TOROMONT ANNOUNCES RESULTS FOR THE THIRD QUARTER OF 2024 AND QUARTERLY DIVIDEND
|
Three months ended |
Nine months
ended |
||||
($ millions, except per share amounts) |
2024 |
2023 |
% change |
2024 |
2023 |
% change |
Revenue |
$ 1,338.0 |
$ 1,174.0 |
14 % |
$ 3,714.2 |
$ 3,395.4 |
9 % |
Operating income |
$ 174.9 |
$ 193.1 |
(9) % |
$ 459.0 |
$ 499.7 |
(8) % |
Net earnings |
$ 131.0 |
$ 145.6 |
(10) % |
$ 350.2 |
$ 380.7 |
(8) % |
Basic earnings per share ("EPS") |
$ 1.60 |
$ 1.77 |
(10) % |
$ 4.27 |
$ 4.63 |
(8) % |
|
|
|
|
|
|
|
Continuing operations: |
|
|
|
|
|
|
Net earnings |
$ 131.0 |
$ 145.6 |
(10) % |
$ 350.2 |
$ 375.1 |
(7) % |
Basic earnings per share ("EPS") |
$ 1.60 |
$ 1.77 |
(10) % |
$ 4.27 |
$ 4.56 |
(6) % |
"Results for the third quarter of 2024 reflect good activity levels across most markets as well as continued execution against a strong order backlog. Bottom line results have been dampened as expected against a strong comparator reflective of market dynamics in play last year," stated
HIGHLIGHTS:
Consolidated Results
- Revenue increased
$163.9 million or 14% in the third quarter compared to the similar period last year, with higher revenue in both groups withEquipment Group up 14% and CIMCO up 17%. Higher revenue in theEquipment Group resulted from solid new equipment deliveries against order backlog. Product support revenue was healthy while rental revenue recovered slightly against easing market conditions, with improved activity for light equipment. CIMCO's growth reflects good package revenue, dampened slightly by lower product support activity levels in the US. - Revenue increased
$318.8 million (up 9%) to$3.7 billion for the year‑to‑date period. Revenue increased in theEquipment Group 9% and increased at CIMCO 14% compared to the third quarter of 2023. - Gross profit margins(1) decreased to 24.5% in the quarter and 24.4% for the year-to-date. This represents a 410 bps and 260 bps reduction respectively. Sales mix was unfavourable, with a lower proportion of product support revenue to total, accounting for 140 bps and 90 bps of the reduction respectively.
Equipment Group gross profit margin on prime equipment sales and rentals were lower reflecting market dynamics in play. - Operating income(1) decreased 9% in the quarter, as the higher revenue was more than offset by lower gross margins and higher expenses. Operating income as a percentage of sales decreased to 13.1% from 16.4% in the prior year, reflecting lower gross margins in the current period.
- Operating income decreased 8% in the year‑to‑date period, and was 12.4% of revenue compared to 14.7% in the similar period last year. The decrease in operating income reflects the higher revenue, more than offset by lower gross margins and higher expenses primarily related to growth initiatives.
- Net earnings from continuing operations decreased
$14.7 million or 10% in the quarter versus a year ago to$131.0 million . EPS was$1.60 (basic) and$1.59 (fully diluted), lower by 10% compared to the third quarter last year. - For the year‑to‑date period, net earnings from continuing operations decreased
$24.8 million or 7% to$350.2 million compared to the similar period last year. EPS was$4.27 (basic) and$4.23 (fully diluted), lower 6% compared to last year. - Bookings(1) for the third quarter increased 4% compared to last year with higher bookings in the
Equipment Group being offset by lower bookings at CIMCO against a strong comparator. On a year-to-date basis, bookings increased 11% with both groups reporting higher bookings:Equipment Group up 12% and CIMCO up 1%, on a strong comparator. - Backlog(1) of
$1.1 billion as atSeptember 30, 2024 , was down slightly from$1.2 billion as atSeptember 30, 2023 . Backlog remains healthy, reflecting continued good order intake, offsetting deliveries and progress on construction and delivery schedules.
- Revenue was up
$145.2 million or 14% to$1.2 billion for the quarter. New equipment sales increased 36%, with good activity and deliveries in the mining and construction markets. Rental revenue demonstrated a marginal recovery from earlier this year with improved light equipment activity. Product support activity was good, with a healthy increase in service, reflecting continued growth of our technician workforce, which was slightly offset by a modest decline in parts revenue. - Revenue was up
$278.4 million or 9% to$3.4 billion for the year‑to‑date period. New equipment sales and product support activity were higher across most markets and product groups, partially offset by lower used equipment and rental revenue. - Operating income decreased
$20.9 million or 12% in the third quarter, as the higher revenue was more than offset by lower gross margins and higher expenses, primarily related to growth initiatives. Lower gross margins reflect an unfavourable sales mix as well as market dynamics in play. - Operating income decreased
$48.8 million or 10% to$423.5 million in the year‑to‑date period, due to similar reasons as noted for the quarter. Operating income margin decreased to 12.6% versus 15.3% in the comparable period last year, primarily reflecting lower gross margins. - Bookings in the third quarter were
$367.5 million , a increase of 14%, with strong bookings in construction, power systems and material handling being partially offset with lower mining orders. Year-to-date bookings were$1.5 billion , an increase of 12% from the similar period last year. Construction bookings increased 22%, reflecting good market activity. Mining was also strong with good orders received through the first half of the year. Power systems order activity was lower, in part reflecting a large project received last year. Both mining and power systems orders have more variability over time due to the nature of orders. - Backlog of
$803.7 million at the end ofSeptember 2024 was down$167.4 million or 17% from the end ofSeptember 2023 , reflecting deliveries against opening backlog offset by new bookings.
CIMCO
- Revenue increased
$18.7 million or 17% compared to the third quarter last year. Package revenue was higher, up 41%, with good execution on package project construction. Product support revenue was down 2%, reflecting good market activity inCanada supported by the increased technician workforce, offset by lower US activity. - Revenue increased
$40.4 million or 14% to$339.6 million for the year‑to‑date period as package revenue was up 21% on good execution on package project construction, in both the recreational and industrial markets. Product support activity was up 6%, with increases in bothCanada and the US. - Operating income increased
$2.7 million or 21% for the quarter, as higher revenue was partly offset by lower gross margins and higher relative expenses in support of the increased activity. - Operating income was up
$8.1 million or 30% to$35.5 million for the year‑to‑date period, reflecting higher revenue and gross margins, partially offset by higher expenses. Operating income margin increased to 10.4% (2023 – 9.1%) reflecting higher gross margins on good execution. - Bookings decreased 34% in the third quarter, against a strong comparative to
$56.8 million , however were 1% higher for the year‑to‑date period at$192.5 million . For the first nine months of the year, higher bookings in the US, up 95%, were largely offset by lower bookings inCanada , down 23%. Recreational bookings were 109% higher while industrial bookings were 42% lower. Booking activity can be variable over time based on customer decision making and construction schedules. - Backlog of
$275.8 million atSeptember 30, 2024 was up$30.5 million or 12% from last year, with an increase in bothCanada and the US. Industrial backlog decreased slightly down 2%, with a decrease inCanada , largely offset by an increase in the US. Recreational backlog was up 32%, predominately reflecting a strong increase inCanada and a modest decrease in the US.
Financial Position
- On
September 9, 2024 , the Company completed the acquisition of the business and net operating assets of Tri-City Equipment Rentals ("Tri-City") for a total purchase price of$77.5 million . Tri-City is an industry leader in heavy equipment rentals, with operations inSouthwestern Ontario . The acquisition expands Toromont Cat's heavy rents business to better serve our customer base. - Toromont's share price of
$132.02 at the end ofSeptember 2024 , translated to both a market capitalization(1) and total enterprise value(1) of$10.8 billion . - The Company maintained a strong financial position. Leverage as represented by the net debt to total capitalization(1) ratio was -1% at the end of
September 2024 , compared to -17% at the end ofDecember 2023 and -7% at the end ofSeptember 2023 . The change in ratio from this time last year reflects cash used in working capital and capital expenditures, including the acquisition of Tri-City, supported by continuing cash inflow from operations. - The Company purchased and cancelled 673,000 common shares (
$82.7 million ) under the Normal Course Issuer Bid program in the nine-months endedSeptember 30, 2024 . For the similar period last year, the Company purchased and cancelled 238,000 common shares ($25.0 million ). - The Board of Directors approved the regular quarterly dividend of
$0.48 cents per share, payable onJanuary 6, 2025 to shareholders on record onDecember 6, 2024 . - The Company's return on equity(1) was 19.4% at the end of
September 2024 , on a trailing twelve‑month basis, compared to 23.1% at the end ofDecember 2023 and 24.7% at the end ofSeptember 2023 . Trailing twelve‑month pre‑tax return on capital employed(1) was 26.3% at the end ofSeptember 2024 , compared to 30.4% at the end ofDecember 2023 and 31.6% at the end ofSeptember 2023 .
"Although rental markets have been challenged this year in some areas, we remain highly committed to this market for the longer term, as evidenced by our acquisition of Tri-City. This acquisition expands our Toromont Cat heavy rents business to better serve existing and new customers and provides a rental hub in the
CORPORATE DEVELOPMENT
The Board of Directors is pleased to announce that it has appointed two new independent directors, effective
"We are extremely pleased to have
With these additions, the Company's Board of Directors will consist of eleven members, of whom ten are independent.
FINANCIAL AND OPERATING RESULTS
All comparative figures in this press release are for the three and nine months ended
Additional information is contained in the Company's filings with Canadian securities regulators, including the 2023 Annual Report and 2024 Annual Information Form, which are available on SEDAR and the Company's website.
QUARTERLY CONFERENCE CALL AND WEBCAST
Interested parties are invited to join the quarterly conference call with investment analysts, in listen-only mode, on
Presentation materials to accompany the call will be available on our investor page on our website.
NON-GAAP AND OTHER FINANCIAL MEASURES
Management believes that providing certain non-GAAP measures provides users of the Company's unaudited interim condensed consolidated financial statements and MD&A with important information regarding the operational performance and related trends of the Company's business. By considering these measures in combination with the comparable IFRS measures set out below, management believes that users are provided a better overall understanding of the Company's business and its financial performance during the relevant period than if they simply considered the IFRS measures alone.
The non-GAAP measures used by management do not have any standardized meaning prescribed by IFRS and are therefore unlikely to be comparable to similar measures presented by other issuers. Accordingly, these measures should not be considered as a substitute or alternative for net income or cash flow, in each case as determined in accordance with IFRS.
Management also uses key performance indicators to enable consistent measurement of performance across the organization. These KPIs are non-GAAP financial measures, do not have a standardized meaning under IFRS and may not be comparable to similar measures presented by other issuers.
Gross Profit / Gross Profit Margin
Gross Profit is defined as total revenue less cost of goods sold.
Gross Profit Margin is defined as gross profit (defined above) divided by total revenue.
Operating Income / Operating Income Margin
Operating income is defined as net income from continuing operations before interest expense, interest and investment income and income taxes and is used by management to assess and evaluate the financial performance of its operating segments. Financing and related interest charges cannot be attributed to business segments on a meaningful basis that is comparable to other companies. Business segments do not correspond to income tax jurisdictions and it is believed that the allocation of income taxes distorts the historical comparability of the performance of the business segments.
Operating income margin is defined as operating income (defined above) divided by total revenue.
|
Three months ended |
Nine months ended |
||
|
|
|
||
($ thousands) |
2024 |
2023 |
2024 |
2023 |
Net income from continuing operations |
$ 130,951 |
$ 145,619 |
$ 350,220 |
$ 375,055 |
plus: Interest expense |
7,202 |
7,053 |
21,240 |
20,976 |
less: Interest and investment income |
(11,662) |
(11,747) |
(43,049) |
(32,850) |
plus: Income taxes |
48,408 |
52,161 |
130,594 |
136,492 |
Operating income |
$ 174,899 |
$ 193,086 |
$ 459,005 |
$ 499,673 |
|
|
|
|
|
Total revenue |
$ 1,337,992 |
$ 1,174,045 |
$ 3,714,210 |
$ 3,395,364 |
Operating income margin |
13.1 % |
16.4 % |
12.4 % |
14.7 % |
Net Debt to Total Capitalization/Equity
Net debt to total capitalization/equity are calculated as net debt divided by total capitalization and shareholders' equity, respectively, as defined below, and are used by management as measures of the Company's financial leverage.
Net debt is calculated as long-term debt plus current portion of long-term debt less cash and cash equivalents. Total capitalization is calculated as shareholders' equity plus net debt.
The calculations are as follows:
|
|
|
|
($ thousands) |
2024 |
2023 |
2023 |
Long-term debt |
$ 498,237 |
$ 647,784 |
$ 647,603 |
Current portion of long-term debt |
150,000 |
— |
— |
less: Cash and cash equivalents |
670,727 |
1,040,757 |
807,418 |
Net debt |
(22,490) |
(392,973) |
(159,815) |
|
|
|
|
Shareholders' equity |
2,899,540 |
2,683,852 |
2,610,765 |
Total capitalization |
$ 2,877,050 |
$ 2,290,879 |
$ 2,450,950 |
|
|
|
|
Net debt to total capitalization |
(1) % |
(17) % |
(7) % |
Net debt to equity |
(0.01):1 |
(0.15):1 |
(0.06):1 |
Market Capitalization & Total Enterprise Value
Market capitalization represents the total market value of the Company's equity. It is calculated by multiplying the closing share price of the Company's common shares by the total number of common shares outstanding.
Total enterprise value represents the total value of the Company and is often used as a more comprehensive alternative to market capitalization. It is calculated by adding debt/net debt (defined above) to market capitalization.
The calculations are as follows:
|
|
|
|
($ thousands, except for shares and share price) |
2024 |
2023 |
2023 |
Outstanding common shares |
81,937,472 |
82,297,341 |
82,352,479 |
times: Ending share price |
$ 132.02 |
$ 116.10 |
$ 110.62 |
Market capitalization |
$ 10,817,385 |
$ 9,554,721 |
$ 9,109,831 |
|
|
|
|
Long-term debt |
$ 498,237 |
$ 647,784 |
$ 647,603 |
Current portion of long-term debt |
150,000 |
— |
— |
less: Cash and cash equivalents |
670,727 |
1,040,757 |
807,418 |
Net debt |
$ (22,490) |
$ (392,973) |
$ (159,815) |
|
|
|
|
Total enterprise value |
$ 10,794,895 |
$ 9,161,748 |
$ 8,950,016 |
Order Bookings and Backlog
Order bookings represent the retail value of firm equipment or project orders received during a period. Backlog is defined as the retail value of equipment units ordered by customers with future delivery, and the remaining retail value of package/project orders remaining to be recognized in revenue under the percentage of completion method. Management uses order backlog as a measure of projecting future equipment and project deliveries. There are no directly comparable IFRS measures for order bookings or backlog.
Return on Capital Employed ("ROCE")
ROCE is utilized to assess both current operating performance and prospective investments. The adjusted earnings numerator used for the calculation is income before income taxes, interest expense and interest income (excluding interest on rental conversions). The denominator in the calculation is the monthly average capital employed, which is defined as net debt plus shareholders' equity, also referred to as total capitalization, adjusted for discontinued operations.
|
Trailing twelve months ended |
||
|
|
|
|
($ thousands) |
2024 |
2023 |
2023 |
Net earnings |
$ 504,272 |
$ 534,712 |
$ 540,522 |
plus: Interest expense |
28,362 |
28,101 |
27,766 |
less: Interest and investment income |
(56,181) |
(46,349) |
(41,857) |
plus: Interest income – rental conversions |
3,614 |
3,348 |
3,591 |
plus: Income taxes |
187,107 |
194,849 |
192,968 |
Adjusted net earnings |
$ 667,174 |
$ 714,661 |
$ 722,990 |
|
|
|
|
Average capital employed |
$ 2,538,075 |
$ 2,347,864 |
$ 2,284,437 |
|
|
|
|
Return on capital employed |
26.3 % |
30.4 % |
31.6 % |
Return on Equity ("ROE")
ROE is monitored to assess profitability and is calculated by dividing net earnings by opening shareholders' equity (adjusted for shares issued and shares repurchased and cancelled during the period), both calculated on a trailing twelve month period.
|
Trailing twelve months ended |
||
|
|
|
|
($ thousands) |
2024 |
2023 |
2023 |
Net earnings |
$ 504,272 |
$ 534,712 |
$ 540,522 |
|
|
|
|
Opening shareholder's equity (net of adjustments) |
$ 2,596,115 |
$ 2,317,906 |
$ 2,191,616 |
|
|
|
|
Return on equity |
19.4 % |
23.1 % |
24.7 % |
ADVISORY
Information in this press release that is not a historical fact is "forward-looking information". Words such as "plans", "intends", "outlook", "expects", "anticipates", "estimates", "believes", "likely", "should", "could", "would", "will", "may" and similar expressions are intended to identify statements containing forward-looking information. Forward-looking information in this press release reflects current estimates, beliefs, and assumptions, which are based on Toromont's perception of historical trends, current conditions and expected future developments, as well as other factors management believes are appropriate in the circumstances. Toromont's estimates, beliefs and assumptions are inherently subject to significant business, economic, competitive and other uncertainties and contingencies regarding future events and as such, are subject to change. Toromont can give no assurance that such estimates, beliefs and assumptions will prove to be correct.
Numerous risks and uncertainties could cause the actual results to differ materially from the estimates, beliefs and assumptions expressed or implied in the forward-looking statements, including, but not limited to: business cycles, including general economic conditions in the countries in which Toromont operates; commodity price changes, including changes in the price of precious and base metals; inflationary pressures; potential risks and uncertainties relating to COVID-19 or a potential new world health issue; increased regulation of or restrictions placed on our businesses; changes in foreign exchange rates, including the Cdn$/US$ exchange rate; the termination of distribution or original equipment manufacturer agreements; equipment product acceptance and availability of supply, including reduction or disruption in supply or demand for our products stemming from external factors; increased competition; credit of third parties; additional costs associated with warranties and maintenance contracts; changes in interest rates; the availability and cost of financing; level and volatility of price and liquidity of Toromont's common shares; potential environmental liabilities and changes to environmental regulation; information technology failures, including data or cybersecurity breaches; failure to attract and retain key employees as well as the general workforce; damage to the reputation of
Any of the above mentioned risks and uncertainties could cause or contribute to actual results that are materially different from those expressed or implied in the forward-looking information and statements included herein. For a further description of certain risks and uncertainties and other factors that could cause or contribute to actual results that are materially different, see the risks and uncertainties set out under the heading "Risks and Risk Management" and "Outlook" sections of Toromont's most recent annual Management Discussion and Analysis, as filed with Canadian securities regulators at www.sedarplus.ca or at our website www.toromont.com. Other factors, risks and uncertainties not presently known to Toromont or that Toromont currently believes are not material could also cause actual results or events to differ materially from those expressed or implied by statements containing forward-looking information.
Readers are cautioned not to place undue reliance on statements containing forward-looking information, which reflect Toromont's expectations only as of the date of this press release, and not to use such information for anything other than their intended purpose. Toromont disclaims any obligation to update or revise any forward‑looking information, whether as a result of new information, future events or otherwise, except as required by law.
ABOUT TOROMONT
For more information contact:
Executive Vice President and
Chief Financial Officer
Tel: 416-514-4790
FOOTNOTE
(1) |
These financial metrics do not have a standardized meaning under International Financial Reporting Standards (IFRS), which are also referred to herein as Generally Accepted Accounting Principles (GAAP), and may not be comparable to similar measures used by other issuers. These measurements are presented for information purposes only. The Company's Management's Discussion and Analysis (MD&A) includes additional information regarding these financial metrics, including definitions and a reconciliation to the most directly comparable GAAP measures, under the headings "Additional GAAP Measures", "Non-GAAP Measures" and "Key Performance Indicators." |
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
|
Three months ended |
Nine months ended |
||
|
|
|
||
($ thousands, except share amount) |
2024 |
2023 |
2024 |
2023 |
Revenue |
$ 1,337,992 |
$ 1,174,045 |
$ 3,714,210 |
$ 3,395,364 |
Cost of goods sold |
1,010,202 |
838,545 |
2,807,347 |
2,479,418 |
Gross profit |
327,790 |
335,500 |
906,863 |
915,946 |
Selling and administrative expenses |
152,891 |
142,414 |
447,858 |
416,273 |
Operating income |
174,899 |
193,086 |
459,005 |
499,673 |
Interest expense |
7,202 |
7,053 |
21,240 |
20,976 |
Interest and investment income |
(11,662) |
(11,747) |
(43,049) |
(32,850) |
Income before income taxes |
179,359 |
197,780 |
480,814 |
511,547 |
Income taxes |
48,408 |
52,161 |
130,594 |
136,492 |
Income from continuing operations |
130,951 |
145,619 |
350,220 |
375,055 |
Income from discontinued operations |
— |
— |
— |
5,605 |
Net earnings |
$ 130,951 |
$ 145,619 |
$ 350,220 |
$ 380,660 |
|
|
|
|
|
Basic earnings per share |
|
|
|
|
Continuing operations |
$ 1.60 |
$ 1.77 |
$ 4.27 |
$ 4.56 |
Discontinued operations |
$ — |
$ — |
$ — |
$ 0.07 |
|
$ 1.60 |
$ 1.77 |
$ 4.27 |
$ 4.63 |
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
Continuing operations |
$ 1.59 |
$ 1.76 |
$ 4.23 |
$ 4.52 |
Discontinued operations |
$ — |
$ — |
$ — |
$ 0.07 |
|
$ 1.59 |
$ 1.76 |
$ 4.23 |
$ 4.59 |
|
|
|
|
|
Weighted average number of shares outstanding |
|
|
|
|
Basic |
81,930,534 |
82,281,891 |
82,109,395 |
82,302,881 |
Diluted |
82,545,416 |
82,923,627 |
82,703,042 |
82,909,989 |
SOURCE