Coursera Reports Fourth Quarter and Full Year 2023 Financial Results
- Grows full year 2023 revenue 21% year-over-year
-
Provides full year 2024 revenue outlook midpoint of
$735 million
“We believe generative AI will unleash the next wave of innovation and productivity, but individuals and institutions will require high-quality education and training to adopt the technology quickly and safely,” said
Financial Highlights for Fourth Quarter 2023
-
Total revenue was
$168.9 million , up 19% from$142.2 million a year ago. -
Gross profit was
$89.3 million or 53% of revenue, compared to$87.9 million or 62% of revenue a year ago. Non-GAAP gross profit was$91.2 million or 54% of revenue, compared to$89.9 million or 63% of revenue a year ago. The change reflects a shift of expense, from operating expense to cost of revenue, associated with the previously announced contract extension with our largest industry partner. -
Net loss was
$(20.4) million or (12.1)% of revenue, compared to$(51.7) million or (36.4)% of revenue a year ago. Non-GAAP net income was$9.5 million or 5.6% of revenue, compared to non-GAAP net loss of$(5.5) million or (3.9)% of revenue a year ago. -
Net loss per share was
$(0.13) , compared to$(0.35) a year ago. Non-GAAP net income per share was$0.06 , compared to non-GAAP net loss per share of$(0.04) a year ago. -
Adjusted EBITDA was
$5.7 million or 3.4% of revenue, compared to$(5.8) million or (4.1)% of revenue a year ago. -
Net cash provided by operating activities was
$11.6 million , compared to a use of$(5.4) million a year ago. Free Cash Flow was$5.7 million , compared to$(7.9) million a year ago.
Financial Highlights for Full Year 2023
-
Total revenue was
$635.8 million , up 21% from$523.8 million in the prior year. -
Gross profit was
$329.8 million or 52% of revenue, compared to$331.5 million or 63% of revenue in the prior year. Non-GAAP gross profit was$337.5 million or 53% of revenue, compared to$337.7 million or 64% of revenue in the prior year. The change reflects a shift of expense, from operating expense to cost of revenue, associated with the previously announced contract extension with our largest industry partner. -
Net loss was
$(116.6) million or (18.3)% of revenue, compared to$(175.4) million or (33.5)% of revenue in the prior year. Non-GAAP net income was$1.8 million or 0.3% of revenue, compared to non-GAAP net loss of$(50.3) million or (9.6)% of revenue in the prior year. -
Net loss per share was
$(0.77) , compared to$(1.21) in the prior year. Non-GAAP net income per share was$0.01 , compared to non-GAAP net loss per share of$(0.35) in the prior year. -
Adjusted EBITDA was
$(10.0) million or (1.6)% of revenue, compared to$(36.9) million or (7.1)% of revenue in the prior year. -
Net cash provided by operating activities was
$29.6 million , compared to a use of$(38.1) million in the prior year. Free Cash Flow was$7.9 million , compared to$(53.3) million in the prior year.
“In 2023, we grew revenue 21% year-over-year and delivered positive Adjusted EBITDA for the first time in the fourth quarter,” said
Operating Segment Highlights for Fourth Quarter 2023
-
Consumer revenue was
$97.2 million , up 22% from a year ago on strong demand for entry-level Professional Certificates and newly launched generative AI courses. Segment gross margin was$51.5 million , or 53% of Consumer revenue, compared to 73% a year ago. The change is associated with the previously announced contract extension with our largest industry partner. We added 6 million new registered learners during the quarter for a total of 142 million. -
Enterprise revenue was
$58.3 million , up 15% from a year ago on strength in our government and campus verticals. The total number of Paid Enterprise Customers increased to 1,369, up 19% from a year ago. Segment gross margin was$39.6 million , or 68% of Enterprise revenue, compared to 66% a year ago. Our Net Retention Rate for Paid Enterprise Customers was 98%. -
Degrees revenue was
$13.4 million , up 12% from a year ago on growth in new students and scaling of recent program launches. Segment gross margin was 100% of Degrees revenue as there is no content cost attributable to the Degrees segment. The total number of Degrees Students reached 22,025, up 22% from a year ago.
All key business metrics are as of
Content, Customer, and Platform Highlights
Content and Credentials:
-
Introduced Generative AI for Everyone from DeepLearning.AI, a new course by
Coursera co-founderAndrew Ng , with more than 100,000 enrollments in its initial weeks to become our fastest-growing course of 2023. -
Welcomed our first degree from the
University of Pittsburgh with a Master of Data Science focused on access and affordability, including performance-based admissions from open content and a pay-as-you-go total tuition cost of$15,000 . -
Launched an entry-level Professional Certificate from
Keller Williams , designed to equip learners of all backgrounds with the knowledge and skills to excel as a real estate agent.
Enterprise Customers:
-
Coursera for Business signed new and expanded relationships with leading companies, including Atlas Technology Systems (U.S. ), Banco Santander (Mexico),Capgemini, (France) , and Lockheed Martin (U.S. ). -
Coursera for Government launched an expanded partnership with theNew York State Department of Labor (NYSDOL) andEmpire State University (SUNY Empire), allowing New Yorkers in the NYSDOL program to transfer eligible credits from courses onCoursera to any of SUNY Empire’s 125 bachelor’s and associate degree programs. -
Coursera for Campus partnered with global higher education institutions to equip students with in-demand skills and certificates, includingAcharya Institute of Technology (India ),College of Charleston (U.S. ),Lovely Professional University (India ),Qatar University (Qatar ), andUniversity of Prince Mugrin (Saudi Arabia ).
Learning Platform:
-
Launched
Generative AI (GenAI) Academy , a new Enterprise offering designed to equip executives and their employees with the foundational literacy and skills from top research universities and companies at the forefront of AI, including Stanford Online,Vanderbilt , DeepLearning.AI,Google Cloud, Microsoft, and AWS. - Expanded our AI-powered translation initiative from seven to 18 popular languages, allowing learners speaking Chinese, Dutch, Greek, Italian, and more to access over 4,000 courses, Specializations, and Professional Certificates in their local language.
-
Received an Authorized Instructional Platform designation from the
American Council on Education (ACE), as the first instructional platform to receive this distinction of academic integrity, security, and rigor.
Highlights reflect developments since
Financial Outlook
-
First quarter 2024:
-
Revenue in the range of
$168 to$172 million -
Adjusted EBITDA in the range of
$(2) to$2 million
-
Revenue in the range of
-
Full year 2024:
-
Revenue in the range of
$730 to$740 million -
Adjusted EBITDA in the range of
$26 to$32 million - Free Cash Flow at or above Adjusted EBITDA
-
Revenue in the range of
Actual results may differ materially from Coursera’s Financial Outlook as a result of, among other things, the factors described under “Special Note on Forward-Looking Statements” below.
A reconciliation of our non-GAAP guidance measure (Adjusted EBITDA) to the corresponding GAAP guidance measure is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation expense-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this press release.
Conference Call Details
As previously announced,
A live, audio-only webcast of the conference call and earnings release materials will be available to the public on our Investor Relations page at investor.coursera.com. For those unable to listen to the broadcast live, an archived replay will be accessible in the same location for one year.
Disclosure Information
In compliance with disclosure obligations under Regulation FD,
About
Key Business Metrics Definitions
Registered Learners
We count the total number of registered learners at the end of each period. For purposes of determining our registered learner count, we treat each customer account that registers with a unique email as a registered learner and adjust for any spam, test accounts, and cancellations. Our registered learner count is not intended as a measure of active engagement. New registered learners are individuals that register in a particular period.
Paid Enterprise Customers
We count the total number of Paid Enterprise Customers at the end of each period. For purposes of determining our customer count, we treat each customer account that has a corresponding contract as a unique customer, and a single organization with multiple divisions, segments, or subsidiaries may be counted as multiple customers. We define a “Paid Enterprise Customer” as a customer who purchases
Net Retention Rate (“NRR”) for Paid Enterprise Customers
We calculate annual recurring revenue (“ARR”) by annualizing each customer’s monthly recurring revenue (“MRR”) for the most recent month at period end. We calculate “Net Retention Rate” as of a period end by starting with the ARR from all Paid Enterprise Customers as of the 12 months prior to such period end, or Prior Period ARR. We then calculate the ARR from these same Paid Enterprise Customers as of the current period end (“Current Period ARR”). Current Period ARR includes expansion within Paid Enterprise Customers and is net of contraction or attrition over the trailing 12 months, but excludes revenue from new Paid Customers in the current period. We then divide the total Current Period ARR by the total Prior Period ARR to arrive at our Net Retention Rate.
Number of Degrees Students
We count the total number of Degrees students for each period. For purposes of determining our Degrees student count, we include all the students that are matriculated in a degree program and who are enrolled in one or more courses in such degree program during the period. If a degree term spans across multiple quarters, said student is counted as active in all quarters of the degree term. For purposes of determining our Degrees student count, we do not include students who are matriculated in the degree but are not enrolled in a course in that period.
Non-GAAP Financial Measures
In addition to financial information presented in accordance with GAAP, this press release includes non-GAAP gross profit, non-GAAP net income (loss), non-GAAP net income (loss) per share, Adjusted EBITDA, Adjusted EBITDA Margin, and Free Cash Flow, each of which is a non-GAAP financial measure. These are key measures used by our management to help us analyze our financial results, establish budgets and operational goals for managing our business, evaluate our performance, and make strategic decisions. Accordingly, we believe that these non-GAAP financial measures provide useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. In addition, we believe these measures are useful for period-to-period comparisons of our business. We also believe that the presentation of these non-GAAP financial measures provides an additional tool for investors to use in comparing our core business and results of operations over multiple periods with other companies in our industry, many of which present similar non-GAAP financial measures to investors, and to analyze our cash performance. However, the non-GAAP financial measures presented may not be comparable to similarly titled measures reported by other companies due to differences in the way that these measures are calculated. These non-GAAP financial measures are presented for supplemental informational purposes only and should not be considered as a substitute for or in isolation from financial information presented in accordance with GAAP. These non-GAAP financial measures have limitations as analytical tools.
Non-GAAP Gross Profit, Non-GAAP Net Income (Loss), and Non-GAAP Net Income (Loss) Per Share
We define non-GAAP gross profit and non-GAAP net income (loss) as GAAP gross profit and GAAP net loss excluding the impact of stock-based compensation expense, amortization of stock-based compensation expense capitalized as internal-use software costs, payroll tax expense related to stock-based compensation, and restructuring related charges. Non-GAAP net income (loss) per share is calculated by dividing non-GAAP net income (loss) by the diluted weighted average shares of common stock outstanding. We believe the presentation of these adjusted operating results provides useful supplemental information to investors and facilitates the analysis and comparison of our operating results across reporting periods.
Adjusted EBITDA and Adjusted EBITDA Margin
We define Adjusted EBITDA as our GAAP net loss excluding: (1) depreciation and amortization; (2) interest income, net; (3) income tax expense; (4) other (income) expense, net; (5) stock-based compensation expense; (6) payroll tax expense related to stock-based compensation; and (7) restructuring related charges. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue.
Free Cash Flow
Free Cash Flow is a non-GAAP financial measure that we calculate as net cash provided by (used in) operating activities, less cash used for purchases of property, equipment, and software, capitalized internal-use software costs, and purchases of content assets as we consider these capital expenditures necessary to support our ongoing operations. Current and prior period Free Cash Flow amounts reported herein reflect the change to our definition of Free Cash Flow to include purchases of content assets.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the Appendix.
Special Note on Forward-Looking Statements
This press release contains forward-looking statements that involve substantial risks and uncertainties. Any statements contained in this press release that are not statements of historical facts may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terms such as: “accelerate,” “anticipate, “believe,” “can,” “continue,” “could,” “demand,” “design”, “estimate,” “expand,” “expect,” “intend,” “may,” “might,” “mission,” “need”, “objective,” “ongoing,” “outlook”, “plan,” “potential,” “predict,” “project,” “should,” “target,” “will,” “would,” or the negative of these terms, or other comparable terminology intended to identify statements about the future. These forward-looking statements include, but are not limited to, statements regarding enabling a new era of education to better meet the needs of a changing global workforce; the Company’s belief regarding the accessibility of high quality education to learners anywhere in the world, including through the acceleration of the Company’s AI-powered translation initiative to meet the needs of learners coming to
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except shares and per share data) |
|||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenue |
$ |
168,880 |
|
|
$ |
142,180 |
|
|
$ |
635,764 |
|
|
$ |
523,756 |
|
Cost of revenue(1) |
|
79,551 |
|
|
|
54,305 |
|
|
|
305,993 |
|
|
|
192,277 |
|
Gross profit |
|
89,329 |
|
|
|
87,875 |
|
|
|
329,771 |
|
|
|
331,479 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Research and development(1) |
|
37,366 |
|
|
|
42,835 |
|
|
|
160,077 |
|
|
|
165,134 |
|
Sales and marketing(1) |
|
58,106 |
|
|
|
61,919 |
|
|
|
222,771 |
|
|
|
227,676 |
|
General and administrative(1) |
|
22,416 |
|
|
|
28,998 |
|
|
|
98,325 |
|
|
|
105,900 |
|
Restructuring related charges(1) |
|
— |
|
|
|
10,149 |
|
|
|
(5,806 |
) |
|
|
10,149 |
|
Total operating expenses |
|
117,888 |
|
|
|
143,901 |
|
|
|
475,367 |
|
|
|
508,859 |
|
Loss from operations |
|
(28,559 |
) |
|
|
(56,026 |
) |
|
|
(145,596 |
) |
|
|
(177,380 |
) |
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Interest income, net |
|
9,298 |
|
|
|
5,671 |
|
|
|
34,432 |
|
|
|
9,144 |
|
Other income (expense), net |
|
212 |
|
|
|
173 |
|
|
|
(19 |
) |
|
|
(2,401 |
) |
Loss before income taxes |
|
(19,049 |
) |
|
|
(50,182 |
) |
|
|
(111,183 |
) |
|
|
(170,637 |
) |
Income tax expense |
|
1,308 |
|
|
|
1,535 |
|
|
|
5,371 |
|
|
|
4,720 |
|
Net loss |
$ |
(20,357 |
) |
|
$ |
(51,717 |
) |
|
$ |
(116,554 |
) |
|
$ |
(175,357 |
) |
Net loss per share—basic and diluted |
$ |
(0.13 |
) |
|
$ |
(0.35 |
) |
|
$ |
(0.77 |
) |
|
$ |
(1.21 |
) |
Weighted average shares used in computing net loss per share—basic and diluted |
|
153,690,451 |
|
|
|
147,177,497 |
|
|
|
150,957,814 |
|
|
|
145,263,726 |
|
(1) Includes stock-based compensation expense as follows: |
|||||||||||||||
|
Three Months Ended |
|
|
Year Ended |
|||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Cost of revenue |
$ |
563 |
|
$ |
1,017 |
|
$ |
2,593 |
|
|
$ |
3,089 |
|||
Research and development |
|
11,568 |
|
|
14,742 |
|
|
49,931 |
|
|
|
48,779 |
|||
Sales and marketing |
|
7,964 |
|
|
8,140 |
|
|
31,299 |
|
|
|
30,092 |
|||
General and administrative |
|
7,572 |
|
|
10,911 |
|
|
31,352 |
|
|
|
28,703 |
|||
Restructuring related charges |
|
— |
|
|
122 |
|
|
(5,605 |
) |
|
|
122 |
|||
Total stock-based compensation expense |
$ |
27,667 |
|
$ |
34,932 |
|
$ |
109,570 |
|
|
$ |
110,785 |
|||
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
656,321 |
|
|
$ |
320,817 |
|
Marketable securities |
|
65,746 |
|
|
|
459,654 |
|
Accounts receivable, net |
|
67,418 |
|
|
|
53,734 |
|
Deferred costs, net |
|
26,387 |
|
|
|
24,147 |
|
Prepaid expenses and other current assets |
|
16,614 |
|
|
|
17,636 |
|
Total current assets |
|
832,486 |
|
|
|
875,988 |
|
Property, equipment, and software, net |
|
30,408 |
|
|
|
27,096 |
|
Operating lease right-of-use assets |
|
4,739 |
|
|
|
9,605 |
|
Intangible assets, net |
|
11,720 |
|
|
|
8,553 |
|
Other assets |
|
41,180 |
|
|
|
26,355 |
|
Total assets |
$ |
920,533 |
|
|
$ |
947,597 |
|
|
|
|
|
||||
Liabilities and Stockholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Educator partners payable |
$ |
101,041 |
|
|
$ |
66,375 |
|
Other accounts payable and accrued expenses |
|
23,456 |
|
|
|
23,342 |
|
Accrued compensation and benefits |
|
22,281 |
|
|
|
21,163 |
|
Operating lease liabilities, current |
|
6,557 |
|
|
|
8,658 |
|
Deferred revenue, current |
|
137,229 |
|
|
|
115,701 |
|
Other current liabilities |
|
7,696 |
|
|
|
7,202 |
|
Total current liabilities |
|
298,260 |
|
|
|
242,441 |
|
Operating lease liabilities, non-current |
|
39 |
|
|
|
5,791 |
|
Deferred revenue, non-current |
|
2,861 |
|
|
|
3,076 |
|
Other liabilities |
|
3,179 |
|
|
|
1,714 |
|
Total liabilities |
|
304,339 |
|
|
|
253,022 |
|
Stockholders’ equity: |
|
|
|
||||
Common stock |
|
2 |
|
|
|
1 |
|
Additional paid-in capital |
|
1,459,964 |
|
|
|
1,364,116 |
|
|
|
(63,154 |
) |
|
|
(4,701 |
) |
Accumulated other comprehensive income (loss) |
|
59 |
|
|
|
(718 |
) |
Accumulated deficit |
|
(780,677 |
) |
|
|
(664,123 |
) |
Total stockholders’ equity |
|
616,194 |
|
|
|
694,575 |
|
Total liabilities and stockholders’ equity |
$ |
920,533 |
|
|
$ |
947,597 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) |
|||||||
|
Year Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(116,554 |
) |
|
$ |
(175,357 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
22,270 |
|
|
|
18,503 |
|
Stock-based compensation expense |
|
109,570 |
|
|
|
110,785 |
|
Accretion of marketable securities |
|
(13,811 |
) |
|
|
(895 |
) |
Impairment of long-lived assets |
|
3,062 |
|
|
|
6,124 |
|
Other |
|
1,496 |
|
|
|
1,088 |
|
Changes in operating assets and liabilities: |
|
|
|
||||
Accounts receivable, net |
|
(14,763 |
) |
|
|
(20,598 |
) |
Prepaid expenses and other assets |
|
(17,003 |
) |
|
|
(18,290 |
) |
Operating lease right-of-use assets |
|
4,868 |
|
|
|
4,839 |
|
Accounts payable and accrued expenses |
|
33,971 |
|
|
|
17,893 |
|
Accrued compensation and other liabilities |
|
3,073 |
|
|
|
3,409 |
|
Operating lease liabilities |
|
(7,853 |
) |
|
|
(5,841 |
) |
Deferred revenue |
|
21,313 |
|
|
|
20,289 |
|
Net cash provided by (used in) operating activities |
|
29,639 |
|
|
|
(38,051 |
) |
Cash flows from investing activities: |
|
|
|
||||
Purchases of marketable securities |
|
(121,756 |
) |
|
|
(593,770 |
) |
Proceeds from maturities of marketable securities |
|
530,000 |
|
|
|
375,000 |
|
Purchases of property, equipment, and software |
|
(1,147 |
) |
|
|
(1,578 |
) |
Capitalized internal-use software costs |
|
(15,254 |
) |
|
|
(12,299 |
) |
Purchase of minority interest |
|
(1,701 |
) |
|
|
— |
|
Purchases of content assets |
|
(5,344 |
) |
|
|
(1,377 |
) |
Net cash provided by (used in) investing activities |
|
384,798 |
|
|
|
(234,024 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from exercise of stock options |
|
27,315 |
|
|
|
17,586 |
|
Proceeds from employee stock purchase plan |
|
6,031 |
|
|
|
6,829 |
|
Payments for repurchases of common stock |
|
(58,453 |
) |
|
|
— |
|
Payment of tax withholding on vesting of restricted stock units |
|
(54,122 |
) |
|
|
(11,886 |
) |
Payment of deferred offering costs |
|
— |
|
|
|
(295 |
) |
Net cash (used in) provided by financing activities |
|
(79,229 |
) |
|
|
12,234 |
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
|
335,208 |
|
|
|
(259,841 |
) |
Cash, cash equivalents, and restricted cash—Beginning of period |
|
322,878 |
|
|
|
582,719 |
|
Cash, cash equivalents, and restricted cash—End of period |
$ |
658,086 |
|
|
$ |
322,878 |
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Unaudited) (In thousands) |
|||||||||||||||
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Gross profit |
$ |
89,329 |
|
|
$ |
87,875 |
|
|
$ |
329,771 |
|
|
$ |
331,479 |
|
Stock-based compensation expense |
|
563 |
|
|
|
1,017 |
|
|
|
2,593 |
|
|
|
3,089 |
|
Amortization of stock-based compensation capitalized as internal-use software costs |
|
1,328 |
|
|
|
991 |
|
|
|
5,039 |
|
|
|
3,134 |
|
Payroll tax expense related to stock-based compensation |
|
15 |
|
|
|
12 |
|
|
|
115 |
|
|
|
28 |
|
Non-GAAP gross profit |
$ |
91,235 |
|
|
$ |
89,895 |
|
|
$ |
337,518 |
|
|
$ |
337,730 |
|
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net loss |
$ |
(20,357 |
) |
|
$ |
(51,717 |
) |
|
$ |
(116,554 |
) |
|
$ |
(175,357 |
) |
Stock-based compensation expense |
|
27,667 |
|
|
|
34,810 |
|
|
|
115,175 |
|
|
|
110,663 |
|
Amortization of stock-based compensation capitalized as internal-use software costs |
|
1,328 |
|
|
|
991 |
|
|
|
5,039 |
|
|
|
3,134 |
|
Payroll tax expense related to stock-based compensation |
|
815 |
|
|
|
229 |
|
|
|
3,957 |
|
|
|
1,120 |
|
Restructuring related charges |
|
— |
|
|
|
10,149 |
|
|
|
(5,806 |
) |
|
|
10,149 |
|
Non-GAAP net income (loss) |
$ |
9,453 |
|
|
$ |
(5,538 |
) |
|
$ |
1,811 |
|
|
$ |
(50,291 |
) |
Weighted-average shares used in computing net loss per share—basic |
|
153,690,451 |
|
|
|
147,177,497 |
|
|
|
150,957,814 |
|
|
|
145,263,726 |
|
Effect of dilutive securities(2) |
|
15,238,006 |
|
|
|
— |
|
|
|
15,626,795 |
|
|
|
— |
|
Weighted-average shares used in computing non-GAAP net income (loss) per share—diluted |
|
168,928,457 |
|
|
|
147,177,497 |
|
|
|
166,584,609 |
|
|
|
145,263,726 |
|
|
|
|
|
|
|
|
|
||||||||
Net loss per share—basic and diluted |
$ |
(0.13 |
) |
|
$ |
(0.35 |
) |
|
$ |
(0.77 |
) |
|
$ |
(1.21 |
) |
Non-GAAP net income (loss) per share—diluted |
$ |
0.06 |
|
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
$ |
(0.35 |
) |
(2) |
For periods presented with a non-GAAP net loss, we have excluded the effect of potentially dilutive securities as their inclusion would be anti-dilutive. |
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net loss |
$ |
(20,357 |
) |
|
$ |
(51,717 |
) |
|
$ |
(116,554 |
) |
|
$ |
(175,357 |
) |
Depreciation and amortization |
|
5,768 |
|
|
|
4,996 |
|
|
|
22,270 |
|
|
|
18,503 |
|
Interest income, net |
|
(9,298 |
) |
|
|
(5,671 |
) |
|
|
(34,432 |
) |
|
|
(9,144 |
) |
Income tax expense |
|
1,308 |
|
|
|
1,535 |
|
|
|
5,371 |
|
|
|
4,720 |
|
Other (income) expense, net |
|
(212 |
) |
|
|
(173 |
) |
|
|
19 |
|
|
|
2,401 |
|
Stock-based compensation expense |
|
27,667 |
|
|
|
34,810 |
|
|
|
115,175 |
|
|
|
110,663 |
|
Payroll tax expense related to stock-based compensation |
|
815 |
|
|
|
229 |
|
|
|
3,957 |
|
|
|
1,120 |
|
Restructuring related charges |
|
— |
|
|
|
10,149 |
|
|
|
(5,806 |
) |
|
|
10,149 |
|
Adjusted EBITDA |
$ |
5,691 |
|
|
$ |
(5,842 |
) |
|
$ |
(10,000 |
) |
|
$ |
(36,945 |
) |
Net loss margin |
|
(12 |
)% |
|
|
(36 |
)% |
|
|
(18 |
)% |
|
|
(33 |
)% |
Adjusted EBITDA Margin |
|
3 |
% |
|
|
(4 |
)% |
|
|
(2 |
)% |
|
|
(7 |
)% |
|
Three Months Ended |
|
Year Ended |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net cash provided by (used in) operating activities(3) |
$ |
11,568 |
|
|
$ |
(5,442 |
) |
|
$ |
29,639 |
|
|
$ |
(38,051 |
) |
Less: purchases of property, equipment, and software |
|
(121 |
) |
|
|
(192 |
) |
|
|
(1,147 |
) |
|
|
(1,578 |
) |
Less: capitalized internal-use software costs |
|
(3,791 |
) |
|
|
(2,217 |
) |
|
|
(15,254 |
) |
|
|
(12,299 |
) |
Previously reported Free Cash Flow |
|
|
$ |
(7,851 |
) |
|
|
|
$ |
(51,928 |
) |
||||
Less: purchases of content assets |
|
(1,966 |
) |
|
|
(82 |
) |
|
|
(5,344 |
) |
|
|
(1,377 |
) |
Free Cash Flow |
$ |
5,690 |
|
|
$ |
(7,933 |
) |
|
$ |
7,894 |
|
|
$ |
(53,305 |
) |
(3) |
Includes cash payments for restructuring related charges made during the three months and years ended |
Source Code: COUR-IR
View source version on businesswire.com: https://www.businesswire.com/news/home/20240201986101/en/
For investors:
For media: Arunav Sinha, press@coursera.org
Source: