CION Investment Corporation Reports Fourth Quarter and Year End 2023 Financial Results
Announces First Quarter 2024 Base Distribution of
CION also announced that, on
FOURTH QUARTER AND OTHER HIGHLIGHTS
-
Net investment income and earnings per share for the quarter ended
December 31, 2023 were$0.40 per share and$0.94 per share, respectively; -
Net asset value per share was
$16.23 as ofDecember 31, 2023 compared to$15.80 as ofSeptember 30, 2023 , an increase of$0.43 per share, or 2.7%. The increase was primarily due to mark-to-market price adjustments to the Company’s portfolio during the quarter endedDecember 31, 2023 ; -
As of
December 31, 2023 , the Company had$1,092 million of total principal amount of debt outstanding, of which 62% was comprised of senior secured bank debt and 38% was comprised of unsecured debt. The Company’s net debt-to-equity ratio was 1.10x as ofDecember 31, 2023 compared to 1.03x as ofSeptember 30, 2023 ; -
As of
December 31, 2023 , the Company had total investments at fair value of$1,841 million in 111 portfolio companies across 24 industries. The investment portfolio was comprised of 86.6% senior secured loans, including 85.0% in first lien investments;1 -
During the quarter, the Company funded new investment commitments of
$147 million , funded previously unfunded commitments of$7 million , and had sales and repayments totaling$83 million , resulting in a net increase to the Company's funded portfolio of$71 million ; -
As of
December 31, 2023 , investments on non-accrual status amounted to 0.9% and 3.5% of the total investment portfolio at fair value and amortized cost, respectively, which are down from 1.0% and 3.8%, respectively, as ofSeptember 30, 2023 ; -
During the quarter, the Company repurchased 280,168 shares of its common stock under its 10b5-1 trading plan at an average price of
$10.35 per share for a total repurchase amount of$2.9 million . ThroughDecember 31, 2023 , the Company repurchased a total of 2,773,804 shares of its common stock under its 10b5-1 trading plan at an average price of$9.72 per share for a total repurchase amount of$27.0 million ; -
On
October 10, 2023 , the Company completed a private offering inIsrael pursuant to which the Company issued approximately$34.1 million of its additional unsecured Series A Notes due 2026, which bear interest at a floating rate equal to SOFR plus a credit spread of 3.82% per year; and -
On
November 8, 2023 , the Company completed a private offering pursuant to which the Company issued$100 million of its unsecured notes due 2027, which bear interest at a floating rate equal to the three-month SOFR plus a credit spread of 4.75% per year.
DISTRIBUTIONS
-
For the quarter ended
December 31, 2023 , the Company paid a quarterly base distribution totaling$18.4 million , or$0.34 per share, and declared a special year-end distribution totaling$8.1 million , or$0.15 per share, paid onJanuary 31, 2024 to shareholders of record as ofDecember 22, 2023 , in addition to the previously declared supplemental distribution totaling$2.7 million , or$0.05 per share, paid onJanuary 15, 2024 to shareholders of record as ofDecember 29, 2023 .
“2023 was another strong year for CION as we continued to deliver NII in excess of our dividend. Our portfolio’s credit performance continues to be robust, with non-accruals improving further from Q3 to 0.90% of fair value at year-end, reflecting our consistent investment and underwriting discipline. Looking ahead to 2024, we remain optimistic about our pipeline and the broader middle market lending landscape, which we believe positions CION well to achieve excellent risk-adjusted returns for shareholders.”
SELECTED FINANCIAL HIGHLIGHTS
|
|
As of |
||||
(in thousands, except per share data) |
|
|
|
|
||
Investment portfolio, at fair value1 |
|
$ |
1,840,824 |
|
$ |
1,727,943 |
Total debt outstanding2 |
|
$ |
1,092,344 |
|
$ |
1,008,212 |
Net assets |
|
$ |
879,563 |
|
$ |
860,760 |
Net asset value per share |
|
$ |
16.23 |
|
$ |
15.80 |
Debt-to-equity |
|
1.24x |
|
1.17x |
||
Net debt-to-equity |
|
1.10x |
|
1.03x |
|
|
Three Months Ended |
||||||
(in thousands, except share and per share data) |
|
|
|
|
||||
Total investment income |
|
$ |
59,999 |
|
|
$ |
67,540 |
|
Total operating expenses and income tax expense |
|
$ |
38,241 |
|
|
$ |
37,550 |
|
Net investment income after taxes |
|
$ |
21,758 |
|
|
$ |
29,990 |
|
Net realized losses |
|
$ |
(351 |
) |
|
$ |
(8,123 |
) |
Net unrealized gains |
|
$ |
29,585 |
|
|
$ |
25,606 |
|
Net increase in net assets resulting from operations |
|
$ |
50,992 |
|
|
$ |
47,473 |
|
|
|
|
|
|
||||
Net investment income per share |
|
$ |
0.40 |
|
|
$ |
0.55 |
|
Net realized and unrealized gains per share |
|
$ |
0.54 |
|
|
$ |
0.32 |
|
Earnings per share |
|
$ |
0.94 |
|
|
$ |
0.87 |
|
|
|
|
|
|
||||
Weighted average shares outstanding |
|
|
54,292,065 |
|
|
|
54,561,367 |
|
Distributions declared per share |
|
$ |
0.54 |
|
|
$ |
0.39 |
|
Total investment income for the three months ended
Operating expenses for the three months ended
PORTFOLIO AND INVESTMENT ACTIVITY1
A summary of the Company's investment activity for the three months ended
|
|
|
|
Sales and Repayments |
||||||||
Investment Type |
|
$ in
|
|
%
|
|
$ in
|
|
%
|
||||
Senior secured first lien debt |
|
$ |
151,712 |
|
100 |
% |
|
$ |
82,547 |
|
99 |
% |
Senior secured second lien debt |
|
|
— |
|
— |
|
|
|
5 |
|
— |
|
Collateralized securities and structured products - equity |
|
|
— |
|
— |
|
|
|
62 |
|
— |
|
Equity |
|
|
— |
|
— |
|
|
|
391 |
|
1 |
% |
Total |
|
$ |
151,712 |
|
100 |
% |
|
$ |
83,005 |
|
100 |
% |
During the three months ended
PORTFOLIO SUMMARY1
As of
|
|
Investments at Fair Value |
||||
Investment Type |
|
$ in
|
|
%
|
||
Senior secured first lien debt |
|
$ |
1,565,171 |
|
85.0 |
% |
Senior secured second lien debt |
|
|
29,111 |
|
1.6 |
% |
Collateralized securities and structured products - equity |
|
|
1,096 |
|
0.1 |
% |
Unsecured debt |
|
|
12,874 |
|
0.7 |
% |
Equity |
|
|
232,572 |
|
12.6 |
% |
Total |
|
$ |
1,840,824 |
|
100.0 |
% |
The following table presents certain selected information regarding the Company’s investments:
|
|
As of |
||
|
|
|
|
|
Number of portfolio companies |
|
111 |
|
109 |
Percentage of performing loans bearing a floating rate3 |
|
92.5 % |
|
92.5 % |
Percentage of performing loans bearing a fixed rate3 |
|
7.5 % |
|
7.5 % |
Yield on debt and other income producing investments at amortized cost4 |
|
13.41 % |
|
13.04 % |
Yield on performing loans at amortized cost4 |
|
13.98 % |
|
13.55 % |
Yield on total investments at amortized cost |
|
12.12 % |
|
11.81 % |
Weighted average leverage (net debt/EBITDA)5 |
|
5.02x |
|
4.78x |
Weighted average interest coverage5 |
|
1.93x |
|
1.93x |
Median EBITDA6 |
|
|
|
|
As of
LIQUIDITY AND CAPITAL RESOURCES
As of
EARNING CONFERENCE CALL
CION will host an earnings conference call on
All interested parties are invited to participate via telephone or listen via the live webcast, which can be accessed by clicking the following link: CION Investment Corporation Fourth Quarter and Year End Conference Call. Domestic callers can access the conference call by dialing (877) 484-6065. International callers can access the conference call by dialing +1 (201) 689-8846. All callers are asked to dial in approximately 10 minutes prior to the call. An archived replay will be available on a webcast link located in the Investor Resources - Events and Presentations section of CION’s website.
ENDNOTES
1) |
The discussion of the investment portfolio excludes short-term investments. |
|
|
||
2) |
Total debt outstanding excludes netting of debt issuance costs of |
|
|
||
3) |
The fixed versus floating composition has been calculated as a percentage of performing debt investments measured on a fair value basis, including income producing preferred stock investments and excludes investments, if any, on non-accrual status. |
|
|
||
4) |
Computed based on the (a) annual actual interest rate or yield earned plus amortization of fees and discounts on the performing debt and other income producing investments as of the reporting date, divided by (b) the total performing debt and other income producing investments (excluding investments on non-accrual status) at amortized cost. This calculation excludes exit fees that are receivable upon repayment of the investment. |
|
|
||
5) |
For a particular portfolio company, the Company calculates the level of contractual indebtedness net of cash (“net debt”) owed by the portfolio company and compares that amount to measures of cash flow available to service the net debt. To calculate net debt, the Company includes debt that is both senior and pari passu to the tranche of debt owned by it but excludes debt that is legally and contractually subordinated in ranking to the debt owned by the Company. The Company believes this calculation method assists in describing the risk of its portfolio investments, as it takes into consideration contractual rights of repayment of the tranche of debt owned by the Company relative to other senior and junior creditors of a portfolio company. The Company typically calculates cash flow available for debt service at a portfolio company by taking EBITDA for the trailing twelve-month period. Weighted average net debt to EBITDA is weighted based on the fair value of the Company's performing debt investments and excluding investments where net debt to EBITDA may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue. |
|
|
||
For a particular portfolio company, the Company also calculates the level of contractual interest expense owed by the portfolio company and compares that amount to EBITDA (“interest coverage ratio”). The Company believes this calculation method assists in describing the risk of its portfolio investments, as it takes into consideration contractual interest obligations of the portfolio company. Weighted average interest coverage is weighted based on the fair value of the Company's performing debt investments, and excludes investments where interest coverage may not be the appropriate measure of credit risk, such as cash collateralized loans and investments that are underwritten and covenanted based on recurring revenue. |
||
|
||
Portfolio company statistics, including EBITDA, are derived from the financial statements most recently provided to the Company for each portfolio company as of the reported end date. Statistics of the portfolio companies have not been independently verified by the Company and may reflect a normalized or adjusted amount. |
||
|
||
6) |
Median EBITDA is calculated based on the portfolio company's EBITDA as of the Company's initial investment. |
CĪON Investment Corporation |
||||||||
Consolidated Balance Sheets |
||||||||
(in thousands, except share and per share amounts) |
||||||||
|
|
|
|
|
||||
|
|
(unaudited) |
|
(unaudited) |
||||
Assets |
||||||||
Investments, at fair value: |
|
|
|
|
||||
Non-controlled, non-affiliated investments (amortized cost of |
|
$ |
1,570,676 |
|
|
$ |
1,508,505 |
|
Non-controlled, affiliated investments (amortized cost of |
|
|
206,301 |
|
|
|
201,617 |
|
Controlled investments (amortized cost of |
|
|
177,293 |
|
|
|
134,755 |
|
Total investments, at fair value (amortized cost of |
|
|
1,954,270 |
|
|
|
1,844,877 |
|
Cash |
|
|
8,415 |
|
|
|
6,805 |
|
Interest receivable on investments |
|
|
36,724 |
|
|
|
40,378 |
|
Receivable due on investments sold and repaid |
|
|
967 |
|
|
|
2,646 |
|
Dividends receivable on investments |
|
|
— |
|
|
|
82 |
|
Prepaid expenses and other assets |
|
|
1,348 |
|
|
|
1,552 |
|
Total assets |
|
$ |
2,001,724 |
|
|
$ |
1,896,340 |
|
|
|
|
|
|
||||
Liabilities and Shareholders' Equity |
||||||||
Liabilities |
|
|
|
|
||||
Financing arrangements (net of unamortized debt issuance costs of |
|
$ |
1,081,701 |
|
|
$ |
1,000,211 |
|
Payable for investments purchased |
|
|
4,692 |
|
|
|
9,663 |
|
Accounts payable and accrued expenses |
|
|
1,036 |
|
|
|
1,510 |
|
Interest payable |
|
|
10,231 |
|
|
|
7,238 |
|
Accrued management fees |
|
|
6,893 |
|
|
|
6,741 |
|
Accrued subordinated incentive fee on income |
|
|
4,615 |
|
|
|
6,362 |
|
Accrued administrative services expense |
|
|
2,156 |
|
|
|
1,064 |
|
Share repurchases payable |
|
|
— |
|
|
|
67 |
|
Shareholder distribution payable |
|
|
10,837 |
|
|
|
2,724 |
|
Total liabilities |
|
|
1,122,161 |
|
|
|
1,035,580 |
|
|
|
|
|
|
||||
Shareholders' Equity |
|
|
|
|
||||
Common stock, |
|
|
54 |
|
|
|
54 |
|
Capital in excess of par value |
|
|
1,033,030 |
|
|
|
1,035,929 |
|
Accumulated distributable losses |
|
|
(153,521 |
) |
|
|
(175,223 |
) |
Total shareholders' equity |
|
|
879,563 |
|
|
|
860,760 |
|
Total liabilities and shareholders' equity |
|
$ |
2,001,724 |
|
|
$ |
1,896,340 |
|
Net asset value per share of common stock at end of period |
|
$ |
16.23 |
|
|
$ |
15.80 |
|
CĪON Investment Corporation |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(in thousands, except share and per share amounts) |
||||||||||||||||
|
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
||||||||
Investment income |
|
|
|
|
|
|
|
|
||||||||
Non-controlled, non-affiliated investments |
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
$ |
43,096 |
|
|
$ |
40,481 |
|
|
$ |
184,013 |
|
|
$ |
140,560 |
|
Paid-in-kind interest income |
|
|
6,581 |
|
|
|
6,642 |
|
|
|
22,317 |
|
|
|
22,737 |
|
Fee income |
|
|
3,127 |
|
|
|
974 |
|
|
|
7,871 |
|
|
|
9,019 |
|
Dividend income |
|
|
128 |
|
|
|
— |
|
|
|
210 |
|
|
|
103 |
|
Non-controlled, affiliated investments |
|
|
|
|
|
|
|
|
||||||||
Paid-in-kind interest income |
|
|
2,419 |
|
|
|
2,711 |
|
|
|
8,372 |
|
|
|
6,204 |
|
Interest income |
|
|
1,519 |
|
|
|
1,348 |
|
|
|
7,068 |
|
|
|
5,865 |
|
Dividend income |
|
|
— |
|
|
|
13 |
|
|
|
3,946 |
|
|
|
79 |
|
Fee income |
|
|
— |
|
|
|
— |
|
|
|
2,432 |
|
|
|
525 |
|
Controlled investments |
|
|
|
|
|
|
|
|
||||||||
Interest income |
|
|
2,786 |
|
|
|
— |
|
|
|
8,090 |
|
|
|
6,049 |
|
Dividend income |
|
|
— |
|
|
|
1,275 |
|
|
|
4,250 |
|
|
|
1,275 |
|
Paid-in-kind interest income |
|
|
2 |
|
|
|
2,056 |
|
|
|
1,050 |
|
|
|
2,482 |
|
Fee income |
|
|
341 |
|
|
|
— |
|
|
|
1,391 |
|
|
|
— |
|
Total investment income |
|
|
59,999 |
|
|
|
55,500 |
|
|
|
251,010 |
|
|
|
194,898 |
|
Operating expenses |
|
|
|
|
|
|
|
|
||||||||
Management fees |
|
|
6,893 |
|
|
|
6,925 |
|
|
|
26,856 |
|
|
|
27,361 |
|
Administrative services expense |
|
|
1,228 |
|
|
|
1,114 |
|
|
|
3,971 |
|
|
|
3,348 |
|
Subordinated incentive fee on income |
|
|
4,615 |
|
|
|
5,065 |
|
|
|
22,277 |
|
|
|
18,710 |
|
General and administrative |
|
|
1,422 |
|
|
|
1,317 |
|
|
|
7,382 |
|
|
|
7,278 |
|
Interest expense |
|
|
24,023 |
|
|
|
16,855 |
|
|
|
85,556 |
|
|
|
49,624 |
|
Total operating expenses |
|
|
38,181 |
|
|
|
31,276 |
|
|
|
146,042 |
|
|
|
106,321 |
|
Net investment income before taxes |
|
|
21,818 |
|
|
|
24,224 |
|
|
|
104,968 |
|
|
|
88,577 |
|
Income tax expense (benefit), including excise tax |
|
|
60 |
|
|
|
347 |
|
|
|
(54 |
) |
|
|
372 |
|
Net investment income after taxes |
|
|
21,758 |
|
|
|
23,877 |
|
|
|
105,022 |
|
|
|
88,205 |
|
Realized and unrealized gains (losses) |
|
|
|
|
|
|
|
|
||||||||
Net realized losses on: |
|
|
|
|
|
|
|
|
||||||||
Non-controlled, non-affiliated investments |
|
|
(351 |
) |
|
|
(15,692 |
) |
|
|
(31,927 |
) |
|
|
(11,217 |
) |
Non-controlled, affiliated investments |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(21,530 |
) |
Foreign currency |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
Net realized losses |
|
|
(351 |
) |
|
|
(15,692 |
) |
|
|
(31,927 |
) |
|
|
(32,750 |
) |
Net change in unrealized appreciation (depreciation) on: |
|
|
|
|
|
|
||||||||||
Non-controlled, non-affiliated investments |
|
|
7,050 |
|
|
|
5,839 |
|
|
|
15,658 |
|
|
|
(19,807 |
) |
Non-controlled, affiliated investments |
|
|
1,801 |
|
|
|
(86 |
) |
|
|
(7,335 |
) |
|
|
13,523 |
|
Controlled investments |
|
|
20,734 |
|
|
|
(4,403 |
) |
|
|
13,896 |
|
|
|
970 |
|
Net change in unrealized appreciation (depreciation) |
|
|
29,585 |
|
|
|
1,350 |
|
|
|
22,219 |
|
|
|
(5,314 |
) |
Net realized and unrealized gains (losses) |
|
|
29,234 |
|
|
|
(14,342 |
) |
|
|
(9,708 |
) |
|
|
(38,064 |
) |
Net increase in net assets resulting from operations |
|
$ |
50,992 |
|
|
$ |
9,535 |
|
|
$ |
95,314 |
|
|
$ |
50,141 |
|
Per share information—basic and diluted |
|
|
|
|
|
|
|
|
||||||||
Net increase in net assets per share resulting from operations |
|
$ |
0.94 |
|
|
$ |
0.17 |
|
|
$ |
1.74 |
|
|
$ |
0.89 |
|
Net investment income per share |
|
$ |
0.40 |
|
|
$ |
0.43 |
|
|
$ |
1.92 |
|
|
$ |
1.56 |
|
Weighted average shares of common stock outstanding |
|
|
54,292,065 |
|
|
|
55,505,248 |
|
|
|
54,685,327 |
|
|
|
56,556,510 |
|
ABOUT
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements that involve substantial risks and uncertainties. You can identify these statements by the use of forward-looking terminology such as “may,” “will,” “should,” “expect,” “anticipate,” “project,” “target,” “estimate,” “intend,” “continue,” or “believe” or the negatives thereof or other variations thereon or comparable terminology. You should read statements that contain these words carefully because they discuss CION’s plans, strategies, prospects and expectations concerning its business, operating results, financial condition and other similar matters. These statements represent CION’s belief regarding future events that, by their nature, are uncertain and outside of CION’s control. There are likely to be events in the future, however, that CION is not able to predict accurately or control. Any forward-looking statement made by CION in this press release speaks only as of the date on which it is made. Factors or events that could cause CION’s actual results to differ, possibly materially from its expectations, include, but are not limited to, the risks, uncertainties and other factors CION identifies in the sections entitled “Risk Factors” and “Forward-Looking Statements” in filings CION makes with the
OTHER INFORMATION
The information in this press release is summary information only and should be read in conjunction with CION’s Annual Report on Form 10-K, which CION filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20240314704513/en/
Media
sarmstrong@cioninvestments.com
Investor Relations
carestia@cioninvestments.com
(646) 845-8259
Analysts and
Hayden IR
(646)-755-7412
James@haydenir.com
Source: