Sylvamo Quarterly Results Exceed Outlook, Generates Strong Free Cash Flow
Financial Highlights – Third Quarter vs. Second Quarter
-
Net income of
$95 million ($2.27 per diluted share) vs.$83 million ($1.98 per diluted share) -
Adjusted operating earnings1 of
$102 million ($2.44 per diluted share) vs.$83 million ($1.98 per diluted share) -
Adjusted EBITDA2 of
$193 million (20% margin) vs.$164 million (18% margin) -
Cash provided by operating activities of
$163 million vs.$115 million -
Free cash flow3 of
$119 million vs.$62 million
Commercial and Operational Highlights – Third Quarter vs. Second Quarter
-
Price and mix decreased by
$4 million due to mix inNorth America -
Volume improved by
$10 million due to higher shipments inNorth America -
Operations and other costs increased slightly by
$1 million -
Planned maintenance outage expenses decreased by
$28 million due to no major annual outages -
Input and transportation costs increased by
$4 million , primarily driven by higher fiber costs inLatin America
Fourth Quarter Outlook
-
Adjusted EBITDA of
$150 million to$165 million -
Compared to the third quarter:
-
Price and mix are expected to be unfavorable
$20 million to$25 million due to pulp and paper price decreases inEurope , higher export mix inLatin America and customer mix inNorth America -
Volume is projected to improve by
$15 million to$20 million , with seasonally stronger volume inLatin America -
Operations and other costs are expected to increase up to
$5 million due to an$8 million operating expense for a planned ten-year turbine generator maintenance event at ourEastover, South Carolina , mill, which is partially offset by better fixed cost absorption from less economic downtime inNorth America -
Input and transportation costs are projected to increase by
$5 million to$10 million , mainly due to transportation and seasonally higher energy -
Total planned maintenance outage expenses are expected to increase by
$17 million
-
Price and mix are expected to be unfavorable
Management Summary from Chairman and Chief Executive Officer Jean-Michel Ribiéras
We delivered strong earnings with a 20% adjusted EBITDA margin and outstanding free cash flow in the third quarter, driven by solid operational performance, good commercial execution and stable input costs. The quarter also had no planned maintenance outages.
On
We have seen encouraging increases in industry demand across our regions and expect recent capacity reduction announcements to lead to more favorable supply and demand balance trends in 2025. We are confident in our strategy to grow earnings and cash flow by continuing to invest in high-return projects in our mills and processes.
We continue to allocate capital to generate long-term shareowner value. So far this year, we repurchased
We are making good progress with Project Horizon, our structural cost reduction program to streamline overhead, manufacturing and supply chain costs. Before inflation, we are on target to exceed our
1 Adjusted Operating Earnings (non-GAAP) are net income (GAAP), net of tax and net special items. Management uses this measure to focus on ongoing operations and believes it is useful to investors because it enables them to perform meaningful comparisons of past and present combined operating results. The Company believes that using this information, along with net income, provides for a more complete analysis of the results of operations. Net income is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated Statement of Operations and related notes included later in this release. |
|
2 Adjusted EBITDA (non-GAAP) is net income (GAAP), net of tax, plus the sum of income taxes, net interest expense (income), depreciation, amortization and cost of timber harvested, stock-based compensation, and, when applicable for the periods reported, net special items. Management uses this measure in managing the operating performance of our business and believes that Adjusted EBITDA and Adjusted EBITDA Margin provide investors and analysts meaningful insights into our operating performance and Adjusted EBITDA is a relevant metric for the third-party debt. The Company believes that using this information, along with net income, provides for a more complete analysis of the results of its operations. Net income is the most directly comparable GAAP measure. For more information regarding net special items, see the information under the heading Effects of Net Special Items and the Condensed Consolidated Statement of Operations and related notes included later in this release. |
|
3 Free Cash Flow is a non-GAAP measure and the most directly comparable GAAP measure is cash provided by operating activities. Management utilizes this measure in connection with managing our business and believes that Free Cash Flow is useful to investors as a liquidity measure because it measures the amount of cash generated that is available, after reinvesting in the business, to maintain a strong balance sheet and service debt, and return cash to shareowners. It should not be inferred that the entire Free Cash Flow amount is available for discretionary expenditures. Free Cash Flow also enables investors to perform meaningful comparisons between past and present periods. |
Select Financial Measures |
||||||||
(In millions) |
Third
|
|
Second
|
|
Third
|
|||
|
$ |
965 |
|
$ |
933 |
|
$ |
897 |
Net Income |
|
95 |
|
|
83 |
|
|
58 |
Business Segment Operating Profit |
|
150 |
|
|
122 |
|
|
116 |
Adjusted Operating Earnings |
|
102 |
|
|
83 |
|
|
72 |
Adjusted EBITDA |
|
193 |
|
|
164 |
|
|
158 |
Cash Provided By Operating Activities |
|
163 |
|
|
115 |
|
|
197 |
Free Cash Flow |
|
119 |
|
|
62 |
|
|
155 |
Segment Information
Business Segment Results |
|||||||||||
(In millions) |
Third
|
|
Second
|
|
Third
|
||||||
|
|
|
|
|
|
||||||
|
$ |
194 |
|
|
$ |
206 |
|
|
$ |
184 |
|
|
|
247 |
|
|
|
245 |
|
|
|
246 |
|
|
|
532 |
|
|
|
493 |
|
|
|
476 |
|
Inter-segment Sales |
|
(8 |
) |
|
|
(11 |
) |
|
|
(9 |
) |
|
$ |
965 |
|
|
$ |
933 |
|
|
$ |
897 |
|
Operating Profit by Business Segment |
|
|
|
|
|
||||||
|
$ |
3 |
|
|
$ |
8 |
|
|
$ |
(14 |
) |
|
|
49 |
|
|
|
37 |
|
|
|
55 |
|
|
|
98 |
|
|
|
77 |
|
|
|
75 |
|
Business Segment Operating Profit |
$ |
150 |
|
|
$ |
122 |
|
|
$ |
116 |
|
Operating profits in the third quarter of 2024:
Effective Tax Rate
The reported effective tax rate for the third quarter of 2024 was 28%, compared to 27% for the second quarter of 2024. The higher rate for the third quarter was due to the mix of earnings in our regions.
Excluding net special items, the effective tax rate for the third quarter of 2024 was 28%, compared with 27% for the second quarter of 2024.
The effective tax rate excluding net special items is a non-GAAP financial measure and is calculated by adjusting the income tax provision and rate to exclude the tax effect at the applicable statutory rate of net special items. Management believes that this presentation provides useful information to investors by providing a more meaningful comparison of the income tax rate between past and present periods.
Effects of Net Special Items
Net special items in the third quarter of 2024 amounted to a net after-tax charge of
Earnings Webcast
The company will host an audio webcast at
Parties who wish to participate should call 800-715-9871 (
Replays are available at investors.sylvamo.com for one year and by phone for one week. To listen by phone, call 800-770-2030 (
About
Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including the information under the headings "Fourth Quarter Outlook" and "Management Summary from Chairman and Chief Executive Officer Jean-Michel Ribiéras." Any or all forward-looking statements may turn out to be incorrect, and our actual actions and results could differ materially from what they express or imply, because they involve known and unknown risks, uncertainties and other factors, many of which are beyond our control. These risks, uncertainties, and other factors include those disclosed in the heading "Risk Factors" in our Annual Report on Form 10-K for the year ended
Condensed Consolidated Statement of Operations Preliminary and Unaudited (In millions, except per share amounts) |
|||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
|
||
|
$ |
965 |
|
$ |
897 |
|
$ |
933 |
|
$ |
2,803 |
|
$ |
2,757 |
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|||||
Cost of products sold |
|
700 |
|
|
665 |
(g) |
|
684 |
(e) |
|
2,100 |
(d) |
|
2,055 |
(g) |
Selling and administrative expenses |
|
74 |
(a) |
|
89 |
(h) |
|
82 |
(f) |
|
230 |
(a) |
|
248 |
(h) |
Depreciation, amortization and cost of timber harvested |
|
39 |
(b) |
|
36 |
|
|
37 |
|
|
115 |
(b) |
|
105 |
|
Taxes other than payroll and income taxes |
|
6 |
|
|
7 |
|
|
8 |
|
|
21 |
|
|
19 |
|
Interest expense (income), net |
|
14 |
(c) |
|
9 |
|
|
9 |
|
|
32 |
(c) |
|
28 |
(j) |
Income Before Income Taxes |
|
132 |
|
|
91 |
|
|
113 |
|
|
305 |
|
|
302 |
|
Income tax provision |
|
37 |
|
|
33 |
(i) |
|
30 |
|
|
84 |
|
|
98 |
(i) |
Net Income |
$ |
95 |
|
$ |
58 |
|
$ |
83 |
|
$ |
221 |
|
$ |
204 |
|
Earnings Per Share |
|
|
|
|
|
|
|
|
|
|
|||||
Basic |
$ |
2.32 |
|
$ |
1.39 |
|
$ |
2.02 |
|
$ |
5.37 |
|
$ |
4.83 |
|
Diluted |
$ |
2.27 |
|
$ |
1.37 |
|
$ |
1.98 |
|
$ |
5.26 |
|
$ |
4.77 |
|
Average Shares of Common Stock Outstanding - Diluted |
|
42 |
|
|
42 |
|
|
42 |
|
|
42 |
|
|
43 |
|
The accompanying notes are an integral part of this condensed consolidated statement of operations. |
|
|
|
Three Months and Nine Months Ended |
|
|
|
(a) |
Includes pre-tax loss of |
|
|
(b) |
Includes pre-tax loss of |
|
|
(c) |
Includes pre-tax loss of |
|
|
(d) |
Includes pre-tax gain of |
Three Months Ended |
|
|
|
(e) |
Includes pre-tax gain of |
|
|
(f) |
Includes pre-tax loss of |
|
|
Three Months and Nine Months Ended |
|
|
|
(g) |
Includes pre-tax loss of |
|
|
(h) |
Includes a pre-tax loss of |
|
|
(i) |
Includes a |
|
|
(j) |
Includes |
Reconciliation of Net Income to Adjusted Operating Earnings Preliminary and Unaudited (In millions, except per share amounts) |
||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
||
Net Income |
$ |
95 |
|
$ |
58 |
|
$ |
83 |
|
$ |
221 |
|
$ |
204 |
Add back: Net special items expense (income) |
|
7 |
|
|
14 |
|
|
— |
|
|
9 |
|
|
25 |
Adjusted Operating Earnings |
$ |
102 |
|
$ |
72 |
|
$ |
83 |
|
$ |
230 |
|
$ |
229 |
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||
|
|
2024 |
|
|
2023 |
|
|
|
2024 |
|
|
2023 |
||
Diluted Earnings Per Common Share as Reported |
$ |
2.27 |
|
$ |
1.37 |
|
$ |
1.98 |
|
$ |
5.26 |
|
$ |
4.77 |
Add back: Net special items expense (income) |
|
0.17 |
|
|
0.33 |
|
|
— |
|
|
0.22 |
|
|
0.58 |
Adjusted Operating Earnings Per Share |
$ |
2.44 |
|
$ |
1.70 |
|
$ |
1.98 |
|
$ |
5.48 |
|
$ |
5.35 |
Sales and Earnings by Business Segment Preliminary and Unaudited (In millions) |
||||||||||||||||||||
|
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|||
|
$ |
194 |
|
|
$ |
184 |
|
|
$ |
206 |
|
|
$ |
607 |
|
|
$ |
624 |
|
|
|
|
247 |
|
|
|
246 |
|
|
|
245 |
|
|
|
708 |
|
|
|
718 |
|
|
|
|
532 |
|
|
|
476 |
|
|
|
493 |
|
|
|
1,515 |
|
|
|
1,455 |
|
|
Inter-segment Sales |
|
(8 |
) |
|
|
(9 |
) |
|
|
(11 |
) |
|
|
(27 |
) |
|
|
(40 |
) |
|
|
$ |
965 |
|
|
$ |
897 |
|
|
$ |
933 |
|
|
$ |
2,803 |
|
|
$ |
2,757 |
|
|
Operating Profit by Business Segment |
||||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|
|||
|
$ |
3 |
|
$ |
(14 |
) |
|
$ |
8 |
|
$ |
7 |
|
$ |
(2 |
) |
|
|||
|
|
49 |
|
|
|
55 |
|
|
|
37 |
|
|
|
100 |
|
|
|
149 |
|
|
|
|
98 |
|
|
|
75 |
|
|
|
77 |
|
|
|
237 |
|
|
|
217 |
|
|
Business Segment Operating Profit |
$ |
150 |
|
|
$ |
116 |
|
|
$ |
122 |
|
|
$ |
344 |
|
|
$ |
364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Income Before Income Taxes |
$ |
132 |
|
|
$ |
91 |
|
|
$ |
113 |
|
|
$ |
305 |
|
|
$ |
302 |
|
|
Interest expense (income), net |
|
14 |
|
(a) |
|
9 |
|
|
|
9 |
|
|
|
32 |
|
(a) |
|
28 |
|
(e) |
Net special items expense (income) |
|
4 |
|
(b) |
|
16 |
|
(d) |
|
— |
|
(c) |
|
7 |
|
(b) |
|
34 |
|
(d) |
Business Segment Operating Profit (f) |
$ |
150 |
|
|
$ |
116 |
|
|
$ |
122 |
|
|
$ |
344 |
|
|
$ |
364 |
|
|
Three and Nine Months Ended |
|
|
|
(a) |
Includes pre-tax loss of |
|
|
(b) |
Includes pre-tax loss of |
|
|
Three Months Ended |
|
|
|
(c) |
Includes pre-tax loss of |
|
|
Three Months and Nine Months Ended |
|
|
|
(d) |
Includes pre-tax loss of |
|
|
(e) |
Includes |
|
|
(f) |
As set forth in the chart above, business segment operating profit is defined as income before income taxes, but excluding net interest expense (income) and net special items. Business segment operating profit is a measure reported to our management for purposes of making decisions about allocating resources to our business segments and assessing the performance of our business segments. |
Reconciliation of Net Income to Adjusted EBITDA and Adjusted EBITDA Margin Preliminary and Unaudited (In millions) |
|||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|||
Net Income |
$ |
95 |
|
|
$ |
58 |
|
|
$ |
83 |
|
|
$ |
221 |
|
|
$ |
204 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Income tax provision |
|
37 |
|
|
|
33 |
|
|
|
30 |
|
|
|
84 |
|
|
|
98 |
|
Interest expense (income), net |
|
14 |
|
|
|
9 |
|
|
|
9 |
|
|
|
32 |
|
|
|
28 |
|
Depreciation, amortization and cost of timber harvested |
|
39 |
|
|
|
36 |
|
|
|
37 |
|
|
|
115 |
|
|
|
105 |
|
Stock-based compensation |
|
5 |
|
|
|
6 |
|
|
|
5 |
|
|
|
17 |
|
|
|
21 |
|
Net special items expense (income) |
|
3 |
|
|
|
16 |
|
|
|
— |
|
|
|
6 |
|
|
|
34 |
|
Adjusted EBITDA |
$ |
193 |
|
|
$ |
158 |
|
|
$ |
164 |
|
|
$ |
475 |
|
|
$ |
490 |
|
|
$ |
965 |
|
|
$ |
897 |
|
|
$ |
933 |
|
|
$ |
2,803 |
|
|
$ |
2,757 |
|
Adjusted EBITDA Margin |
|
20.0 |
% |
|
|
17.6 |
% |
|
|
17.6 |
% |
|
|
16.9 |
% |
|
|
17.8 |
% |
Adjusted EBITDA and Adjusted EBITDA Margin by Business Segment |
|||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
11 |
|
|
$ |
(5 |
) |
|
$ |
17 |
|
|
$ |
33 |
|
|
$ |
23 |
|
|
|
69 |
|
|
|
74 |
|
|
|
55 |
|
|
|
158 |
|
|
|
204 |
|
|
|
113 |
|
|
|
89 |
|
|
|
92 |
|
|
|
284 |
|
|
|
263 |
|
Total Business Segment Adjusted EBITDA |
$ |
193 |
|
|
$ |
158 |
|
|
$ |
164 |
|
|
$ |
475 |
|
|
$ |
490 |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
$ |
194 |
|
|
$ |
184 |
|
|
$ |
206 |
|
|
$ |
607 |
|
|
$ |
624 |
|
|
|
247 |
|
|
|
246 |
|
|
|
245 |
|
|
|
708 |
|
|
|
718 |
|
|
|
532 |
|
|
|
476 |
|
|
|
493 |
|
|
|
1,515 |
|
|
|
1,455 |
|
Total Business Segment |
$ |
973 |
|
|
$ |
906 |
|
|
$ |
944 |
|
|
$ |
2,830 |
|
|
$ |
2,797 |
|
Adjusted EBITDA Margin |
|
|
|
|
|
|
|
|
|
||||||||||
|
|
6 |
% |
|
|
(3 |
)% |
|
|
8 |
% |
|
|
5 |
% |
|
|
4 |
% |
|
|
28 |
% |
|
|
30 |
% |
|
|
22 |
% |
|
|
22 |
% |
|
|
28 |
% |
|
|
21 |
% |
|
|
19 |
% |
|
|
19 |
% |
|
|
19 |
% |
|
|
18 |
% |
Condensed Consolidated Balance Sheet Preliminary and Unaudited (In millions) |
|||||||
|
|
|
|
||||
Assets |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and temporary investments |
$ |
248 |
|
|
$ |
220 |
|
Restricted cash |
|
60 |
|
|
|
60 |
|
Accounts and notes receivable, net |
|
439 |
|
|
|
428 |
|
Contract assets |
|
34 |
|
|
|
27 |
|
Inventories |
|
421 |
|
|
|
404 |
|
Other current assets |
|
27 |
|
|
|
54 |
|
Total Current Assets |
|
1,229 |
|
|
|
1,193 |
|
Plants, Properties and Equipment, Net |
|
970 |
|
|
|
1,002 |
|
Forestlands |
|
361 |
|
|
|
364 |
|
|
|
125 |
|
|
|
139 |
|
Right of Use Assets |
|
60 |
|
|
|
58 |
|
Deferred Charges and Other Assets |
|
116 |
|
|
|
116 |
|
Total Assets |
$ |
2,861 |
|
|
$ |
2,872 |
|
Liabilities and Equity |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable |
$ |
381 |
|
|
$ |
421 |
|
Notes payable and current maturities of long-term debt |
|
43 |
|
|
|
28 |
|
Accrued payroll and benefits |
|
76 |
|
|
|
63 |
|
Other current liabilities |
|
214 |
|
|
|
183 |
|
Total Current Liabilities |
|
714 |
|
|
|
695 |
|
Long-Term Debt |
|
883 |
|
|
|
931 |
|
Deferred Income Taxes |
|
164 |
|
|
|
189 |
|
Other Liabilities |
|
163 |
|
|
|
156 |
|
Equity |
|
|
|
||||
Common stock, |
|
45 |
|
|
|
45 |
|
|
|
65 |
|
|
|
48 |
|
Retained Earnings |
|
2,393 |
|
|
|
2,222 |
|
Accumulated Other Comprehensive Loss |
|
(1,371 |
) |
|
|
(1,256 |
) |
|
|
1,132 |
|
|
|
1,059 |
|
Less: Common stock held in treasury, at cost, 3.9 shares and 3.3 shares at |
|
(195 |
) |
|
|
(158 |
) |
Total Equity |
|
937 |
|
|
|
901 |
|
Total Liabilities and Equity |
$ |
2,861 |
|
|
$ |
2,872 |
|
Condensed Consolidated Statement of Cash Flows Preliminary and Unaudited (In millions) |
|||||||
|
Nine Months Ended
|
||||||
|
|
2024 |
|
|
|
2023 |
|
Operating Activities |
|
|
|
||||
Net income |
$ |
221 |
|
|
$ |
204 |
|
Depreciation, amortization, and cost of timber harvested |
|
115 |
|
|
|
105 |
|
Deferred income tax provision (benefit), net |
|
(4 |
) |
|
|
4 |
|
Stock-based compensation |
|
17 |
|
|
|
21 |
|
Changes in operating assets and liabilities and other |
|
|
|
||||
Accounts and notes receivable |
|
(28 |
) |
|
|
99 |
|
Inventories |
|
(21 |
) |
|
|
(46 |
) |
Accounts payable and accrued liabilities |
|
16 |
|
|
|
(122 |
) |
Other |
|
(11 |
) |
|
|
72 |
|
Cash Provided By Operating Activities |
|
305 |
|
|
|
337 |
|
Investment Activities |
|
|
|
||||
Invested in capital projects |
|
(157 |
) |
|
|
(147 |
) |
Acquisition of business, net of cash acquired |
|
— |
|
|
|
(167 |
) |
Cash Provided By (Used for) Investment Activities |
|
(157 |
) |
|
|
(314 |
) |
Financing Activities |
|
|
|
||||
Dividends paid |
|
(43 |
) |
|
|
(32 |
) |
Issuance of debt |
|
250 |
|
|
|
443 |
|
Reduction of debt |
|
(285 |
) |
|
|
(482 |
) |
Repurchases of common stock |
|
(30 |
) |
|
|
(53 |
) |
Other |
|
(6 |
) |
|
|
(7 |
) |
Cash Provided By (Used for) Financing Activities |
|
(114 |
) |
|
|
(131 |
) |
Effect of Exchange Rate Changes on Cash |
|
(6 |
) |
|
|
2 |
|
Change in Cash, Temporary Investments and Restricted Cash |
|
28 |
|
|
|
(106 |
) |
Cash, Temporary Investments and Restricted Cash |
|
|
|
||||
Beginning of the period |
|
280 |
|
|
|
360 |
|
End of the period |
$ |
308 |
|
|
$ |
254 |
|
Reconciliation of Cash Provided by Operations to Free Cash Flow Preliminary and Unaudited (In millions) |
|||||||||||||||||||
|
Three Months Ended
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
|
2024 |
|
|
|
2023 |
|
|||
Cash Provided By Operating Activities |
$ |
163 |
|
|
$ |
197 |
|
|
$ |
115 |
|
|
$ |
305 |
|
|
$ |
337 |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
||||||||||
Cash invested in capital projects |
|
(44 |
) |
|
|
(42 |
) |
|
|
(53 |
) |
|
|
(157 |
) |
|
|
(147 |
) |
Free Cash Flow |
$ |
119 |
|
|
$ |
155 |
|
|
$ |
62 |
|
|
$ |
148 |
|
|
$ |
190 |
|
Reconciliation of Net Income to Adjusted EBITDA - Fourth Quarter 2024 Outlook Estimates (In millions) |
|
|
Three Months Ended
|
|
|
Net Income |
|
Adjustments: |
|
Income tax provision |
27 - 31 |
Interest expense (income), net |
8 |
Depreciation, amortization and cost of timber harvested |
43 |
Stock-based compensation |
6 |
Adjusted EBITDA |
|
The non-GAAP financial measures presented in this release have limitations as analytical tools and should not be considered in isolation or as a substitute for an analysis of our results calculated in accordance with GAAP. In addition, because not all companies use identical calculations, the Company’s presentation of non-GAAP measures in this release may not be comparable to similarly titled measures disclosed by other companies, including companies in the same industry as |
|
Management believes certain non- |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241112115812/en/
Investor Contact:
Media Contact:
Source: