The First Bancorp Announces Third Quarter Results
2024 Q3 Results Driven by Loan Growth, Net Interest Margin Expansion, and Continued Strong Asset Quality
Third Quarter Notable Items:
- Net Income growth of 22.7% from Q2; diluted EPS growth of 22.6%
- Net Interest Income at its highest level in six quarters
- Net Interest Margin increased by 11 basis points from Q2
-
Total assets reached
$3.14 billion , an increase of$57.6 million in Q3 -
Loan balances grew in Q3 at an annualized rate of 10.6% to
$2.31 billion - Ratio of Non-Performing Assets to Total Assets of 0.08%
-
Quarterly shareholder dividend of
$0.36 per share
CEO COMMENTS
"I am pleased to report our results for the third quarter," commented
"A definite bright note for the period was an expansion of 11 basis points in our net interest margin, attributable to rising asset yields and flat funding costs. Coupled with earning asset growth, the expanded margin led to a
FINANCIAL RESULTS FOR THE QUARTER ENDED
Net income was
Net Interest Income
Net interest income was
Provision for Credit Losses
A reverse provision for credit losses on loans of
Non-Interest Income
Total non-interest income was
Non-Interest Expense
Total non-interest expense for the three months ended
Loans, Total Assets & Funding
Total assets at
Loan growth in the third quarter was led by commercial credit. Commercial and industrial balances increased
Total deposits at
ASSET QUALITY
Asset quality continues to be very strong. As of
The Allowance for Credit Losses (ACL) on Loans stood at 1.04% of total loans as of
CAPITAL
The Company’s regulatory capital position remained strong as of
DIVIDEND
On
ABOUT
|
|||||||||
Consolidated Balance Sheets (Unaudited) |
|||||||||
|
|||||||||
In thousands of dollars, except per share data |
|
|
|
||||||
Assets |
|
|
|
||||||
Cash and due from banks |
$ |
35,136 |
|
$ |
31,942 |
|
$ |
29,894 |
|
Interest-bearing deposits in other banks |
|
17,199 |
|
|
3,488 |
|
|
38,366 |
|
Securities available-for-sale |
|
285,021 |
|
|
282,053 |
|
|
284,972 |
|
Securities held-to-maturity |
|
377,635 |
|
|
385,235 |
|
|
387,374 |
|
Restricted equity securities, at cost |
|
6,420 |
|
|
3,385 |
|
|
3,860 |
|
Loans held for sale |
|
— |
|
|
— |
|
|
268 |
|
Loans |
|
2,307,253 |
|
|
2,129,454 |
|
|
2,079,860 |
|
Less allowance for credit losses |
|
23,999 |
|
|
24,030 |
|
|
23,322 |
|
Net loans |
|
2,283,254 |
|
|
2,105,424 |
|
|
2,056,538 |
|
Accrued interest receivable |
|
14,600 |
|
|
11,894 |
|
|
12,038 |
|
Premises and equipment |
|
27,449 |
|
|
28,684 |
|
|
28,868 |
|
Other real estate owned |
|
173 |
|
|
— |
|
|
— |
|
|
|
30,646 |
|
|
30,646 |
|
|
30,646 |
|
Other assets |
|
65,030 |
|
|
63,947 |
|
|
71,315 |
|
Total assets |
$ |
3,142,563 |
|
$ |
2,946,698 |
|
$ |
2,944,139 |
|
Liabilities |
|
|
|
||||||
Demand deposits |
$ |
312,956 |
|
$ |
289,104 |
|
$ |
323,375 |
|
NOW deposits |
|
651,242 |
|
|
634,543 |
|
|
683,180 |
|
Money market deposits |
|
344,102 |
|
|
305,931 |
|
|
271,056 |
|
Savings deposits |
|
269,092 |
|
|
299,837 |
|
|
313,160 |
|
Certificates of deposit |
|
693,948 |
|
|
646,818 |
|
|
641,429 |
|
Certificates |
|
251,910 |
|
|
251,192 |
|
|
234,962 |
|
Certificates |
|
179,468 |
|
|
172,237 |
|
|
132,775 |
|
Total deposits |
|
2,702,718 |
|
|
2,599,662 |
|
|
2,599,937 |
|
Borrowed funds |
|
151,027 |
|
|
69,652 |
|
|
82,993 |
|
Other liabilities |
|
32,035 |
|
|
34,305 |
|
|
34,544 |
|
Total Liabilities |
|
2,885,780 |
|
|
2,703,619 |
|
|
2,717,474 |
|
Shareholders' equity |
|
|
|
||||||
Common stock |
|
111 |
|
|
111 |
|
|
111 |
|
Additional paid-in capital |
|
71,389 |
|
|
70,071 |
|
|
69,649 |
|
Retained earnings |
|
219,559 |
|
|
211,925 |
|
|
209,132 |
|
Net unrealized loss on securities available-for-sale |
|
(34,394 |
) |
|
(39,575 |
) |
|
(53,852 |
) |
Net unrealized loss on securities transferred from available-for-sale to held-to-maturity |
|
(49 |
) |
|
(56 |
) |
|
(58 |
) |
Net unrealized (loss) gain on cash flow hedging derivative instruments |
|
(136 |
) |
|
300 |
|
|
1,410 |
|
Net unrealized gain on postretirement costs |
|
303 |
|
|
303 |
|
|
273 |
|
Total shareholders' equity |
|
256,783 |
|
|
243,079 |
|
|
226,665 |
|
Total liabilities & shareholders' equity |
$ |
3,142,563 |
|
$ |
2,946,698 |
|
$ |
2,944,139 |
|
Common Stock |
|
|
|
||||||
Number of shares authorized |
|
18,000,000 |
|
|
18,000,000 |
|
|
18,000,000 |
|
Number of shares issued and outstanding |
|
11,148,066 |
|
|
11,098,057 |
|
|
11,089,290 |
|
Book value per common share |
$ |
23.03 |
|
$ |
21.90 |
|
$ |
20.44 |
|
Tangible book value per common share |
$ |
20.27 |
|
$ |
19.12 |
|
$ |
17.66 |
|
|
|||||||||||||
Consolidated Statements of Income (Unaudited) |
|||||||||||||
|
|
|
|
|
|||||||||
In thousands of dollars, except per share data |
For the nine months ended |
For the quarter ended |
|||||||||||
|
|
|
|
|
|||||||||
Interest income |
|
|
|
|
|
||||||||
Interest and fees on loans |
$ |
95,541 |
|
$ |
78,860 |
$ |
33,498 |
|
$ |
31,839 |
$ |
28,329 |
|
Interest on deposits with other banks |
|
190 |
|
|
300 |
|
56 |
|
|
56 |
|
211 |
|
Interest and dividends on investments |
|
14,102 |
|
|
14,192 |
|
4,733 |
|
|
4,663 |
|
4,714 |
|
Total interest income |
|
109,833 |
|
|
93,352 |
|
38,287 |
|
|
36,558 |
|
33,254 |
|
Interest expense |
|
|
|
|
|
||||||||
Interest on deposits |
|
59,111 |
|
|
42,384 |
|
20,118 |
|
|
19,816 |
|
16,992 |
|
Interest on borrowed funds |
|
4,365 |
|
|
1,614 |
|
1,767 |
|
|
1,667 |
|
308 |
|
Total interest expense |
|
63,476 |
|
|
43,998 |
|
21,885 |
|
|
21,483 |
|
17,300 |
|
Net interest income |
|
46,357 |
|
|
49,354 |
|
16,402 |
|
|
15,075 |
|
15,954 |
|
Credit loss (reduction) expense |
|
(639 |
) |
|
501 |
|
(638 |
) |
|
512 |
|
(200 |
) |
Net interest income after provision for credit losses |
|
46,996 |
|
|
48,853 |
|
17,040 |
|
|
14,563 |
|
16,154 |
|
Non-interest income |
|
|
|
|
|
||||||||
Investment management and fiduciary income |
|
3,689 |
|
|
3,515 |
|
1,232 |
|
|
1,269 |
|
1,160 |
|
Service charges on deposit accounts |
|
1,552 |
|
|
1,399 |
|
511 |
|
|
542 |
|
465 |
|
Mortgage origination and servicing income |
|
512 |
|
|
611 |
|
193 |
|
|
189 |
|
224 |
|
Debit card income |
|
3,884 |
|
|
3,843 |
|
1,365 |
|
|
1,333 |
|
1,367 |
|
Other operating income |
|
2,282 |
|
|
1,962 |
|
821 |
|
|
824 |
|
675 |
|
Total non-interest income |
|
11,919 |
|
|
11,330 |
|
4,122 |
|
|
4,157 |
|
3,891 |
|
Non-interest expense |
|
|
|
|
|
||||||||
Salaries and employee benefits |
|
17,768 |
|
|
16,420 |
|
6,126 |
|
|
5,585 |
|
5,523 |
|
Occupancy expense |
|
2,532 |
|
|
2,494 |
|
823 |
|
|
843 |
|
784 |
|
Furniture and equipment expense |
|
4,182 |
|
|
4,009 |
|
1,416 |
|
|
1,377 |
|
1,403 |
|
|
|
1,762 |
|
|
1,429 |
|
636 |
|
|
562 |
|
551 |
|
Amortization of identified intangibles |
|
20 |
|
|
20 |
|
7 |
|
|
6 |
|
7 |
|
Other operating expense |
|
8,747 |
|
|
8,199 |
|
2,992 |
|
|
2,877 |
|
2,738 |
|
Total non-interest expense |
|
35,011 |
|
|
32,571 |
|
12,000 |
|
|
11,250 |
|
11,006 |
|
Income before income taxes |
|
23,904 |
|
|
27,612 |
|
9,162 |
|
|
7,470 |
|
9,039 |
|
Applicable income taxes |
|
4,141 |
|
|
4,773 |
|
1,591 |
|
|
1,299 |
|
1,565 |
|
Net Income |
$ |
19,763 |
|
$ |
22,839 |
$ |
7,571 |
|
$ |
6,171 |
$ |
7,474 |
|
Basic earnings per share |
$ |
1.79 |
|
$ |
2.08 |
$ |
0.69 |
|
$ |
0.56 |
$ |
0.68 |
|
Diluted earnings per share |
$ |
1.78 |
|
$ |
2.06 |
$ |
0.68 |
|
$ |
0.55 |
$ |
0.67 |
|
|
|||||||||||||||
Selected Financial Data (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
||||||||||
Dollars in thousands, except for per share amounts |
As of and for the nine months ended |
As of and for the quarter ended |
|||||||||||||
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
||||||||||
Summary of Operations |
|
|
|
|
|
||||||||||
Interest Income |
$ |
109,833 |
|
$ |
93,352 |
|
$ |
38,287 |
|
$ |
36,558 |
|
$ |
33,254 |
|
Interest Expense |
|
63,476 |
|
|
43,998 |
|
|
21,885 |
|
|
21,483 |
|
|
17,300 |
|
Net Interest Income |
|
46,357 |
|
|
49,354 |
|
|
16,402 |
|
|
15,075 |
|
|
15,954 |
|
Credit loss (reduction) expense |
|
(639 |
) |
|
501 |
|
|
(638 |
) |
|
512 |
|
|
(200 |
) |
Non-Interest Income |
|
11,919 |
|
|
11,330 |
|
|
4,122 |
|
|
4,157 |
|
|
3,891 |
|
Non-Interest Expense |
|
35,011 |
|
|
32,571 |
|
|
12,000 |
|
|
11,250 |
|
|
11,006 |
|
Net Income |
|
19,763 |
|
|
22,839 |
|
|
7,571 |
|
|
6,171 |
|
|
7,474 |
|
Per Common Share Data |
|
|
|
|
|
||||||||||
Basic Earnings per Share |
$ |
1.789 |
|
$ |
2.078 |
|
$ |
0.685 |
|
$ |
0.559 |
|
$ |
0.679 |
|
Diluted Earnings per Share |
|
1.775 |
|
|
2.062 |
|
|
0.679 |
|
|
0.554 |
|
|
0.674 |
|
Cash Dividends Declared |
|
1.070 |
|
|
1.040 |
|
|
0.360 |
|
|
0.360 |
|
|
0.350 |
|
Book Value per Common Share |
|
23.03 |
|
|
20.44 |
|
|
23.03 |
|
|
21.96 |
|
|
20.44 |
|
Tangible Book Value per Common Share |
|
20.27 |
|
|
17.66 |
|
|
20.27 |
|
|
19.20 |
|
|
17.66 |
|
Market Value |
|
26.32 |
|
|
23.50 |
|
|
26.32 |
|
|
24.85 |
|
|
23.50 |
|
Financial Ratios |
|
|
|
|
|
||||||||||
Return on Average Equity1 |
|
10.67 |
% |
|
13.00 |
% |
|
11.86 |
% |
|
10.16 |
% |
|
12.67 |
% |
Return on Average Tangible Common Equity1 |
|
12.19 |
% |
|
14.97 |
% |
|
13.50 |
% |
|
11.63 |
% |
|
14.59 |
% |
Return on Average Assets1 |
|
0.87 |
% |
|
1.08 |
% |
|
0.98 |
% |
|
0.82 |
% |
|
1.02 |
% |
Average Equity to Average Assets |
|
8.20 |
% |
|
8.27 |
% |
|
8.24 |
% |
|
8.10 |
% |
|
8.07 |
% |
Average Tangible Equity to Average Assets |
|
7.18 |
% |
|
7.18 |
% |
|
7.24 |
% |
|
7.08 |
% |
|
7.01 |
% |
Net Interest Margin Tax-Equivalent1 |
|
2.25 |
% |
|
2.54 |
% |
|
2.32 |
% |
|
2.21 |
% |
|
2.40 |
% |
Dividend Payout Ratio |
|
59.81 |
% |
|
50.00 |
% |
|
52.55 |
% |
|
64.40 |
% |
|
51.47 |
% |
Allowance for Credit Losses/Total Loans |
|
1.04 |
% |
|
1.12 |
% |
|
1.04 |
% |
|
1.10 |
% |
|
1.12 |
% |
Non-Performing Loans to Total Loans |
|
0.11 |
% |
|
0.12 |
% |
|
0.11 |
% |
|
0.11 |
% |
|
0.12 |
% |
Non-Performing Assets to Total Assets |
|
0.08 |
% |
|
0.09 |
% |
|
0.08 |
% |
|
0.09 |
% |
|
0.09 |
% |
Efficiency Ratio |
|
57.88 |
% |
|
51.88 |
% |
|
56.37 |
% |
|
56.35 |
% |
|
53.49 |
% |
At Period End |
|
|
|
|
|
||||||||||
Total Assets |
$ |
3,142,563 |
|
$ |
2,944,139 |
|
$ |
3,142,563 |
|
$ |
3,084,944 |
|
$ |
2,944,139 |
|
Total Loans |
|
2,307,253 |
|
|
2,079,860 |
|
|
2,307,253 |
|
|
2,247,670 |
|
|
2,079,860 |
|
|
|
669,076 |
|
|
676,206 |
|
|
669,076 |
|
|
658,133 |
|
|
676,206 |
|
Total Deposits |
|
2,702,718 |
|
|
2,599,937 |
|
|
2,702,718 |
|
|
2,578,080 |
|
|
2,599,937 |
|
Total Shareholders' Equity |
|
256,783 |
|
|
226,665 |
|
|
256,783 |
|
|
244,668 |
|
|
226,665 |
|
1Annualized using a 366-day basis for 2024 and a 365-day basis for 2023. |
Use of Non-GAAP Financial Measures
Certain information in this release contains financial information determined by methods other than in accordance with accounting principles generally accepted in
In several places net interest income is calculated on a fully tax-equivalent basis. Specifically included in interest income was tax-exempt interest income from certain investment securities and loans. An amount equal to the tax benefit derived from this tax-exempt income has been added back to the interest income total which, as adjusted, increased net interest income accordingly. Management believes the disclosure of tax-equivalent net interest income information improves the clarity of financial analysis, and is particularly useful to investors in understanding and evaluating the changes and trends in the Company's results of operations. Other financial institutions commonly present net interest income on a tax-equivalent basis. This adjustment is considered helpful in the comparison of one financial institution's net interest income to that of another institution, as each will have a different proportion of tax-exempt interest from its earning assets. Moreover, net interest income is a component of a second financial measure commonly used by financial institutions, net interest margin, which is the ratio of net interest income to average earning assets. For purposes of this measure as well, other financial institutions generally use tax-equivalent net interest income to provide a better basis of comparison from institution to institution. The Company follows these practices.
The following table provides a reconciliation of tax-equivalent financial information to the Company's consolidated financial statements, which have been prepared in accordance with GAAP. A 21.0% tax rate was used in both 2024 and 2023.
|
For the nine months ended |
For the quarters ended |
||||||||
In thousands of dollars |
|
|
|
|
|
|||||
Net interest income as presented |
$ |
46,357 |
$ |
49,354 |
$ |
16,402 |
$ |
15,075 |
$ |
15,954 |
Effect of tax-exempt income |
|
2,072 |
|
1,965 |
|
717 |
$ |
686 |
|
685 |
Net interest income, tax equivalent |
$ |
48,429 |
$ |
51,319 |
$ |
17,119 |
$ |
15,761 |
$ |
16,639 |
The Company presents its efficiency ratio using non-GAAP information which is most commonly used by financial institutions. The GAAP-based efficiency ratio is non-interest expenses divided by net interest income plus non-interest income from the Consolidated Statements of Income. The non-GAAP efficiency ratio excludes securities losses and provision for credit losses on securities from non-interest expenses, excludes securities gains from non-interest income, and adds the tax-equivalent adjustment to net interest income. The following table provides a reconciliation between the GAAP and non-GAAP efficiency ratio:
|
For the nine months ended |
For the quarters ended |
|||||||||||||
In thousands of dollars |
|
|
|
|
|
||||||||||
Non-interest expense, as presented |
$ |
35,011 |
|
$ |
32,571 |
|
$ |
12,000 |
|
$ |
11,250 |
|
$ |
11,006 |
|
Net interest income, as presented |
|
46,357 |
|
|
49,354 |
|
|
16,402 |
|
|
15,075 |
|
|
15,954 |
|
Effect of tax-exempt interest income |
|
2,072 |
|
|
1,965 |
|
|
717 |
|
|
686 |
|
|
685 |
|
Non-interest income, as presented |
|
11,919 |
|
|
11,330 |
|
|
4,122 |
|
|
4,157 |
|
|
3,891 |
|
Effect of non-interest tax-exempt income |
|
136 |
|
|
131 |
|
|
45 |
|
|
45 |
|
|
44 |
|
Adjusted net interest income plus non-interest income |
$ |
60,484 |
|
$ |
62,780 |
|
$ |
21,286 |
|
$ |
19,963 |
|
$ |
20,574 |
|
Non-GAAP efficiency ratio |
|
57.88 |
% |
|
51.88 |
% |
|
56.37 |
% |
|
56.35 |
% |
|
53.49 |
% |
GAAP efficiency ratio |
|
60.08 |
% |
|
53.67 |
% |
|
58.47 |
% |
|
58.50 |
% |
|
55.46 |
% |
The Company presents certain information based upon tangible common equity instead of total shareholders' equity. The difference between these two measures is the Company's intangible assets, specifically goodwill from prior acquisitions. Management, banking regulators and many stock analysts use the tangible common equity ratio and the tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method in accounting for mergers and acquisitions. The following table provides a reconciliation of average tangible common equity to the Company's consolidated financial statements, which have been prepared in accordance with
|
For the nine months ended |
For the quarters ended |
|||||||||||||
In thousands of dollars |
|
|
|
|
|
||||||||||
Average shareholders' equity as presented |
$ |
247,463 |
|
$ |
234,832 |
|
$ |
253,911 |
|
$ |
244,321 |
|
$ |
234,024 |
|
Less intangible assets |
|
(30,820 |
) |
|
(30,847 |
) |
|
(30,827 |
) |
|
(30,827 |
) |
|
(30,853 |
) |
Tangible average shareholders' equity |
$ |
216,643 |
|
$ |
203,985 |
|
$ |
223,084 |
|
$ |
213,494 |
|
$ |
203,171 |
|
To provide period-to-period comparison of operating results prior to consideration of credit loss provision and income taxes, the non-GAAP measure of PTPP Net Income is presented. The following table provides a reconciliation to Net Income:
|
For the nine months ended |
For the quarters ended |
|||||||||||
In thousands of dollars |
|
|
|
|
|
||||||||
Net Income, as presented |
$ |
19,763 |
|
$ |
22,839 |
$ |
7,571 |
|
$ |
6,171 |
$ |
7,474 |
|
Add: credit loss (reduction) expense |
|
(639 |
) |
|
501 |
|
(638 |
) |
|
512 |
|
(200 |
) |
Add: income taxes |
|
4,141 |
|
|
4,773 |
|
1,591 |
|
|
1,299 |
|
1,565 |
|
Pre-Tax, pre-provision net income |
$ |
23,265 |
|
$ |
28,113 |
$ |
8,524 |
|
$ |
7,982 |
$ |
8,839 |
|
Forward-Looking and Cautionary Statements
Except for the historical information and discussions contained herein, statements contained in this release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks, uncertainties and other factors that could cause actual results and events to differ materially, as discussed in the Company's filings with the
Category: Earnings
View source version on businesswire.com: https://www.businesswire.com/news/home/20241023064134/en/
207-563-3195
rick.elder@thefirst.com
Source: