Merck Announces Third-Quarter 2024 Financial Results
-
Total Worldwide Sales Were
$16.7 Billion , an Increase of 4% From Third Quarter 2023; Excluding the Impact of Foreign Exchange, Growth Was 7%-
KEYTRUDA Sales Grew 17% to
$7.4 Billion ; Excluding the Impact of Foreign Exchange, Sales Grew 21% -
WINREVAIR Sales Were
$149 Million ;U.S. Launch of WINREVAIR Gaining Momentum; Received Approval in the EU -
Animal Health Sales Grew 6% to
$1.5 Billion ; Excluding the Impact of Foreign Exchange, Sales Grew 11%
-
KEYTRUDA Sales Grew 17% to
-
GAAP EPS Was
$1.24 ; Non-GAAP EPS Was$1.57 ; GAAP and Non-GAAP EPS Include a Net Charge of$0.79 per Share Related to Certain Business Development Transactions -
Achieved Significant Milestones in Vaccine Programs
- CAPVAXIVE Recommended by the CDC’s ACIP for Pneumococcal Vaccination in Adults 50 Years of Age and Older
- Presented Positive Results From Clinical Studies Evaluating Clesrovimab (MK-1654), an Investigational RSV Preventative Monoclonal Antibody for Infants Entering Their First RSV Season
-
Data Presented for Four Approved Medicines and Six Pipeline Candidates in More Than 20 Types of Cancer at
ESMO Congress 2024, Including Overall Survival Data From KEYNOTE-522 and KEYNOTE-A18 - Completed Acquisition of Investigational B-Cell Depletion Therapy, CN201 (MK-1045), From Curon Biopharmaceutical
-
Full-Year 2024 Financial Outlook
-
Narrows Expected Worldwide Sales Range To Be Between
$63.6 Billion and$64.1 Billion -
Now Expects Non-GAAP EPS To Be Between
$7.72 and$7.77 ; Outlook Reflects a Net Negative Impact of$0.24 per Share Related to Business Development Transactions With Curon Biopharmaceutical and Daiichi Sankyo
-
Narrows Expected Worldwide Sales Range To Be Between
“Our third-quarter results were strong, as we continue to make progress heading into 2025 and beyond," said
Financial Summary
$ in millions, except EPS amounts |
Third Quarter |
|||
2024 |
2023 |
Change |
Change Ex-
|
|
Sales |
|
|
4% |
7% |
GAAP net income1 |
3,157 |
4,745 |
-33% |
-30% |
Non-GAAP net income that excludes certain items1,2* |
3,985 |
5,427 |
-27% |
-23% |
GAAP EPS |
1.24 |
1.86 |
-33% |
-30% |
Non-GAAP EPS that excludes certain items2* |
1.57 |
2.13 |
-26% |
-23% |
*Refer to table on page 7. |
In the third quarter of 2024, total worldwide sales were
For the third quarter of 2024, Generally Accepted Accounting Principles (GAAP) earnings per share (EPS) assuming dilution was
Non-GAAP EPS in both periods excludes acquisition- and divestiture-related costs, costs related to restructuring programs, as well as income and losses from investments in equity securities.
Year-to-date results can be found in the attached tables.
Third-Quarter Sales Performance
The following table reflects sales of the company’s top products and significant performance drivers.
|
Third Quarter |
||||
$ in millions |
2024 |
2023 |
Change |
Change
|
Commentary |
Total Sales |
|
|
4% |
7% |
Approximately 2 percentage points of the negative impact of foreign exchange was due to devaluation of Argentine peso, which was largely offset by inflation-related price increases, consistent with practice in that market. |
Pharmaceutical |
14,943 |
14,263 |
5% |
8% |
Increase driven by growth in oncology and cardiovascular, partially offset by declines in diabetes, vaccines and virology. |
KEYTRUDA |
7,429 |
6,338 |
17% |
21% |
Growth driven by increased global uptake in earlier-stage indications, including triple-negative breast cancer (TNBC), renal cell carcinoma (RCC) and non-small cell lung cancer (NSCLC), as well as continued strong global demand from metastatic indications. Approximately 3 percentage points of the negative impact of foreign exchange was due to devaluation of Argentine peso, which was largely offset by inflation-related price increases. |
GARDASIL/GARDASIL 9 |
2,306 |
2,585 |
-11% |
-10% |
Decline primarily due to lower demand in |
PROQUAD, M-M-R II and VARIVAX |
703 |
713 |
-1% |
-1% |
Decline primarily due to timing of shipments and lower tenders in |
JANUVIA/JANUMET |
482 |
835 |
-42% |
-38% |
Decline primarily due to lower pricing in the |
BRIDION |
420 |
424 |
-1% |
0% |
Relatively flat compared with prior year due to generic competition in certain international markets, particularly in |
LAGEVRIO |
383 |
640 |
-40% |
-36% |
Decline primarily due to lower demand in |
Lynparza* |
337 |
299 |
13% |
13% |
Growth primarily due to higher global demand. |
Lenvima* |
251 |
260 |
-3% |
-4% |
Decline primarily due to timing of shipments in |
VAXNEUVANCE |
239 |
214 |
12% |
13% |
Growth largely driven by continued uptake from launches in |
PREVYMIS |
208 |
157 |
32% |
36% |
Growth primarily due to higher global demand, particularly in the |
ROTATEQ |
193 |
156 |
24% |
25% |
Growth primarily due to public-sector buying patterns in the |
WINREVAIR |
149 |
- |
- |
- |
Represents continued uptake since launch in the |
WELIREG |
139 |
54 |
156% |
157% |
Growth primarily driven by higher demand in the |
|
1,487 |
1,400 |
6% |
11% |
Growth primarily driven by higher demand and pricing for both Companion Animal and Livestock product portfolios, as well as sales related to |
Livestock |
886 |
874 |
1% |
7% |
Growth primarily driven by higher pricing and higher demand for poultry and swine products, as well as sales related to acquisition of Elanco aqua business. |
Companion Animal |
601 |
526 |
14% |
17% |
Growth primarily driven by uptake from new product launches, including the injectable formulation of BRAVECTO in certain international markets, as well as higher pricing across product portfolio. Sales of BRAVECTO were |
Other Revenues** |
227 |
299 |
-24% |
-22% |
Decline primarily due to lower payments received for out-licensing arrangements and lower royalty income. |
*Alliance revenue for this product represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs.
|
|||||
Third-Quarter Expense, EPS and Related Information
The table below presents selected expense information.
$ in millions |
GAAP |
Acquisition-
|
Restructuring
|
(Income)
|
Non-
|
Third Quarter 2024 |
|||||
Cost of sales |
|
$639 |
$192 |
$- |
|
Selling, general and administrative |
2,731 |
43 |
31 |
- |
2,657 |
Research and development |
5,862 |
24 |
- |
- |
5,838 |
Restructuring costs |
56 |
- |
56 |
- |
- |
Other (income) expense, net |
(162) |
(27) |
- |
58 |
(193) |
|
|
|
|
|
|
Third Quarter 2023 |
|
|
|
|
|
Cost of sales |
|
$552 |
$33 |
$- |
|
Selling, general and administrative |
2,519 |
17 |
40 |
- |
2,462 |
Research and development |
3,307 |
10 |
- |
- |
3,297 |
Restructuring costs |
126 |
- |
126 |
- |
- |
Other (income) expense, net |
126 |
(24) |
- |
17 |
133 |
GAAP Expense, EPS and Related Information
Gross margin was 75.5% for the third quarter of 2024 compared with 73.3% for the third quarter of 2023. The increase was primarily due to the favorable impact of product mix (including lower royalty rates related to KEYTRUDA and GARDASIL/GARDASIL 9), partially offset by higher restructuring costs (primarily reflecting asset impairment charges), as well as higher amortization of intangible assets.
Selling, general and administrative (SG&A) expenses were
Research and development (R&D) expenses were
Other (income) expense, net, was
The effective tax rate of 22.7% for the third quarter of 2024 includes a 7.2 percentage point combined unfavorable impact related to the EyeBio and Curon transactions.
GAAP EPS was
Non-GAAP Expense, EPS and Related Information
Non-GAAP gross margin was 80.5% for the third quarter of 2024 compared with 77.0% for the third quarter of 2023. The increase was primarily due to the favorable impact of product mix (including lower royalty rates related to KEYTRUDA and GARDASIL/GARDASIL 9).
Non-GAAP SG&A expenses were
Non-GAAP R&D expenses were
Non-GAAP other (income) expense, net, was
The non-GAAP effective tax rate of 21.9% for the third quarter of 2024 includes a 6.0 percentage point combined unfavorable impact related to the EyeBio and Curon transactions.
Non-GAAP EPS was
A reconciliation of GAAP to non-GAAP net income and EPS is provided in the table that follows.
Third Quarter |
||
$ in millions, except EPS amounts |
2024 |
2023 |
EPS |
|
|
GAAP EPS |
|
|
Difference |
0.33 |
0.27 |
Non-GAAP EPS that excludes items listed below2 |
|
|
|
|
|
Net Income |
|
|
GAAP net income1 |
|
|
Difference |
828 |
682 |
Non-GAAP net income that excludes items listed below1,2 |
|
|
|
|
|
Excluded Items: |
|
|
Acquisition- and divestiture-related costs3 |
$679 |
$555 |
Restructuring costs |
279 |
199 |
Loss from investments in equity securities |
58 |
17 |
Decrease to net income |
1,016 |
771 |
Estimated income tax (benefit) expense |
(188) |
(89) |
Decrease to net income |
$828 |
$682 |
Pipeline and Portfolio Highlights
In the third quarter,
In cardiovascular disease,
In oncology,
The company also achieved several regulatory milestones, including new approvals for KEYTRUDA-based regimens in the
In vaccines, the CDC’s
At IDWeek 2024,
In immunology, long-term efficacy and safety data for tulisokibart (MK-7240), an investigational humanized monoclonal antibody directed to a novel target, tumor necrosis factor (TNF)-like cytokine 1A (TL1A), from the Phase 2 ARTEMIS-UC and APOLLO-CD studies in ulcerative colitis (UC) and Crohn’s disease (CD), were presented at the United European Gastroenterology (UEG) Week 2024
In addition,
Notable recent news releases on Merck’s pipeline and portfolio are provided in the table that follows.
Oncology |
FDA Approved KEYTRUDA Plus Pemetrexed and Platinum Chemotherapy as First-Line Treatment for Adult Patients With Unresectable Advanced or Metastatic Malignant Pleural Mesothelioma, Based on Results From Phase 3 KEYNOTE-483/CCTG IND.227 Trial |
|
EC Approved KEYTRUDA Plus Padcev as First-Line Treatment of Unresectable or Metastatic Urothelial Carcinoma in Adults, Based on Results From Phase 3 KEYNOTE-A39/EV-302 Trial |
||
KEYTRUDA Received 30th Approval From EC With Two New Indications in Gynecologic Cancers, Based on Results From Phase 3 KEYNOTE-868/NRG-GY018 and KEYNOTE-A18 Trials |
||
KEYTRUDA Received New Approvals in |
||
KEYTRUDA Plus Chemotherapy Before Surgery and Continued as Single Agent After Surgery Reduced Risk of Death by More Than One-Third (34%) Versus Neoadjuvant Chemotherapy in High-Risk, Early-Stage TNBC, Based on Results From Phase 3 KEYNOTE-522 |
||
KEYTRUDA Plus Chemoradiotherapy (CRT) Reduced Risk of Death by 33% Versus CRT Alone in Patients With Newly Diagnosed, High-Risk, Locally Advanced Cervical Cancer, Based on Results From Phase 3 KEYNOTE-A18/ENGOT-cx11/GOG-3047 Trial |
||
KEYTRUDA Ten-Year Data Demonstrated Sustained OS Benefit Versus Ipilimumab in Advanced Melanoma, Based on Results From Phase 3 KEYNOTE-006 Trial |
||
KEYTRUDA Plus Lenvima in Combination With Transarterial Chemoembolization (TACE) Significantly Improved Progression-Free Survival Compared to TACE Alone in Patients With Unresectable, Non-Metastatic Hepatocellular Carcinoma, Based on Results From Phase 3 LEAP-012 Trial |
||
KEYTRUDA Plus Trastuzumab and Chemotherapy Significantly Improved OS Versus Trastuzumab and Chemotherapy Alone in First-Line Treatment of Patients With HER2-Positive Advanced Gastric or GEJ Adenocarcinoma, Based on Results From Phase 3 KEYNOTE-811 Trial |
||
KEYTRUDA Met Primary Endpoint of Event-Free Survival as Perioperative Treatment Regimen in Patients With Resected, LA-HNSCC, Based on Results From Phase 3 KEYNOTE-689 Trial |
||
Patritumab Deruxtecan (HER3-DXd) Demonstrated Statistically Significant Improvement in Progression-Free Survival Versus Doublet Chemotherapy in Patients With Locally Advanced or Metastatic EGFR-Mutated NSCLC, Based on Results From Phase 3 HERTHENA-Lung02 Trial |
||
Ifinatamab Deruxtecan Continued to Demonstrate Promising Objective Response Rates in Patients With Extensive-Stage SCLC, Based on Results From Phase 2 IDeate-Lung01 Trial |
||
|
||
|
||
|
||
|
||
Vaccines |
Clesrovimab (MK-1654), an Investigational RSV Preventative Monoclonal Antibody, Significantly Reduced Incidence of RSV Disease and Hospitalization in Healthy Preterm and Full-Term Infants, Based on Results From Phase 2b/3 MK-1654-004 Trial |
|
CDC’s ACIP Recommended CAPVAXIVE for Pneumococcal Vaccination in Adults 50 Years of Age and Older |
||
CAPVAXIVE Demonstrated Positive Immune Responses in Adults With Increased Risk for Pneumococcal Disease, Based on Results From Phase 3 STRIDE-8 Trial |
||
|
||
Cardiovascular |
EC Approved WINREVAIR in Combination With Other PAH Therapies for the Treatment of PAH in Adult Patients With Functional Class II-III, Based on Results From Phase 3 STELLAR Trial |
|
Immunology |
|
|
Infectious Diseases |
|
|
Ophthalmology |
|
Sustainability Highlights
Full-Year 2024 Financial Outlook
The following table summarizes the company’s full-year financial outlook.
|
Full Year 2024 |
|
|
Updated |
Prior |
Sales* |
|
|
Non-GAAP Gross margin2 |
Approximately 81% |
Approximately 81% |
Non-GAAPOperating expenses2** |
|
|
Non-GAAPOther (income) expense, net2 |
Approximately |
Approximately |
Non-GAAPEffective tax rate2 |
16.0% to 17.0% |
15.5% to 16.5% |
Non-GAAPEPS2*** |
|
|
Share count (assuming dilution) |
Approximately 2.54 billion |
Approximately 2.54 billion |
*The company does not have any non-GAAP adjustments to sales. |
||
**Includes one-time R&D charges of |
||
***Includes net one-time charge of |
- The acquisition of CN201 (MK-1045) from Curon.
- Payment received from Daiichi Sankyo related to the expansion of the existing development and commercialization agreement.
Consistent with past practice, the financial outlook does not assume additional significant potential business development transactions.
Non-GAAP EPS excludes acquisition- and divestiture-related costs, costs related to restructuring programs, income and losses from investments in equity securities, as well as a tax benefit in 2024 due to a reduction in reserves for unrecognized income tax benefits, resulting from the expiration of the statute of limitations for assessments related to the 2019 federal tax return year.
Earnings Conference Call
Investors, journalists and the general public may access a live audio webcast of the earnings conference call on
All participants may join the call by dialing (800) 369-3351 (
About
At
Forward-Looking Statement of
This news release of
Risks and uncertainties include but are not limited to, general industry conditions and competition; general economic factors, including interest rate and currency exchange rate fluctuations; the impact of pharmaceutical industry regulation and health care legislation in
The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the company’s Annual Report on Form 10-K for the year ended
Appendix
Generic product names are provided below.
Pharmaceutical
BRIDION
(sugammadex)
CAPVAXIVE
(Pneumococcal 21-valent Conjugate Vaccine)
GARDASIL (Human Papillomavirus Quadrivalent [Types 6, 11, 16 and 18] Vaccine, Recombinant)
GARDASIL 9 (Human Papillomavirus 9-valent Vaccine, Recombinant)
JANUMET(sitagliptin and metformin HCl)
JANUVIA(sitagliptin)
KEYTRUDA (pembrolizumab)
LAGEVRIO(molnupiravir)
Lenvima(lenvatinib)
Lynparza(olaparib)
M-M-R II(Measles, Mumps and Rubella Virus Vaccine Live)
PREVYMIS (letermovir)
PROQUAD(Measles, Mumps, Rubella and Varicella Virus Vaccine Live)
ROTATEQ (Rotavirus Vaccine, Live, Oral, Pentavalent)
VARIVAX(Varicella Virus Vaccine Live)
VAXNEUVANCE (Pneumococcal 15-valent Conjugate Vaccine)
VERQUVO (vericiguat)
WELIREG (belzutifan)
WINREVAIR (sotatercept-csrk)
BRAVECTO
(fluralaner)
_________________________________ | |
1 |
Net income attributable to |
2 |
|
3 |
Reflects expenses related to acquisitions of businesses, including the amortization of intangible assets, intangible asset impairment charges and expense or income related to changes in the estimated fair value measurement of liabilities for contingent consideration. Also includes integration, transaction and certain other costs associated with acquisitions and divestitures, as well as amortization of intangible assets related to collaborations and licensing arrangements. |
|
||||||||||||||||||||
CONSOLIDATED STATEMENT OF INCOME - GAAP | ||||||||||||||||||||
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) | ||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||
Table 1 | ||||||||||||||||||||
GAAP | % Change | GAAP | % Change | |||||||||||||||||
|
3Q24 |
|
|
3Q23 |
|
Sep YTD 2024 | Sep YTD 2023 | |||||||||||||
Sales |
$ |
16,657 |
|
$ |
15,962 |
|
4 |
% |
$ |
48,544 |
|
$ |
45,485 |
|
7 |
% |
||||
Costs, Expenses and Other | ||||||||||||||||||||
Cost of sales |
|
4,080 |
|
|
4,264 |
|
-4 |
% |
|
11,365 |
|
|
12,214 |
|
-7 |
% |
||||
Selling, general and administrative |
|
2,731 |
|
|
2,519 |
|
8 |
% |
|
7,952 |
|
|
7,700 |
|
3 |
% |
||||
Research and development |
|
5,862 |
|
|
3,307 |
|
77 |
% |
|
13,354 |
|
|
20,904 |
|
-36 |
% |
||||
Restructuring costs |
|
56 |
|
|
126 |
|
-56 |
% |
|
258 |
|
|
344 |
|
-25 |
% |
||||
Other (income) expense, net |
|
(162 |
) |
|
126 |
|
* |
|
(151 |
) |
|
388 |
|
* | ||||||
Income Before Taxes |
|
4,090 |
|
|
5,620 |
|
-27 |
% |
|
15,766 |
|
|
3,935 |
|
* | |||||
Taxes on Income |
|
929 |
|
|
870 |
|
|
2,377 |
|
|
2,332 |
|
||||||||
Net Income |
|
3,161 |
|
|
4,750 |
|
-33 |
% |
|
13,389 |
|
|
1,603 |
|
* | |||||
Less: Net Income Attributable to Noncontrolling Interests |
|
4 |
|
|
5 |
|
|
15 |
|
|
12 |
|
||||||||
Net Income Attributable to |
$ |
3,157 |
|
$ |
4,745 |
|
-33 |
% |
$ |
13,374 |
|
$ |
1,591 |
|
* | |||||
Earnings per Common Share Assuming Dilution |
$ |
1.24 |
|
$ |
1.86 |
|
-33 |
% |
$ |
5.26 |
|
$ |
0.62 |
|
* | |||||
Average Shares Outstanding Assuming Dilution |
|
2,541 |
|
|
2,546 |
|
|
2,543 |
|
|
2,549 |
|
||||||||
Tax Rate |
|
22.7 |
% |
|
15.5 |
% |
|
15.1 |
% |
|
59.3 |
% |
||||||||
* 100% or greater |
|
|||||||||||||||||||||||||||
THREE AND NINE MONTHS ENDED |
|||||||||||||||||||||||||||
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) | |||||||||||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||||||||||
Table 2a | |||||||||||||||||||||||||||
GAAP | Acquisition and Divestiture-Related Costs (1) | Restructuring Costs (2) |
(Income) Loss from Investments in |
Certain Other Items | Adjustment Subtotal | Non-GAAP | |||||||||||||||||||||
Third Quarter | |||||||||||||||||||||||||||
Cost of sales |
$ |
4,080 |
|
639 |
|
192 |
|
831 |
|
$ |
3,249 |
|
|||||||||||||||
Selling, general and administrative |
|
2,731 |
|
43 |
|
31 |
|
74 |
|
|
2,657 |
|
|||||||||||||||
Research and development |
|
5,862 |
|
24 |
|
24 |
|
|
5,838 |
|
|||||||||||||||||
Restructuring costs |
|
56 |
|
56 |
|
56 |
|
|
– |
|
|||||||||||||||||
Other (income) expense, net |
|
(162 |
) |
(27 |
) |
58 |
|
31 |
|
|
(193 |
) |
|||||||||||||||
Income Before Taxes |
|
4,090 |
|
(679 |
) |
(279 |
) |
(58 |
) |
(1,016 |
) |
|
5,106 |
|
|||||||||||||
Income Tax Provision (Benefit) |
|
929 |
|
(129 |
) |
(3 |
) |
(46 |
) |
(3 |
) |
(13 |
) |
(3 |
) |
(188 |
) |
|
1,117 |
|
|||||||
Net Income |
|
3,161 |
|
(550 |
) |
(233 |
) |
(45 |
) |
(828 |
) |
|
3,989 |
|
|||||||||||||
Net Income Attributable to |
|
3,157 |
(550 |
) |
(233 |
) |
(45 |
) |
(828 |
) |
|
3,985 |
|
||||||||||||||
Earnings per Common Share Assuming Dilution |
$ |
1.24 |
|
(0.22 |
) |
(0.09 |
) |
(0.02 |
) |
(0.33 |
) |
$ |
1.57 |
|
|||||||||||||
Tax Rate |
|
22.7 |
% |
|
21.9 |
% |
|||||||||||||||||||||
Sep YTD | |||||||||||||||||||||||||||
Cost of sales |
$ |
11,365 |
|
1,708 |
|
374 |
|
2,082 |
|
$ |
9,283 |
|
|||||||||||||||
Selling, general and administrative |
|
7,952 |
|
88 |
|
67 |
|
155 |
|
|
7,797 |
|
|||||||||||||||
Research and development |
|
13,354 |
|
60 |
|
2 |
|
62 |
|
|
13,292 |
|
|||||||||||||||
Restructuring costs |
|
258 |
|
258 |
|
258 |
|
|
– |
|
|||||||||||||||||
Other (income) expense, net |
|
(151 |
) |
(48 |
) |
(107 |
) |
(155 |
) |
|
4 |
|
|||||||||||||||
Income Before Taxes |
|
15,766 |
|
(1,808 |
) |
(701 |
) |
107 |
|
(2,402 |
) |
|
18,168 |
|
|||||||||||||
Income Tax Provision (Benefit) |
|
2,377 |
|
(350 |
) |
(3 |
) |
(118 |
) |
(3 |
) |
23 |
|
(3 |
) |
(259 |
) |
(4 |
) |
(704 |
) |
|
3,081 |
|
|||
Net Income |
|
13,389 |
|
(1,458 |
) |
(583 |
) |
84 |
|
259 |
|
(1,698 |
) |
|
15,087 |
|
|||||||||||
Net Income Attributable to |
|
13,374 |
(1,458 |
) |
(583 |
) |
84 |
|
259 |
|
(1,698 |
) |
|
15,072 |
|
||||||||||||
Earnings per Common Share Assuming Dilution |
$ |
5.26 |
|
(0.57 |
) |
(0.23 |
) |
0.03 |
|
0.10 |
|
(0.67 |
) |
$ |
5.93 |
|
|||||||||||
Tax Rate |
|
15.1 |
% |
|
17.0 |
% |
|||||||||||||||||||||
Only the line items that are affected by non-GAAP adjustments are shown. | |||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||
(1) Amounts included in cost of sales primarily reflect expenses for the amortization of intangible assets. Amounts included in selling, general and administrative expenses reflect integration, transaction and certain other costs related to acquisitions and divestitures. Amounts included in research and development expenses primarily reflect the amortization of intangible assets and |
|||||||||||||||||||||||||||
(2) Amounts primarily include employee separation costs, accelerated depreciation and asset impairments associated with facilities to be closed or divested related to activities under the company's formal restructuring programs. | |||||||||||||||||||||||||||
(3) Represents the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments. | |||||||||||||||||||||||||||
(4) Represents a benefit due to a reduction in reserves for unrecognized income tax benefits resulting from the expiration of the statute of limitations for assessments related to the 2019 federal tax return year. |
|
|||||||||||||||
FRANCHISE / KEY PRODUCT SALES | |||||||||||||||
(AMOUNTS IN MILLIONS) | |||||||||||||||
(UNAUDITED) | |||||||||||||||
Table 3 | |||||||||||||||
2024 |
2023 |
3Q | Sep YTD | ||||||||||||
1Q | 2Q | 3Q | Sep YTD | 1Q | 2Q | 3Q | Sep YTD | Nom % | Ex-Exch % | Nom % | Ex-Exch % | ||||
TOTAL SALES (1) |
|
|
|
|
|
|
|
|
4 |
7 |
7 |
10 |
|||
PHARMACEUTICAL |
14,006 |
14,408 |
14,943 |
43,358 |
12,721 |
13,457 |
14,263 |
40,442 |
5 |
8 |
7 |
10 |
|||
Oncology | |||||||||||||||
Keytruda |
6,947 |
7,270 |
7,429 |
21,646 |
5,795 |
6,271 |
6,338 |
18,403 |
17 |
21 |
18 |
22 |
|||
Alliance Revenue – Lynparza (2) |
292 |
317 |
337 |
947 |
275 |
310 |
299 |
884 |
13 |
13 |
7 |
8 |
|||
Alliance Revenue – Lenvima (2) |
255 |
249 |
251 |
755 |
232 |
242 |
260 |
734 |
-3 |
-4 |
3 |
3 |
|||
Welireg |
85 |
126 |
139 |
349 |
42 |
50 |
54 |
146 |
156 |
157 |
138 |
139 |
|||
Alliance Revenue – Reblozyl (3) |
71 |
90 |
100 |
261 |
43 |
47 |
52 |
142 |
91 |
91 |
84 |
84 |
|||
Vaccines (4) | |||||||||||||||
Gardasil/Gardasil 9 |
2,249 |
2,478 |
2,306 |
7,032 |
1,972 |
2,458 |
2,585 |
7,015 |
-11 |
-10 |
- |
3 |
|||
ProQuad/M-M-R II/Varivax |
570 |
617 |
703 |
1,891 |
528 |
582 |
713 |
1,823 |
-1 |
-1 |
4 |
4 |
|||
Vaxneuvance |
219 |
189 |
239 |
647 |
106 |
168 |
214 |
488 |
12 |
13 |
33 |
34 |
|||
RotaTeq |
216 |
163 |
193 |
572 |
297 |
131 |
156 |
584 |
24 |
25 |
-2 |
-1 |
|||
Pneumovax 23 |
61 |
59 |
68 |
188 |
96 |
92 |
140 |
327 |
-51 |
-51 |
-42 |
-40 |
|||
Hospital Acute Care | |||||||||||||||
Bridion |
440 |
455 |
420 |
1,315 |
487 |
502 |
424 |
1,413 |
-1 |
- |
-7 |
-6 |
|||
Prevymis |
174 |
188 |
208 |
570 |
129 |
143 |
157 |
430 |
32 |
36 |
33 |
36 |
|||
Dificid |
73 |
92 |
96 |
261 |
65 |
76 |
74 |
215 |
31 |
31 |
21 |
21 |
|||
Zerbaxa |
56 |
62 |
64 |
182 |
50 |
54 |
53 |
157 |
22 |
25 |
16 |
19 |
|||
Noxafil |
56 |
45 |
41 |
141 |
60 |
55 |
51 |
167 |
-20 |
-13 |
-15 |
-5 |
|||
Cardiovascular | |||||||||||||||
Alliance Revenue - Adempas/Verquvo (5) |
98 |
106 |
102 |
306 |
99 |
68 |
92 |
259 |
11 |
11 |
18 |
18 |
|||
Winrevair |
70 |
149 |
219 |
- |
- |
- |
- |
||||||||
Adempas (6) |
70 |
72 |
72 |
214 |
59 |
65 |
65 |
189 |
11 |
13 |
13 |
15 |
|||
Virology | |||||||||||||||
Lagevrio |
350 |
110 |
383 |
843 |
392 |
203 |
640 |
1,236 |
-40 |
-36 |
-32 |
-27 |
|||
Isentress/Isentress HD |
111 |
89 |
102 |
302 |
123 |
136 |
119 |
377 |
-14 |
-10 |
-20 |
-16 |
|||
Delstrigo |
56 |
60 |
65 |
180 |
44 |
50 |
54 |
148 |
21 |
25 |
22 |
26 |
|||
Pifeltro |
42 |
39 |
42 |
123 |
34 |
38 |
37 |
109 |
14 |
15 |
13 |
14 |
|||
Neuroscience | |||||||||||||||
Belsomra |
46 |
53 |
78 |
177 |
56 |
63 |
58 |
176 |
35 |
40 |
- |
7 |
|||
Immunology | |||||||||||||||
Simponi |
184 |
172 |
189 |
545 |
180 |
180 |
179 |
539 |
5 |
7 |
1 |
2 |
|||
Remicade |
39 |
35 |
41 |
115 |
51 |
48 |
45 |
144 |
-9 |
-5 |
-20 |
-16 |
|||
Diabetes (7) | |||||||||||||||
Januvia |
419 |
405 |
278 |
1,102 |
551 |
511 |
581 |
1,642 |
-52 |
-49 |
-33 |
-30 |
|||
Janumet |
251 |
224 |
204 |
679 |
329 |
354 |
255 |
937 |
-20 |
-13 |
-28 |
-23 |
|||
Other Pharmaceutical (8) |
576 |
573 |
644 |
1,796 |
626 |
560 |
568 |
1,758 |
13 |
15 |
2 |
5 |
|||
ANIMAL HEALTH |
1,511 |
1,482 |
1,487 |
4,480 |
1,491 |
1,456 |
1,400 |
4,347 |
6 |
11 |
3 |
7 |
|||
Livestock |
850 |
837 |
886 |
2,573 |
849 |
807 |
874 |
2,530 |
1 |
7 |
2 |
7 |
|||
Companion Animal |
661 |
645 |
601 |
1,907 |
642 |
649 |
526 |
1,817 |
14 |
17 |
5 |
7 |
|||
Other Revenues (9) |
258 |
222 |
227 |
706 |
275 |
122 |
299 |
696 |
-24 |
-22 |
2 |
4 |
|||
Sum of quarterly amounts may not equal year-to-date amounts due to rounding. | |||||||||||||||
(1) Only select products are shown. | |||||||||||||||
(2) Alliance Revenue represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs. | |||||||||||||||
(3) Alliance Revenue represents royalties. | |||||||||||||||
(4) Total Vaccines sales were |
|||||||||||||||
(5) Alliance Revenue represents |
|||||||||||||||
(6) Net product sales in |
|||||||||||||||
(7) Total Diabetes sales were |
|||||||||||||||
(8) Includes Pharmaceutical products not individually shown above. | |||||||||||||||
(9) Other Revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. Other Revenues related to the receipt of upfront and milestone payments for out-licensed products were |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241031033115/en/
Media Contacts:
(203) 914-2372
robert.josephson@merck.com
(215) 872-1462
michael.levey@merck.com
Investor Contacts:
(732) 594-1579
peter.dannenbaum@merck.com
(732) 594-1583
steven.graziano@merck.com
Source: