POTOMAC BANCSHARES, INC. REPORTS 2024 FIRST QUARTER RESULTS
The quarter ended
Frazier continued, "We were extremely pleased to announce a 20% increase in the dividend. The increase reflects the consistent success we are having executing on our strategic growth goals."
Selected Highlights
- Total assets were
$855.3 million as of Q1 2024 compared to$792.3 million as of Q1 2023, an increase of 8.0% or$63.0 million . Total assets were up$24.8 million since Q4 2023, or 3.0%. - Return on Assets (ROA) in Q1 2024 was 0.81% compared to 1.09% in Q1 2023, and 0.85% in the linked quarter.
- Return on Equity (ROE) in Q1 2024 was 10.00% compared to 13.52% in Q1 2023, and 11.21% in the linked quarter.
- Net interest income was
$6.4 million in Q1 2024 compared to$6.5 million in Q1 2023, and$6.8 million in Q4 2023. - Pre-tax pre-provision net income was
$2.344 million in Q1 2024 compared to$2.643 million in Q1 2023, for a decrease of 11.3%, and up$154 thousand or 7.0% for the linked quarter. - Loans were
$655.6 million as of Q1 2024, an increase of$28.6 million , or 4.6% over the$627.0 million as of Q1 2023, and up$4.3 million on a linked quarter basis, or 1.0%. - Total deposits grew to
$762.9 million as of Q1 2024, up$58.2 million or 8.3% since Q1 2023, and were up$23.2 million since Q4 2023, or 3.1%. - After
March 31, 2024 , investment securities were sold resulting in an after-tax loss of$300 thousand to continue our efforts to take advantage of higher interest rates by restructuring the bond portfolio for greater yield.
- Asset growth for the quarter was
$24.8 million , or 3.0%, reaching$855.3 million . - Loan growth was
$4.3 million or 1% for the quarter. - Net unrealized losses in the AFS portfolio increased
$500 thousand moving to$9.2 million from$8.7 million in Q4 2023. - Deposits increased
$23.2 million during the quarter or 3.1% from Q4 2023.- Growth occurred in both interest-bearing deposits and noninterest bearing deposits. Interest-bearing deposits increased
$13.9 million or 2.4%. Noninterest bearing deposits also increased by$9.3 million or 5.8%.
- Growth occurred in both interest-bearing deposits and noninterest bearing deposits. Interest-bearing deposits increased
- The Tier 1 leverage capital ratio for BCT improved 21 basis points (bps) moving to 9.98% up from 9.77% as of Q4 2023. For the Company, the tangible equity / tangible assets ratio was 7.92% compared to 8.05% as of Q4 2023.
- Net interest margin for the quarter decreased 13 bps to 3.16% from 3.29% in Q4 2023. For most of Q4 2023, BCT benefitted from a large deposit earning a below market rate causing the higher margin in Q4 2023. The deposit was repriced on
January 1, 2024 , to market rates.- The yield on loans increased 7 bps to 5.07%.
- The yield on the securities portfolio increased 14 bps to 2.86%.
- The cost of interest-bearing deposits increased 28 bps to 2.19%.
- The allowance for credit losses was 1.04% of total loans outstanding as of Q1 2024 and 1.02% as of Q4 2023.
- Non-performing assets as a percentage of total assets was 0.32% for both Q1 2024 and Q4 2023.
- Non-interest income was down 2.9% or
$48 thousand attributable to decreases in Wealth and Investment income and other operating income, partly offset by an increase in secondary market income. See Table 2 for additional details. - Non-interest expense was
$5.7 million for Q1 2024, a decrease of$604 thousand from Q4 2023. During Q4 2023, we had several one-time expenses totaling$315 thousand and security losses of$154 thousand . Excluding these one-time items and security losses, expenses decreased$135 thousand or 2.3%. Lower incentives in Q1 2024 accounted for much of the decrease from Q4 2023. See Table 2 for additional details.- One-time expenses in Q4 2023 included professional fees related to core processing contract negotiations, check fraud losses, and other employee related benefits.
Q1 2024 Compared to Q1 2023
- Loan growth of
$28.6 million , or 4.6%, was driven primarily by commercial loan growth of$20.5 million , mortgage loan growth of$5.6 million , and other loan growth of$2.5 million .- Non-owner-occupied office property loans were
$44.3 million or 6.8% of the total loan portfolio as of Q1 2024. Most of the office property loans are for main street, small offices.
- Non-owner-occupied office property loans were
- Securities portfolio duration as of Q1 2024 was 4.15 compared to 4.46 as of Q1 2023.
- Net unrealized losses in the AFS portfolio were
$9.2 million as of Q1 2024 and$8.7 million as of Q1 2023.
- Net unrealized losses in the AFS portfolio were
- Total deposits increased
$58.2 million or 8.3%. Non-interest-bearing deposits were up$4.9 million or 3%, while interest bearing deposits were up$53.3 million or 9.9%. Core deposit growth was$72.6 million or 10.5%. - The Tier 1 leverage capital ratio for BCT was 9.98% as of Q1 2024 compared to 10.25% as of Q1 2023. The tangible equity / tangible assets ratio for the Company was 7.92% as of Q1 2024 and 7.88% as of Q1 2023.
- Net interest margin was 3.16% for Q1 2024 compared to 3.57% in Q1 2023.
- The earning asset yield increased 42 basis points (bps) to 4.82% compared to Q1 2023.
- The cost of interest-bearing deposits increased 118 bps to 2.19% compared to Q1 2023.
- See Table 3 for additional details.
- The allowance for credit losses was 1.04% of total loans outstanding as of Q1 2024 and 1.05% as of Q 1 2023.
- Non-performing assets as a percentage of total assets was 0.32% as of Q1 2024. There were none as of Q1 2023.
- Non-interest income for the quarter was
$1.6 million , an increase of$277 thousand or 20.7% compared to Q1 2023. Increases were across all categories with strength from secondary market income and other operating income. Other operating income was up due to increased income fromCSV Life Insurance due to the restructuring in 2023, non-recurring other loan recoveries, and income from equity security valuations. Wealth and Investments fee income continues to perform at consistently higher levels. See Table 2 for additional details. - Non-interest expense was
$5.7 million for Q1 2024, an increase of$476 thousand or 9.2% over Q1 2023. The increase is driven by salaries and employee benefits, computer services and communications, other professional fees, and other operating expenses across a number of categories. Strategic hires in the second half of 2023 and continued investments in training and technology to support growth contributed to the year over year increases. These increases were partly offset by reductions in incentive expenses in Q1 2024. See Table 2 for additional details.
Dividend Announcement
At our
About the Company
Founded in 1871, BCT -
The Company's shares are quoted on the OTC Pink Sheet marketplace under the symbol "PTBS." For more information about
Forward Looking Statements
Certain statements made in this press release may constitute "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that include projections, predictions, expectations, or beliefs about events or results or otherwise are not statements of historical facts, such as statements about the Company's growth strategy and deployment of capital. Although the Company believes that its expectations with respect to such forward-looking statements are based upon reasonable assumptions within the bounds of its existing knowledge of its business and operations, there can be no assurance that actual results, performance, or achievements of the Company will not differ materially from those expressed or implied by such forward-looking statements. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events or otherwise, except as required by applicable law.
|
CONSOLIDATED FINANCIAL HIGHLIGHTS
|
|||||||||||
|
TABLE 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|||||||||
( Unaudited - dollars in thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Performance |
|
|
|
|
|
|
|
|
|
|
||
|
Interest and dividend income |
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
3,356 |
|
3,034 |
|
2,752 |
|
2,272 |
|
1,509 |
|
|
|
Net interest income |
6,391 |
|
6,793 |
|
6,424 |
|
6,276 |
|
6,523 |
|
|
|
Provision for credit losses |
180 |
|
- |
|
- |
|
191 |
|
31 |
|
|
|
Non-interest income |
1,614 |
|
1,662 |
|
1,633 |
|
1,667 |
|
1,337 |
|
|
|
Non-interest expense |
5,662 |
|
6,266 |
** |
5,821 |
*** |
5,467 |
|
5,186 |
|
|
|
|
Income Before Income Tax Expense |
2,163 |
|
2,189 |
|
2,236 |
|
2,285 |
|
2,643 |
|
|
Income tax expense |
488 |
|
479 |
|
507 |
|
502 |
|
601 |
|
|
|
|
Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity |
10.00 % |
|
11.21 % |
|
11.86 % |
|
11.41 % |
|
13.52 % |
|
|
|
Return on average assets |
0.81 % |
|
0.85 % |
|
0.93 % |
|
0.91 % |
|
1.09 % |
|
|
|
Net interest margin |
3.16 % |
|
3.29 % |
|
3.23 % |
|
3.28 % |
|
3.57 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet Highlights |
|
|
|
|
|
|
|
|
|
|
||
|
Total assets |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities |
84,972 |
|
84,127 |
|
82,575 |
|
85,350 |
|
88,605 |
|
|
|
Loans held for sale |
2,210 |
|
678 |
|
2,159 |
|
2,086 |
|
292 |
|
|
|
Loans, net of allowance for credit losses |
648,804 |
|
644,687 |
|
643,921 |
|
638,381 |
|
620,436 |
|
|
|
Deposits |
762,927 |
|
739,680 |
|
721,253 |
|
706,660 |
|
704,717 |
|
|
|
Long term FHLB borrowings |
6,000 |
|
6,000 |
|
6,000 |
|
6,000 |
|
6,000 |
|
|
|
Subordinated debt, net of issuance costs |
9,912 |
|
9,897 |
|
9,882 |
|
9,868 |
|
9,854 |
|
|
|
Shareholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' Value (per share) |
|
|
|
|
|
|
|
|
|
|
||
|
Earnings per share, basic |
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share, diluted |
|
|
0.41 |
|
0.42 |
|
0.43 |
|
0.49 |
|
|
|
Cash dividends declared (per share) |
|
|
0.10 |
|
0.10 |
|
0.09 |
|
0.09 |
|
|
|
Book value at period end (per share) |
|
|
|
|
|
|
|
|
|
|
|
|
End of period number of shares outstanding |
4,144,561 |
|
4,144,561 |
|
4,144,561 |
|
4,144,561 |
|
4,144,561 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Safety and Soundness |
|
|
|
|
|
|
|
|
|
|
||
|
Tier 1 capital ratio (leverage ratio)* |
9.98 % |
|
9.77 % |
|
9.93 % |
|
10.04 % |
|
10.25 % |
|
|
|
Tangible Equity/Tangible Assets |
7.92 % |
|
8.05 % |
|
7.75 % |
|
7.86 % |
|
7.88 % |
|
|
|
Non-performing assets as a percentage of |
|
|
|
|
|
|
|
|
|
|
|
|
|
total assets including OREO |
0.32 % |
|
0.32 % |
|
0.33 % |
|
0.33 % |
|
0.00 % |
|
|
Allowance for credit losses as a percentage of |
|
|
|
|
|
|
|
|
|
|
|
|
|
period end loans |
1.04 % |
|
1.02 % |
|
1.04 % |
|
1.05 % |
|
1.05 % |
|
|
Ratio of net charge offs (recoveries) annualized during the period to |
|
|
|
|
|
|
|
|
|
|
|
|
|
average loans outstanding during the period |
0.013 % |
|
0.046 % |
|
0.004 % |
|
-0.011 % |
|
-0.009 % |
|
|
* The capital ratio presented is for |
** Includes |
*** Includes |
CONSOLIDATED FINANCIAL HIGHLIGHTS |
|||||||||||
TABLE 2 |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||
( Unaudited - dollars in thousands) |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income: |
|
|
|
|
|
|
|
|
|
||
|
Wealth and Investments |
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts |
246 |
|
254 |
|
266 |
|
266 |
|
230 |
|
|
Secondary market income |
196 |
|
140 |
|
223 |
|
232 |
|
82 |
|
|
Interchange fees |
493 |
|
506 |
|
515 |
|
523 |
|
484 |
|
|
Other operating income |
261 |
|
291 |
|
176 |
|
221 |
|
151 |
|
|
|
Total Noninterest Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expenses: |
|
|
|
|
|
|
|
|
|
||
|
Salaries and employee benefits |
2,984 |
|
3,348 |
|
|
|
|
|
|
|
|
Net occupancy expense of premises |
276 |
|
256 |
|
261 |
|
254 |
|
259 |
|
|
Furniture and equipment expenses |
367 |
|
341 |
|
349 |
|
369 |
|
334 |
|
|
Advertising and public relations |
68 |
|
92 |
|
105 |
|
133 |
|
66 |
|
|
Computer services and communications |
529 |
|
485 |
|
486 |
|
454 |
|
409 |
|
|
Other professional services |
348 |
|
410 |
|
329 |
|
258 |
|
289 |
|
|
ATM and check card expenses |
249 |
|
258 |
|
243 |
|
275 |
|
227 |
|
|
Loss on sale of AFS securities |
- |
|
154 |
|
274 |
|
- |
|
- |
|
|
Other operating expenses |
841 |
|
922 |
|
691 |
|
663 |
|
739 |
|
|
|
Total Noninterest Expenses |
|
|
|
|
|
|
|
|
|
CONSOLIDATED FINANCIAL HIGHLIGHTS
|
||||||||||||
TABLE 3 |
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
||||||
|
|
Three Months Ended |
|
Three Months Ended |
|
Three Months Ended |
||||||
(Unaudited - dollars in thousands) |
|
|
|
|
|
|||||||
ASSETS: |
Average |
Interest |
Average |
|
Average |
Interest |
Average |
|
Average |
Interest |
Average |
|
Interest Earning Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
$ 1,144 |
$ 14 |
4.92 % |
|
$ 1,327 |
$ 22 |
6.58 % |
|
$ 559 |
$ 9 |
6.53 % |
|
Portfolio loans (1) |
652,667 |
8,225 |
5.07 % |
|
650,485 |
8,205 |
5.00 % |
|
625,192 |
7,316 |
4.75 % |
Available for sale securities (2) |
93,519 |
664 |
2.86 % |
|
93,172 |
638 |
2.72 % |
|
97,790 |
551 |
2.29 % |
|
|
62,804 |
801 |
5.13 % |
|
71,448 |
920 |
5.11 % |
|
14,055 |
125 |
3.61 % |
|
Other interest earning assets |
2,357 |
43 |
7.34 % |
|
2,438 |
42 |
6.83 % |
|
2,696 |
31 |
4.66 % |
|
Total Interest Earning Assets |
812,491 |
$ 9,747 |
4.82 % |
|
818,870 |
$ 9,827 |
4.76 % |
|
740,292 |
$ 8,032 |
4.40 % |
|
Other Assets |
19,361 |
|
|
|
16,866 |
|
|
|
17,836 |
|
|
|
Total Assets |
$ 831,852 |
|
|
|
$ 835,736 |
|
|
|
$ 758,128 |
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing Deposits |
$ 576,456 |
$ 3,142 |
2.19 % |
|
$ 585,485 |
$ 2,819 |
1.91 % |
|
$ 506,352 |
$ 1,266 |
1.01 % |
|
Federal Funds and repurchase agreements |
3,343 |
7 |
0.84 % |
|
3,791 |
8 |
0.84 % |
|
3,842 |
7 |
0.74 % |
|
Subordinated debt |
9,902 |
140 |
5.69 % |
|
9,887 |
139 |
5.58 % |
|
9,845 |
139 |
5.73 % |
|
FHLB advances |
6,000 |
67 |
4.49 % |
|
6,000 |
68 |
4.50 % |
|
8,858 |
97 |
4.44 % |
|
Total Interest-Bearing Liabilities |
595,701 |
$ 3,356 |
2.27 % |
|
605,163 |
$ 3,034 |
1.99 % |
|
528,897 |
$ 1,509 |
1.16 % |
|
Non-interest-bearing deposits and other liabilities |
168,770 |
|
|
|
166,910 |
|
|
|
167,982 |
|
|
|
Total Liabilities |
764,471 |
|
|
|
772,073 |
|
|
|
696,879 |
|
|
|
Stockholders' Equity |
67,381 |
|
|
|
63,663 |
|
|
|
61,249 |
|
|
|
Total Liabilities and Stockholders' Equity |
$ 831,852 |
|
|
|
$ 835,736 |
|
|
|
$ 758,128 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Spread |
|
|
2.55 % |
|
|
|
2.77 % |
|
|
|
3.24 % |
|
Net Interest Income |
|
$ 6,391 |
|
|
|
$ 6,793 |
|
|
|
$ 6,523 |
|
|
Net Interest Margin |
|
|
3.16 % |
|
|
|
3.29 % |
|
|
|
3.57 % |
|
(1) Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs. |
(2) Average balances exclude unrealized gains/losses. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/potomac-bancshares-inc-reports-2024-first-quarter-results-302138790.html
SOURCE