Linamar Delivers Exceptional Free Cash Flow, Launches NCIB, Continues Top and Bottom Line Growth
- Sales up 8.3% to
$2.64 billion in Q3 2024; - Normalized Operating Earnings1 up 14.1% in Q3 2024; and
- Normalized Diluted Earnings per Share1 up 6.3% in Q3 2024.
-
$269.6 million of Free Cash Flow1 generated in Q3 2024, up$393.5 million from prior year on stronger earnings and careful cash management.
- Sales up 24.3% for Industrial for the quarter, due to:
- Significant global market share growth in combine drapers despite market declines; and
- Sales related to our most recent acquisition of
Bourgault Industries Ltd. - Sales up 2.1% for Mobility in the quarter despite market declines, driven by:
-
Linamar Structures acquisitions completed in 2023; - Launching programs; and
- Content per vehicle1 ("CPV") up 17% in
North America reflective of continued market share growth.
- Mobility segment normalized operating earnings of
$88.4 million , up 12.6% compared to Q3 2023; and - Normalized margins of 4.9% up from 4.5% in prior year.
- Industrial normalized operating earnings of
$140.2 million are up 15% over Q3 2023.
-
Linamar has also received approval from theToronto Stock Exchange ("TSX") to commence a normal course issuer bid, described further below, under which it is authorized to purchase up to 4,021,282 shares over the next 12 months; and -
Linamar is maintaining its dividend to shareholders at quarterly$0.25 per share.
|
Three Months Ended |
Nine Months Ended |
||
|
|
|||
(in millions of dollars, except per share figures) |
2024 |
2023 |
2024 |
2023 |
$ |
$ |
$ |
$ |
|
Sales |
2,635.7 |
2,434.2 |
8,206.3 |
7,279.7 |
Operating Earnings (Loss) |
|
|
|
|
Industrial |
141.8 |
130.4 |
436.3 |
375.1 |
Mobility |
78.3 |
83.9 |
324.6 |
230.2 |
Operating Earnings (Loss) |
220.1 |
214.3 |
760.9 |
605.3 |
Net Earnings (Loss) |
138.0 |
146.7 |
490.6 |
398.7 |
Net Earnings (Loss) per Share – Diluted |
2.24 |
2.38 |
7.96 |
6.47 |
Operating Earnings (Loss) – Normalized1 |
|
|
|
|
Industrial |
140.2 |
121.9 |
424.7 |
370.9 |
Mobility |
88.4 |
78.5 |
338.2 |
236.1 |
Operating Earnings (Loss) – Normalized |
228.6 |
200.4 |
762.9 |
607.0 |
Net Earnings (Loss) – Normalized1 |
144.6 |
136.3 |
492.6 |
418.8 |
Net Earnings (Loss) per Share – Diluted – Normalized1 |
2.35 |
2.21 |
7.99 |
6.80 |
"Q3 saw continued top and bottom line growth for us at
______________________________ |
|
1 |
Operating Earnings (Loss) – Normalized, Net Earnings (Loss) – Normalized, Net Earnings (Loss) per Share – Diluted – Normalized, and Free Cash Flow are non-GAAP financial measures. Content per Vehicle is a Supplementary Financial Measure. Please see "Non-GAAP and Other Financial Measures" section of this press release and separately released MD&A. |
"The
TSX APPROVES NORMAL COURSE ISSUER BID
The TSX has accepted the Company's notice of intention to commence a normal course issuer bid (the "NCIB"). The Company believes that the NCIB is consistent with its strategic imperative to maintain a conservative balance sheet while purposefully deploying capital to increase shareholder value.
Under the NCIB,
The actual number of Common Shares which may be purchased under the NCIB and the timing of any such purchases will be determined by the management of the Company, subject to applicable law and the rules of the TSX. Purchases will be made on the open market through the facilities of the TSX at prevailing market prices or as otherwise permitted by the TSX. The NCIB will be funded using existing cash and debt resources, and any Common Shares purchased under the NCIB will be cancelled.
In the last twelve months,
DIVIDENDS
The Board of Directors today declared an eligible dividend in respect to the quarter ended
NON-GAAP AND OTHER FINANCIAL MEASURES
The Company uses certain non-GAAP and other financial measures to provide useful information to both management, investors, and other stakeholders in assessing the financial performance and financial condition of the Company.
Certain expenses and income that must be recognized under GAAP are not necessarily reflective of the Company's underlying operational performance. For this reason, management uses certain non-GAAP and other financial measures when analyzing operational performance on a consistent basis.
These Non-GAAP and other financial measures do not have a standardized meaning prescribed by GAAP and therefore they are unlikely to be comparable to similarly titled measures presented by other publicly traded companies, and they should not be construed as an alternative to other financial measures determined in accordance with GAAP. Please see the "Non-GAAP and Other Financial Measures" section of the Company's MD&A for further information.
During Q2 2024, operating earnings were adversely affected by estimated duties relating to certain Industrial segment products exported between 2022 and 2024. A normalizing item related to these estimated duties impacted operating earnings by
During Q1 2023, a normalizing item related to an "adjustment for contingent consideration on
All normalized non-GAAP financial measures areas reconciled as follows:
|
Three Months Ended |
Nine Months Ended |
||||||
|
|
|||||||
(in millions of dollars, except per share figures) |
2024 |
2023 |
+/- |
+/- |
2024 |
2023 |
+/- |
+/- |
$ |
$ |
$ |
% |
$ |
$ |
$ |
% |
|
Operating Earnings (Loss) – Normalized |
||||||||
Operating Earnings (Loss) |
220.1 |
214.3 |
5.8 |
2.7 % |
760.9 |
605.3 |
155.6 |
25.7 % |
Foreign exchange (gain) loss |
8.5 |
(13.9) |
22.4 |
|
(13.8) |
(3.2) |
(10.6) |
|
Other items |
- |
- |
- |
|
15.8 |
4.9 |
10.9 |
|
Operating Earnings (Loss) – Normalized |
228.6 |
200.4 |
28.2 |
14.1 % |
762.9 |
607.0 |
155.9 |
25.7 % |
|
|
|
|
|
|
|
|
|
Net Earnings (Loss) – Normalized |
||||||||
Net Earnings (Loss) |
138.0 |
146.7 |
(8.7) |
(5.9 %) |
490.6 |
398.7 |
91.9 |
23.0 % |
Foreign exchange (gain) loss |
8.5 |
(13.9) |
22.4 |
|
(13.8) |
(3.2) |
(10.6) |
|
Foreign exchange (gain) loss on debt and derivatives |
0.4 |
(0.1) |
0.5 |
|
1.1 |
- |
1.1 |
|
Other items |
- |
- |
- |
|
15.8 |
4.9 |
10.9 |
|
Tax impact including Other Items |
(2.3) |
3.6 |
(5.9) |
|
(1.1) |
18.4 |
(19.5) |
|
Net Earnings (Loss) – Normalized |
144.6 |
136.3 |
8.3 |
6.1 % |
492.6 |
418.8 |
73.8 |
17.6 % |
|
|
|
|
|
|
|
|
|
Net Earnings (Loss) per Share – Diluted – Normalized |
||||||||
Net Earnings (Loss) per Share – Diluted |
2.24 |
2.38 |
(0.14) |
(5.9 %) |
7.96 |
6.47 |
1.49 |
23.0 % |
Foreign exchange (gain) loss |
0.14 |
(0.22) |
0.36 |
|
(0.22) |
(0.05) |
(0.17) |
|
Foreign exchange (gain) loss on debt and derivatives |
0.01 |
- |
0.01 |
|
0.02 |
- |
0.02 |
|
Other items |
- |
- |
- |
|
0.26 |
0.08 |
0.18 |
|
Tax impact including Other Items |
(0.04) |
0.05 |
(0.09) |
|
(0.03) |
0.30 |
(0.33) |
|
Net Earnings (Loss) per Share – Diluted – Normalized |
2.35 |
2.21 |
0.14 |
6.3 % |
7.99 |
6.80 |
1.19 |
17.5 % |
All normalized non-GAAP financial measures areas impacting segments reconciled as follows:
|
Three Months Ended |
Nine Months Ended |
||||
|
|
|||||
|
2024 |
2024 |
||||
|
Industrial |
Mobility |
|
Industrial |
Mobility |
|
(in millions of dollars) |
$ |
$ |
$ |
$ |
$ |
$ |
Operating Earnings (Loss) – Normalized |
||||||
Operating Earnings (Loss) |
141.8 |
78.3 |
220.1 |
436.3 |
324.6 |
760.9 |
Foreign exchange (gain) loss |
(1.6) |
10.1 |
8.5 |
(27.4) |
13.6 |
(13.8) |
Other items |
- |
- |
- |
15.8 |
- |
15.8 |
Operating Earnings (Loss) – Normalized |
140.2 |
88.4 |
228.6 |
424.7 |
338.2 |
762.9 |
|
Three Months Ended |
Nine Months Ended |
||||
|
|
|||||
|
2023 |
2023 |
||||
|
Industrial |
Mobility |
|
Industrial |
Mobility |
|
(in millions of dollars) |
$ |
$ |
$ |
$ |
$ |
$ |
Operating Earnings (Loss) – Normalized |
||||||
Operating Earnings (Loss) |
130.4 |
83.9 |
214.3 |
375.1 |
230.2 |
605.3 |
Foreign exchange (gain) loss |
(8.5) |
(5.4) |
(13.9) |
(4.2) |
1.0 |
(3.2) |
Other items |
- |
- |
- |
- |
4.9 |
4.9 |
Operating Earnings (Loss) – Normalized |
121.9 |
78.5 |
200.4 |
370.9 |
236.1 |
607.0 |
Other Non-GAAP Financial Measures
Free Cash Flow
Free Cash Flow is a non-GAAP financial measure and the Company believes it is useful in assessing the Company's ability to generate cash. Free Cash Flow is calculated as Cash from Operating Activities, the most directly comparable measure as presented in the Company's consolidated statements of cash flows, adjusted for payments for purchase of property, plant and equipment, and proceeds on disposal of property, plant and equipment.
Other non-GAAP financial measures are reconciled as follows:
|
Three Months Ended |
Nine Months Ended |
||
|
|
|
||
|
2024 |
2023 |
2024 |
2023 |
(in millions of dollars) |
$ |
$ |
$ |
$ |
Free Cash Flow |
|
|
|
|
Cash generated from (used in) operating activities |
370.4 |
74.6 |
756.4 |
517.1 |
Payments for purchase of property, plant and equipment |
(102.5) |
(199.9) |
(466.3) |
(568.0) |
Proceeds on disposal of property, plant and equipment |
1.7 |
1.4 |
7.3 |
2.4 |
Free Cash Flow |
269.6 |
(123.9) |
297.4 |
(48.5) |
FORWARD LOOKING INFORMATION, RISK AND UNCERTAINTIES
Certain information provided by
Such forward-looking information may involve important risks and uncertainties that could materially alter results in the future from those expressed or implied in any forward-looking statements made by, or on behalf of,
The foregoing is not an exhaustive list of the factors that may affect
CONFERENCE CALL INFORMATION
Q3 2024 Release Information
Q4 2024 Release Information
SOURCE