Perdoceo Education Corporation Reports Second Quarter and Year to Date 2024 Results
Increases second quarter per share dividend by 18.2% to
Second Quarter 2024 Results as Compared to Prior
-
Total student enrollments at
June 30, 2024 increased by 4.2% supported by a 14.7% increase at CTU that was partially offset with an 18.2% decrease at AIUS. -
Revenue decreased 10.6% to
$166.7 million . This decrease was expected and partially due to a lag impact from the operational changes made at AIUS in the prior year. -
Operating income decreased 4.3% to
$46.0 million , while adjusted operating income decreased 7.8% to$50.9 million .* -
Earnings per diluted share were
$0.57 as compared to$0.80 , while adjusted earnings per diluted share were$0.60 as compared to$0.61 .* -
Ended the quarter with
$675.2 million in cash, cash equivalents, restricted cash and available-for-sale-short-term investments. -
On
July 31, 2024 the Board increased the per share quarterly dividend by 18.2% to$0.13 per share.
Year to Date 2024 Results as Compared to Prior Year to Date
-
Revenue decreased 12.3% to
$335.0 million , which was in line with management’s expectation for a decline. -
Operating income increased 0.9% to
$92.3 million , while adjusted operating income decreased 7.3% to$100.4 million .* -
Earnings per diluted share were
$1.16 as compared to$1.30 , while adjusted earnings per diluted share were$1.21 as compared to$1.19 .*
*
See GAAP (
"Our second quarter results exceeded expectations, as both of our academic institutions continued to experience high levels of student retention and engagement,” said
REVENUE
-
For the quarter ended
June 30, 2024 , revenue of$166.7 million decreased 10.6% compared to revenue of$186.6 million for the prior year quarter. -
For the year to date ended
June 30, 2024 , revenue of$335.0 million decreased 12.3% compared to revenue of$382.2 million for the prior year to date.
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||||||||||
Revenue ($ in thousands) |
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
||||||
CTU |
|
$ |
112,828 |
|
|
$ |
119,292 |
|
|
|
-5.4 |
% |
|
$ |
226,397 |
|
|
$ |
243,784 |
|
|
|
-7.1 |
% |
AIUS |
|
|
53,722 |
|
|
|
67,062 |
|
|
|
-19.9 |
% |
|
|
108,227 |
|
|
|
137,902 |
|
|
|
-21.5 |
% |
Corporate and Other |
|
|
190 |
|
|
|
210 |
|
|
NM |
|
|
|
380 |
|
|
|
476 |
|
|
NM |
|
||
Total |
|
$ |
166,740 |
|
|
$ |
186,564 |
|
|
|
-10.6 |
% |
|
$ |
335,004 |
|
|
$ |
382,162 |
|
|
|
-12.3 |
% |
TOTAL STUDENT ENROLLMENTS
-
As of
June 30, 2024 , CTU’s total student enrollments increased 14.7%, while AIUS’ total student enrollments decreased
18.2%.
|
|
At |
|
|||||||||
Total Student Enrollments (1) |
|
2024 |
|
|
2023 |
|
|
% Change |
|
|||
CTU |
|
|
29,700 |
|
|
|
25,900 |
|
|
|
14.7 |
% |
AIUS |
|
|
9,900 |
|
|
|
12,100 |
|
|
|
-18.2 |
% |
Total |
|
|
39,600 |
|
|
|
38,000 |
|
|
|
4.2 |
% |
(1) |
Total student enrollments do not include learners participating in: a) non-degree seeking and professional development programs, and b) degree seeking, non-Title IV, self-paced programs at the Company's universities. |
OPERATING INCOME
-
For the quarter ended
June 30, 2024 , operating income decreased by 4.3% to$46.0 million as compared to the prior year quarter. -
For the year to date ended
June 30, 2024 , operating income increased by 0.9% to$92.3 million as compared to the prior year to date.
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||||||||||
Operating Income ($ in thousands) |
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
||||||
CTU |
|
$ |
42,890 |
|
|
$ |
40,451 |
|
|
|
6.0 |
% |
|
$ |
85,046 |
|
|
$ |
84,141 |
|
|
|
1.1 |
% |
AIUS |
|
|
12,926 |
|
|
|
17,078 |
|
|
|
-24.3 |
% |
|
|
22,212 |
|
|
|
29,081 |
|
|
|
-23.6 |
% |
Corporate and Other |
|
|
(9,810 |
) |
|
|
(9,435 |
) |
|
|
-4.0 |
% |
|
|
(14,974 |
) |
|
|
(21,792 |
) |
|
|
31.3 |
% |
Total |
|
$ |
46,006 |
|
|
$ |
48,094 |
|
|
|
-4.3 |
% |
|
$ |
92,284 |
|
|
$ |
91,430 |
|
|
|
0.9 |
% |
ADJUSTED OPERATING INCOME
The Company believes it is useful to present non-GAAP financial measures, which exclude certain significant and non-cash items, as a means to understand the performance of its operations. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
-
For the quarter ended
June 30, 2024 , adjusted operating income of$50.9 million decreased 7.8% compared to adjusted operating income of$55.2 million for the prior year quarter. -
For the year to date ended
June 30, 2024 , adjusted operating income of$100.4 million decreased 7.3% compared to adjusted operating income of$108.3 million for the prior year to date.
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||
Adjusted Operating Income ($ in thousands) |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Operating income |
|
$ |
46,006 |
|
|
$ |
48,094 |
|
|
$ |
92,284 |
|
|
$ |
91,430 |
|
Depreciation and amortization |
|
|
3,069 |
|
|
|
4,369 |
|
|
|
6,085 |
|
|
|
9,524 |
|
Legal fee expense related to certain matters (1) |
|
|
1,815 |
|
|
|
2,709 |
|
|
|
2,045 |
|
|
|
7,328 |
|
Adjusted Operating Income |
|
$ |
50,890 |
|
|
$ |
55,172 |
|
|
$ |
100,414 |
|
|
$ |
108,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Increase (Decrease) |
|
|
-7.8 |
% |
|
|
|
|
|
-7.3 |
% |
|
|
|
(1) |
Legal fee expense associated with (i) responses to the |
NET INCOME AND EARNINGS PER DILUTED SHARE
For the quarter ended
-
Net income of
$38.4 million compared to$54.7 million for the prior year quarter. -
Earnings per diluted share of
$0.57 compared to$0.80 for the prior year quarter. -
Adjusted earnings per diluted share of
$0.60 compared to$0.61 for the prior year quarter. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
For the year to date ended
-
Net income of
$77.9 million compared to$89.2 million for the prior year to date. -
Earnings per diluted share of
$1.16 compared to$1.30 for the prior year to date. -
Adjusted earnings per diluted share of
$1.21 compared to$1.19 for the prior year to date. (See table below and the GAAP to non-GAAP reconciliation attached to this press release for further details.)
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Reported Earnings Per Diluted Share |
|
$ |
0.57 |
|
|
$ |
0.80 |
|
|
$ |
1.16 |
|
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pre-tax adjustments included in operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization for acquired intangible assets |
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.07 |
|
Legal fee expense related to certain matters (1) |
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.03 |
|
|
|
0.11 |
|
Gain on sale of intangible asset |
|
|
- |
|
|
|
(0.32 |
) |
|
|
- |
|
|
|
(0.32 |
) |
Tax effect of adjustments (2) |
|
|
(0.02 |
) |
|
|
0.06 |
|
|
|
(0.02 |
) |
|
|
0.03 |
|
Adjusted Earnings Per Diluted Share |
|
$ |
0.60 |
|
|
$ |
0.61 |
|
|
$ |
1.21 |
|
|
$ |
1.19 |
|
(1) |
Legal fee expense associated with (i) responses to the Department relating to borrower defense to repayment applications from former students, and (ii) acquisition efforts. |
|
|
(2) |
The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments. |
QUARTERLY DIVIDEND PAYMENT
On
AGREEMENT TO ACQUIRE UNIVERSITY OF ST. AUGUSTINE FOR HEALTH SCIENCES
On
Perdoceo expects to pay approximately
Please refer to our Form 8-K filed on
BALANCE SHEET AND CASH FLOW
-
For the quarter ended
June 30, 2024 net cash provided by operating activities was$38.5 million , compared to net cash provided by operating activities of$61.6 million for the prior year quarter. -
For the year to date ended
June 30, 2024 , net cash provided by operating activities was$93.0 million , compared to net cash provided by operating activities of$66.2 million in the prior year to date. -
As of
June 30, 2024 andDecember 31, 2023 , cash, cash equivalents, restricted cash and available-for-sale short-term investments totaled$675.2 million and$604.2 million , respectively.
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||||||||||
Selected Cash Flow Items ($ in thousands) |
|
2024 |
|
|
2023 |
|
|
% Change |
|
|
2024 |
|
|
2023 |
|
|
% Change |
|
||||||
Net cash provided by operating activities |
|
$ |
38,525 |
|
|
$ |
61,648 |
|
|
|
-37.5 |
% |
|
$ |
93,017 |
|
|
$ |
66,220 |
|
|
|
40.5 |
% |
Capital expenditures |
|
$ |
824 |
|
|
$ |
1,687 |
|
|
|
-51.2 |
% |
|
$ |
2,022 |
|
|
$ |
3,612 |
|
|
|
-44.0 |
% |
OUTLOOK
The Company is providing the following third quarter outlook along with a full year outlook, subject to the key assumptions identified below. Please see the GAAP to non-GAAP reconciliation for adjusted operating income and adjusted earnings per diluted share attached to this press release for further details.
|
Total Company Outlook |
||||
|
For Quarter Ending |
|
For the Year Ending |
||
|
OUTLOOK |
ACTUAL |
|
OUTLOOK |
ACTUAL |
|
2024 |
2023 |
|
2024 |
2023 |
Operating Income |
|
|
|
|
|
Depreciation and amortization |
|
|
|
|
16,887 |
Legal fee expense related to certain matters (1) |
|
|
|
|
7,579 |
Adjusted Operating Income |
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Diluted Share |
|
|
|
|
|
Amortization of acquired intangible assets |
|
|
|
|
|
Legal fee expense related to certain matters (1) |
- |
- |
|
|
|
Gain on sale of intangible asset |
- |
- |
|
- |
( |
Tax effect of adjustments |
( |
( |
|
( |
|
Adjusted Earnings Per Diluted Share |
|
|
|
|
|
(1) |
Legal fee expense associated with (i) responses to the Department relating to borrower defense to repayment applications from former students, and (ii) acquisition efforts. |
Operating income, which is the most directly comparable GAAP measure to adjusted operating income, and earnings per diluted share, which is the most directly comparable GAAP measure to adjusted earnings per diluted share, may not follow the same trends stated in the outlook above because of adjustments made for certain significant and non-cash items. The operating income, adjusted operating income, earnings per share and adjusted earnings per share outlook provided above for 2024 are based on the following key assumptions and factors, among others: (i) prospective student interest in the Company’s programs and trends in student retention and engagement remain consistent with management’s estimates, (ii) no significant additional impact of new or proposed regulations, including recent Department negotiated rulemaking initiatives, or other adverse changes in the legal or regulatory environment, which may require further operational changes in the way the Company’s academic institutions enroll, support and educate current and prospective students, among other impacts, (iii) no significant operating impacts from the settlements with the
CONFERENCE CALL INFORMATION
ABOUT
Perdoceo’s accredited academic institutions offer a quality postsecondary education primarily online to a diverse student population, along with campus-based and blended learning programs. The Company’s academic institutions –
Except for the historical and present factual information contained herein, the matters set forth in this release, including statements identified by words such as “believe,” “will,” “expect,” “continue,” “outlook,” “remain,” “focused on,” “should” and similar expressions, are forward-looking statements as defined in Section 21E of the Securities Exchange Act of 1934, as amended. These statements are based on information currently available to us and are subject to various assumptions, risks, uncertainties and other factors that could cause our results of operations, financial condition, cash flows, performance, business prospects and opportunities to differ materially from those expressed in, or implied by, these statements. Except as expressly required by the federal securities laws, we undertake no obligation to update or revise such factors or any of the forward-looking statements contained herein to reflect future events, developments or changed circumstances, or for any other reason. These risks and uncertainties, the outcomes of which could materially and adversely affect our financial condition and operations, include, but are not limited to, the following: declines in enrollment or interest in our programs or our ability to market to and contact prospective students; our continued compliance with and eligibility to participate in Title IV Programs under the Higher Education Act of 1965, as amended, and the regulations thereunder (including the terms of any potential changes to or conditions imposed on our continued participation in the Title IV programs under new program participation agreements, the new 90-10, financial responsibility and administrative capability standards prescribed by the
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands) |
||||||||
|
|
|
|
|
|
|
||
|
|
2024 |
|
|
2023 |
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
CURRENT ASSETS: |
|
|
|
|
|
|
||
Cash and cash equivalents, unrestricted |
|
$ |
127,852 |
|
|
$ |
118,009 |
|
Restricted cash |
|
|
1,037 |
|
|
|
1,012 |
|
Short-term investments |
|
|
546,273 |
|
|
|
485,135 |
|
Total cash and cash equivalents, restricted cash and short-term investments |
|
|
675,162 |
|
|
|
604,156 |
|
|
|
|
|
|
|
|
||
Student receivables, net |
|
|
34,855 |
|
|
|
29,398 |
|
Receivables, other |
|
|
4,982 |
|
|
|
4,539 |
|
Prepaid expenses |
|
|
12,558 |
|
|
|
11,712 |
|
Inventories |
|
|
4,467 |
|
|
|
5,004 |
|
Other current assets |
|
|
457 |
|
|
|
155 |
|
Total current assets |
|
|
732,481 |
|
|
|
654,964 |
|
|
|
|
|
|
|
|
||
NON-CURRENT ASSETS: |
|
|
|
|
|
|
||
Property and equipment, net |
|
|
19,087 |
|
|
|
21,371 |
|
Right of use asset, net |
|
|
16,455 |
|
|
|
19,096 |
|
|
|
|
241,162 |
|
|
|
241,162 |
|
Intangible assets, net |
|
|
34,002 |
|
|
|
36,219 |
|
Student receivables, net |
|
|
5,267 |
|
|
|
3,859 |
|
Deferred income tax assets, net |
|
|
23,242 |
|
|
|
23,804 |
|
Other assets |
|
|
6,545 |
|
|
|
6,841 |
|
TOTAL ASSETS |
|
$ |
1,078,241 |
|
|
$ |
1,007,316 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
||
CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Lease liability - operating |
|
$ |
5,397 |
|
|
$ |
5,701 |
|
Accounts payable |
|
|
13,267 |
|
|
|
10,766 |
|
Accrued expenses: |
|
|
|
|
|
|
||
Payroll and related benefits |
|
|
25,295 |
|
|
|
32,684 |
|
Advertising and marketing costs |
|
|
6,984 |
|
|
|
7,196 |
|
Income taxes |
|
|
6,502 |
|
|
|
3,974 |
|
Other |
|
|
22,023 |
|
|
|
13,503 |
|
Deferred revenue |
|
|
55,390 |
|
|
|
37,215 |
|
Total current liabilities |
|
|
134,858 |
|
|
|
111,039 |
|
|
|
|
|
|
|
|
||
NON-CURRENT LIABILITIES: |
|
|
|
|
|
|
||
Lease liability - operating |
|
|
18,443 |
|
|
|
21,346 |
|
Other liabilities |
|
|
25,416 |
|
|
|
33,510 |
|
Total non-current liabilities |
|
|
43,859 |
|
|
|
54,856 |
|
|
|
|
|
|
|
|
||
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
||
Preferred stock |
|
|
- |
|
|
|
- |
|
Common stock |
|
|
910 |
|
|
|
903 |
|
Additional paid-in capital |
|
|
701,153 |
|
|
|
694,798 |
|
Accumulated other comprehensive loss |
|
|
(1,721 |
) |
|
|
(666 |
) |
Retained earnings |
|
|
543,606 |
|
|
|
480,606 |
|
|
|
|
(344,424 |
) |
|
|
(334,220 |
) |
Total stockholders' equity |
|
|
899,524 |
|
|
|
841,421 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
1,078,241 |
|
|
$ |
1,007,316 |
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In thousands, except per share amounts and percentages) |
||||||||||||||||
|
|
For the Quarter Ended |
|
|||||||||||||
|
|
2024 |
|
|
% of
|
|
|
2023 |
|
|
% of
|
|
||||
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tuition and fees, net |
|
$ |
165,404 |
|
|
|
99.2 |
% |
|
$ |
184,520 |
|
|
|
98.9 |
% |
Other |
|
|
1,336 |
|
|
|
0.8 |
% |
|
|
2,044 |
|
|
|
1.1 |
% |
Total revenue |
|
|
166,740 |
|
|
|
|
|
|
186,564 |
|
|
|
|
||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Educational services and facilities |
|
|
27,516 |
|
|
|
16.5 |
% |
|
|
32,748 |
|
|
|
17.6 |
% |
General and administrative |
|
|
89,311 |
|
|
|
53.6 |
% |
|
|
100,588 |
|
|
|
53.9 |
% |
Depreciation and amortization |
|
|
3,069 |
|
|
|
1.8 |
% |
|
|
4,369 |
|
|
|
2.3 |
% |
Asset impairment |
|
|
838 |
|
|
|
0.5 |
% |
|
|
765 |
|
|
|
0.4 |
% |
Total operating expenses |
|
|
120,734 |
|
|
|
72.4 |
% |
|
|
138,470 |
|
|
|
74.2 |
% |
Operating income |
|
|
46,006 |
|
|
|
27.6 |
% |
|
|
48,094 |
|
|
|
25.8 |
% |
OTHER INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
7,190 |
|
|
|
4.3 |
% |
|
|
4,531 |
|
|
|
2.4 |
% |
Interest expense |
|
|
(112 |
) |
|
|
-0.1 |
% |
|
|
(96 |
) |
|
|
-0.1 |
% |
Miscellaneous (expense) income |
|
|
(70 |
) |
|
|
0.0 |
% |
|
|
22,074 |
|
|
|
11.8 |
% |
Total other income |
|
|
7,008 |
|
|
|
4.2 |
% |
|
|
26,509 |
|
|
|
14.2 |
% |
PRETAX INCOME |
|
|
53,014 |
|
|
|
31.8 |
% |
|
|
74,603 |
|
|
|
40.0 |
% |
Provision for income taxes |
|
|
14,585 |
|
|
|
8.7 |
% |
|
|
19,930 |
|
|
|
10.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME |
|
|
38,429 |
|
|
|
23.0 |
% |
|
|
54,673 |
|
|
|
29.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE - BASIC: |
|
$ |
0.59 |
|
|
|
|
|
$ |
0.81 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE -DILUTED: |
|
$ |
0.57 |
|
|
|
|
|
$ |
0.80 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
65,611 |
|
|
|
|
|
|
67,421 |
|
|
|
|
||
Diluted |
|
|
67,077 |
|
|
|
|
|
|
68,533 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|||||||||||||||
|
|
For the Quarter Ended |
|
|
|
|
||||||||||
(In Thousands) |
|
2024 |
|
|
|
|
|
2023 |
|
|
|
|
||||
NET INCOME |
|
$ |
38,429 |
|
|
|
|
|
$ |
54,673 |
|
|
|
|
||
OTHER COMPREHENSIVE LOSS, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
|
(8 |
) |
|
|
|
|
|
(3 |
) |
|
|
|
||
Unrealized loss on investments |
|
|
(93 |
) |
|
|
|
|
|
(1,497 |
) |
|
|
|
||
Total other comprehensive loss |
|
|
(101 |
) |
|
|
|
|
|
(1,500 |
) |
|
|
|
||
COMPREHENSIVE INCOME |
|
$ |
38,328 |
|
|
|
|
|
$ |
53,173 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(In thousands, except per share amounts and percentages) |
||||||||||||||||
|
|
For the Year to Date Ended |
|
|||||||||||||
|
|
2024 |
|
|
% of
|
|
|
2023 |
|
|
% of
|
|
||||
REVENUE: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Tuition and fees, net |
|
$ |
332,402 |
|
|
|
99.2 |
% |
|
$ |
377,839 |
|
|
|
98.9 |
% |
Other |
|
|
2,602 |
|
|
|
0.8 |
% |
|
|
4,323 |
|
|
|
1.1 |
% |
Total revenue |
|
|
335,004 |
|
|
|
|
|
|
382,162 |
|
|
|
|
||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Educational services and facilities |
|
|
57,374 |
|
|
|
17.1 |
% |
|
|
66,599 |
|
|
|
17.4 |
% |
General and administrative |
|
|
176,793 |
|
|
|
52.8 |
% |
|
|
213,274 |
|
|
|
55.8 |
% |
Depreciation and amortization |
|
|
6,085 |
|
|
|
1.8 |
% |
|
|
9,524 |
|
|
|
2.5 |
% |
Asset impairment |
|
|
2,468 |
|
|
|
0.7 |
% |
|
|
1,335 |
|
|
|
0.3 |
% |
Total operating expenses |
|
|
242,720 |
|
|
|
72.5 |
% |
|
|
290,732 |
|
|
|
76.1 |
% |
Operating income |
|
|
92,284 |
|
|
|
27.5 |
% |
|
|
91,430 |
|
|
|
23.9 |
% |
OTHER INCOME: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
13,983 |
|
|
|
4.2 |
% |
|
|
8,349 |
|
|
|
2.2 |
% |
Interest expense |
|
|
(447 |
) |
|
|
-0.1 |
% |
|
|
(191 |
) |
|
|
0.0 |
% |
Miscellaneous income |
|
|
45 |
|
|
|
0.0 |
% |
|
|
22,068 |
|
|
|
5.8 |
% |
Total other income |
|
|
13,581 |
|
|
|
4.1 |
% |
|
|
30,226 |
|
|
|
7.9 |
% |
PRETAX INCOME |
|
|
105,865 |
|
|
|
31.6 |
% |
|
|
121,656 |
|
|
|
31.8 |
% |
Provision for income taxes |
|
|
27,994 |
|
|
|
8.4 |
% |
|
|
32,499 |
|
|
|
8.5 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME |
|
|
77,871 |
|
|
|
23.2 |
% |
|
|
89,157 |
|
|
|
23.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE - BASIC: |
|
$ |
1.19 |
|
|
|
|
|
$ |
1.32 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
NET INCOME PER SHARE -DILUTED: |
|
$ |
1.16 |
|
|
|
|
|
$ |
1.30 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
WEIGHTED AVERAGE SHARES OUTSTANDING: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
65,583 |
|
|
|
|
|
|
67,328 |
|
|
|
|
||
Diluted |
|
|
66,956 |
|
|
|
|
|
|
68,512 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
|
|||||||||||||||
|
|
For the Year to Date Ended |
|
|
|
|
||||||||||
(In Thousands) |
|
2024 |
|
|
|
|
|
2023 |
|
|
|
|
||||
NET INCOME |
|
$ |
77,871 |
|
|
|
|
|
$ |
89,157 |
|
|
|
|
||
OTHER COMPREHENSIVE LOSS, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Foreign currency translation adjustments |
|
|
(39 |
) |
|
|
|
|
|
23 |
|
|
|
|
||
Unrealized loss on investments |
|
|
(1,016 |
) |
|
|
|
|
|
(197 |
) |
|
|
|
||
Total other comprehensive loss |
|
|
(1,055 |
) |
|
|
|
|
|
(174 |
) |
|
|
|
||
COMPREHENSIVE INCOME |
|
$ |
76,816 |
|
|
|
|
|
$ |
88,983 |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
|
|
For the Year to Date Ended |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
||
Net income |
|
$ |
77,871 |
|
|
$ |
89,157 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Asset impairment |
|
|
2,468 |
|
|
|
1,335 |
|
Gain on sale of asset |
|
|
- |
|
|
|
(22,086 |
) |
Depreciation and amortization expense |
|
|
6,085 |
|
|
|
9,524 |
|
Bad debt expense |
|
|
12,631 |
|
|
|
18,927 |
|
Compensation expense related to share-based awards |
|
|
4,557 |
|
|
|
4,315 |
|
Deferred income taxes |
|
|
562 |
|
|
|
2,975 |
|
Changes in operating assets and liabilities |
|
|
(11,157 |
) |
|
|
(37,927 |
) |
Net cash provided by operating activities |
|
|
93,017 |
|
|
|
66,220 |
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
||
Purchases of available-for-sale investments |
|
|
(204,060 |
) |
|
|
(159,183 |
) |
Sales of available-for-sale investments |
|
|
145,945 |
|
|
|
132,325 |
|
Purchases of property and equipment |
|
|
(2,022 |
) |
|
|
(3,612 |
) |
Net cash used in investing activities |
|
|
(60,137 |
) |
|
|
(30,470 |
) |
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
||
Issuance of common stock |
|
|
1,805 |
|
|
|
313 |
|
Purchase of treasury stock |
|
|
(6,769 |
) |
|
|
(2,729 |
) |
Payments of employee tax associated with stock compensation |
|
|
(3,435 |
) |
|
|
(2,209 |
) |
Payments of cash dividends and dividend equivalents |
|
|
(14,613 |
) |
|
|
- |
|
Net cash used in financing activities |
|
|
(23,012 |
) |
|
|
(4,625 |
) |
NET INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH |
|
|
9,868 |
|
|
|
31,125 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of the period |
|
|
119,021 |
|
|
|
118,884 |
|
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of the period |
|
$ |
128,889 |
|
|
$ |
150,009 |
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
UNAUDITED SELECTED SEGMENT INFORMATION |
||||||||
(In thousands, except percentages) |
||||||||
|
|
For the Quarter Ended |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
REVENUE: |
|
|
|
|
|
|
||
CTU |
|
$ |
112,828 |
|
|
$ |
119,292 |
|
AIUS |
|
|
53,722 |
|
|
|
67,062 |
|
Corporate and Other |
|
|
190 |
|
|
|
210 |
|
Total |
|
$ |
166,740 |
|
|
$ |
186,564 |
|
|
|
|
|
|
|
|
||
OPERATING INCOME (LOSS): |
|
|
|
|
|
|
||
CTU |
|
$ |
42,890 |
|
|
$ |
40,451 |
|
AIUS |
|
|
12,926 |
|
|
|
17,078 |
|
Corporate and Other |
|
|
(9,810 |
) |
|
|
(9,435 |
) |
Total |
|
$ |
46,006 |
|
|
$ |
48,094 |
|
|
|
|
|
|
|
|
||
OPERATING MARGIN (LOSS): |
|
|
|
|
|
|
||
CTU |
|
|
38.0 |
% |
|
|
33.9 |
% |
AIUS |
|
|
24.1 |
% |
|
|
25.5 |
% |
Corporate and Other |
|
NM |
|
|
NM |
|
||
Total |
|
|
27.6 |
% |
|
|
25.8 |
% |
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||
UNAUDITED SELECTED SEGMENT INFORMATION |
||||||||
(In thousands, except percentages) |
||||||||
|
|
For the Year to Date Ended |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
REVENUE: |
|
|
|
|
|
|
||
CTU |
|
$ |
226,397 |
|
|
$ |
243,784 |
|
AIUS |
|
|
108,227 |
|
|
|
137,902 |
|
Corporate and Other |
|
|
380 |
|
|
|
476 |
|
Total |
|
$ |
335,004 |
|
|
$ |
382,162 |
|
|
|
|
|
|
|
|
||
OPERATING INCOME (LOSS): |
|
|
|
|
|
|
||
CTU |
|
$ |
85,046 |
|
|
$ |
84,141 |
|
AIUS |
|
|
22,212 |
|
|
|
29,081 |
|
Corporate and Other |
|
|
(14,974 |
) |
|
|
(21,792 |
) |
Total |
|
$ |
92,284 |
|
|
$ |
91,430 |
|
|
|
|
|
|
|
|
||
OPERATING MARGIN (LOSS): |
|
|
|
|
|
|
||
CTU |
|
|
37.6 |
% |
|
|
34.5 |
% |
AIUS |
|
|
20.5 |
% |
|
|
21.1 |
% |
Corporate and Other |
|
NM |
|
|
NM |
|
||
Total |
|
|
27.5 |
% |
|
|
23.9 |
% |
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) |
||||||||||||||||
(In thousands, unless otherwise noted) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||
|
|
ACTUAL |
|
|
ACTUAL |
|
||||||||||
Adjusted Operating Income |
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Operating income |
|
$ |
46,006 |
|
|
$ |
48,094 |
|
|
$ |
92,284 |
|
|
$ |
91,430 |
|
Depreciation and amortization |
|
|
3,069 |
|
|
|
4,369 |
|
|
|
6,085 |
|
|
|
9,524 |
|
Legal fee expense related to certain matters (2) |
|
|
1,815 |
|
|
|
2,709 |
|
|
|
2,045 |
|
|
|
7,328 |
|
Adjusted Operating Income |
|
$ |
50,890 |
|
|
$ |
55,172 |
|
|
$ |
100,414 |
|
|
$ |
108,282 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Quarter Ending |
|
|
For the Year Ending |
|
||||||||||
|
|
OUTLOOK |
|
|
ACTUAL |
|
|
OUTLOOK |
|
|
ACTUAL |
|
||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Operating income |
|
|
|
|
$ |
43,073 |
|
|
|
|
|
$ |
150,446 |
|
||
Depreciation and amortization |
|
3.1M |
|
|
|
3,914 |
|
|
14.1M |
|
|
|
16,887 |
|
||
Legal fee expense related to certain matters (2) |
|
0.3M |
|
|
|
246 |
|
|
3.1M |
|
|
|
7,579 |
|
||
Adjusted Operating Income |
|
|
|
|
$ |
47,233 |
|
|
|
|
|
$ |
174,912 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
||||||||||||||||
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d) |
||||||||||||||||
|
|
|
|
|
|
|
||||||||||
|
|
For the Quarter Ended |
|
|
For the Year to Date Ended |
|
||||||||||
|
|
ACTUAL |
|
|
ACTUAL |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Reported Earnings Per Diluted Share |
|
$ |
0.57 |
|
|
$ |
0.80 |
|
|
$ |
1.16 |
|
|
$ |
1.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pre-tax adjustments included in operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization for acquired intangible assets |
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.07 |
|
Legal fee expense related to certain matters (2) |
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.03 |
|
|
|
0.11 |
|
Gain on sale of intangible asset (3) |
|
|
- |
|
|
|
(0.32 |
) |
|
|
- |
|
|
|
(0.32 |
) |
Total pre-tax adjustments |
|
$ |
0.05 |
|
|
$ |
(0.25 |
) |
|
$ |
0.07 |
|
|
$ |
(0.14 |
) |
Tax effect of adjustments (4) |
|
|
(0.02 |
) |
|
|
0.06 |
|
|
|
(0.02 |
) |
|
|
0.03 |
|
Total adjustments after tax |
|
|
0.03 |
|
|
|
(0.19 |
) |
|
|
0.05 |
|
|
|
(0.11 |
) |
Adjusted Earnings Per Diluted Share |
|
$ |
0.60 |
|
|
$ |
0.61 |
|
|
$ |
1.21 |
|
|
$ |
1.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the Quarter Ending |
|
|
For the Year Ending |
|
||||||||||
|
|
OUTLOOK |
|
|
ACTUAL |
|
|
OUTLOOK |
|
|
ACTUAL |
|
||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Reported Earnings Per Diluted Share |
|
|
|
|
$ |
0.62 |
|
|
|
|
|
$ |
2.18 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Pre-tax adjustments included in operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Amortization for acquired intangible assets |
|
0.02 |
|
|
|
0.03 |
|
|
0.08 |
|
|
|
0.11 |
|
||
Legal fee expense related to certain matters (2) |
|
|
- |
|
|
|
- |
|
|
0.05 |
|
|
|
0.11 |
|
|
Gain on sale of intangible asset (3) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(0.32 |
) |
Total pre-tax adjustments |
|
|
|
|
$ |
0.03 |
|
|
|
|
|
$ |
(0.10 |
) |
||
Tax effect of adjustments (4) |
|
(0.01 |
) |
|
|
(0.01 |
) |
|
(0.04 |
) |
|
|
0.02 |
|
||
Total adjustments after tax |
|
0.01 |
|
|
|
0.02 |
|
|
0.09 |
|
|
|
(0.08 |
) |
||
Adjusted Earnings Per Diluted Share |
|
|
|
|
$ |
0.64 |
|
|
|
|
|
$ |
2.10 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
PERDOCEO EDUCATION CORPORATION AND SUBSIDIARIES |
|
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP ITEMS (1) (cont’d) |
|
(1) |
The Company believes it is useful to present non-GAAP financial measures which exclude certain significant and non-cash items as a means to understand the performance of its operations. As a general matter, the Company uses non-GAAP financial measures in conjunction with results presented in accordance with GAAP to help analyze the performance of its operations, assist with preparing the annual operating plan, and measure performance for some forms of compensation. In addition, the Company believes that non-GAAP financial information is used by analysts and others in the investment community to analyze the Company’s historical results and to provide estimates of future performance. |
The Company believes adjusted operating income and adjusted earnings per diluted share allow it to analyze and assess its operations and compare current operating results with the operational performance of other companies in its industry because it does not give effect to potential differences caused by items it does not consider reflective of underlying operating performance, such as amortization for acquired intangible assets, significant legal settlements and legal fee expense related to certain matters. The Company believes the items it is adjusting for are not normal operating expenses necessary to run its business. In evaluating adjusted operating income and adjusted earnings per diluted share, investors should be aware that in the future the Company may incur expenses similar to the adjustments presented above. The presentation of adjusted operating income and adjusted earnings per diluted share should not be construed as an inference that the Company's future results will be unaffected by expenses that are unusual, non-routine or non-recurring. Adjusted operating income and adjusted earnings per diluted share have limitations as an analytical tool, and should not be considered in isolation, or as a substitute for net income, operating income, earnings per diluted share, or any other performance measure derived in accordance and reported under GAAP or as an alternative to cash flow from operating activities or as a measure of liquidity. |
|
Non-GAAP financial measures, when viewed in a reconciliation to corresponding GAAP financial measures, provide an additional way of viewing the Company’s results of operations and the factors and trends affecting the Company’s business. Non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding financial results presented in accordance with GAAP. |
|
(2) |
Legal fee expense associated with (i) responses to the Department relating to borrower defense to repayment applications from former students, and (ii) acquisition efforts. |
(3) |
Non-cash gain associated with the sale of the LCB tradename in exchange for outstanding shares of Perdoceo's stock. |
(4) |
The tax effect of adjustments was calculated by multiplying the pre-tax adjustments with a tax rate of 25.0%. This tax rate is intended to reflect federal and state taxable jurisdictions as well as the nature of the adjustments. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731873972/en/
Investors:
(312) 445-2870
PRDO@alpha-ir.com
Or
Media:
(847) 585-2600
media@perdoceoed.com
Source: