Baozun Announces First Quarter 2024 Unaudited Financial Results
Mr.
Ms.
First Quarter 2024 Financial Highlights
- Total net revenues were
RMB1,979.8 million (US$[1]274.2 million), representing an increase of 4.9% compared withRMB1,887.8 million for the same period of 2023. - Loss from operations was
RMB54.8 million (US$7.6 million ), compared withRMB40.6 million in the same quarter of last year. Operating margin was negative 2.8%, compared with negative 2.2% for the same period of 2023. - Non-GAAP loss from operations[2] was
RMB17.5 million (US$2.4 million ), compared withRMB9.7 million in the same quarter of last year, with the increase loss mainly due to loss from Brand Management. Non-GAAP operating margin was negative 0.9%, compared with negative 0.5% for the same period of 2023.
- Adjusted operating profit of E-Commerce[3] wasRMB11 .8 million (US$1 .6 million), compared withRMB25.2 million for the same period of 2023.
- Adjusted operating loss of Brand Management[3] wasRMB29.3 million (US$4.0 million ), compared withRMB34.9 million for the same period of 2023. - Net loss attributable to ordinary shareholders of Baozun Inc. was
RMB66.6 million (US$9 .2 million), narrowed from RMB83.5 million for the same period of 2023. - Non-GAAP net loss attributable to ordinary shareholders of Baozun Inc.[4] was
RMB15 .4 million (US$2 .1 million), compared with RMB13.1 million for the same period of 2023. - Basic and diluted net loss attributable to ordinary shareholders of Baozun Inc. per American Depositary Share ("ADS[5]") were both
RMB1 .10 (US$0.15 ), improved from bothRMB1 .42 for the same period of 2023. - Basic and diluted non-GAAP net loss attributable to ordinary shareholders of Baozun Inc. per ADS[6] were both
RMB0 .25 (US$0.03 ), respectively, compared with bothRMB0 .22 for the same period of 2023. - Cash and cash equivalents, restricted cash, and short-term investments totaled
RMB2,946.7 million (US$408.1 million ), as ofMarch 31, 2024 , compared with RMB 3,072.8 million as ofDecember 31, 2023 .
[1]
This announcement contains translations of certain Renminbi (RMB) amounts into |
[2] Non-GAAP income (loss) from operations is a non-GAAP financial measure, which is defined as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill, loss on variance from expected contingent acquisition payment, and cancellation fees of repurchased ADSs and returned ADSs. |
[3] Following the acquisition of Gap Shanghai, the Group updated its operating segment structure resulting in two segments, which were (i) E-Commerce; (ii) Brand Management, for more information, please refer to Supplemental Information. |
[4]
Non-GAAP net income (loss) attributable to ordinary shareholders of |
[5] Each ADS represents three Class A ordinary shares. |
[6]
Basic and diluted non-GAAP net income (loss) attributable to ordinary shareholders of |
Reconciliations of GAAP measures to non-GAAP measures presented above are included at the end of this results announcement.
Adjusted operating profits/losses by segment are included in the Segments data of Segment Information.
Business Highlights
Omni-channel expansion remains a key theme for our brand partners. By the end of the first quarter, approximately 42.8% of our brand partners engaged with us for store operations of at least two channels.
Baozun Brand Management, or "BBM"
BBM engages in holistic brand management, including strategy and tactic positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics, and technology empowerment. We aim to leverage our portfolio of technologies to forge longer and deeper relationships with brands.
Currently, we have Gap brand and Hunter brand under our Brand Management business line. During the quarter, product sales revenue for Brand Management totaled
First Quarter 2024 Financial Results
Total net revenues were
Total product sales revenue was
-
Product sales revenue of E-Commerce was
RMB394.6 million (US$54.7 million ), a decrease of 17.3% fromRMB477.1 million in the same quarter of last year. The decrease was primarily attributable to the Company's optimization of its product portfolio in distribution model, especially in the fast-moving consumer goods sector.
The following table sets forth a breakdown of product sales revenues of E-Commerce by key categories[7] for the periods indicated:
|
|
For the three months ended
|
|||||||||||||
|
|
2023 |
|
2024 |
|
||||||||||
|
|
RMB |
|
% of
Net |
|
RMB |
|
US$ |
|
% of
Net |
|
YoY Change |
|||
|
(In millions, except for percentage) |
||||||||||||||
Product Sales of E-Commerce |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Appliances |
|
225.3 |
|
11 % |
|
190.7 |
|
26.4 |
|
10 % |
|
-15 % |
|||
Beauty and cosmetics |
|
66.5 |
|
4 % |
|
69.0 |
|
9.6 |
|
3 % |
|
4 % |
|||
Fast moving consumer goods |
|
66.6 |
|
4 % |
|
32.6 |
|
4.5 |
|
2 % |
|
-51 % |
|||
Others |
|
118.7 |
|
6 % |
|
102.3 |
|
14.2 |
|
5 % |
|
-14 % |
|||
Total net revenues from product |
|
477.1 |
|
25 % |
|
394.6 |
|
54.7 |
|
20 % |
|
-17 % |
[7] Key categories refer to the categories that accounted for no less than 10% of product sales of E-Commerce revenues during the periods indicated. |
-
Product sales revenue of Brand Management was
RMB312.9 million (US$43.3 million ), an increase of 65.6% fromRMB189.0 million in the same quarter of last year. The increase was primarily attributable to a full three-month operational period in this quarter compared to two-month operational period in the same quarter of last year.
Services revenue was
The following table sets forth a breakdown of services revenues by service type for the periods indicated:
|
|
For the three months ended
|
|||||||||||
|
|
2023 |
|
2024 |
|
|
|||||||
|
|
RMB |
|
% of
Net |
|
RMB |
|
US$ |
|
% of
Net |
|
YoY Change |
|
|
(In millions, except for percentage) |
||||||||||||
Services revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Online store operations |
|
364.1 |
|
19 % |
|
366.6 |
|
50.7 |
|
19 % |
|
1 % |
|
Warehousing and fulfillment |
|
487.3 |
|
26 % |
|
461.9 |
|
64.0 |
|
23 % |
|
-5 % |
|
Digital marketing and IT |
|
377.4 |
|
20 % |
|
462.2 |
|
64.1 |
|
23 % |
|
22 % |
|
Inter-segment eliminations [8] |
|
(7.1) |
|
0 % |
|
(18.5) |
|
(2.6) |
|
-1 % |
|
161 % |
|
Total net revenues from services |
|
1,221.7 |
|
65 % |
|
1,272.2 |
|
176.2 |
|
64 % |
|
4 % |
Breakdown of total net revenues of online store operations of services by key categories[9] of services for the periods indicated:
|
|
For the three months ended
|
|||||||||||||||
|
|
2023 |
|
2024 |
|
|
|||||||||||
|
|
RMB |
|
% of
Net |
|
RMB |
|
US$ |
|
% of
Net |
|
YoY Change |
|||||
|
(In millions, except for percentage) |
|
|
||||||||||||||
Online store operations in |
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Apparel and accessories |
|
255.6 |
|
14 % |
|
277.2 |
|
38.4 |
|
14 % |
|
8 % |
|||||
- Luxury |
|
99.0 |
|
5 % |
|
96.4 |
|
13.4 |
|
5 % |
|
-3 % |
|||||
- Sportswear |
|
88.9 |
|
5 % |
|
111.7 |
|
15.4 |
|
6 % |
|
26 % |
|||||
- Other apparel |
|
67.7 |
|
4 % |
|
69.1 |
|
9.6 |
|
3 % |
|
2 % |
|||||
Others |
|
108.5 |
|
6 % |
|
89.4 |
|
12.3 |
|
4 % |
|
-18 % |
|||||
Inter-segment eliminations [10] |
|
(5.4) |
|
-1 % |
|
(8.1) |
|
(1.1) |
|
0 % |
|
50 % |
|||||
Total net revenues from online |
|
358.7 |
|
19 % |
|
358.5 |
|
49.6 |
|
18 % |
|
0 % |
[8] The inter-segment eliminations mainly consist of revenues from digital marketing and IT services provided by E-Commerce to Gap, a brand under Brand Management. |
[9] Key categories refer to the categories that accounted for no less than 10% of services revenue of E-Commerce during the periods indicated. |
[10] The inter-segment eliminations mainly consist of revenues from store operation services provided by E-Commerce to Gap, a brand under Brand Management. |
Total operating cost and expenses were
-
Cost of products was
RMB487.1 million (US$67.5 million ), compared withRMB505.1 million in the same quarter of last year. The decrease was primarily due to the decline in product sales volume of E commerce, partially offset by the cost of product increase related to Gap Shanghai, a subsidiary the Company acquired in the first quarter of 2023. -
Fulfillment expenses were
RMB546.4 million (US$75.7 million ), compared withRMB567.6 million in the same quarter of last year. The decrease was primarily due to a decline in E-commerce warehouse and logistics revenue, together with savings in Gap logistics expenses post-acquisition. -
Sales and marketing expenses were
RMB694.0 million (US$96.1 million ), compared withRMB592.7 million in the same quarter of last year. The increase was mainly due to more active performance-driven digital marketing activities during the quarter. -
Technology and content expenses were
RMB133.2 million (US$18.4 million ), compared withRMB114.9 million in the same quarter of last year. The increase was mainly due to more revenues from IT solutions during the quarter, partially offset by the Company's cost control initiatives and efficiency improvements. -
General and administrative expenses were
RMB179.1 million (US$24.8 million ), compared withRMB163.2 million in the same quarter of last year. The increase was primarily due to the increase in staff cost, as well as strategic investments in initiatives in high-quality digitalized distribution, Creative Content to Commerce business and brand management.
Loss from operations was
Non-GAAP loss from operations was
Adjusted operating profit of E-Commerce was
Unrealized investment
loss was
Net loss
attributable to ordinary shareholders of
Basic and diluted net
loss attributable to ordinary shareholders of
Non-GAAP net loss
attributable to ordinary shareholders of
Basic and diluted non-GAAP net
loss attributable to ordinary shareholders of
Segment Information
(a) Description of segments
Following the acquisition of Gap Shanghai, the Group updated its operating segments structure resulting in two segments, which were (i) E-Commerce and (ii) Brand Management;
The following summary describes the operations in each of the Group's operating segment:
(i) E-Commerce focuses on
a> BEC includes our mainland China e-commerce businesses, such as brands' store operations, customer services and value-added services in logistics and supply chain management, IT and digital marketing.
b> BZI includes our e-commerce businesses outside of mainland China, including locations such as
(ii) Brand Management engages in holistic brand management, encompassing strategy and tactic positioning, branding and marketing, retail and e-commerce operations, supply chain and logistics and technology empowerment to leverage our portfolio of technologies to forge into longer and deeper relationships with brands. Currently, the Company runs brand management operations for the Gap and Hunter brands in
(b) Segments data
The table below provides a summary of the Group's reportable segment results for the three months ended
|
|
For the three months ended March 31, |
||
|
|
2023 |
|
2024 |
|
|
RMB |
|
RMB |
Net revenues: |
|
|
|
|
E-Commerce |
|
1,705,797 |
|
1,684,276 |
Brand Management |
|
189,124 |
|
313,988 |
Inter-segment eliminations * |
|
(7,125) |
|
(18,494) |
Total consolidated net revenues |
|
1,887,796 |
|
1,979,770 |
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Profits (Losses) **: |
|
|
|
|
E-Commerce |
|
25,272 |
|
11,758 |
Brand Management |
|
(34,947) |
|
(29,303) |
Total Adjusted Operating Losses |
|
(9,675) |
|
(17,545) |
Inter-segment eliminations * |
|
- |
|
- |
Unallocated expenses: |
|
|
|
|
Share-based compensation expenses |
|
(20,103) |
|
(29,324) |
Amortization of intangible assets resulting from business acquisition |
|
(8,142) |
|
(7,911) |
Acquisition-related expenses |
|
(2,709) |
|
- |
Total other expenses |
|
(37,016) |
|
(8,236) |
Loss before income tax and share of income in equity method investment |
|
(77,645) |
|
(63,016) |
|
||||
*The inter-segment eliminations mainly consist of revenues from services provided by E-Commerce to Brand Management. |
||||
**Adjusted Operating Profits (Losses) represent segment profits (losses), which is income (loss) from operations from each segment without |
Update in Share Repurchase Programs
On
Conference Call
The Company will host a conference call to discuss the earnings at
Dial-in details for the earnings conference call are as follows:
|
1-888-317-6003 |
|
800-963-976 |
|
800-120-5863 |
Mainland China: |
4001-206-115 |
International: |
1-412-317-6061 |
Passcode: |
3291050 |
A replay of the conference call may be accessible through
|
1-877-344-7529 |
International: |
1-412-317-0088 |
|
855-669-9658 |
Replay Access Code: |
2965819 |
A live webcast of the conference call will be available on the Investor Relations section of
Use of Non-GAAP Financial Measures
The Company also uses certain non-GAAP financial measures in evaluating its business. For example, the Company uses non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS, as supplemental measures to review and assess its financial and operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation, or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP.
The Company defines non-GAAP income (loss) from operations as income (loss) from operations excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill, loss on variance from expected contingent acquisition payment, and cancellation fees of repurchased ADSs and returned ADSs. The Company defines non-GAAP operating margin as non-GAAP income (loss) from operations as a percentage of total net revenues. The Company defines non-GAAP net income (loss) as net income (loss) excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, loss on variance from expected contingent acquisition payment, cancellation fees of repurchased ADSs and returned ADSs, fair value loss on derivative liabilities, loss on disposal of subsidiaries and investment in equity investee, and unrealized investment loss. The Company defines non-GAAP net margin as non-GAAP net income (loss) as a percentage of total net revenues. The Company defines non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. as net income (loss) attributable to ordinary shareholders of Baozun Inc. excluding the impact of share-based compensation expenses, amortization of intangible assets resulting from business acquisition, acquisition-related expenses, impairment of goodwill and investments, loss on variance from expected contingent acquisition payment, cancellation fees of repurchased ADSs and returned ADSs, fair value loss on derivative liabilities, loss on disposal of subsidiaries and investment in equity investee, and unrealized investment loss. The Company defines non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS as non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. divided by weighted average number of shares used in calculating net income (loss) per ordinary share multiplied by three.
The Company presents the non-GAAP financial measures because they are used by the Company's management to evaluate the Company's financial and operating performance and formulate business plans. Non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. and Non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that the use of the non-GAAP financial measures facilitates investors to understand and evaluate the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items that are not expected to result in future cash payments or that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using non-GAAP income (loss) from operations, non-GAAP net income (loss), non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc., and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS is that they do not reflect all items of income and expense that affect the Company's operations. Further, the non-GAAP measures may differ from the non-GAAP measures used by other companies, including peer companies, potentially limiting the comparability of their financial results to the Company's. In light of the foregoing limitations, the non-GAAP income (loss) from operations, non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. and non-GAAP net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS for the period should not be considered in isolation from or as an alternative to income (loss) from operations, operating margin, net income (loss), net margin, net income (loss) attributable to ordinary shareholders of Baozun Inc. and net income (loss) attributable to ordinary shareholders of Baozun Inc. per ADS, or other financial measures prepared in accordance with U.S. GAAP.
The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measures, which should be considered when evaluating the Company's performance. The company encourages you to review the company's financial information in its entirety and not rely on a single financial measure. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "Reconciliations of GAAP and Non-GAAP Results."
Safe Harbor Statements
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Baozun Inc.
Founded in 2007,
For more information, please visit http://ir.baozun.com.
For investor and media inquiries, please contact:
Ms.
Email: ir@baozun.com
|
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands) |
||||||
|
|
|
|
|
|
|
|
|
As of |
||||
|
|
D e cember 31, 202 3 |
|
202 4 |
|
202 4 |
|
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
2,149,531 |
|
1,946,648 |
|
269,608 |
Restricted cash |
|
202,764 |
|
352,777 |
|
48,859 |
Short-term investments |
|
720,522 |
|
647,239 |
|
89,642 |
Accounts receivable, net |
|
2,184,729 |
|
1,713,723 |
|
237,348 |
Inventories |
|
1,045,116 |
|
1,084,466 |
|
150,197 |
Advances to suppliers |
|
311,111 |
|
264,877 |
|
36,685 |
Prepayments and other current assets |
|
590,350 |
|
688,773 |
|
95,394 |
Amounts due from related parties |
|
86,661 |
|
86,191 |
|
11,937 |
Total current assets |
|
7,290,784 |
|
6,784,694 |
|
939,670 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Long term investments |
|
359,129 |
|
347,107 |
|
48,074 |
Property and equipment, net |
|
851,151 |
|
821,130 |
|
113,725 |
Intangible assets, net |
|
306,420 |
|
297,276 |
|
41,172 |
Land use right, net |
|
38,464 |
|
38,208 |
|
5,292 |
Operating lease right-of-use assets |
|
1,070,120 |
|
952,432 |
|
131,910 |
|
|
312,464 |
|
312,464 |
|
43,276 |
Other non-current assets |
|
45,316 |
|
71,143 |
|
9,853 |
Deferred tax assets |
|
200,628 |
|
204,409 |
|
28,310 |
Total non- current assets |
|
3,183,692 |
|
3,044,169 |
|
421,612 |
|
|
|
|
|
|
|
Total assets |
|
10,474,476 |
|
9,828,863 |
|
1,361,282 |
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Short-term loan |
|
1,115,721 |
|
1,099,789 |
|
152,319 |
Accounts payable |
|
563,562 |
|
454,686 |
|
62,973 |
Notes payable |
|
506,629 |
|
373,137 |
|
51,679 |
Income tax payables |
|
18,768 |
|
12,802 |
|
1,773 |
Accrued expenses and other current |
|
1,188,179 |
|
986,727 |
|
136,660 |
Amounts due to related parties |
|
32,118 |
|
4,515 |
|
625 |
Current operating lease liabilities |
|
332,983 |
|
301,358 |
|
41,738 |
Total current liabilities |
|
3,757,960 |
|
3,233,014 |
|
447,767 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Deferred tax liabilities |
|
24,966 |
|
23,271 |
|
3,223 |
Long-term operating lease liabilities |
|
799,096 |
|
708,487 |
|
98,124 |
Other non-current liabilities |
|
40,718 |
|
40,115 |
|
5,556 |
Total non-current liabilities |
|
864,780 |
|
771,873 |
|
106,903 |
|
|
|
|
|
|
|
Total liabilities |
|
4,622,740 |
|
4,004,887 |
|
554,670 |
|
||||||
|
||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
(In thousands, except for share and per share data) |
||||||
|
||||||
|
|
As of |
||||
|
|
December 31, 202 3 |
|
202 4 |
|
202 4 |
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
Redeemable non-controlling interests |
|
1,584,858 |
|
1,590,390 |
|
220,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A ordinary shares ( |
|
93 |
|
95 |
|
13 |
Class B ordinary shares ( |
|
8 |
|
8 |
|
1 |
Additional paid-in capital |
|
4,571,439 |
|
4,597,336 |
|
636,724 |
|
|
- |
|
- |
|
- |
Accumulated deficit |
|
(506,587) |
|
(573,226) |
|
(79,390) |
Accumulated other comprehensive income |
|
32,251 |
|
43,887 |
|
6,078 |
|
|
|
|
|
|
|
|
|
4,097,204 |
|
4,068,100 |
|
563,426 |
|
|
|
|
|
|
|
Non- controlling interests |
|
169,674 |
|
165,486 |
|
22,920 |
|
|
|
|
|
|
|
Total equity |
|
4,266,878 |
|
4,233,586 |
|
586,346 |
|
|
|
|
|
|
|
T
otal liabilities, redeemable non- |
|
10,474,476 |
|
9,828,863 |
|
1,361,282 |
|
|
||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
||||||
(In thousands, except for share and per share data and per ADS data) |
|
||||||
|
|
|
|
|
|
||
|
|
For the t hree months ended March 3 1 , |
|
||||
|
|
2023 |
|
2024 |
|
||
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Net revenues |
|
|
|
|
|
|
|
Product sales (1) |
|
666,069 |
|
707,524 |
|
97,991 |
|
Services |
|
1,221,727 |
|
1,272,246 |
|
176,204 |
|
Total net revenues |
|
1,887,796 |
|
1,979,770 |
|
274,195 |
|
|
|
|
|
|
|
|
|
Operating expenses (1) |
|
|
|
|
|
|
|
Cost of products |
|
(505,087) |
|
(487,111) |
|
(67,464) |
|
Fulfillment (2) |
|
(567,629) |
|
(546,391) |
|
(75,674) |
|
Sales and marketing (2) |
|
(592,687) |
|
(694,043) |
|
(96,124) |
|
Technology and content (2) |
|
(114,891) |
|
(133,187) |
|
(18,446) |
|
General and administrative (2) |
|
(163,227) |
|
(179,087) |
|
(24,804) |
|
Other operating income, net |
|
15,096 |
|
5,269 |
|
730 |
|
Total operating expenses |
|
(1,928,425) |
|
(2,034,550) |
|
(281,782) |
|
Loss from operations |
|
(40,629) |
|
(54,780) |
|
(7,587) |
|
Other income (expenses) |
|
|
|
|
|
|
|
Interest income |
|
17,853 |
|
19,174 |
|
2,656 |
|
Interest expense |
|
(10,955) |
|
(10,205) |
|
(1,413) |
|
Unrealized investment loss |
|
(42,569) |
|
(17,025) |
|
(2,358) |
|
Exchange loss |
|
(1,345) |
|
(180) |
|
(25) |
|
Loss before income tax and share of income in equity |
|
(77,645) |
|
(63,016) |
|
(8,727) |
|
Income tax expense (3) |
|
(1,755) |
|
(7,102) |
|
(984) |
|
Share of loss in equity method investment, net of tax of nil |
|
224 |
|
4,826 |
|
668 |
|
Net loss |
|
(79,176) |
|
(65,292) |
|
(9,043) |
|
Net loss attributable to noncontrolling interests |
|
523 |
|
4,188 |
|
580 |
|
Net income attributable to redeemable noncontrolling interests |
|
(4,894) |
|
(5,533) |
|
(766) |
|
Net loss attributable to ordinary shareholders of Baozun |
|
(83,547) |
|
(66,637) |
|
(9,229) |
|
|
|
|
|
|
|
|
|
Net loss per share attributable to ordinary shareholders of |
|
|
|
|
|
|
|
Basic |
|
(0.47) |
|
(0.37) |
|
(0.05) |
|
Diluted |
|
(0.47) |
|
(0.37) |
|
(0.05) |
|
Net loss per ADS attributable to ordinary shareholders of |
|
|
|
|
|
|
|
Basic |
|
(1.42) |
|
(1.10) |
|
(0.15) |
|
Diluted |
|
(1.42) |
|
(1.10) |
|
(0.15) |
|
Weighted average shares used in calculating net loss per |
|
|
|
|
|
|
|
Basic |
|
176,786,718 |
|
181,634,752 |
|
181,634,752 |
|
Diluted |
|
176,786,718 |
|
181,634,752 |
|
181,634,752 |
|
|
|
|
|
|
|
|
|
Net loss |
|
(79,176) |
|
(65,292) |
|
(9,043) |
|
Other comprehensive income, net of tax of nil: |
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
(7,797) |
|
11,636 |
|
1,612 |
|
Comprehensive loss |
|
(86,973) |
|
(53,656) |
|
(7,431) |
|
(1) Including product sales from E-Commerce and Brand Management of
(2) Share-based compensation expenses are allocated in operating expenses items as follows:
|
|
For the t hree months ended March 3 1 , |
|
||||
|
|
2023 |
|
2024 |
|
||
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Fulfillment |
|
1,011 |
|
2,062 |
|
286 |
|
Sales and marketing |
|
7,866 |
|
10,009 |
|
1,386 |
|
Technology and content |
|
1,543 |
|
4,292 |
|
594 |
|
General and administrative |
|
9,683 |
|
12,961 |
|
1,795 |
|
|
|
20,103 |
|
29,324 |
|
4,061 |
|
(2) Including amortization of intangible assets resulting from business acquisition, which amounted to
(3) Including income tax benefits of
|
|
||||||
Reconciliations of GAAP and Non-GAAP Results |
|
||||||
(in thousands, except for share and per ADS data) |
|
||||||
|
|
||||||
|
|
For the t hree months ended March 3 1 , |
|
||||
|
|
2023 |
|
2024 |
|
||
|
|
RMB |
|
RMB |
|
US$ |
|
|
|
|
|
|
|
|
|
Loss from operations |
|
(40,629) |
|
(54,780) |
|
(7,587) |
|
Add: Share-based compensation expenses |
|
20,103 |
|
29,324 |
|
4,061 |
|
Amortization of intangible assets resulting from |
|
8,142 |
|
7,911 |
|
1,095 |
|
Acquisition-related expenses |
|
2,709 |
|
- |
|
- |
|
Non-GAAP loss from operations |
|
(9,675) |
|
(17,545) |
|
(2,431) |
|
|
|
|
|
|
|
|
|
Net loss |
|
(79,176) |
|
(65,292) |
|
(9,043) |
|
Add: Share-based compensation expenses |
|
20,103 |
|
29,324 |
|
4,061 |
|
Amortization of intangible assets resulting from |
|
8,142 |
|
7,911 |
|
1,095 |
|
Acquisition-related expenses |
|
2,709 |
|
- |
|
- |
|
Unrealized investment loss |
|
42,569 |
|
17,025 |
|
2,358 |
|
Less: Tax effect of amortization of intangible assets |
|
(1,565) |
|
(1,507) |
|
(209) |
|
Non-GAAP net loss |
|
(7,218) |
|
(12,539) |
|
(1,738) |
|
|
|
|
|
|
|
|
|
Net loss attributable to ordinary shareholders of Baozun |
|
(83,547) |
|
(66,637) |
|
(9,229) |
|
Add: Share-based compensation expenses |
|
20,103 |
|
29,324 |
|
4,061 |
|
Amortization of intangible assets resulting from |
|
6,233 |
|
5,991 |
|
830 |
|
Acquisition-related expenses |
|
2,709 |
|
- |
|
- |
|
Unrealized investment loss |
|
42,569 |
|
17,025 |
|
2,358 |
|
Less: Tax effect of amortization of intangible assets |
|
(1,188) |
|
(1,127) |
|
(156) |
|
Non-GAAP
n
et loss attributable to ordinary |
|
(13,121) |
|
(15,424) |
|
(2,136) |
|
|
|
|
|
|
|
|
|
Non-GAAP n
et loss attributable to ordinary |
|
|
|
|
|
|
|
Basic |
|
(0.22) |
|
(0.25) |
|
(0.03) |
|
Diluted |
|
(0.22) |
|
(0.25) |
|
(0.03) |
|
Weighted average shares used in calculating net loss |
|
|
|
|
|
|
|
Basic |
|
176,786,718 |
|
181,634,752 |
|
181,634,752 |
|
Diluted |
|
176,786,718 |
|
181,634,752 |
|
181,634,752 |
|
View original content:https://www.prnewswire.com/news-releases/baozun-announces-first-quarter-2024-unaudited-financial-results-302156556.html
SOURCE