1.13

%

 

1.12

%

 

1.26

%

Return on Average Equity (ROAE)

 

15.70

%

 

15.58

%

 

19.27

%

Efficiency Ratio

 

50.82

%

 

51.62

%

 

46.07

%

 
Capital Adequacy:
Total Risk Based Capital Ratio

 

12.37

%

 

12.66

%

 

12.46

%

Common Equity Tier 1 Capital Ratio

 

11.47

%

 

11.73

%

 

11.41

%

Tier 1 Risk Based Capital Ratio

 

11.47

%

 

11.73

%

 

11.41

%

Tier 1 Leverage Ratio

 

9.64

%

 

9.41

%

 

8.56

%

Tangible Common Equity / Tangible Assets

 

8.05

%

 

7.21

%

 

6.62

%

 
Asset Quality Overview
Non-Performing Loans

$

7,859

 

$

5,315

 

$

6,927

 

Loans 90+ Days Past Due and Still Accruing

 

-

 

 

-

 

 

-

 

Total Non-Performing Loans

 

7,859

 

 

5,315

 

 

6,927

 

 
Loans Modified with Financial Difficulty

$

231

 

$

233

 

$

-

 

 
Other Real Estate Owned

 

-

 

 

-

 

 

-

 

 
ACL / Loans Receivable

 

1.10

%

 

1.10

%

 

1.21

%

Non-Performing Loans / Total Loans Receivable

 

0.30

%

 

0.21

%

 

0.28

%

Non-Performing Assets / Total Assets

 

0.20

%

 

0.14

%

 

0.18

%

Net Charge-Offs (Recoveries) quarterly

$

190

 

$

(5

)

$

(27

)

Net Charge-Offs (Recoveries) year-to-date

$

344

 

$

154

 

$

(59

)

Net Charge-Offs (Recoveries) year-to-date / Average

 

0.01

%

 

0.01

%

 

(0.00

%)

Loans Receivable

 

Karen Schoenbaum
EVP/CFO
(213) 430-4000
www.americanbb.bank

 

Source: American Business Bank