Bristol Myers Squibb Reports Third Quarter Financial Results for 2024
Performance Reflects Continued Focus on Near-Term Execution and Building a
-
Third Quarter Revenues were
$11.9 Billion , increasing 8% (+10% Adjusting for Foreign Exchange) -
Growth Portfolio Revenues were
$5.8 Billion , increasing 18% (+20% Adjusting for Foreign Exchange) -
GAAP EPS was
$0.60 and Non-GAAP EPS was$1.80 ; Includes Net Impact of$(0.09) Per Share for GAAP EPS and Non-GAAP EPS Due to Acquired IPRD Charges and Licensing Income -
Achieved
U.S. Approval of Cobenfy, the First New Pharmacological Approach to Treat Schizophrenia in Decades -
Raising 2024 Revenue Guidance to Approximately +5% (+6% Adjusting for Foreign Exchange), Non-GAAP EPS Range Increased to
$0.75 to$0.95
“We made important strides in the third quarter with the landmark
|
Third Quarter |
||||||||
$ in millions, except per share amounts |
2024 |
|
2023 |
|
Change |
|
Change Excl.
|
||
Total Revenues |
|
|
|
|
|
|
8% |
|
10% |
Earnings Per Share — GAAP* |
0.60 |
|
|
0.93 |
|
|
(35)% |
|
N/A |
Earnings Per Share — Non-GAAP* ** |
1.80 |
|
|
2.00 |
|
|
(10)% |
|
N/A |
Acquired IPRD Charge and Licensing Income Net Impact on Earnings Per Share |
(0.09 |
) |
|
(0.03 |
) |
|
N/A |
|
N/A |
*GAAP and Non-GAAP earnings per share include the net impact of Acquired IPRD charges and licensing income. |
|||||||||
**See "Use of Non-GAAP Financial Information". |
THIRD QUARTER RESULTS
All comparisons are made versus the same period in 2023 unless otherwise stated.
-
Bristol Myers Squibb posted third quarter revenues of$11.9 billion , an increase of 8%, or 10% when adjusted for foreign exchange impacts, primarily driven by the Growth Portfolio and Eliquis, partially offset by generic erosion of Sprycel due to the loss of exclusivity. -
U.S. revenues increased 9% to$8.2 billion , and International revenues increased 7% to$3.7 billion , primarily due to the Growth Portfolio and higher demand for Eliquis, partially offset by generic erosion of Sprycel due to the loss of exclusivity. The negative impact from foreign exchange on International revenues was 4%. - On a GAAP basis, gross margin decreased from 77.1% to 75.1%, and on a non-GAAP basis decreased from 77.3% to 76.0%, primarily due to product mix.
-
On a GAAP and non-GAAP basis, marketing, selling and administrative expenses remained relatively flat at
$2.0 billion . -
On a GAAP basis, research and development expenses increased 6%, and 8% on a non-GAAP basis, to
$2.4 billion , primarily due to recent acquisitions. -
On a GAAP and non-GAAP basis, Acquired IPRD increased to
$262 million from$80 million . On a GAAP and non-GAAP basis, licensing income was$25 million compared to$12 million . -
On a GAAP basis, amortization of acquired intangible assets increased 7% to
$2.4 billion , primarily due to the RayzeBio acquisition in 2024 and approval of Augtyro in the fourth quarter of 2023. -
On a GAAP basis, the effective tax rate increased from 9.5% to 27.5%, and on a non-GAAP basis increased from 11.6% to 18.5%, primarily due to jurisdictional earnings mix and adjustments in 2023 to reflect
IRS income tax guidance issued in 2023 regarding deductibility of certain non-U.S. research and development expenses. -
On a GAAP basis, the company reported net income attributable to
Bristol Myers Squibb of$1.2 billion , or$0.60 per share, during the third quarter of 2024 compared to$1.9 billion , or$0.93 per share, for the same period a year ago. The company reported non-GAAP net earnings attributable toBristol Myers Squibb of$3.7 billion , or$1.80 per share, during the third quarter of 2024 compared to$4.1 billion , or$2.00 per share, for the same period a year ago. In addition to the items above, GAAP and non-GAAP earnings per share were impacted by higher interest expense.
THIRD QUARTER PRODUCT REVENUE HIGHLIGHTS |
|||||||||||||||||||
($ amounts in millions) |
|
Quarter Ended September
|
|
% Change from Quarter
|
|
% Change from
|
|||||||||||||
|
|
|
|
Int'l (c) |
|
WW(d) |
|
|
|
Int'l(c) |
|
WW(d) |
|
Int'l(c) |
|
WW(d) |
|||
Growth Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
$ |
1,366 |
|
$ |
994 |
|
$ |
2,360 |
|
2% |
|
7% |
|
4% |
|
16% |
|
7% |
|
|
|
706 |
|
|
230 |
|
|
936 |
|
—% |
|
6% |
|
1% |
|
13% |
|
3% |
|
|
|
399 |
|
|
243 |
|
|
642 |
|
11% |
|
10% |
|
11% |
|
17% |
|
13% |
|
|
|
358 |
|
|
89 |
|
|
447 |
|
79% |
|
85% |
|
80% |
|
90% |
|
81% |
|
|
|
216 |
|
|
17 |
|
|
233 |
|
33% |
|
>200% |
|
40% |
|
>200% |
|
40% |
|
|
|
77 |
|
|
47 |
|
|
124 |
|
12% |
|
96% |
|
33% |
|
100% |
|
34% |
|
|
|
105 |
|
|
42 |
|
|
147 |
|
11% |
|
50% |
|
20% |
|
46% |
|
19% |
|
|
|
173 |
|
|
51 |
|
|
224 |
|
125% |
|
>200% |
|
143% |
|
>200% |
|
143% |
|
|
|
135 |
|
|
21 |
|
|
156 |
|
101% |
|
>200% |
|
129% |
|
>200% |
|
129% |
|
|
|
51 |
|
|
15 |
|
|
66 |
|
(18)% |
|
>200% |
|
—% |
|
>200% |
|
—% |
|
|
|
10 |
|
|
— |
|
|
10 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
|
|
32 |
|
|
2 |
|
|
34 |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
Other Growth Products(a) |
|
|
172 |
|
|
261 |
|
|
433 |
|
15% |
|
61% |
|
39% |
|
64% |
|
41% |
Total Growth Portfolio |
|
|
3,800 |
|
|
2,012 |
|
|
5,812 |
|
15% |
|
22% |
|
18% |
|
29% |
|
20% |
Legacy Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
|
|
2,045 |
|
|
957 |
|
|
3,002 |
|
15% |
|
3% |
|
11% |
|
2% |
|
11% |
|
|
|
1,212 |
|
|
200 |
|
|
1,412 |
|
—% |
|
(9)% |
|
(1)% |
|
(6)% |
|
(1)% |
|
|
|
697 |
|
|
201 |
|
|
898 |
|
15% |
|
(24)% |
|
3% |
|
(24)% |
|
3% |
|
|
|
225 |
|
|
65 |
|
|
290 |
|
(44)% |
|
(45)% |
|
(44)% |
|
(42)% |
|
(43)% |
|
|
|
151 |
|
|
102 |
|
|
253 |
|
(15)% |
|
24% |
|
(3)% |
|
37% |
|
1% |
|
Other Legacy Products(b) |
|
|
102 |
|
|
123 |
|
|
225 |
|
17% |
|
(18)% |
|
(5)% |
|
(19)% |
|
(5)% |
Total Legacy Portfolio |
|
|
4,432 |
|
|
1,648 |
|
|
6,080 |
|
4% |
|
(7)% |
|
1% |
|
(6)% |
|
1% |
Total Revenues |
|
$ |
8,232 |
|
$ |
3,660 |
|
$ |
11,892 |
|
9% |
|
7% |
|
8% |
|
11% |
|
10% |
** |
See "Use of Non-GAAP Financial Information". |
|
(a) |
Includes Nulojix, Onureg, Inrebic, Empliciti and royalty revenue. |
|
(b) |
Includes other mature brands. |
|
(c) |
Beginning in 2024, |
|
(d) |
Worldwide (WW) includes |
THIRD QUARTER PRODUCT REVENUE HIGHLIGHTS
Growth Portfolio
Growth Portfolio worldwide revenues increased to
Legacy Portfolio
Revenues for the Legacy Portfolio in the third quarter were
PRODUCT AND PIPELINE UPDATE
With Cobenfy, the company is re-establishing its presence in neuroscience and introducing the first new pharmacological approach to treat schizophrenia in decades.
Today, the company is providing an update on data from two Phase 3 oncology trials, CheckMate -8HW and CheckMate -901. Please see the table below for more information.
Neuroscience
Category |
Asset |
Milestone |
Regulatory |
Cobenfy
TM
|
The |
Cardiovascular
Category |
Asset |
Milestone |
Clinical &
|
Camzyos®
|
Long-term follow-up results from the EXPLORER-LTE cohort of the MAVA-Long-Term Extension study evaluating Camzyos in adult patients with
Patients experienced an improvement in symptoms and functional capacity as measured by NYHA class and patient-reported outcomes. The safety profile of Camzyos for up to 3.5 years remained consistent with the established safety profile and no new safety signals were identified. |
Oncology
Category |
Asset |
Milestone |
Regulatory |
Opdivo®
|
The FDA approvedOpdivo for the treatment of adult patients with resectable (tumors ≥ 4cm or node positive) non-small cell lung cancer (NSCLC) and no known epidermal growth factor receptor mutations or anaplastic lymphoma kinase rearrangements, for neoadjuvant treatment, in combination with platinum-doublet chemotherapy, followed by single-agent Opdivo as adjuvant treatment after surgery. The approval is based on results from the Phase 3 randomized CheckMate -77T trial. |
|
Opdivo +
|
The FDA accepted the supplemental Biologics License Application for Opdivo plus Yervoy as a potential first-line treatment for adult patients with unresectable hepatocellular carcinoma. The acceptance is based on results from the Phase 3 CheckMate -9DW trial. The FDA assigned a Prescription Drug User Fee Act goal date of |
Clinical &
|
Opdivo |
The Phase 3 CheckMate -8HW trial evaluating Opdivo plus Yervoy compared to Opdivo monotherapy across all lines of therapy as a treatment for patients with microsatellite instability-high or mismatch repair deficient metastatic colorectal cancer met the dual primary endpoint of progression-free survival (PFS) as assessed by Blinded Independent Central Review at a pre-specified interim analysis. Previously, Opdivo plus Yervoy demonstrated a statistically significant and clinically meaningful improvement in PFS compared to chemotherapy.
Opdivo plus Yervoy demonstrated a statistically significant and clinically meaningful improvement in PFS compared to Opdivo monotherapy across all lines of therapy. The study is ongoing to assess various secondary endpoints, including overall survival (OS). The safety profile for the combination of Opdivo plus Yervoy remained consistent with previously reported data, with no new safety signals identified. |
|
Opdivo |
The Phase 3 CheckMate -901 trial evaluating Opdivo plus Yervoy versus standard-of-care non-cisplatin-based chemotherapy in patients with unresectable or metastatic urothelial carcinoma (UC) who are ineligible for cisplatin-based chemotherapy did not meet its primary endpoint of OS. The safety profile for Opdivo and Yervoy was consistent with previously reported data, with no new safety signals identified.
Opdivo has previously shown clinical benefit across various stages of UC. These results do not impact those data or approved indications. |
|
nivolumab +
|
The company announced plans to initiate a Phase 3 trial evaluating the fixed-dose combination of nivolumab and high-dose relatlimab plus chemotherapy as a first-line treatment for stage IV or recurrent non-squamous NSCLC with tumor cell PD-L1 expression of 1 to 49%. The decision was supported by findings from the Phase 2 RELATIVITY-104 trial. |
|
Opdivo +
|
10-year follow-up data from the Phase 3 CheckMate -067 trial showed continued durable improvement in survival with first-line Opdivo plus Yervoy therapy and Opdivo monotherapy, versus Yervoy alone, in patients with previously untreated advanced or metastatic melanoma. With a minimum follow up of 10 years, median OS was 71.9 months with Opdivo plus Yervoy, the longest reported median OS in a Phase 3 advanced melanoma trial. |
Hematology
Category |
Asset |
Milestone |
Regulatory |
Breyanzi®
|
The
In addition, |
Immunology
Category |
Asset |
Milestone |
Clinical &
|
Zeposia®
|
Data from the Phase 3 DAYBREAK trial demonstrated that decreased rates of brain volume loss were sustained in the open-label extension (OLE) for patients treated with Zeposia for relapsing forms of multiple sclerosis.
A separate DAYBREAK OLE safety analysis demonstrated declining or stable incidence rates of treatment-emergent adverse events, with relatively low rates of infections, serious infections and opportunistic infections over more than eight years of treatment with Zeposia. |
Financial Guidance
2024 Line-Item Guidance |
||
|
Non-GAAP2 |
|
|
July
|
October
|
Total Revenues |
Upper end of low single-
|
~5% increase |
Total Revenues
|
Upper end of low single-
|
~6% increase |
Gross Margin % |
Between ~74% and ~75% |
Between ~74.5% and ~75% |
Operating Expenses1 |
Low single-digit increase |
~4% to ~5% increase |
Other income/(expense) |
~( |
|
Effective tax rate |
~66% |
~60% |
Diluted EPS |
|
|
1 Operating Expenses = MS&A and R&D, excluding Acquired IPRD and Amortization of acquired intangible assets. |
||
2 See "Use of Non-GAAP Financial Information." |
The 2024 financial guidance excludes the impact of any potential future strategic acquisitions, divestitures, specified items that have not yet been identified and quantified, and the impact of future Acquired IPRD charges. To the extent we have quantified the impact of significant R&D charges or other income resulting from upfront or contingent milestone payments in connection with asset acquisitions or licensing of third-party intellectual property rights, we may update this information from time to time on our website www.bms.com, in the "Investors" section. Non-GAAP guidance assumes current exchange rates. The financial guidance is subject to risks and uncertainties applicable to all forward-looking statements as described elsewhere in this press release.
A reconciliation of forward-looking non-GAAP measures, including non-GAAP EPS, to the most directly comparable GAAP measures is not provided because comparable GAAP measures for such measures are not reasonably accessible or reliable due to the inherent difficulty in forecasting and quantifying measures that would be necessary for such reconciliation. Namely, we are not, without unreasonable effort, able to reliably predict the impact of accelerated depreciation and impairment charges, legal and other settlements, gains and losses from equity investments and other adjustments. In addition, the company believes such a reconciliation would imply a degree of precision and certainty that could be confusing to investors. These items are uncertain, depend on various factors and may have a material impact on our future GAAP results. See "Cautionary Statement Regarding Forward-Looking Statements" and "Use of Non-GAAP Financial Information."
Environmental, Social & Governance (ESG)
As a leading biopharmaceutical company,
Conference Call Information
Investors and the public can register for the live conference call here. Those unable to register can access the live conference call by dialing in the
A replay of the webcast will be available at http://investor.bms.com approximately three hours after the conference call concludes. A replay of the conference call will be available beginning at
About
corporatefinancial-news
Use of Non-GAAP Financial Information
In discussing financial results and guidance, the company refers to financial measures that are not in accordance with
This earnings release and the accompanying tables also provide certain revenues and expenses, as well as non-GAAP measures, excluding the impact of foreign exchange ("Ex-Fx"). We calculate foreign exchange impacts by converting our current-period local currency financial results using the prior period average currency rates and comparing these adjusted amounts to our current-period results. Ex-Fx financial measures are not accounted for according to GAAP because they remove the effects of currency movements from GAAP results.
Non-GAAP financial measures such as non-GAAP earnings and related EPS information are adjusted to exclude certain costs, expenses, gains and losses and other specified items that are evaluated on an individual basis after considering their quantitative and qualitative aspects and typically have one or more of the following characteristics, such as being highly variable, difficult to project, unusual in nature, significant to the results of a particular period or not indicative of past or future operating results. These items are excluded from non-GAAP earnings and related EPS information because the company believes they neither relate to the ordinary course of the company’s business nor reflect the company’s underlying business performance. Similar charges or gains were recognized in prior periods and will likely reoccur in future periods, including amortization of acquired intangible assets, including product rights that generate a significant portion of our ongoing revenue and will recur until the intangible assets are fully amortized, unwinding of inventory purchase price adjustments, acquisition and integration expenses, restructuring costs, accelerated depreciation and impairment of property, plant and equipment and intangible assets, costs of acquiring a priority review voucher, divestiture gains or losses, stock compensation resulting from acquisition-related equity awards, pension, legal and other contractual settlement charges, equity investment and contingent value rights fair value adjustments (including fair value adjustments attributed to limited partnership equity method investments), income resulting from the change in control of the Nimbus Therapeutics TYK2 Program and amortization of fair value adjustments of debt acquired from Celgene in our 2019 exchange offer, among other items. Deferred and current income taxes attributed to these items are also adjusted for considering their individual impact to the overall tax expense, deductibility and jurisdictional tax rates. Certain other significant tax items are also excluded such as the impact resulting from a non-
Because the non-GAAP financial measures are not calculated in accordance with GAAP, they should not be considered superior to and are not intended to be considered in isolation or as a substitute for the related financial measures presented in the press release that are prepared in accordance with GAAP and may not be the same as or comparable to similarly titled measures presented by other companies due to possible differences in method and in the items being adjusted. We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.
Reconciliations of the non-GAAP financial measures to the most comparable GAAP measures are provided in the accompanying financial tables and will also be available on the company’s website at www.bms.com. Within the accompanying financial tables presented, certain columns and rows may not add due to the use of rounded numbers. Percentages and earnings per share amounts presented are calculated from the underlying amounts.
A reconciliation of forward-looking non-GAAP measures, including non-GAAP EPS, to the most directly comparable GAAP measures is not provided because comparable GAAP measures for such measures are not reasonably accessible or reliable due to the inherent difficulty in forecasting and quantifying measures that would be necessary for such reconciliation. Namely, we are not, without unreasonable effort, able to reliably predict the impact of accelerated depreciation and impairment charges, legal and other settlements, gains and losses from equity investments and other adjustments. In addition, the company believes such a reconciliation would imply a degree of precision and certainty that could be confusing to investors. These items are uncertain, depend on various factors and may have a material impact on our future GAAP results.
Website Information
We routinely post important information for investors on our website, BMS.com, in the “Investors” section. We may use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investors section of our website, in addition to following our press releases,
Cautionary Statement Regarding Forward-Looking Statements
This earnings release and the related attachments (as well as the oral statements made with respect to information contained in this release and the attachments) contain certain “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, the company’s 2024 financial guidance, plans and strategy, including its business development and capital allocation strategy, ESG priorities and goals, anticipated developments in the company’s pipeline, expectations with respect to the company’s future market position and the projected benefits of the company’s alliances and other business development activities. These statements may be identified by the fact that they use words such as “should,” “could,” “expect,” “anticipate,” “estimate,” “target,” “may,” “project,” “guidance,” “intend,” “plan,” “believe,” “will” and other words and terms of similar meaning and expression in connection with any discussion of future operating or financial performance, although not all forward-looking statements contain such terms. All statements that are not statements of historical facts are, or may be deemed to be, forward-looking statements. No forward-looking statement can be guaranteed and there is no assurance that the company will achieve its financial guidance and long-term targets, that the company’s future clinical studies will support the data described in this release, that the company’s product candidates will receive necessary clinical and manufacturing regulatory approvals, that the company’s pipeline products will prove to be commercially successful, that clinical and manufacturing regulatory approvals will be sought or obtained within currently expected timeframes, or that contractual milestones will be achieved.
Forward-looking statements are based on current expectations and projections about the company’s future financial results, goals, plans and objectives and involve inherent risks, assumptions and uncertainties, including internal or external factors that could delay, divert or change any of them in the next several years, that are difficult to predict, may be beyond the company’s control and could cause the company’s future financial results, goals, plans and objectives to differ materially from those expressed in, or implied by, the statements. Such risks, uncertainties and other matters include, but are not limited to: increasing pricing pressures from market access, pharmaceutical pricing controls and discounting; market actions taken by private and government payers to manage drug utilization and contain costs; the company’s ability to retain patent exclusivity of certain products; regulatory changes that result in lower prices, lower reimbursement rates and smaller populations for whom payers will reimburse; changes under the 340B Drug Pricing Program; the company’s ability to obtain and maintain regulatory approval for its product candidates; the company’s ability to obtain and protect market exclusivity rights and enforce patents and other intellectual property rights; the possibility of difficulties and delays in product introduction and commercialization; increasing industry competition; potential difficulties, delays and disruptions in manufacturing, distribution or sale of products; the company’s ability to identify potential strategic acquisitions, licensing opportunities or other beneficial transactions; failure to complete, or delays in completing, collaborations, acquisitions, divestitures, alliances and other portfolio actions and the failure to achieve anticipated benefits from such transactions and actions; the risk of an adverse patent litigation decision or settlement and exposure to other litigation and/or regulatory actions or investigations; the impact of any healthcare reform and legislation or regulatory action in
Forward-looking statements in this earnings release should be evaluated together with the many risks and uncertainties that affect the company’s business and market, particularly those identified in the cautionary statement and risk factors discussion in the company’s Annual Report on Form 10-K for the year ended
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF EARNINGS |
|||||||||||||||
(Unaudited, dollars and shares in millions except per share data) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
|
|
|
|
|
|
|
|
||||||||
Net product sales |
$ |
11,483 |
|
|
$ |
10,645 |
|
|
$ |
34,967 |
|
|
$ |
32,610 |
|
Alliance and other revenues |
|
409 |
|
|
|
321 |
|
|
|
991 |
|
|
|
919 |
|
Total Revenues |
|
11,892 |
|
|
|
10,966 |
|
|
|
35,958 |
|
|
|
33,529 |
|
|
|
|
|
|
|
|
|
||||||||
Cost of products sold(a) |
|
2,957 |
|
|
|
2,506 |
|
|
|
9,156 |
|
|
|
7,948 |
|
Marketing, selling and administrative |
|
1,983 |
|
|
|
2,003 |
|
|
|
6,278 |
|
|
|
5,699 |
|
Research and development |
|
2,374 |
|
|
|
2,242 |
|
|
|
7,968 |
|
|
|
6,821 |
|
Acquired IPRD |
|
262 |
|
|
|
80 |
|
|
|
13,343 |
|
|
|
313 |
|
Amortization of acquired intangible assets |
|
2,406 |
|
|
|
2,256 |
|
|
|
7,179 |
|
|
|
6,769 |
|
Other (income)/expense, net |
|
234 |
|
|
|
(258 |
) |
|
|
588 |
|
|
|
(787 |
) |
Total Expenses |
|
10,216 |
|
|
|
8,829 |
|
|
|
44,512 |
|
|
|
26,763 |
|
|
|
|
|
|
|
|
|
||||||||
(Loss)/Earnings Before Income Taxes |
|
1,676 |
|
|
|
2,137 |
|
|
|
(8,554 |
) |
|
|
6,766 |
|
Provision for Income Taxes |
|
461 |
|
|
|
203 |
|
|
|
455 |
|
|
|
488 |
|
Net (Loss)/Earnings |
|
1,215 |
|
|
|
1,934 |
|
|
|
(9,009 |
) |
|
|
6,278 |
|
Noncontrolling Interest |
|
4 |
|
|
|
6 |
|
|
|
11 |
|
|
|
15 |
|
Net (Loss)/Earnings Attributable to BMS |
$ |
1,211 |
|
|
$ |
1,928 |
|
|
$ |
(9,020 |
) |
|
$ |
6,263 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-Average Common Shares Outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
2,028 |
|
|
|
2,057 |
|
|
|
2,026 |
|
|
|
2,083 |
|
Diluted |
|
2,031 |
|
|
|
2,064 |
|
|
|
2,026 |
|
|
|
2,093 |
|
|
|
|
|
|
|
|
|
||||||||
(Loss)/Earnings per Common Share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.60 |
|
|
$ |
0.94 |
|
|
$ |
(4.45 |
) |
|
$ |
3.01 |
|
Diluted |
|
0.60 |
|
|
|
0.93 |
|
|
|
(4.45 |
) |
|
|
2.99 |
|
|
|
|
|
|
|
|
|
||||||||
Other (income)/expense, net |
|
|
|
|
|
|
|
||||||||
Interest expense(b) |
$ |
505 |
|
|
$ |
280 |
|
|
$ |
1,451 |
|
|
$ |
850 |
|
Royalty and licensing income |
|
(180 |
) |
|
|
(365 |
) |
|
|
(532 |
) |
|
|
(1,068 |
) |
Royalty income - divestitures |
|
(284 |
) |
|
|
(217 |
) |
|
|
(820 |
) |
|
|
(623 |
) |
Equity investment (gains)/losses |
|
(12 |
) |
|
|
— |
|
|
|
(221 |
) |
|
|
213 |
|
Integration expenses |
|
69 |
|
|
|
54 |
|
|
|
214 |
|
|
|
180 |
|
Intangible asset impairments |
|
47 |
|
|
|
29 |
|
|
|
47 |
|
|
|
29 |
|
Litigation and other settlements |
|
— |
|
|
|
(61 |
) |
|
|
71 |
|
|
|
(393 |
) |
Investment income |
|
(94 |
) |
|
|
(107 |
) |
|
|
(364 |
) |
|
|
(304 |
) |
Provision for restructuring |
|
78 |
|
|
|
141 |
|
|
|
558 |
|
|
|
321 |
|
Acquisition expense |
|
— |
|
|
|
— |
|
|
|
50 |
|
|
|
— |
|
Other |
|
105 |
|
|
|
(12 |
) |
|
|
134 |
|
|
|
8 |
|
Other (income)/expense, net |
$ |
234 |
|
|
$ |
(258 |
) |
|
$ |
588 |
|
|
$ |
(787 |
) |
(a) Excludes amortization of acquired intangible assets. |
|||||||||||||||
(b) Includes amortization of purchase price adjustments to Celgene debt. |
|
||||||||||||||||||||||||||||||
PRODUCT REVENUES |
||||||||||||||||||||||||||||||
FOR THE THREE MONTHS ENDED |
||||||||||||||||||||||||||||||
(Unaudited, dollars in millions) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change vs. 2023 |
||||||||||||||||
|
|
2024 |
|
2023 |
|
GAAP |
|
Excl. F/X** |
||||||||||||||||||||||
|
|
|
|
Int'l (c) |
|
WW (d) |
|
|
|
Int'l (c) |
|
WW (d) |
|
|
|
Int'l (c) |
|
WW (d) |
|
|
|
Int'l (c) |
|
WW (d) |
||||||
Growth Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Opdivo |
|
$ |
1,366 |
|
$ |
994 |
|
$ |
2,360 |
|
$ |
1,343 |
|
$ |
932 |
|
$ |
2,275 |
|
2% |
|
7% |
|
4% |
|
2% |
|
16% |
|
7% |
Orencia |
|
|
706 |
|
|
230 |
|
|
936 |
|
|
708 |
|
|
217 |
|
|
925 |
|
—% |
|
6% |
|
1% |
|
—% |
|
13% |
|
3% |
Yervoy |
|
|
399 |
|
|
243 |
|
|
642 |
|
|
359 |
|
|
220 |
|
|
579 |
|
11% |
|
10% |
|
11% |
|
11% |
|
17% |
|
13% |
Reblozyl |
|
|
358 |
|
|
89 |
|
|
447 |
|
|
200 |
|
|
48 |
|
|
248 |
|
79% |
|
85% |
|
80% |
|
79% |
|
90% |
|
81% |
Opdualag |
|
|
216 |
|
|
17 |
|
|
233 |
|
|
162 |
|
|
4 |
|
|
166 |
|
33% |
|
>200% |
|
40% |
|
33% |
|
>200% |
|
40% |
Abecma |
|
|
77 |
|
|
47 |
|
|
124 |
|
|
69 |
|
|
24 |
|
|
93 |
|
12% |
|
96% |
|
33% |
|
12% |
|
100% |
|
34% |
Zeposia |
|
|
105 |
|
|
42 |
|
|
147 |
|
|
95 |
|
|
28 |
|
|
123 |
|
11% |
|
50% |
|
20% |
|
11% |
|
46% |
|
19% |
Breyanzi |
|
|
173 |
|
|
51 |
|
|
224 |
|
|
77 |
|
|
15 |
|
|
92 |
|
125% |
|
>200% |
|
143% |
|
125% |
|
>200% |
|
143% |
Camzyos |
|
|
135 |
|
|
21 |
|
|
156 |
|
|
67 |
|
|
1 |
|
|
68 |
|
101% |
|
>200% |
|
129% |
|
101% |
|
>200% |
|
129% |
Sotyktu |
|
|
51 |
|
|
15 |
|
|
66 |
|
|
62 |
|
|
4 |
|
|
66 |
|
(18)% |
|
>200% |
|
—% |
|
(18)% |
|
>200% |
|
—% |
Augtyro |
|
|
10 |
|
|
— |
|
|
10 |
|
|
— |
|
|
— |
|
|
— |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
Krazati |
|
|
32 |
|
|
2 |
|
|
34 |
|
|
— |
|
|
— |
|
|
— |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
Other Growth Products(a) |
|
|
172 |
|
|
261 |
|
|
433 |
|
|
149 |
|
|
162 |
|
|
311 |
|
15% |
|
61% |
|
39% |
|
15% |
|
64% |
|
41% |
Total Growth Portfolio |
|
|
3,800 |
|
|
2,012 |
|
|
5,812 |
|
|
3,291 |
|
|
1,655 |
|
|
4,946 |
|
15% |
|
22% |
|
18% |
|
15% |
|
29% |
|
20% |
Legacy Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Eliquis |
|
|
2,045 |
|
|
957 |
|
|
3,002 |
|
|
1,772 |
|
|
933 |
|
|
2,705 |
|
15% |
|
3% |
|
11% |
|
15% |
|
2% |
|
11% |
Revlimid |
|
|
1,212 |
|
|
200 |
|
|
1,412 |
|
|
1,209 |
|
|
220 |
|
|
1,429 |
|
—% |
|
(9)% |
|
(1)% |
|
—% |
|
(6)% |
|
(1)% |
Pomalyst/Imnovid |
|
|
697 |
|
|
201 |
|
|
898 |
|
|
606 |
|
|
266 |
|
|
872 |
|
15% |
|
(24)% |
|
3% |
|
15% |
|
(24)% |
|
3% |
Sprycel |
|
|
225 |
|
|
65 |
|
|
290 |
|
|
399 |
|
|
118 |
|
|
517 |
|
(44)% |
|
(45)% |
|
(44)% |
|
(44)% |
|
(42)% |
|
(43)% |
Abraxane |
|
|
151 |
|
|
102 |
|
|
253 |
|
|
178 |
|
|
82 |
|
|
260 |
|
(15)% |
|
24% |
|
(3)% |
|
(15)% |
|
37% |
|
1% |
Other Legacy Products(b) |
|
|
102 |
|
|
123 |
|
|
225 |
|
|
87 |
|
|
150 |
|
|
237 |
|
17% |
|
(18)% |
|
(5)% |
|
17% |
|
(19)% |
|
(5)% |
Total Legacy Portfolio |
|
|
4,432 |
|
|
1,648 |
|
|
6,080 |
|
|
4,251 |
|
|
1,769 |
|
|
6,020 |
|
4% |
|
(7)% |
|
1% |
|
4% |
|
(6)% |
|
1% |
Total Revenues |
|
$ |
8,232 |
|
$ |
3,660 |
|
$ |
11,892 |
|
$ |
7,542 |
|
$ |
3,424 |
|
$ |
10,966 |
|
9% |
|
7% |
|
8% |
|
9% |
|
11% |
|
10% |
** |
See "Use of Non-GAAP Financial Information". |
|
(a) |
Includes Onureg, Inrebic, Nulojix, Empliciti and royalty revenues. |
|
(b) |
Includes other mature brands. |
|
(c) |
Beginning in 2024, |
|
(d) |
Worldwide (WW) includes |
|
||||||||||||||||||||||||||||||
PRODUCT REVENUES |
||||||||||||||||||||||||||||||
FOR THE NINE MONTHS ENDED |
||||||||||||||||||||||||||||||
(Unaudited, dollars in millions) |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change vs. 2023 |
||||||||||||||||
|
|
2024 |
|
2023 |
|
GAAP |
|
Excl. F/X** |
||||||||||||||||||||||
|
|
|
|
Int'l (c) |
|
WW (d) |
|
|
|
Int'l (c) |
|
WW (d) |
|
|
|
Int'l (c) |
|
WW (d) |
|
|
|
Int'l (c) |
|
WW (d) |
||||||
Growth Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Opdivo |
|
$ |
3,927 |
|
$ |
2,898 |
|
$ |
6,825 |
|
$ |
3,845 |
|
$ |
2,777 |
|
$ |
6,622 |
|
2% |
|
4% |
|
3% |
|
2% |
|
14% |
|
7% |
Orencia |
|
|
2,020 |
|
|
662 |
|
|
2,682 |
|
|
1,954 |
|
|
662 |
|
|
2,616 |
|
3% |
|
—% |
|
3% |
|
3% |
|
8% |
|
5% |
Yervoy |
|
|
1,171 |
|
|
684 |
|
|
1,855 |
|
|
1,039 |
|
|
633 |
|
|
1,672 |
|
13% |
|
8% |
|
11% |
|
13% |
|
15% |
|
14% |
Reblozyl |
|
|
999 |
|
|
227 |
|
|
1,226 |
|
|
534 |
|
|
154 |
|
|
688 |
|
87% |
|
47% |
|
78% |
|
87% |
|
50% |
|
79% |
Opdualag |
|
|
637 |
|
|
37 |
|
|
674 |
|
|
429 |
|
|
8 |
|
|
437 |
|
48% |
|
>200% |
|
54% |
|
48% |
|
>200% |
|
54% |
Abecma |
|
|
183 |
|
|
118 |
|
|
301 |
|
|
302 |
|
|
70 |
|
|
372 |
|
(39)% |
|
69% |
|
(19)% |
|
(39)% |
|
74% |
|
(18)% |
Zeposia |
|
|
288 |
|
|
120 |
|
|
408 |
|
|
219 |
|
|
82 |
|
|
301 |
|
32% |
|
46% |
|
36% |
|
32% |
|
45% |
|
35% |
Breyanzi |
|
|
382 |
|
|
102 |
|
|
484 |
|
|
218 |
|
|
45 |
|
|
263 |
|
75% |
|
127% |
|
84% |
|
75% |
|
131% |
|
85% |
Camzyos |
|
|
342 |
|
|
37 |
|
|
379 |
|
|
142 |
|
|
1 |
|
|
143 |
|
141% |
|
>200% |
|
165% |
|
141% |
|
>200% |
|
165% |
Sotyktu |
|
|
126 |
|
|
37 |
|
|
163 |
|
|
101 |
|
|
6 |
|
|
107 |
|
25% |
|
>200% |
|
52% |
|
25% |
|
>200% |
|
54% |
Augtyro |
|
|
23 |
|
|
— |
|
|
23 |
|
|
— |
|
|
— |
|
|
— |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
Krazati |
|
|
82 |
|
|
5 |
|
|
87 |
|
|
— |
|
|
— |
|
|
— |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
Other Growth Products(a) |
|
|
488 |
|
|
605 |
|
|
1,093 |
|
|
455 |
|
|
431 |
|
|
886 |
|
7% |
|
40% |
|
23% |
|
7% |
|
44% |
|
25% |
Total Growth Portfolio |
|
|
10,668 |
|
|
5,532 |
|
|
16,200 |
|
|
9,238 |
|
|
4,869 |
|
|
14,107 |
|
15% |
|
14% |
|
15% |
|
15% |
|
22% |
|
18% |
Legacy Portfolio |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Eliquis |
|
|
7,410 |
|
|
2,728 |
|
|
10,138 |
|
|
6,610 |
|
|
2,722 |
|
|
9,332 |
|
12% |
|
—% |
|
9% |
|
12% |
|
1% |
|
9% |
Revlimid |
|
|
3,830 |
|
|
604 |
|
|
4,434 |
|
|
3,951 |
|
|
696 |
|
|
4,647 |
|
(3)% |
|
(13)% |
|
(5)% |
|
(3)% |
|
(9)% |
|
(4)% |
Pomalyst/Imnovid |
|
|
2,010 |
|
|
712 |
|
|
2,722 |
|
|
1,712 |
|
|
839 |
|
|
2,551 |
|
17% |
|
(15)% |
|
7% |
|
17% |
|
(14)% |
|
7% |
Sprycel |
|
|
848 |
|
|
240 |
|
|
1,088 |
|
|
1,011 |
|
|
393 |
|
|
1,404 |
|
(16)% |
|
(39)% |
|
(23)% |
|
(16)% |
|
(35)% |
|
(21)% |
Abraxane |
|
|
450 |
|
|
251 |
|
|
701 |
|
|
526 |
|
|
231 |
|
|
757 |
|
(14)% |
|
9% |
|
(7)% |
|
(14)% |
|
24% |
|
(3)% |
Other Legacy Products(b) |
|
|
293 |
|
|
382 |
|
|
675 |
|
|
250 |
|
|
481 |
|
|
731 |
|
17% |
|
(21)% |
|
(8)% |
|
17% |
|
(19)% |
|
(6)% |
Total Legacy Portfolio |
|
|
14,841 |
|
|
4,917 |
|
|
19,758 |
|
|
14,060 |
|
|
5,362 |
|
|
19,422 |
|
6% |
|
(8)% |
|
2% |
|
6% |
|
(6)% |
|
2% |
Total Revenues |
|
$ |
25,509 |
|
$ |
10,449 |
|
$ |
35,958 |
|
$ |
23,298 |
|
$ |
10,231 |
|
$ |
33,529 |
|
9% |
|
2% |
|
7% |
|
9% |
|
7% |
|
9% |
** |
See "Use of Non-GAAP Financial Information". |
|
(a) |
Includes Onureg, Inrebic, Nulojix, Empliciti and royalty revenues. |
|
(b) |
Includes other mature brands. |
|
(c) |
Beginning in 2024, |
|
(d) |
Worldwide (WW) includes |
|
|||||||||||
INTERNATIONAL REVENUES(a) |
|||||||||||
FOREIGN EXCHANGE IMPACT (%) |
|||||||||||
(Unaudited) |
|||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
Revenue
|
|
F/X %
|
|
Revenue
|
|
Revenue
|
|
F/X %
|
|
Revenue
|
Growth Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Opdivo |
7% |
|
(9)% |
|
16% |
|
4% |
|
(10)% |
|
14% |
Orencia |
6% |
|
(7)% |
|
13% |
|
—% |
|
(8)% |
|
8% |
Yervoy |
10% |
|
(7)% |
|
17% |
|
8% |
|
(7)% |
|
15% |
Reblozyl |
85% |
|
(5)% |
|
90% |
|
47% |
|
(3)% |
|
50% |
Opdualag |
>200% |
|
NM |
|
>200% |
|
>200% |
|
NM |
|
>200% |
Abecma |
96% |
|
(4)% |
|
100% |
|
69% |
|
(5)% |
|
74% |
Zeposia |
50% |
|
4% |
|
46% |
|
46% |
|
1% |
|
45% |
Breyanzi |
>200% |
|
NM |
|
>200% |
|
127% |
|
(4)% |
|
131% |
Camzyos |
>200% |
|
NM |
|
>200% |
|
>200% |
|
NM |
|
>200% |
Sotyktu |
>200% |
|
NM |
|
>200% |
|
>200% |
|
NM |
|
>200% |
Augtyro |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
Krazati |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
Other Growth Products(b) |
61% |
|
(3)% |
|
64% |
|
40% |
|
(4)% |
|
44% |
Total Growth Portfolio |
22% |
|
(7)% |
|
29% |
|
14% |
|
(8)% |
|
22% |
Legacy Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Eliquis |
3% |
|
1% |
|
2% |
|
—% |
|
(1)% |
|
1% |
Revlimid |
(9)% |
|
(3)% |
|
(6)% |
|
(13)% |
|
(4)% |
|
(9)% |
Pomalyst/Imnovid |
(24)% |
|
—% |
|
(24)% |
|
(15)% |
|
(1)% |
|
(14)% |
Sprycel |
(45)% |
|
(3)% |
|
(42)% |
|
(39)% |
|
(4)% |
|
(35)% |
Abraxane |
24% |
|
(13)% |
|
37% |
|
9% |
|
(15)% |
|
24% |
Other Legacy Products(c) |
(18)% |
|
1% |
|
(19)% |
|
(21)% |
|
(2)% |
|
(19)% |
Total Legacy Portfolio |
(7)% |
|
(1)% |
|
(6)% |
|
(8)% |
|
(2)% |
|
(6)% |
Total Revenues |
7% |
|
(4)% |
|
11% |
|
2% |
|
(5)% |
|
7% |
NM |
Not meaningful |
|
** |
See "Use of Non-GAAP Financial Information". |
|
(a) |
Beginning in 2024, |
|
(b) |
Includes Onureg, Nulojix, Empliciti and royalty revenues. |
|
(c) |
Includes other mature brands. |
|
|||||||||||
WORLDWIDE REVENUES(a) |
|||||||||||
FOREIGN EXCHANGE IMPACT (%) |
|||||||||||
(Unaudited) |
|||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
Revenue
|
|
F/X %
|
|
Revenue
|
|
Revenue
|
|
F/X %
|
|
Revenue
|
Growth Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Opdivo |
4% |
|
(3)% |
|
7% |
|
3% |
|
(4)% |
|
7% |
Orencia |
1% |
|
(2)% |
|
3% |
|
3% |
|
(2)% |
|
5% |
Yervoy |
11% |
|
(2)% |
|
13% |
|
11% |
|
(3)% |
|
14% |
Reblozyl |
80% |
|
(1)% |
|
81% |
|
78% |
|
(1)% |
|
79% |
Opdualag |
40% |
|
—% |
|
40% |
|
54% |
|
—% |
|
54% |
Abecma |
33% |
|
(1)% |
|
34% |
|
(19)% |
|
(1)% |
|
(18)% |
Zeposia |
20% |
|
1% |
|
19% |
|
36% |
|
1% |
|
35% |
Breyanzi |
143% |
|
—% |
|
143% |
|
84% |
|
(1)% |
|
85% |
Camzyos |
129% |
|
—% |
|
129% |
|
165% |
|
—% |
|
165% |
Sotyktu |
—% |
|
—% |
|
—% |
|
52% |
|
(2)% |
|
54% |
Augtyro |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
Krazati |
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
|
N/A |
Other Growth Products(b) |
39% |
|
(2)% |
|
41% |
|
23% |
|
(2)% |
|
25% |
Total Growth Portfolio |
18% |
|
(2)% |
|
20% |
|
15% |
|
(3)% |
|
18% |
Legacy Portfolio |
|
|
|
|
|
|
|
|
|
|
|
Eliquis |
11% |
|
—% |
|
11% |
|
9% |
|
—% |
|
9% |
Revlimid |
(1)% |
|
—% |
|
(1)% |
|
(5)% |
|
(1)% |
|
(4)% |
Pomalyst/Imnovid |
3% |
|
—% |
|
3% |
|
7% |
|
—% |
|
7% |
Sprycel |
(44)% |
|
(1)% |
|
(43)% |
|
(23)% |
|
(2)% |
|
(21)% |
Abraxane |
(3)% |
|
(4)% |
|
1% |
|
(7)% |
|
(4)% |
|
(3)% |
Other Legacy Products(c) |
(5)% |
|
—% |
|
(5)% |
|
(8)% |
|
(2)% |
|
(6)% |
Total Legacy Portfolio |
1% |
|
—% |
|
1% |
|
2% |
|
—% |
|
2% |
Total Revenues |
8% |
|
(2)% |
|
10% |
|
7% |
|
(2)% |
|
9% |
** |
See "Use of Non-GAAP Financial Information". |
|
(a) |
Worldwide (WW) includes |
|
(b) |
Includes Onureg, Nulojix, Empliciti and royalty revenues. |
|
(c) |
Includes other mature brands. |
|
|||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP GROWTH DOLLARS AND PERCENTAGES EXCLUDING FOREIGN EXCHANGE IMPACT * |
|||||||||||||||||||||||
(Unaudited, dollars in millions) |
|||||||||||||||||||||||
THREE MONTHS |
2024 |
|
2023 |
|
Change $ |
|
Change % |
|
Favorable /
|
|
2024
|
|
Favorable /
|
|
% Change
|
||||||||
Revenues |
$ |
11,892 |
|
|
$ |
10,966 |
|
|
$ |
926 |
|
|
8% |
|
$ |
(135) |
|
$ |
12,027 |
|
(2)% |
|
10% |
Gross profit |
|
8,935 |
|
|
|
8,460 |
|
|
|
475 |
|
|
6% |
|
|
N/A |
|
|
N/A |
|
N/A |
|
N/A |
Gross profit excluding specified items(a) |
|
9,036 |
|
|
|
8,476 |
|
|
|
560 |
|
|
7% |
|
|
N/A |
|
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross margin(b) |
|
75.1 |
% |
|
|
77.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross margin excluding specified items |
|
76.0 |
% |
|
|
77.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Marketing, selling and administrative |
|
1,983 |
|
|
|
2,003 |
|
|
|
(20 |
) |
|
(1)% |
|
|
15 |
|
|
1,998 |
|
1% |
|
—% |
Marketing, selling and administrative excluding specified items(a) |
|
1,976 |
|
|
|
1,938 |
|
|
|
38 |
|
|
2% |
|
|
15 |
|
|
1,991 |
|
1% |
|
3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
2,374 |
|
|
2,242 |
|
|
|
132 |
|
|
6% |
|
|
8 |
|
|
2,382 |
|
—% |
|
6% |
|
Research and development excluding specified items(a) |
|
2,353 |
|
|
2,178 |
|
|
|
175 |
|
|
8% |
|
|
8 |
|
|
2,361 |
|
—% |
|
8% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating margin(c) |
|
38.5 |
% |
|
|
38.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating margin excluding specified items |
|
39.6 |
% |
|
|
39.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
NINE MONTHS |
2024 |
|
2023 |
|
Change $ |
|
Change % |
|
Favorable /
|
|
2024
|
|
Favorable /
|
|
% Change
|
||||||||
Revenues |
$ |
35,958 |
|
|
$ |
33,529 |
|
|
$ |
2,429 |
|
|
7% |
|
$ |
(512) |
|
$ |
36,470 |
|
(2)% |
|
9% |
Gross profit |
|
26,802 |
|
|
|
25,581 |
|
|
|
1,221 |
|
|
5% |
|
|
N/A |
|
|
N/A |
|
N/A |
|
N/A |
Gross profit excluding specified items(a) |
|
27,221 |
|
|
|
25,718 |
|
|
|
1,503 |
|
|
6% |
|
|
N/A |
|
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Gross margin(b) |
|
74.5 |
% |
|
|
76.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Gross margin excluding specified items |
|
75.7 |
% |
|
|
76.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Marketing, selling and administrative |
|
6,278 |
|
|
|
5,699 |
|
|
|
579 |
|
|
10% |
|
|
68 |
|
|
6,346 |
|
1% |
|
11% |
Marketing, selling and administrative excluding specified items(a) |
|
5,887 |
|
|
|
5,614 |
|
|
|
273 |
|
|
5% |
|
|
68 |
|
|
5,955 |
|
1% |
|
6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Research and development |
|
7,968 |
|
|
|
6,821 |
|
|
|
1,147 |
|
|
17% |
|
|
32 |
|
|
8,000 |
|
—% |
|
17% |
Research and development excluding specified items(a) |
|
6,994 |
|
|
|
6,636 |
|
|
|
358 |
|
|
5% |
|
|
32 |
|
|
7,026 |
|
1% |
|
6% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating margin(c) |
|
34.9 |
% |
|
|
39.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating margin excluding specified items |
|
39.9 |
% |
|
|
40.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
* |
Foreign exchange impacts were derived by converting our current-period local currency financial results using the prior period average currency rates and comparing these adjusted amounts to our current-period results. |
|||
** |
See "Use of Non-GAAP Financial Information". |
|||
(a) |
Refer to the Specified Items schedule below for further details. |
|||
(b) |
Represents gross profit as a percentage of Revenues. |
|||
(c) |
Operating margin represents gross profit less marketing, selling and administrative expenses and research and development expenses, as a percentage of Revenues. |
|
|||||||||||||||
SPECIFIED ITEMS |
|||||||||||||||
(Unaudited, dollars in millions) |
|||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||||||
Inventory purchase price accounting adjustments |
$ |
13 |
|
|
$ |
— |
|
|
$ |
34 |
|
|
$ |
84 |
|
Intangible asset impairment |
|
— |
|
|
|
— |
|
|
|
280 |
|
|
|
— |
|
Site exit and other costs |
|
88 |
|
|
|
16 |
|
|
|
105 |
|
|
|
53 |
|
Cost of products sold |
|
101 |
|
|
|
16 |
|
|
|
419 |
|
|
|
137 |
|
|
|
|
|
|
|
|
|
||||||||
Acquisition related charges(a) |
|
— |
|
|
|
— |
|
|
|
372 |
|
|
|
— |
|
Site exit and other costs |
|
7 |
|
|
|
65 |
|
|
|
19 |
|
|
|
85 |
|
Marketing, selling and administrative |
|
7 |
|
|
|
65 |
|
|
|
391 |
|
|
|
85 |
|
|
|
|
|
|
|
|
|
||||||||
IPRD impairments |
|
— |
|
|
|
60 |
|
|
|
590 |
|
|
|
80 |
|
Priority review voucher |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
95 |
|
Acquisition related charges(a) |
|
— |
|
|
|
— |
|
|
|
348 |
|
|
|
— |
|
Site exit and other costs |
|
21 |
|
|
|
4 |
|
|
|
36 |
|
|
|
10 |
|
Research and development |
|
21 |
|
|
|
64 |
|
|
|
974 |
|
|
|
185 |
|
|
|
|
|
|
|
|
|
||||||||
Amortization of acquired intangible assets |
|
2,406 |
|
|
|
2,256 |
|
|
|
7,179 |
|
|
|
6,769 |
|
|
|
|
|
|
|
|
|
||||||||
Interest expense(b) |
|
(12 |
) |
|
|
(12 |
) |
|
|
(37 |
) |
|
|
(39 |
) |
Equity investment (gain)/losses |
|
(13 |
) |
|
|
(2 |
) |
|
|
(222 |
) |
|
|
206 |
|
Acquisition expenses |
|
— |
|
|
|
— |
|
|
|
50 |
|
|
|
— |
|
Integration expenses |
|
69 |
|
|
|
54 |
|
|
|
214 |
|
|
|
180 |
|
Litigation and other settlements |
|
— |
|
|
|
(62 |
) |
|
|
61 |
|
|
|
(397 |
) |
Provision for restructuring |
|
78 |
|
|
|
141 |
|
|
|
558 |
|
|
|
321 |
|
Intangible asset impairment |
|
47 |
|
|
|
29 |
|
|
|
47 |
|
|
|
29 |
|
Other |
|
106 |
|
|
|
(1 |
) |
|
|
116 |
|
|
|
(6 |
) |
Other (income)/expense, net |
|
275 |
|
|
|
147 |
|
|
|
787 |
|
|
|
294 |
|
|
|
|
|
|
|
|
|
||||||||
Increase to Earnings before income taxes |
|
2,810 |
|
|
|
2,548 |
|
|
|
9,750 |
|
|
|
7,470 |
|
|
|
|
|
|
|
|
|
||||||||
Income taxes on items above |
|
(371 |
) |
|
|
(340 |
) |
|
|
(1,296 |
) |
|
|
(944 |
) |
Income tax reserve releases |
|
— |
|
|
|
— |
|
|
|
(502 |
) |
|
|
— |
|
Income taxes attributed to a non- |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(656 |
) |
Income taxes |
|
(371 |
) |
|
|
(340 |
) |
|
|
(1,798 |
) |
|
|
(1,600 |
) |
|
|
|
|
|
|
|
|
||||||||
Increase to net earnings |
$ |
2,439 |
|
|
$ |
2,208 |
|
|
$ |
7,952 |
|
|
$ |
5,870 |
|
(a) |
Includes cash settlement of unvested stock awards, and other related costs incurred in connection with the recent acquisitions of Karuna, RayzeBio and Mirati. |
|
(b) |
Includes amortization of purchase price adjustments to Celgene debt. |
|
|||||||||||||||||||||||
RECONCILIATION OF CERTAIN GAAP LINE ITEMS TO CERTAIN NON-GAAP LINE ITEMS |
|||||||||||||||||||||||
(Unaudited, dollars and shares in millions except per share data) |
|||||||||||||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||
|
GAAP |
|
Specified
|
|
Non-GAAP |
|
GAAP |
|
Specified
|
|
Non-GAAP |
||||||||||||
Gross profit |
$ |
8,935 |
|
|
$ |
101 |
|
|
$ |
9,036 |
|
|
$ |
26,802 |
|
|
$ |
419 |
|
|
$ |
27,221 |
|
Marketing, selling and administrative |
|
1,983 |
|
|
|
(7 |
) |
|
|
1,976 |
|
|
|
6,278 |
|
|
|
(391 |
) |
|
|
5,887 |
|
Research and development |
|
2,374 |
|
|
|
(21 |
) |
|
|
2,353 |
|
|
|
7,968 |
|
|
|
(974 |
) |
|
|
6,994 |
|
Amortization of acquired intangible assets |
|
2,406 |
|
|
|
(2,406 |
) |
|
|
— |
|
|
|
7,179 |
|
|
|
(7,179 |
) |
|
|
— |
|
Other (income)/expense, net |
|
234 |
|
|
|
(275 |
) |
|
|
(41 |
) |
|
|
588 |
|
|
|
(787 |
) |
|
|
(199 |
) |
Earnings/(Loss) before income taxes |
|
1,676 |
|
|
|
2,810 |
|
|
|
4,486 |
|
|
|
(8,554 |
) |
|
|
9,750 |
|
|
|
1,196 |
|
Provision for income taxes |
|
461 |
|
|
|
371 |
|
|
|
832 |
|
|
|
455 |
|
|
|
1,798 |
|
|
|
2,253 |
|
Net earnings/(loss) attributable to BMS used for diluted EPS calculation |
$ |
1,211 |
|
|
$ |
2,439 |
|
|
$ |
3,650 |
|
|
$ |
(9,020 |
) |
|
$ |
7,952 |
|
|
$ |
(1,068 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted-average common shares outstanding—diluted |
|
2,031 |
|
|
|
2,031 |
|
|
|
2,031 |
|
|
|
2,026 |
|
|
|
2,026 |
|
|
|
2,026 |
|
Diluted earnings/(loss) per share |
$ |
0.60 |
|
|
$ |
1.20 |
|
|
$ |
1.80 |
|
|
$ |
(4.45 |
) |
|
$ |
3.92 |
|
|
$ |
(0.53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effective tax rate |
|
27.5 |
% |
|
|
(9.0 |
)% |
|
|
18.5 |
% |
|
|
(5.3 |
)% |
|
|
193.7 |
% |
|
|
188.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||
|
GAAP |
|
Specified
|
|
Non-GAAP |
|
GAAP |
|
Specified
|
|
Non-GAAP |
||||||||||||
Gross profit |
$ |
8,460 |
|
|
$ |
16 |
|
|
$ |
8,476 |
|
|
$ |
25,581 |
|
|
$ |
137 |
|
|
$ |
25,718 |
|
Marketing, selling and administrative |
|
2,003 |
|
|
|
(65 |
) |
|
|
1,938 |
|
|
|
5,699 |
|
|
|
(85 |
) |
|
|
5,614 |
|
Research and development |
|
2,242 |
|
|
|
(64 |
) |
|
|
2,178 |
|
|
|
6,821 |
|
|
|
(185 |
) |
|
|
6,636 |
|
Amortization of acquired intangible assets |
|
2,256 |
|
|
|
(2,256 |
) |
|
|
— |
|
|
|
6,769 |
|
|
|
(6,769 |
) |
|
|
— |
|
Other (income)/expense, net |
|
(258 |
) |
|
|
(147 |
) |
|
|
(405 |
) |
|
|
(787 |
) |
|
|
(294 |
) |
|
|
(1,081 |
) |
Earnings before income taxes |
|
2,137 |
|
|
|
2,548 |
|
|
|
4,685 |
|
|
|
6,766 |
|
|
|
7,470 |
|
|
|
14,236 |
|
Provision for income taxes |
|
203 |
|
|
|
340 |
|
|
|
543 |
|
|
|
488 |
|
|
|
1,600 |
|
|
|
2,088 |
|
Net earnings attributable to BMS used for diluted EPS calculation |
$ |
1,928 |
|
|
$ |
2,208 |
|
|
$ |
4,136 |
|
|
$ |
6,263 |
|
|
$ |
5,870 |
|
|
$ |
12,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Weighted-average common shares outstanding—diluted |
|
2,064 |
|
|
|
2,064 |
|
|
|
2,064 |
|
|
|
2,093 |
|
|
|
2,093 |
|
|
|
2,093 |
|
Diluted earnings per share |
$ |
0.93 |
|
|
$ |
1.07 |
|
|
$ |
2.00 |
|
|
$ |
2.99 |
|
|
$ |
2.81 |
|
|
$ |
5.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Effective tax rate |
|
9.5 |
% |
|
|
2.1 |
% |
|
|
11.6 |
% |
|
|
7.2 |
% |
|
|
7.5 |
% |
|
|
14.7 |
% |
(a) Refer to the Specified Items schedule above for further details. Effective tax rate on the Specified Items represents the difference between the GAAP and Non-GAAP effective tax rate. |
|
|||||||
NET DEBT CALCULATION |
|||||||
AS OF |
|||||||
(Unaudited, dollars in millions) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
Cash and cash equivalents |
$ |
7,890 |
|
|
$ |
11,464 |
|
Marketable debt securities - current |
|
204 |
|
|
|
816 |
|
Marketable debt securities - non-current |
|
324 |
|
|
|
364 |
|
Cash, cash equivalents and marketable debt securities |
$ |
8,418 |
|
|
$ |
12,644 |
|
Short-term debt obligations |
|
(1,078 |
) |
|
|
(3,119 |
) |
Long-term debt |
|
(48,674 |
) |
|
|
(36,653 |
) |
Net debt position |
$ |
(41,334 |
) |
|
$ |
(27,128 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241031512594/en/
For more information, contact:
Media Relations: media@bms.com
Investor Relations: investor.relations@bms.com
Source: