Merchants & Marine Bancorp, Inc. Announces Third Quarter Financial Results
Selected financial highlights:
-
Net loans grew by
$37.98 million , or 9.23%, fromSeptember 30, 2023 . -
Total interest income for the first nine months of the year increased to
$29.66 million from$22.99 million during the same period in 2023, a lift of 28.97%. The increase is primarily due to increased interest income on loans, which increased to$23.33 million the first nine months of 2024 from$18.79 million during the same period in 2023. This increase is due both to improved loan yields in the company’s legacy loan portfolio and, to a lesser extent, loan growth from theMississippi River Bank acquisition. -
The company’s cost of funding its assets also increased through
September 30th , though much more slowly than seen in the broader market. Interest expense as a function of total assets grew to 64 basis points (annualized) from 22 basis points (annualized) in the first nine months of 2023. The increase in funding costs is primarily due to the company’s utilization of the Federal Reserve Bank Term Funding Program (BTFP). All liabilities under the BTFP were repaid from excess on balance sheet liquidity inSeptember 2024 in concert with theFederal Reserve lowering its target rate by 50 BPs. This will lower interest expense going forward by roughly half. - Credit quality remained strong at the end of the third quarter. While the ratio of loans past due 30-89 days increased to 1.13% of total loans, this is almost exclusively due to a single problem loan that is currently being resolved.
-
Accumulated Other Comprehensive Income (AOCI) mark-to-market losses in the securities portfolio decreased to (
$6.62 million ) at the end of the quarter from ($13.20 million ) at the end of the same period in 2023. These losses represent just 4.24% and 9.33%, respectively, of the total securities portfolio for these reporting periods. -
On balance sheet liquidity levels remain very healthy, with cash and cash equivalents totaling
$43.97 million at the end of the third quarter 2024. In addition to these large cash balances, the Company’s$156 million investment portfolio remains highly liquid, with a significant portion able to be liquidated with minimal losses. -
In addition to the sizeable on-balance sheet liquidity position, the Company has more than
$250 million in additional borrowing capacity at theFederal Home Loan Bank of Dallas and theFederal Reserve .
“The company’s core financial performance continues to strengthen,” said
The bank repaid the
“The continued improvement in our bank’s earnings, which are now consistently above a 1% return on average assets on an annualized monthly basis, is a direct result of our team’s diligent execution of a long-term vision and strategic plan that was adopted in 2021,” remarked
|
|||||||
CONSOLIDATED FINANCIALS (UNAUDITED) | |||||||
BALANCE SHEET | |||||||
ASSETS |
|
|
|||||
TOTAL CASH & DUE FROM |
|
43,967,970.91 |
|
|
33,686,902.41 |
|
|
TOTAL SECURITIES |
|
155,941,748.19 |
|
|
141,469,728.54 |
|
|
TOTAL FEDERAL FUNDS SOLD |
|
72,166.08 |
|
|
168,717.12 |
|
|
TOTAL LOANS |
|
457,431,690.58 |
|
|
419,674,991.80 |
|
|
Begin Year Reserve for Loss |
|
(7,684,072.00 |
) |
|
(3,566,893.00 |
) |
|
Recoveries on Charge Off |
|
(228,347.57 |
) |
|
(244,933.58 |
) |
|
Charge Offs Current Year |
|
302,427.48 |
|
|
487,351.06 |
|
|
Allowance-Current Year |
|
(479,374.91 |
) |
|
(4,989,596.48 |
) |
|
RESERVE FOR LOSSES ON LOANS |
|
(8,089,367.00 |
) |
|
(8,314,072.00 |
) |
|
NET LOANS |
|
449,342,323.58 |
|
|
411,360,919.80 |
|
|
NET FIXED ASSETS |
|
30,433,420.03 |
|
|
26,569,218.43 |
|
|
Other Real Estate |
|
- |
|
|
22,400.00 |
|
|
Other Assets |
|
45,972,392.39 |
|
|
32,271,400.77 |
|
|
TOTAL OTHER ASSETS |
|
45,972,392.39 |
|
|
32,293,800.77 |
|
|
TOTAL ASSETS |
$ |
725,730,021.18 |
|
$ |
645,549,287.07 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Liabilities | |||||||
Demand Deposits |
$ |
402,450,207.82 |
|
$ |
353,407,475.92 |
|
|
Public Funds |
|
16,722,554.10 |
|
|
15,604,157.32 |
|
|
TOTAL DEMAND DEPOSITS |
|
419,172,761.92 |
|
|
369,011,633.24 |
|
|
Savings |
|
109,096,156.77 |
|
|
98,672,597.34 |
|
|
C D's |
|
43,955,920.19 |
|
|
36,049,803.21 |
|
|
I R A's |
|
7,616,670.45 |
|
|
8,226,264.63 |
|
|
CDARS |
|
2,464,157.08 |
|
|
2,227,361.83 |
|
|
TOTAL TIME & SAVINGS DEPOSITS |
|
163,132,904.49 |
|
|
145,176,027.01 |
|
|
TOTAL DEPOSITS |
|
582,305,666.41 |
|
|
514,187,660.25 |
|
|
SECURITIES SOLD UNDER REPO | |||||||
& BORRROWINGS |
|
3,683,307.79 |
|
|
4,211,031.87 |
|
|
DIVIDENDS PAYABLE |
|
399,101.40 |
|
|
399,101.40 |
|
|
TOTAL OTHER LIABILITIES |
|
11,448,136.35 |
|
|
8,534,018.02 |
|
|
Stockholders' Equity | |||||||
Preferred Stock |
$ |
50,595,000.00 |
|
$ |
50,595,000.00 |
|
|
Common Stock |
|
3,325,845.00 |
|
|
3,325,845.00 |
|
|
Earned Surplus |
|
14,500,000.00 |
|
|
14,500,000.00 |
|
|
Undivided Profits |
|
66,518,636.48 |
|
|
62,415,023.30 |
|
|
Current Profits |
|
3,398,529.15 |
|
|
5,165,536.00 |
|
|
Total Unrealized Gain/Loss AFS |
|
(6,619,692.40 |
) |
|
(13,204,315.77 |
) |
|
Defined Benefit Pension FASB 158 |
|
(3,824,509.00 |
) |
|
(4,579,613.00 |
) |
|
TOTAL CAPITAL |
|
127,893,809.23 |
|
|
118,217,475.53 |
|
|
TOTAL LIABILITIES & CAPITAL |
$ |
725,730,021.18 |
|
$ |
645,549,287.07 |
|
|
||||||||
CONSOLIDATED FINANCIALS (UNAUDITED) | ||||||||
INCOME STATEMENT | ||||||||
ACCOUNT |
NINE MONTHS ENDED |
Q3-Only 2024 |
NINE MONTHS ENDED |
Q3-Only 2023 | ||||
Interest & Fees on Loans |
$ |
23,328,827.13 |
$ |
8,261,508.12 |
$ |
18,788,173.73 |
$ |
6,723,277.64 |
Interest on Securities Portfolio |
|
5,916,281.34 |
|
2,173,659.22 |
|
3,571,738.56 |
|
1,177,347.67 |
Interest on Fed Funds & EBA |
|
410,130.11 |
|
160,127.11 |
|
633,211.89 |
|
219,073.98 |
TOTAL INTEREST INCOME |
|
29,655,238.58 |
|
10,595,294.45 |
|
22,993,124.18 |
|
8,119,699.29 |
Total Service Charges |
|
2,479,264.81 |
|
847,904.68 |
|
2,188,100.25 |
|
774,755.65 |
Total Miscellaneous Income |
|
5,204,625.77 |
|
1,551,282.14 |
|
7,140,621.31 |
|
5,071,374.99 |
TOTAL NON INT INCOME |
|
7,683,890.58 |
|
2,399,186.82 |
|
9,328,721.56 |
|
5,846,130.64 |
Gains/(Losses) on Secs |
|
223,935.49 |
|
40,099.63 |
|
- |
|
- |
Gains/(Losses) on Sales REO |
|
823.47 |
|
- |
|
36,786.16 |
|
9,786.16 |
Gains/(Losses) on Sale of Loans |
|
- |
|
- |
|
- |
|
- |
TOTAL INCOME |
|
37,563,888.12 |
|
13,034,580.90 |
|
32,358,631.90 |
|
13,975,616.09 |
TOTAL INT ON DEPOSITS |
|
1,773,769.43 |
|
489,155.54 |
|
1,047,526.46 |
|
393,616.58 |
Int Fed Funds Purchased/Sec Sold Repo |
|
1,712,514.85 |
|
649,633.12 |
|
3,701.89 |
|
1,234.37 |
TOTAL INT EXPENSE |
|
3,486,284.28 |
|
1,138,788.66 |
|
1,051,228.35 |
|
394,850.95 |
PROVISION-LOAN LOSS |
|
440,102.91 |
|
311,257.09 |
|
42,683.63 |
|
43,913.77 |
Salary & Employee Benefits |
|
16,140,971.36 |
|
5,048,511.07 |
|
13,217,465.24 |
|
5,039,563.24 |
Total Premises Expense |
|
6,312,221.13 |
|
2,204,214.20 |
|
4,787,752.01 |
|
1,673,732.43 |
|
|
411,291.48 |
|
163,289.70 |
|
359,679.46 |
|
158,464.76 |
Professional Fees |
|
1,686,099.83 |
|
353,868.42 |
|
1,497,074.22 |
|
367,237.12 |
Miscellaneous Office Expense |
|
640,205.90 |
|
194,811.53 |
|
606,819.66 |
|
222,725.41 |
Dues, Donations and Advertising |
|
620,488.99 |
|
218,769.52 |
|
906,999.65 |
|
457,024.37 |
Checking, ATM/Debit Card Expenses |
|
1,556,349.63 |
|
498,149.95 |
|
1,323,649.47 |
|
410,971.32 |
ORE Expenses |
|
1,169.64 |
|
300.00 |
|
8,148.12 |
|
3,948.12 |
Total Miscellaneous Expense |
|
1,917,512.15 |
|
587,151.33 |
|
1,948,843.71 |
|
782,192.57 |
TOTAL OTHER OPERATING |
|
29,286,310.11 |
|
9,269,065.72 |
|
24,656,431.54 |
|
9,115,859.34 |
FEDERAL & STATE INCOME TAXES |
|
677,200.00 |
|
386,700.00 |
|
1,442,752.38 |
|
1,126,000.00 |
TOTAL EXPENSES |
|
33,889,897.30 |
|
11,105,811.47 |
|
27,193,095.90 |
|
10,680,624.06 |
NET INCOME |
$ |
3,673,990.82 |
$ |
1,928,769.43 |
$ |
5,165,536.00 |
$ |
3,294,992.03 |
Preferred Stock Dividends |
$ |
275,461.67 |
$ |
252,975.00 |
$ |
- |
$ |
- |
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS |
$ |
3,398,529.15 |
$ |
1,675,794.43 |
$ |
5,165,536.00 |
$ |
3,294,992.03 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241030220292/en/
Chief Financial Officer
casey.hill@mandmbank.com
(228) 934-1307
Source: