Compass Minerals Reports Final Fiscal 2024 Third-Quarter Results
Unless otherwise noted, it should be assumed that time periods referenced below are on a fiscal-year basis.
REPORTING UPDATE
On
The final results for the third quarter of 2024 are consistent in all material respects with the preliminary results disclosed on
The company is currently in the process of finalizing financial results for 2024 and completing its budget for 2025. As a result of this timing, management believes that it would be unable to comment on most items of current interest to the investment community and therefore the company will forego its conference call to discuss the results for the third quarter of 2024. The company expects to resume the regular cadence of quarterly earnings calls beginning with the reporting of results for the fourth quarter of 2024.
About
Forward-Looking Statements and Other Disclaimers
This press release may contain forward-looking statements, including, without limitation, statements about timing of future earnings calls. Forward-looking statements are those that predict or describe future events or trends and that do not relate solely to historical matters. The company uses words such as “may,” “would,” “could,” “should,” “will,” “likely,” “expect,” “anticipate,” “believe,” “intend,” “plan,” “forecast,” “outlook,” “project,” “estimate” and similar expressions suggesting future outcomes or events to identify forward-looking statements or forward-looking information. These statements are based on the company’s current expectations and involve risks and uncertainties that could cause the company’s actual results to differ materially. The differences could be caused by a number of factors, including without limitation (i) weather conditions, (ii) inflation, the cost and availability of transportation for the distribution of the company’s products and foreign exchange rates, (iii) pressure on prices and impact from competitive products, (iv) any inability by the company to successfully implement its strategic priorities or its cost-saving or enterprise optimization initiatives, and (v) the risk that the company may not realize the expected financial or other benefits from its ownership of
Non-GAAP Measures
In addition to using
Management uses EBITDA, EBITDA adjusted for items which management believes are not indicative of the company’s ongoing operating performance (“Adjusted EBITDA”) and EBITDA margin to evaluate the operating performance of the company’s core business operations because its resource allocation, financing methods and cost of capital, and income tax positions are managed at a corporate level, apart from the activities of the operating segments, and the operating facilities are located in different taxing jurisdictions, which can cause considerable variation in net earnings. Management also uses adjusted operating earnings, adjusted operating margin, adjusted net earnings, and adjusted net earnings per diluted share, which eliminate the impact of certain items that management does not consider indicative of underlying operating performance. The presentation of these measures should not be construed as an inference that future results will be unaffected by unusual or non-recurring items. Management believes these non-GAAP financial measures provide management and investors with additional information that is helpful when evaluating underlying performance. EBITDA and Adjusted EBITDA exclude interest expense, income taxes and depreciation, depletion and amortization, each of which are an essential element of the company’s cost structure and cannot be eliminated. In addition, Adjusted EBITDA and Adjusted EBITDA margin exclude certain cash and non-cash items, including stock-based compensation, impairment charges and certain restructuring charges. Consequently, any measure that excludes these elements has material limitations. The non-GAAP financial measures used by management should not be considered in isolation or as a substitute for net earnings, operating earnings, cash flows or other financial data prepared in accordance with GAAP or as a measure of overall profitability or liquidity. These measures are not necessarily comparable to similarly titled measures of other companies due to potential inconsistencies in the method of calculation. The calculation of non-GAAP financial measures as used by management is set forth in the following tables. All margin numbers are defined as the relevant measure divided by sales. The company does not provide a reconciliation of forward-looking non-GAAP financial measures to the most directly comparable financial measures calculated and reported in accordance with GAAP, as the company is unable to estimate significant non-recurring, unusual items and/or distinct non-core initiatives without unreasonable effort. The amounts and timing of these items are uncertain and could be material to the company’s results.
Adjusted operating earnings, adjusted operating earnings margin, adjusted net earnings (loss), and adjusted net earnings (loss) per diluted share are presented as supplemental measures of the company’s performance. Management believes these measures provide management and investors with additional information that is helpful when evaluating underlying performance and comparing results on a year-over-year normalized basis. These measures eliminate the impact of certain items that management does not consider indicative of underlying operating performance. These adjustments are itemized below. Adjusted net earnings (loss) per diluted share is adjusted net earnings (loss) divided by weighted average diluted shares outstanding. You are encouraged to evaluate the adjustments itemized above and the reasons management considers them appropriate for supplemental analysis. In evaluating these measures you should be aware that in the future the company may incur expenses that are the same as or similar to some of the adjustments presented below.
Special Items Impacting the Three Months Ended (unaudited, in millions, except per share data) |
||||||||||||||||
Item Description |
|
Segment |
|
Line Item |
|
Amount |
|
Tax
|
|
After Tax |
|
EPS Impact |
||||
Restructuring charges(2) |
|
Corporate and Other |
|
Other operating
|
|
$ |
1.5 |
|
$ |
— |
|
$ |
1.5 |
|
$ |
0.04 |
Total |
|
|
|
|
|
$ |
1.5 |
|
$ |
— |
|
$ |
1.5 |
|
$ |
0.04 |
Special Items Impacting the Nine Months Ended (unaudited, in millions, except per share data) |
||||||||||||||||
Item Description |
|
Segment |
|
Line Item |
|
Amount |
|
Tax
|
|
After Tax |
|
EPS Impact |
||||
Restructuring charges(2) |
|
Corporate and Other |
|
Other operating
|
|
$ |
16.2 |
|
$ |
— |
|
$ |
16.2 |
|
$ |
0.39 |
Restructuring charges(2) |
|
Salt |
|
COGS and Other
|
|
|
0.4 |
|
|
— |
|
|
0.4 |
|
|
0.01 |
Restructuring charges(2) |
|
|
|
COGS and Other
|
|
|
0.6 |
|
|
— |
|
|
0.6 |
|
|
0.01 |
Impairments |
|
Corporate and Other |
|
COGS and Loss on
|
|
|
124.8 |
|
|
— |
|
|
124.8 |
|
|
3.02 |
|
|
|
|
Loss on impairments |
|
|
51.0 |
|
|
— |
|
|
51.0 |
|
|
1.23 |
Total |
|
|
|
|
|
$ |
193.0 |
|
$ |
— |
|
$ |
193.0 |
|
$ |
4.66 |
(1) |
There were no substantial income tax benefits related to these items given the |
|
(2) |
Restructuring charges do not include certain reductions in stock-based compensation associated with forfeitures stemming from the restructuring activities. | |
Reconciliation for Adjusted Operating Earnings (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Operating earnings (loss) |
$ |
5.9 |
|
|
$ |
(0.6 |
) |
|
$ |
(87.0 |
) |
|
$ |
75.2 |
|
Restructuring charges(1) |
|
1.5 |
|
|
|
2.2 |
|
|
|
17.2 |
|
|
|
5.5 |
|
Loss on impairments(2) |
|
— |
|
|
|
— |
|
|
|
175.8 |
|
|
|
— |
|
Accrued loss and legal costs related to |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
Adjusted operating earnings |
$ |
7.4 |
|
|
$ |
1.6 |
|
|
$ |
106.0 |
|
|
$ |
80.6 |
|
Sales |
|
202.9 |
|
|
|
207.6 |
|
|
|
908.6 |
|
|
|
971.1 |
|
Operating margin |
|
2.9 |
% |
|
|
(0.3 |
)% |
|
|
(9.6 |
)% |
|
|
7.7 |
% |
Adjusted operating margin |
|
3.6 |
% |
|
|
0.8 |
% |
|
|
11.7 |
% |
|
|
8.3 |
% |
(1) |
The company incurred severance and related charges for reductions in workforce and changes to executive leadership and additional restructuring costs related to the termination of the Company’s lithium development project. | |
(2) |
The company recognized impairments of goodwill, long-lived assets and inventory related to Fortress; and goodwill related to |
|
(3) |
The company recognized reimbursements related to the settled |
|
Reconciliation for Adjusted Net (Loss) Earnings (unaudited, in millions) |
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
2024 |
|
|
|
2023 |
|
Net (loss) earnings |
$ |
(43.6 |
) |
|
$ |
36.4 |
|
$ |
(157.8 |
) |
|
$ |
14.5 |
|
Restructuring charges(1) |
|
1.5 |
|
|
|
2.1 |
|
|
17.2 |
|
|
|
5.4 |
|
Loss on impairments(2) |
|
— |
|
|
|
— |
|
|
175.8 |
|
|
|
— |
|
Accrued loss and legal costs related to |
|
— |
|
|
|
— |
|
|
— |
|
|
|
(0.1 |
) |
Adjusted net (loss) earnings |
$ |
(42.1 |
) |
|
$ |
38.5 |
|
$ |
35.2 |
|
|
$ |
19.8 |
|
|
|
|
|
|
|
|
|
|||||||
Net (loss) earnings per diluted share |
$ |
(1.05 |
) |
|
$ |
0.88 |
|
$ |
(3.83 |
) |
|
$ |
0.35 |
|
Adjusted net (loss) earnings per diluted share |
$ |
(1.01 |
) |
|
$ |
0.93 |
|
$ |
0.83 |
|
|
$ |
0.48 |
|
Weighted-average common shares outstanding (in thousands): |
|
|
|
|
|
|
|
|||||||
Diluted |
|
41,342 |
|
|
|
41,142 |
|
|
41,284 |
|
|
|
40,663 |
|
(1) |
The company incurred severance and related charges for reductions in workforce and changes to executive leadership and additional restructuring costs related to the termination of the Company’s lithium development project. Charges for the three and nine months ended |
|
(2) |
The company recognized impairments of goodwill, long-lived assets and inventory related to Fortress; and goodwill related to |
|
(3) |
The company recognized reimbursements related to the settled |
|
Reconciliation for EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net (loss) earnings |
$ |
(43.6 |
) |
|
$ |
36.4 |
|
|
$ |
(157.8 |
) |
|
$ |
14.5 |
|
Interest expense |
|
17.2 |
|
|
|
14.3 |
|
|
|
50.4 |
|
|
|
42.4 |
|
Income tax expense (benefit) |
|
32.7 |
|
|
|
(42.8 |
) |
|
|
20.4 |
|
|
|
24.2 |
|
Depreciation, depletion and amortization |
|
26.1 |
|
|
|
24.3 |
|
|
|
78.4 |
|
|
|
72.7 |
|
EBITDA |
|
32.4 |
|
|
|
32.2 |
|
|
|
(8.6 |
) |
|
|
153.8 |
|
Adjustments to EBITDA: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation - non-cash |
|
(0.7 |
) |
|
|
3.5 |
|
|
|
6.3 |
|
|
|
17.2 |
|
Interest income |
|
(0.2 |
) |
|
|
(1.7 |
) |
|
|
(0.8 |
) |
|
|
(4.7 |
) |
(Gain) loss on foreign exchange |
|
(0.5 |
) |
|
|
2.3 |
|
|
|
(1.1 |
) |
|
|
4.6 |
|
Gain from remeasurement of equity method investment |
|
— |
|
|
|
(12.6 |
) |
|
|
— |
|
|
|
(12.6 |
) |
Restructuring charges(1) |
|
1.5 |
|
|
|
2.2 |
|
|
|
17.2 |
|
|
|
5.9 |
|
Loss on impairments(2) |
|
— |
|
|
|
— |
|
|
|
175.8 |
|
|
|
— |
|
Accrued loss and legal costs related to |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
Other expense, net |
|
0.3 |
|
|
|
2.7 |
|
|
|
1.9 |
|
|
|
3.7 |
|
Adjusted EBITDA |
$ |
32.8 |
|
|
$ |
28.6 |
|
|
$ |
190.7 |
|
|
$ |
167.8 |
|
(1) |
The company incurred severance and related charges for reductions in workforce and changes to executive leadership and additional restructuring costs related to the termination of the Company’s lithium development project. | |
(2) |
The company recognized impairments of goodwill, long-lived assets and inventory related to Fortress; and goodwill related to |
|
(3) |
The company recognized reimbursements related to the settled |
|
Salt Segment Performance (unaudited, in millions, except for sales volumes and prices per short ton) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Sales |
$ |
160.6 |
|
|
$ |
155.5 |
|
|
$ |
745.3 |
|
|
$ |
824.1 |
|
Operating earnings |
$ |
25.9 |
|
|
$ |
21.7 |
|
|
$ |
142.6 |
|
|
$ |
141.9 |
|
Operating margin |
|
16.1 |
% |
|
|
14.0 |
% |
|
|
19.1 |
% |
|
|
17.2 |
% |
Adjusted operating earnings(1) |
$ |
25.9 |
|
|
$ |
22.2 |
|
|
$ |
143.0 |
|
|
$ |
143.4 |
|
Adjusted operating margin(1) |
|
16.1 |
% |
|
|
14.3 |
% |
|
|
19.2 |
% |
|
|
17.4 |
% |
EBITDA(1) |
$ |
41.6 |
|
|
$ |
35.9 |
|
|
$ |
189.7 |
|
|
$ |
184.8 |
|
EBITDA(1) margin |
|
25.9 |
% |
|
|
23.1 |
% |
|
|
25.5 |
% |
|
|
22.4 |
% |
Adjusted EBITDA(1) |
$ |
41.6 |
|
|
$ |
36.4 |
|
|
$ |
190.1 |
|
|
$ |
186.3 |
|
Adjusted EBITDA(1) margin |
|
25.9 |
% |
|
|
23.4 |
% |
|
|
25.5 |
% |
|
|
22.6 |
% |
Sales volumes (in thousands of tons): |
|
|
|
|
|
|
|
||||||||
Highway deicing |
|
1,090 |
|
|
|
1,070 |
|
|
|
6,401 |
|
|
|
7,886 |
|
Consumer and industrial |
|
393 |
|
|
|
421 |
|
|
|
1,403 |
|
|
|
1,529 |
|
Total Salt.. |
|
1,483 |
|
|
|
1,491 |
|
|
|
7,804 |
|
|
|
9,415 |
|
Average prices (per ton): |
|
|
|
|
|
|
|
||||||||
Highway deicing |
$ |
77.20 |
|
|
$ |
73.86 |
|
|
$ |
73.60 |
|
|
$ |
68.86 |
|
Consumer and industrial |
$ |
194.35 |
|
|
$ |
181.66 |
|
|
$ |
195.37 |
|
|
$ |
183.81 |
|
Total Salt |
$ |
108.27 |
|
|
$ |
104.28 |
|
|
$ |
95.50 |
|
|
$ |
87.53 |
|
(1) |
Non-GAAP financial measure. Reconciliations follow in these tables. | |
Reconciliation for Salt Segment Adjusted Operating Earnings (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reported GAAP segment operating earnings |
$ |
25.9 |
|
|
$ |
21.7 |
|
|
$ |
142.6 |
|
|
$ |
141.9 |
|
Restructuring charges(1) |
|
— |
|
|
|
0.5 |
|
|
|
0.4 |
|
|
|
1.5 |
|
Segment adjusted operating earnings |
$ |
25.9 |
|
|
$ |
22.2 |
|
|
$ |
143.0 |
|
|
$ |
143.4 |
|
Segment sales |
|
160.6 |
|
|
|
155.5 |
|
|
|
745.3 |
|
|
|
824.1 |
|
Segment operating margin |
|
16.1 |
% |
|
|
14.0 |
% |
|
|
19.1 |
% |
|
|
17.2 |
% |
Segment adjusted operating margin |
|
16.1 |
% |
|
|
14.3 |
% |
|
|
19.2 |
% |
|
|
17.4 |
% |
(1) |
The company incurred severance and related charges related to a reduction of its workforce. | |
Reconciliation for Salt Segment EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reported GAAP segment operating earnings |
$ |
25.9 |
|
|
$ |
21.7 |
|
|
$ |
142.6 |
|
|
$ |
141.9 |
|
Depreciation, depletion and amortization |
|
15.7 |
|
|
|
14.2 |
|
|
|
47.1 |
|
|
|
42.9 |
|
Segment EBITDA |
$ |
41.6 |
|
|
$ |
35.9 |
|
|
$ |
189.7 |
|
|
$ |
184.8 |
|
Restructuring charges(1) |
|
— |
|
|
|
0.5 |
|
|
|
0.4 |
|
|
|
1.5 |
|
Segment adjusted EBITDA |
$ |
41.6 |
|
|
$ |
36.4 |
|
|
$ |
190.1 |
|
|
$ |
186.3 |
|
Segment sales |
|
160.6 |
|
|
|
155.5 |
|
|
|
745.3 |
|
|
|
824.1 |
|
Segment EBITDA margin |
|
25.9 |
% |
|
|
23.1 |
% |
|
|
25.5 |
% |
|
|
22.4 |
% |
Segment adjusted EBITDA margin |
|
25.9 |
% |
|
|
23.4 |
% |
|
|
25.5 |
% |
|
|
22.6 |
% |
(1) |
The company incurred severance and related charges related to a reduction of its workforce. | |
Plant Nutrition Segment Performance (unaudited, dollars in millions, except for sales volumes and prices per short ton) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Sales |
$ |
38.8 |
|
|
$ |
47.5 |
|
|
$ |
138.6 |
|
|
$ |
136.8 |
|
Operating (loss) earnings |
$ |
(1.4 |
) |
|
$ |
2.5 |
|
|
$ |
(56.7 |
) |
|
$ |
12.8 |
|
Operating margin |
|
(3.6 |
)% |
|
|
5.3 |
% |
|
|
(40.9 |
)% |
|
|
9.4 |
% |
Adjusted operating (loss) earnings(1) |
$ |
(1.4 |
) |
|
$ |
3.5 |
|
|
$ |
(5.1 |
) |
|
$ |
14.2 |
|
Adjusted operating margin(1) |
|
(3.6 |
)% |
|
|
7.4 |
% |
|
|
(3.7 |
)% |
|
|
10.4 |
% |
EBITDA(1) |
$ |
7.2 |
|
|
$ |
10.7 |
|
|
$ |
(31.0 |
) |
|
$ |
37.4 |
|
EBITDA(1) margin |
|
18.6 |
% |
|
|
22.5 |
% |
|
|
(22.4 |
)% |
|
|
27.3 |
% |
Adjusted EBITDA(1) |
$ |
7.2 |
|
|
$ |
11.7 |
|
|
$ |
20.6 |
|
|
$ |
38.8 |
|
Adjusted EBITDA(1) margin |
|
18.6 |
% |
|
|
24.6 |
% |
|
|
14.9 |
% |
|
|
28.4 |
% |
Sales volumes (in thousands of tons) |
|
56 |
|
|
|
63 |
|
|
|
205 |
|
|
|
168 |
|
Average price (per ton) |
$ |
691.27 |
|
|
$ |
751.58 |
|
|
$ |
676.11 |
|
|
$ |
813.56 |
|
(1) |
Non-GAAP financial measure. Reconciliations follow in these tables. | |
Reconciliation for Plant Nutrition Segment Adjusted Operating (Loss) Earnings (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reported GAAP segment operating (loss) earnings |
$ |
(1.4 |
) |
|
$ |
2.5 |
|
|
$ |
(56.7 |
) |
|
$ |
12.8 |
|
Restructuring charges(1) |
|
— |
|
|
|
1.0 |
|
|
|
0.6 |
|
|
|
1.4 |
|
Loss on goodwill impairment(2) |
|
— |
|
|
|
— |
|
|
|
51.0 |
|
|
|
— |
|
Segment adjusted operating (loss) earnings |
$ |
(1.4 |
) |
|
$ |
3.5 |
|
|
$ |
(5.1 |
) |
|
$ |
14.2 |
|
Segment sales |
|
38.8 |
|
|
|
47.5 |
|
|
|
138.6 |
|
|
|
136.8 |
|
Segment operating margin |
|
(3.6 |
)% |
|
|
5.3 |
% |
|
|
(40.9 |
)% |
|
|
9.4 |
% |
Segment adjusted operating margin |
|
(3.6 |
)% |
|
|
7.4 |
% |
|
|
(3.7 |
)% |
|
|
10.4 |
% |
(1) |
The company incurred severance and related charges related to a reduction of its workforce. | |
(2) |
The company recognized a goodwill impairment during the nine months ended |
|
Reconciliation for Plant Nutrition Segment EBITDA and Adjusted EBITDA (unaudited, in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Reported GAAP segment operating (loss) earnings |
$ |
(1.4 |
) |
|
$ |
2.5 |
|
|
$ |
(56.7 |
) |
|
$ |
12.8 |
|
Depreciation, depletion and amortization |
|
8.6 |
|
|
|
8.2 |
|
|
|
25.7 |
|
|
|
24.6 |
|
Segment EBITDA |
$ |
7.2 |
|
|
$ |
10.7 |
|
|
$ |
(31.0 |
) |
|
$ |
37.4 |
|
Restructuring charges(1) |
|
— |
|
|
|
1.0 |
|
|
|
0.6 |
|
|
|
1.4 |
|
Loss on goodwill impairment(2) |
|
— |
|
|
|
— |
|
|
|
51.0 |
|
|
|
— |
|
Segment adjusted EBITDA |
$ |
7.2 |
|
|
$ |
11.7 |
|
|
$ |
20.6 |
|
|
$ |
38.8 |
|
Segment sales |
|
38.8 |
|
|
|
47.5 |
|
|
|
138.6 |
|
|
|
136.8 |
|
Segment EBITDA margin |
|
18.6 |
% |
|
|
22.5 |
% |
|
|
(22.4 |
)% |
|
|
27.3 |
% |
Segment adjusted EBITDA margin |
|
18.6 |
% |
|
|
24.6 |
% |
|
|
14.9 |
% |
|
|
28.4 |
% |
(1) |
The company incurred severance and related charges related to a reduction of its workforce. | |
(2) |
The company recognized a goodwill impairment during the nine months ended |
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited, in millions, except share and per-share data) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Sales. |
$ |
202.9 |
|
|
$ |
207.6 |
|
|
$ |
908.6 |
|
|
$ |
971.1 |
|
Shipping and handling cost |
|
53.2 |
|
|
|
53.8 |
|
|
|
255.1 |
|
|
|
291.3 |
|
Product cost |
|
117.1 |
|
|
|
119.2 |
|
|
|
478.0 |
|
|
|
490.0 |
|
Gross profit |
|
32.6 |
|
|
|
34.6 |
|
|
|
175.5 |
|
|
|
189.8 |
|
Selling, general and administrative expenses |
|
27.5 |
|
|
|
33.0 |
|
|
|
106.5 |
|
|
|
109.2 |
|
Loss on impairments |
|
— |
|
|
|
— |
|
|
|
173.4 |
|
|
|
— |
|
Other operating (income) expense |
|
(0.8 |
) |
|
|
2.2 |
|
|
|
(17.4 |
) |
|
|
5.4 |
|
Operating earnings (loss) |
|
5.9 |
|
|
|
(0.6 |
) |
|
|
(87.0 |
) |
|
|
75.2 |
|
Other (income) expense: |
|
|
|
|
|
|
|
||||||||
Interest income |
|
(0.2 |
) |
|
|
(1.7 |
) |
|
|
(0.8 |
) |
|
|
(4.7 |
) |
Interest expense |
|
17.2 |
|
|
|
14.3 |
|
|
|
50.4 |
|
|
|
42.4 |
|
(Gain) loss on foreign exchange |
|
(0.5 |
) |
|
|
2.3 |
|
|
|
(1.1 |
) |
|
|
4.6 |
|
Net loss in equity investee |
|
— |
|
|
|
0.8 |
|
|
|
— |
|
|
|
3.1 |
|
Gain from remeasurement of equity method investment |
|
— |
|
|
|
(12.6 |
) |
|
|
— |
|
|
|
(12.6 |
) |
Other expense, net |
|
0.3 |
|
|
|
2.7 |
|
|
|
1.9 |
|
|
|
3.7 |
|
(Loss) earnings before income taxes |
|
(10.9 |
) |
|
|
(6.4 |
) |
|
|
(137.4 |
) |
|
|
38.7 |
|
Income tax expense (benefit) |
|
32.7 |
|
|
|
(42.8 |
) |
|
|
20.4 |
|
|
|
24.2 |
|
Net (loss) earnings |
$ |
(43.6 |
) |
|
$ |
36.4 |
|
|
$ |
(157.8 |
) |
|
$ |
14.5 |
|
|
|
|
|
|
|
|
|
||||||||
Basic net (loss) earnings per common share |
$ |
(1.05 |
) |
|
$ |
0.88 |
|
|
$ |
(3.83 |
) |
|
$ |
0.35 |
|
Diluted net (loss) earnings per common share |
$ |
(1.05 |
) |
|
$ |
0.88 |
|
|
$ |
(3.83 |
) |
|
$ |
0.35 |
|
Weighted-average common shares outstanding (in thousands):(1) |
|
|
|
|
|
|
|
||||||||
Basic |
|
41,342 |
|
|
|
41,142 |
|
|
|
41,284 |
|
|
|
40,663 |
|
Diluted |
|
41,342 |
|
|
|
41,142 |
|
|
|
41,284 |
|
|
|
40,663 |
|
(1) |
Weighted participating securities include RSUs and PSUs that receive non-forfeitable dividends and consist of 632,000 and 698,000 weighted participating securities for the three and nine months ended |
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in millions) |
|||||
|
|
|
|
||
|
2024 |
|
2023 |
||
ASSETS |
|||||
Cash and cash equivalents |
$ |
12.8 |
|
$ |
38.7 |
Receivables, net |
|
92.3 |
|
|
129.3 |
Inventories |
|
407.5 |
|
|
399.5 |
Other current assets |
|
34.4 |
|
|
33.4 |
Property, plant and equipment, net |
|
787.9 |
|
|
852.5 |
Intangible and other noncurrent assets |
|
260.3 |
|
|
363.5 |
Total assets |
$ |
1,595.2 |
|
$ |
1,816.9 |
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current portion of long-term debt |
$ |
6.3 |
|
$ |
5.0 |
Other current liabilities |
|
182.1 |
|
|
269.6 |
Long-term debt, net of current portion |
|
868.8 |
|
|
800.3 |
Deferred income taxes and other noncurrent liabilities |
|
185.9 |
|
|
221.0 |
Total stockholders' equity |
|
352.1 |
|
|
521.0 |
Total liabilities and stockholders' equity |
$ |
1,595.2 |
|
$ |
1,816.9 |
|
|||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(unaudited, in millions) |
|||||||
|
Nine Months Ended |
||||||
|
|
2024 |
|
|
|
2023 |
|
Net cash provided by operating activities |
$ |
27.1 |
|
|
$ |
126.9 |
|
|
|
|
|
||||
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures |
|
(93.3 |
) |
|
|
(84.5 |
) |
Acquisition of business, net of cash acquired |
|
— |
|
|
|
(18.9 |
) |
Other, net |
|
(1.7 |
) |
|
|
(2.5 |
) |
|
|
|
|
||||
Net cash used in investing activities |
|
(95.0 |
) |
|
|
(105.9 |
) |
|
|
|
|
||||
Cash flows from financing activities: |
|
|
|
||||
Proceeds from revolving credit facility borrowings |
|
359.6 |
|
|
|
66.7 |
|
Principal payments on revolving credit facility borrowings |
|
(289.2 |
) |
|
|
(218.2 |
) |
Proceeds from issuance of long-term debt |
|
69.4 |
|
|
|
237.5 |
|
Principal payments on long-term debt |
|
(70.3 |
) |
|
|
(311.7 |
) |
Payments for contingent consideration |
|
(9.1 |
) |
|
|
— |
|
Net proceeds from private placement of common stock |
|
— |
|
|
|
240.7 |
|
Dividends paid |
|
(12.7 |
) |
|
|
(18.7 |
) |
Deferred financing costs |
|
(2.1 |
) |
|
|
(3.9 |
) |
Shares withheld to satisfy employee tax obligations |
|
(2.0 |
) |
|
|
(1.6 |
) |
Other, net |
|
(1.4 |
) |
|
|
(0.9 |
) |
|
|
|
|
||||
Net cash provided by (used in) financing activities |
|
42.2 |
|
|
|
(10.1 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
(0.2 |
) |
|
|
1.0 |
|
Net change in cash and cash equivalents |
|
(25.9 |
) |
|
|
11.9 |
|
Cash and cash equivalents, beginning of the year |
|
38.7 |
|
|
|
46.1 |
|
|
|
|
|
||||
Cash and cash equivalents, end of period |
$ |
12.8 |
|
|
$ |
58.0 |
|
SEGMENT INFORMATION (unaudited, in millions) |
|||||||||||||||
Three Months Ended |
|
Salt |
|
Plant
|
|
Corporate
|
|
Total |
|||||||
Sales to external customers |
|
$ |
160.6 |
|
$ |
38.8 |
|
|
$ |
3.5 |
|
|
$ |
202.9 |
|
Intersegment sales |
|
|
— |
|
|
2.8 |
|
|
|
(2.8 |
) |
|
|
— |
|
Shipping and handling cost |
|
|
48.2 |
|
|
5.0 |
|
|
|
— |
|
|
|
53.2 |
|
Operating earnings (loss)(2)(3) |
|
|
25.9 |
|
|
(1.4 |
) |
|
|
(18.6 |
) |
|
|
5.9 |
|
Depreciation, depletion and amortization |
|
|
15.7 |
|
|
8.6 |
|
|
|
1.8 |
|
|
|
26.1 |
|
Total assets (as of end of period) |
|
|
1,013.3 |
|
|
408.1 |
|
|
|
173.8 |
|
|
|
1,595.2 |
Three Months Ended |
|
Salt |
|
Plant
|
|
Corporate
|
|
Total |
||||||
Sales to external customers |
|
$ |
155.5 |
|
$ |
47.5 |
|
$ |
4.6 |
|
|
$ |
207.6 |
|
Intersegment sales |
|
|
— |
|
|
2.8 |
|
|
(2.8 |
) |
|
|
— |
|
Shipping and handling cost |
|
|
48.2 |
|
|
5.6 |
|
|
— |
|
|
|
53.8 |
|
Operating earnings (loss)(3) |
|
|
21.7 |
|
|
2.5 |
|
|
(24.8 |
) |
|
|
(0.6 |
) |
Depreciation, depletion and amortization |
|
|
14.2 |
|
|
8.2 |
|
|
1.9 |
|
|
|
24.3 |
|
Total assets (as of end of period) |
|
|
970.1 |
|
|
477.1 |
|
|
286.3 |
|
|
|
1,733.5 |
|
Nine Months Ended |
|
Salt |
|
Plant
|
|
Corporate
|
|
Total |
|||||||
Sales to external customers |
|
$ |
745.3 |
|
$ |
138.6 |
|
|
$ |
24.7 |
|
|
$ |
908.6 |
|
Intersegment sales |
|
|
— |
|
|
6.6 |
|
|
|
(6.6 |
) |
|
|
— |
|
Shipping and handling cost |
|
|
235.9 |
|
|
18.6 |
|
|
|
0.6 |
|
|
|
255.1 |
|
Operating earnings (loss)(2)(3)(4) |
|
|
142.6 |
|
|
(56.7 |
) |
|
|
(172.9 |
) |
|
|
(87.0 |
) |
Depreciation, depletion and amortization |
|
|
47.1 |
|
|
25.7 |
|
|
|
5.6 |
|
|
|
78.4 |
|
Nine Months Ended |
|
Salt |
|
Plant
|
|
Corporate
|
|
Total |
||||||
Sales to external customers |
|
$ |
824.1 |
|
$ |
136.8 |
|
$ |
10.2 |
|
|
$ |
971.1 |
|
Intersegment sales |
|
|
— |
|
|
7.1 |
|
|
(7.1 |
) |
|
|
— |
|
Shipping and handling cost |
|
|
274.9 |
|
|
16.4 |
|
|
— |
|
|
|
291.3 |
|
Operating earnings (loss)(2)(3) |
|
|
141.9 |
|
|
12.8 |
|
|
(79.5 |
) |
|
|
75.2 |
|
Depreciation, depletion and amortization |
|
|
42.9 |
|
|
24.6 |
|
|
5.2 |
|
|
|
72.7 |
(1) |
Corporate and other includes corporate entities, records management operations, the Fortress fire retardant business, equity method investments, lithium costs and other incidental operations and eliminations. Operating earnings (loss) for corporate and other includes indirect corporate overhead, including costs for general corporate governance and oversight, lithium-related expenditures, as well as costs for the human resources, information technology, legal and finance functions. | |
(2) |
Corporate operating results were impacted by net gains of |
|
(3) |
The company continued to take steps to align its cost structure to its current business needs. These initiatives impacted Corporate operating results and resulted in net severance and related charges for reductions in workforce and changes to executive leadership and additional restructuring costs related to the termination of the Company’s lithium development project of |
|
(4) |
The company recognized impairments of goodwill, long-lived assets and inventory related to Fortress; and goodwill related to |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030134038/en/
Investor Contact
Vice President, Treasurer & Investor Relations
+1.913.344.9111
InvestorRelations@compassminerals.com
Media Contact
Chief Public Affairs and Sustainability Officer
+1.913.344.9198
MediaRelations@compassminerals.com
Source: