Pason Reports Third Quarter 2024 Results and Declares Quarterly Dividend
Financial Highlights
|
Three Months Ended |
Nine Months Ended |
||||||||
|
2024 |
2023 |
Change |
2024 |
2023 |
Change |
||||
(CDN 000s, except per share data) |
($) |
($) |
( %) |
($) |
($) |
( %) |
||||
North American Drilling Revenue |
74,141 |
72,163 |
3 |
211,510 |
219,256 |
(4) |
||||
International Drilling Revenue |
15,327 |
15,313 |
— |
45,243 |
45,883 |
(1) |
||||
Completions Revenue (3) |
12,512 |
— |
nmf |
38,963 |
— |
nmf |
||||
Solar and Energy Storage Revenue |
3,909 |
5,618 |
(30) |
10,788 |
10,875 |
(1) |
||||
Total Revenue |
105,889 |
93,094 |
14 |
306,504 |
276,014 |
11 |
||||
Adjusted EBITDA (1) |
44,148 |
42,281 |
4 |
119,708 |
132,578 |
(10) |
||||
As a % of revenue |
41.7 |
45.4 |
(370) bps |
39.1 |
48.0 |
(890) bps |
||||
Funds flow from operations |
36,119 |
40,233 |
(10) |
99,009 |
117,017 |
(15) |
||||
Per share – basic |
0.45 |
0.50 |
(9) |
1.24 |
1.45 |
(14) |
||||
Per share – diluted |
0.45 |
0.50 |
(9) |
1.24 |
1.45 |
(14) |
||||
Cash from operating activities |
30,375 |
31,698 |
(4) |
87,365 |
107,621 |
(19) |
||||
Net capital expenditures (2) |
13,721 |
6,682 |
105 |
50,947 |
29,907 |
70 |
||||
Free cash flow (1) |
16,654 |
25,016 |
(33) |
36,418 |
77,714 |
(53) |
||||
Cash dividends declared (per share) |
0.13 |
0.12 |
8 |
0.39 |
0.36 |
8 |
||||
Net income |
23,717 |
27,399 |
(13) |
103,124 |
87,815 |
17 |
||||
Net income attributable to |
24,158 |
27,732 |
(13) |
104,577 |
89,044 |
17 |
||||
Per share – basic |
0.30 |
0.35 |
(13) |
1.31 |
1.10 |
19 |
||||
Per share – diluted |
0.30 |
0.35 |
(13) |
1.31 |
1.10 |
19 |
||||
As at |
|
|
Change |
|||||||
(CDN 000s) |
($) |
($) |
( %) |
|||||||
Cash and cash equivalents |
70,848 |
171,773 |
(59) |
|||||||
Short-term investments |
3,101 |
— |
nmf |
|||||||
Total Cash (1) |
73,949 |
171,773 |
(57) |
|||||||
Working capital |
118,059 |
212,561 |
(44) |
|||||||
Total interest bearing debt |
— |
— |
— |
|||||||
Shares outstanding end of period (#) |
79,621,109 |
79,685,025 |
nmf |
(1) |
Non-GAAP and supplementary financial measures are defined under Non-GAAP Financial Measures in this press release. |
(2) |
Includes additions to property, plant, and equipment and development costs, net of proceeds on disposal from |
(3) |
The Completions segment includes results generated by IWS, which were not part of the Company's consolidated reporting group until |
The North American Drilling business unit generated
The International Drilling business unit generated
The Company's new Completions business unit, formed after the acquisition of IWS on
Revenue generated by the Solar and Energy Storage business unit was
The Company recorded net income attributable to
Sequentially, Q3 2024 consolidated revenue of
The Company recorded net income attributable to
During the three months ended
In the third quarter of 2024,
President's Message
"The resilience of
"As a daily rental business, our results will be strongly influenced by activity levels, but we remain focused on outpacing underlying North American land drilling activity in three ways: (1) growing Revenue per Industry Day in
"North American Revenue per Industry Day of
"Our Completions segment generated revenue of
"Energy Toolbase ("ETB") generated revenue of
"Adjusted EBITDA of
In the first nine months of 2024, we returned
"Drilling and completions activity continued to soften in the third quarter, with US land drilling activity down 3% sequentially from the second quarter and US completions down 8% over the same period. We expect that North American land drilling will remain near current levels in the remainder of 2024 before beginning to increase in 2025, with completions activity following a similar trajectory."
"The gains we have made in (1) increasing North American Revenue per Industry Day in our drilling segment and (2) expanding our customer base while maintaining a strong Revenue per IWS Day in our completions business should translate into continued outperformance against industry conditions. We continue to prioritize flexibility within our approach to shareholder returns and our quarterly dividend remains unchanged at
"As customers continue to deploy data-driven automation and analytics technologies in their operations, our drilling and completions-related businesses stand to benefit. Our innovative new drilling mud analyzer provides continuous, real-time readings of critical drilling mud parameters and we are seeing higher adoption of our automation products. Our wellsite automation products provide valuable safety and efficiency benefits for customers in their completions operations, and we are working closely with customers to develop compelling data aggregation and management solutions for the completions market, benefiting both operators and service companies. Our technology solutions are supported by a best-in-class service and support organization."
"Our continued success remains rooted in the quality of our product and service offering, the dedication of our people, and the confidence of our customers and shareholders" concluded
Quarterly Dividend
Third Quarter Conference Call
An archived audio webcast of the conference call will also be available on
Non-GAAP Financial Measures
A non-GAAP financial measure has the definition set out in National Instrument 52-112 "Non-GAAP and Other Financial Measures Disclosure".
The following non-GAAP measures may not be comparable to measures used by other companies. Management believes these non-GAAP measures provide readers with additional information regarding the Company's operating performance, and ability to generate funds to finance its operations, fund its research and development and capital expenditure program, and return capital to shareholders through dividends or share repurchases.
EBITDA and Adjusted EBITDA
EBITDA is defined as net income before interest income and expense, income taxes, stock-based compensation expense, and depreciation and amortization expense. Adjusted EBITDA is defined as EBITDA, adjusted for foreign exchange, impairment of property, plant, and equipment, restructuring costs, net monetary adjustments, government wage assistance, revaluation of put obligation, gain or loss on mark-to-market of short-term investments, gain on previously held equity interest and other items, which the Company does not consider to be in the normal course of continuing operations.
Management believes that EBITDA and Adjusted EBITDA are useful supplemental measures as they provide an indication of the results generated by the Company's principal business activities prior to the consideration of how these results are taxed in multiple jurisdictions, how the results are impacted by foreign exchange or how the results are impacted by the Company's accounting policies for equity-based compensation plans.
Reconcile Net Income to EBITDA
Three Months Ended |
|
|
|
|
|
|
|
|
(000s) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
Net income |
35,994 |
35,454 |
24,962 |
27,399 |
8,012 |
69,123 |
10,284 |
23,717 |
Add: |
|
|
|
|
|
|
|
|
Income taxes |
9,405 |
12,374 |
7,906 |
7,356 |
6,710 |
9,057 |
6,048 |
6,148 |
Depreciation and amortization |
5,399 |
6,616 |
5,815 |
6,988 |
7,797 |
11,730 |
12,901 |
13,659 |
Stock-based compensation |
5,129 |
(82) |
1,986 |
5,082 |
4,732 |
3,011 |
4,634 |
(117) |
Net interest (income) expense |
(2,679) |
(2,607) |
(2,847) |
(3,858) |
(5,082) |
(1,411) |
(522) |
(803) |
EBITDA |
53,248 |
51,755 |
37,822 |
42,967 |
22,169 |
91,510 |
33,345 |
42,604 |
Reconcile EBITDA to Adjusted EBITDA
Three Months Ended |
|
|
|
|
|
|
|
|
(000s) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
EBITDA |
53,248 |
51,755 |
37,822 |
42,967 |
22,169 |
91,510 |
33,345 |
42,604 |
Add: |
|
|
|
|
|
|
|
|
Foreign exchange loss (gain) |
1,959 |
233 |
1,597 |
681 |
14,247 |
714 |
(1,202) |
(1,245) |
Put option revaluation |
(5,815) |
— |
— |
— |
(149) |
— |
— |
— |
Net monetary gain |
(536) |
(159) |
(1,196) |
(1,477) |
— |
— |
— |
— |
Gain on previously held equity interest |
— |
— |
— |
— |
— |
(50,830) |
— |
— |
Unrealized loss on short-term investments |
— |
— |
— |
— |
— |
— |
— |
1,103 |
Other |
88 |
581 |
(336) |
110 |
2,621 |
1,031 |
992 |
1,686 |
Adjusted EBITDA |
48,944 |
52,410 |
37,887 |
42,281 |
38,888 |
42,425 |
33,135 |
44,148 |
Free cash flow
Free cash flow is defined as cash from operating activities plus proceeds on disposal of property, plant, and equipment, less capital expenditures (including changes to non-cash working capital associated with capital expenditures), and deferred development costs. This metric provides a key measure on the Company's ability to generate cash from its principal business activities after funding capital expenditure programs, and provides an indication of the amount of cash available to finance, among other items, the Company's dividend and other investment opportunities.
Reconcile cash from operating activities to free cash flow
Three Months Ended |
|
|
|
|
|
|
|
|
(000s) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
($) |
Cash from operating activities |
19,942 |
46,265 |
29,658 |
31,698 |
27,412 |
31,014 |
25,976 |
30,375 |
Less: |
|
|
|
|
|
|
|
|
Net additions to property, plant and equipment |
(16,112) |
(11,404) |
(11,303) |
(6,474) |
(7,720) |
(17,834) |
(16,695) |
(12,444) |
Deferred development costs |
(121) |
(151) |
(367) |
(208) |
(375) |
(1,447) |
(1,250) |
(1,277) |
Free cash flow |
3,709 |
34,710 |
17,988 |
25,016 |
19,317 |
11,733 |
8,031 |
16,654 |
Supplementary Financial Measures
A supplementary financial measure: (a) is, or is intended to be, disclosed on a periodic basis to depict the historical or expected future financial performance, financial position or cash flow of the
Revenue per Industry Day
Revenue per Industry Day is defined as the total revenue generated from the North American Drilling segment over all active drilling rig days in the North American market. This metric provides a key measure of the North American Drilling segment's ability to evaluate and manage product adoption, pricing, and market share penetration. Drilling rig days are calculated by using accepted industry sources.
IWS Active Jobs
IWS Active Jobs represents the average number of jobs per day that IWS is generating revenue on through the rental of its technology offering to customers during the reporting period. This metric provides a key measure of IWS' market penetration.
Revenue per IWS Day
Revenue per IWS Day is defined as the total revenue generated by the Completions segment over all IWS active days during the quarter. IWS active days are calculated by using IWS Active Jobs in the reporting period. This metric provides a key measure of the IWS' ability to evaluate and manage product adoption and pricing.
Adjusted EBITDA as a percentage of revenue
Calculated as adjusted EBITDA divided by revenue.
Total Cash
Calculated as the sum of cash and cash equivalents, and short-term investments from the Company's Condensed Consolidated Interim Balance Sheets. The Company's short term-investments are comprised of US dollar bonds.
Forward Looking Information
Certain statements contained herein constitute "forward-looking statements" and/or "forward-looking information" under applicable securities laws (collectively referred to as "forward-looking statements"). Forward‐looking statements can generally be identified by the words "anticipate", "expect", "believe", "may", "could", "should", "will", "estimate", "project", "intend", "plan", "outlook", "forecast" or expressions of a similar nature suggesting a future outcome or outlook.
Without limiting the foregoing, this document includes, but is not limited to, the following forward‐looking statements: the Company's growth strategy and related schedules; divergence in activity levels between the geographic regions in which we operate; demand fluctuations for our products and services; the Company's ability to increase or maintain market share; projected future value, forecast operating and financial results; planned capital expenditures; expected product performance and adoption, including the timing, growth and profitability thereof; potential dividends and dividend growth strategy; future use and development of technology; our financial ability to meet long-term commitments not included in liabilities; the collectability of accounts receivable; the application of critical accounting estimates and judgements; treatment under governmental regulatory and taxation regimes; and projected increasing shareholder value.
These forward-looking statements reflect the current views of
Although we believe that these forward-looking statements are reasonable based on the information available on the date such statements are made and processes used to prepare the information, such statements are not guarantees of future performance and readers are cautioned against placing undue reliance on forward-looking statements. By their nature, these statements involve a variety of assumptions, known and unknown risks and uncertainties and other factors, which may cause actual results, levels of activity and achievements to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to: the state of the economy; volatility in industry activity levels and resulting customer expenditures on exploration and production activities; customer demand for existing and new products; the industry shift towards more efficient drilling and completions activity and technology to assist in that efficiency; the impact of competition; the loss of key customers; the loss of key personnel; cybersecurity risks; reliance on proprietary technology and ability to protect the Company's proprietary technologies; changes to government regulations (including those related to safety, environmental, or taxation); the impact of extreme weather events and seasonality on our suppliers and on customer operations; and war, terrorism, pandemics, social or political unrest that disrupts global markets.
These risks, uncertainties and assumptions include but are not limited to those discussed in
Forward-looking statements contained in this document are expressly qualified by this cautionary statement. Except to the extent required by applicable law,
Additional information on risks and uncertainties and other factors that could affect
SOURCE