Company Announcements

Bank of Botetourt exceeds budget expectations, posts profitable third quarter financial results

BUCHANAN, Va. , Oct. 31, 2024 /PRNewswire/ -- Buchanan-based Bank of Botetourt (OTCPK: BORT and BORTP) announced today its unaudited financial results for the three and nine months-ended September 30, 2024. The Bank produced net income amounting to $1,967,000 or $0.94 per basic share in the third quarter. This amount compares to net income of $2,085,000 or $1.01 per share, for the same period last year.  For the nine months-ended the Bank produced net income amounting to $5,988,000 or $2.88 per basic share. This amount compares to a net income of $6,372,000 or $3.09 per share, for the same period last year. 

At September 30, 2024, select financial information and key highlights include:

  • Return on average assets of 0.99%
  • Return on average equity of 10.28%
  • Book value of $38.21
  • Total deposit growth of 2.49%
  • Total asset growth of 3.41%
  • Total loan growth of 9.65%
  • Community Bank Leverage Ratio of 10.53%

The Board of Directors voted to pay the 7.00% preferred dividend, which calculates to $0.49 per share on November 8, 2024 to preferred shareholders of record November 1, 2024.  Furthermore, the Board of Directors voted to pay the $0.20 per share quarterly dividend, or $0.80 per share annualized, which is payable on November 18, 2024 to common shareholders of record November 11, 2024. CEO & Vice-Chairman, G. Lyn Hayth, III stated "As we celebrate our 125th anniversary, we remain deeply committed to delivering exceptional shareholder value by consistently producing strong financial results.  Surpassing our budget is a testament to the hard work and dedication of our entire team.  Together, we honor our legacy while looking forward to even greater success in the future." 

Results of Operations

Net income for the three months ended September 30, 2024 was $1,967,000 compared to $2,085,000 for the same period last year, representing an decrease of $118,000 or 5.66%.  Basic and diluted earnings per share decreased $0.07 from $1.01 at September 30, 2023 to $0.94 at September 30, 2024.  The decrease in net income is primarily due to $1,334,000 more interest expense on deposits and other borrowings, $428,000 more provision for credit losses, $332,000 less investment income, offset by $2,116,000 more interest and fees on loans.

For the three months ended September 30, 2024, the Bank recorded a provision for credit loss expense of $411,000 and a reserve for unfunded commitments of $11,000, which is included in other expenses. This compares to $(17,000) for the same period last year, representing an increase of $428,000.  The provision recorded during the quarter mainly reflected allocations necessitated by net loan growth and adjustments to historical loss factors to better represent expectations for future credit losses.  The ratio of the allowance for credit losses to total loans and leases outstanding was 1.19% at the end of the quarter, up 1 basis point from the prior quarter and down 11 basis points from one year prior.    

At September 30, 2024 net loans increased 9.65%. Interest and fees on loans at September 30, 2024 increased $2,116,000 over the same three month time period of 2023. Interest expense increased by $1,334,000 from $2,687,000 at September 30, 2023 to $4,021,000 at September 30, 2024.  The higher interest expense is a result of higher interest rates paid on the balances of interest-bearing deposits than for the same time period of 2023 and the increase of interest on borrowed funds.

Noninterest income increased by $140,000, or 11.56%, to $1,351,000 for the three months ended September 30, 2024 compared to $1,211,000 for same time period of 2023.  The increase is attributed to an increase in service charges on deposit accounts, income from title insurance subsidiaries, partially offset by a decrease in gain on sale of mortgage loans. 

Noninterest expense increased $308,000 from $4,735,000 at September 30, 2023 to $5,043,000 at September 30, 2024.  The increase is primarily related to increases in salary and employee benefits, debit card expense, and core processing expenses.

Income tax expense for the three months ended September 30, 2024 was $453,000 compared to $481,000 one year prior. The decrease in tax expense is due to less revenue for the quarter.

Financial Condition

At September 30, 2024 total assets amounted to $817,971,000, an increase of 3.41% above total assets at December 31, 2023 of $791,015,000, an increase of $26,956,000. Total net loans increased $57,257,000 or 9.65% from $593,256,000 at December 31, 2023 to $650,513,000 at September 30, 2024. Total deposits at December 31, 2023 amounted to $691,584,000, compared to $708,771,000 at September 30, 2024, an increase of 2.49% or $17,187,000.

Stockholders' equity totaled $81,358,000 at September 30, 2024 compared to $74,778,000 at December 31, 2023. The $6,580,000 increase during the period is net income for 2024, net proceeds from the issuance of common stock from the Dividend Reinvestment and Stock Purchase Plan, a decrease in accumulated other comprehensive loss, partially offset by dividends paid.

Asset Quality

Bank of Botetourt's asset quality remained strong for the third quarter 2024. Provision for credit losses for the third quarter of 2024 was $411,000 compared with $36,000 in the previous quarter and $(17,000) in the same quarter of 2023. 

The Bank had no foreclosed properties at December 31, 2023 and September 30, 2024, respectively.  Therefore, non-performing assets only consisted of nonaccrual loans.  Non-performing assets increased from $121,000 at December 31, 2023 to $247,000 at September 30, 2024.  The increase is attributable to the addition of four commercial and industrial loans, offset by the removal of one residential lot, three commercial and industrial loans, and one auto loan.  The commercial and industrial additions are collateralized by commercial vehicles along with a UCC blanket lien on inventory, equipment and accounts.  The sale of collateral for one residential lot loan and one commercial and industrial loan resulted in the subsequent paydown of the loan with the auto loan balance being charged-off.  During the third quarter, two commercial and industrial loans totaling $143,000 were charged-off.  There were no new additions to nonaccrual loans during the third quarter.  The increase in nonaccrual loans is attributed to the new additions and the charge-off and payment activity of the aforementioned loans.

Net charge-offs during the third quarter of 2024 were $117,000 or 7 basis points annualized on total average loans outstanding.  Net charge-offs for the third quarter of 2024 were comprised of charge-offs of $171,000 partially offset by recoveries of $54,000.  Compared to the prior quarter, net charge-offs decreased $30,000 or 2 basis points annualized on total average loans outstanding.  Compared to December 31, 2023, net charge-offs decreased $124,000 or 8 basis point annualized on total average loans outstanding. 

Capital Ratios

Bank of Botetourt qualified for and adopted the optional, simplified measure of capital adequacy, the community bank leverage ratio framework, consistent with Section 201 of the Economic Growth, Regulatory Relief, and Consumer Protection Act. A qualifying community banking organization is defined as having less than $10 billion in total consolidated assets, a leverage ratio greater than 9%, off-balance sheet exposures of 25% or less of total consolidated assets, and trading assets and liabilities of 5% or less of total consolidated assets. It also cannot be an advanced approaches institution. Bank of Botetourt qualified to opt-in to the Community Bank Leverage Ratio ("CBLR").  As of September 30, 2024, Bank of Botetourt reported its CBLR ratio at 10.53% which meets the required regulatory minimum ratio. This compares to a CBLR ratio of 10.36% at December 31, 2023.

Milestone

On October 1, 2024, Bank of Botetourt, one of Virginia's six oldest banks, commemorated its 125th anniversary at The Hotel Roanoke and Conference Center in Roanoke, Virginia. This milestone celebrated a rich history of service, innovation, and commitment to the communities it serves. Established in 1899 as Bank of Buchanan, the institution has grown to become the largest community bank headquartered in the Roanoke Metropolitan Service.  During the celebration, it was announced that Bank of Botetourt was named the #1 bank in Virginia in 2024 by Forbes.  Bank of Botetourt was Forbes' top selection in Virginia in its America's Best-In-State Banks 2024. The independent survey of 26,000 U.S. consumers rated financial institutions on Trust, Terms and Conditions, Branch Services, Digital Services, Customer Service, and Financial Advice.

About Bank of Botetourt

Bank of Botetourt was chartered in 1899 and operates thirteen retail offices in Botetourt, Rockbridge, Roanoke, and Franklin counties, the City of Salem, and the Town of Vinton, all in Virginia.  Bank of Botetourt also operates a mortgage division, Virginia Mountain Mortgage and a financial services division, Botetourt Wealth Management. 

 

Bank of Botetourt
Balance Sheets, unconsolidated
September 30, 2024 (unaudited) and December 31, 2023








(unaudited)


(audited)



September 30,


December 31,



2024


2023

Assets










Cash and due from banks


$     15,224,000


$     10,410,000

Interest-bearing deposits with banks


25,851,000


58,800,000

Federal funds sold


678,000


524,000

                  Total cash and cash equivalents


41,753,000


69,734,000

Debt securities held to maturity, net of allowance





     for credit losses of $18,000 at September 30, 2024 and





     at December 31, 2023, respectively


9,982,000


9,932,000

Debt securities available for sale


77,767,000


85,663,000

Loans, net of allowance for credit losses of $7,821,000 at





     September 30, 2024 and $7,542,000 at December 31, 2023


650,513,000


593,256,000

Loans held for sale


649,000


-

Premises and fixed assets, net


15,166,000


14,652,000

Other real estate owned




-

Investment in unconsolidated subsidiaries


3,183,000


3,000,000

Other assets


18,958,000


14,778,000

                  Total assets


$   817,971,000


$  791,015,000






Liabilities and Stockholders' Equity





Liabilities  





Noninterest-bearing deposits


$   166,878,000


$  161,464,000

Interest-bearing deposits


541,893,000


530,120,000

                  Total deposits


708,771,000


691,584,000






Other borrowings


19,000,000


19,000,000

Other liabilities


8,842,000


5,653,000

                  Total liabilities


736,613,000


716,237,000






Commitments and contingencies


-


-






Stockholders' Equity





Preferred stock, $1.00 par value; 1,000,000 shares





     authorized; 243,659 issued and outstanding





     at September 30, 2024 and at December 31, 2023, respectively


244,000


244,000

Common stock, $1.50 par value; 5,000,000 shares





     authorized; 1,958,794 and 1,951,372 issued and 





     outstanding at September 30, 2024 and at December 31, 2023,





     respectively


2,938,000


2,927,000

Additional paid-in capital


24,138,000


23,937,000

Retained earnings


57,834,000


53,377,000

Accumulated other comprehensive loss


(3,796,000)


(5,707,000)

                  Total stockholders' equity


81,358,000


74,778,000

                  Total liabilities and stockholders' equity


$   817,971,000


$  791,015,000

 

Bank of Botetourt
Income Statement
For the nine months ended and three months ended September 30, 2024 and 2023 (Unaudited)










Nine Months Ended
September 30,


Three Months Ended
September 30,




2024


2023


2024


2023

Interest income








     Loans and fees on loans

$      27,369,000


$      20,980,000


$        9,613,000


$        7,497,000

     Securities:








          U.S.Treasury and Government Agencies

582,000


653,000


188,000


214,000

          Mortgage-backed securities

195,000


235,000


62,000


75,000

          All other securities

650,000


628,000


216,000


200,000

     Due from depository institutions

1,779,000


2,309,000


458,000


769,000

     Federal funds sold

16,000


14,000


7,000


5,000

                    Total Interest income

30,591,000


24,819,000


10,544,000


8,760,000









Interest expense








     Deposits

10,809,000


5,845,000


3,769,000


2,495,000

     Other borrowings

743,000


235,000


252,000


192,000

                    Total Interest expense

11,552,000


6,080,000


4,021,000


2,687,000

                    Net Interest Income

19,039,000


18,739,000


6,523,000


6,073,000









Provision for credit losses

513,000


651,000


411,000


(17,000)

                    Net Interest Income after credit loss expense

18,526,000


18,088,000


6,112,000


6,090,000









Noninterest income








     Service charges on deposit accounts

963,000


790,000


351,000


265,000

     Securities brokerage and annuities

297,000


176,000


111,000


52,000

     Other income, net of gains

2,607,000


2,960,000


889,000


894,000

                    Total noninterest income

3,867,000


3,926,000


1,351,000


1,211,000









Noninterest expense








     Salaries and employee benefits

6,590,000


6,299,000


2,213,000


2,149,000

     Premises and fixed assets expense

1,469,000


1,365,000


499,000


436,000

     Other expense

6,854,000


6,400,000


2,331,000


2,150,000

                    Total noninterest expense

14,913,000


14,064,000


5,043,000


4,735,000

                    Income before income taxes

7,480,000


7,950,000


2,420,000


2,566,000









Income tax expense

1,492,000


1,578,000


453,000


481,000

                    Net income

5,988,000


6,372,000


1,967,000


2,085,000

                    Preferred stock dividends

358,000


358,000


119,000


120,000

Net income available to common shareholders

$        5,630,000


$        6,014,000


$        1,848,000


$        1,965,000









Basic earnings per share

$                  2.88


$                  3.09


$                  0.94


$                  1.01

Diluted earnings per share

$                  2.88


$                  3.09


$                  0.94


$                  1.01

Dividends declared per share

$                  0.60


$               0.578


$                  0.20


$             0.1925

Basic weighted average shares outstanding

1,955,299


1,945,359


1,957,708


1,947,887

Diluted weighted average shares outstanding

1,955,299


1,945,359


1,957,708


1,947,887

 

Cision View original content:https://www.prnewswire.com/news-releases/bank-of-botetourt-exceeds-budget-expectations-posts-profitable-third-quarter-financial-results-302288683.html

SOURCE Bank of Botetourt