Samsonite International S.A. Announces Results for the Three and Nine Months Ended September 30, 2024
Third quarter 2024 consolidated net sales decreased by 6.8% 1 versus a strong net sales base in prior year period
Recorded gross profit margin of 59.3% and Adjusted EBITDA margin2 of 17.6% for the third quarter of 2024
Generated strong third quarter 2024 Free Cash Flow
3
of
Returned a total of
Maintained substantial liquidity
4
of
Overview
Commenting on the results, Mr.
"We are seeing improving trends as we go into the fourth quarter of 2024, and we expect to benefit from an anticipated improvement in consumer confidence in
"Looking ahead, we expect annual net sales growth to resume in 2025 versus a more normalized base, as we continue to invest in the business to drive new product innovations, channel and product category expansion, and optimized marketing spend to elevate our brands. Consumers have continued to prioritize travel despite macroeconomic headwinds, and travel trends are expected to remain robust over the next several years, driving long-term growth in our business."
"We remain focused on driving profitable sales growth through our higher-margin brands, channels, and regions, supported by disciplined expense management. We are confident in our ability to maintain robust margins in the near term, and to deliver positive operating leverage and margin expansion in the long run. Additionally, we will continue to leverage our asset-light business model to maintain strong Free Cash Flow3 generation. This will provide additional flexibility in capital allocation allowing us to continue to invest in organic growth, return cash to our shareholders, and deleverage our balance sheet going forward."
"We continue to make great progress on 'Our Responsible Journey', leveraging our leadership position to create a path towards a more sustainable future for the industry. At the beginning of November, we announced an ambitious near-term science-based target to reducing emissions across our operations and supply chain. As part of this announcement, we committed to continuing to use 100% renewable electricity in all our own operations, and to significantly increase the recycled content in the materials used to manufacture our products to reduce Scope 3 emissions from purchased goods and services by 2030."
2024 Third Quarter Highlights
During the three months ended
For the three months ended
The year-over-year decrease in net sales during the third quarter of 2024 was attributable to a 11.5%1 decline in net sales in
During the three months ended
The Group recorded gross profit margin of 59.3% for the three months ended
The Group continued to invest in marketing to support its brands, spending
Third quarter 2024 fixed SG&A expenses were relatively unchanged at
For the three months ended
With prudent cash and working capital management, Samsonite generated strong Free Cash Flow3 of
In
Supported by its strong Free Cash Flow3 generation, the Group's net debt remained relatively unchanged at
Table 1: Key Financial Highlights for the Three Months Ended
US$ millions, except per share data |
Three months ended
|
Three months ended
|
Percentage increase (decrease) 2024 vs. 2023 |
Percentage increase (decrease) 2024 vs. 2023 excl. foreign currency effects1 |
Net sales |
877.7 |
957.7 |
(8.3) % |
(6.8) % |
Gross profit |
520.1 |
570.9 |
(8.9) % |
(7.0) % |
Gross profit margin |
59.3 % |
59.6 % |
|
|
Operating profit |
133.0 |
182.6 |
(27.2) % |
(25.0) % |
Profit for the period9 |
71.5 |
116.5 |
(38.6) % |
(34.1) % |
Profit attributable to the equity holders9 |
66.2 |
108.7 |
(39.1) % |
(34.2) % |
Adjusted Net Income7 |
79.7 |
125.7 |
(36.6) % |
(32.6) % |
Adjusted EBITDA6 |
154.6 |
194.0 |
(20.3) % |
(18.5) % |
Adjusted EBITDA margin2 |
17.6 % |
20.3 % |
|
|
Basic earnings per share – US$ per share9 |
0.046 |
0.075 |
(39.5) % |
(34.6) % |
Diluted earnings per share – US$ per share9 |
0.045 |
0.075 |
(39.2) % |
(34.3) % |
Adjusted basic earnings per share10 – US$ per share |
0.055 |
0.087 |
(37.0) % |
(33.0) % |
Adjusted diluted earnings per share10 – US$ per share |
0.055 |
0.086 |
(36.7) % |
(32.7) % |
Results for the Three Months Ended
The Group's performance for the three months ended
For the three months ended
Net Sales Performance by Region
Table 2:
Region11 |
Three months ended
US$ millions |
Three months ended
US$ millions |
Percentage increase (decrease) 2024 vs. 2023 |
Percentage Increase (decrease) 2024 vs. 2023 excl. foreign currency effects1 |
|
327.6 |
373.0 |
(12.2) % |
(11.5) % |
|
295.8 |
321.0 |
(7.9) % |
(7.8) % |
|
209.2 |
214.2 |
(2.3) % |
(1.7) % |
|
45.1 |
49.2 |
(8.3) % |
13.7 % |
Corporate |
0.1 |
0.3 |
(72.1) % |
(72.1) % |
Total net sales |
877.7 |
957.7 |
(8.3) % |
(6.8) % |
During the three months ended
During the third quarter of 2024, net sales in
For the three months ended
For the three months ended
For the three months ended
Table 3:
Brand |
Three months ended
US$ millions |
Three months ended
US$ millions |
Percentage increase (decrease) 2024 vs. 2023 |
Percentage increase (decrease) 2024 vs. 2023 excl. foreign currency effects1 |
Samsonite |
479.0 |
498.2 |
(3.9) % |
(2.2) % |
Tumi |
193.3 |
213.7 |
(9.5) % |
(8.9) % |
American Tourister |
144.3 |
173.8 |
(17.0) % |
(15.1) % |
Other16 |
61.1 |
71.9 |
(14.9) % |
(11.9) % |
Total net sales |
877.7 |
957.7 |
(8.3) % |
(6.8) % |
For the three months ended
For the three months ended
Net sales of the American Tourister brand declined by 15.1%1 for the three months ended
Table 4:
Product Category |
Three months ended
US$ millions |
Three months ended
US$ millions |
Percentage increase (decrease) 2024 vs. 2023 |
Percentage Increase (decrease) 2024 vs. 2023 excl. foreign currency effects1 |
Travel |
588.7 |
644.5 |
(8.7) % |
(7.3) % |
Non-travel 17 |
289.1 |
313.1 |
(7.7) % |
(5.7) % |
Total net sales |
877.7 |
957.7 |
(8.3) % |
(6.8) % |
Net sales in the travel product category decreased by 7.3%1 year-on-year and accounted for 67.1% of total net sales in the three months ended
Table 5:
Distribution Channel |
Three months ended
US$ millions |
Three months ended
US$ millions |
Percentage increase (decrease) 2024 vs. 2023 |
Percentage Increase (decrease) 2024 vs. 2023 excl. foreign currency effects1 |
Wholesale |
527.9 |
596.7 |
(11.5) % |
(10.4) % |
Direct-to-consumer ("DTC") |
349.6 |
360.6 |
(3.1) % |
(0.8) % |
Other18 |
0.3 |
0.3 |
7.6 % |
7.6 % |
Total net sales |
877.7 |
957.7 |
(8.3) % |
(6.8) % |
During the three months ended
During the three months ended
Gross Profit
The Group recorded gross profit of
Distribution Expenses
Distribution expenses were
Investment in Marketing
The Group spent
General and administrative expenses
General and administrative expenses decreased by
Other expenses
The Group recorded other expense of
Operating Profit
The Group reported an operating profit of
Net Finance Costs and Income Tax Expense
Net finance costs decreased by
The Group recorded an income tax expense of
Profit for the Period
Profit for the three months ended
Profit Attributable to the Equity Holders
The Group recorded profit attributable to the equity holders of
Adjusted EBITDA6 and Adjusted Net Income7
For the three months ended
Adjusted Net Income7 decreased by
Investment in
The Group continued to closely manage its working capital, particularly inventories. Inventories as of
Net working capital was
Total capital expenditures
The Group had total capital expenditures (consisting of purchases of property, plant and equipment and software) of
Balance Sheet and Cash Flows
Free Cash Flow3 increased by
In
In
As of
Total liquidity4 as of
Table 6: Key Financial Highlights for the Nine Months Ended
US$ millions, except per share data |
Nine months ended
|
Nine months ended
|
Percentage increase (decrease) 2024 vs. 2023 |
Percentage increase (decrease) 2024 vs. 2023 excl. foreign currency effects1 |
Net sales |
2,646.2 |
2,733.9 |
(3.2) % |
(0.6) % |
Gross profit |
1,584.9 |
1,614.5 |
(1.8) % |
1.3 % |
Gross profit margin |
59.9 % |
59.1 % |
|
|
Operating profit |
447.7 |
494.7 |
(9.5) % |
(5.7) % |
Profit for the period9 |
255.6 |
281.3 |
(9.1) % |
(2.7) % |
Profit attributable to the equity holders9 |
235.6 |
254.6 |
(7.5) % |
(0.4) % |
Adjusted Net Income7 |
253.7 |
296.6 |
(14.5) % |
(8.4) % |
Adjusted EBITDA6 |
488.1 |
528.3 |
(7.6) % |
(4.0) % |
Adjusted EBITDA margin2 |
18.4 % |
19.3 % |
|
|
Basic earnings per share – US$ per share9 |
0.162 |
0.176 |
(8.2) % |
(1.2) % |
Diluted earnings per share – US$ per share9 |
0.161 |
0.175 |
(8.4) % |
(1.4) % |
Adjusted basic earnings per share10 – US$ per share |
0.174 |
0.205 |
(15.2) % |
(9.2) % |
Adjusted diluted earnings per share10 – US$ per share |
0.173 |
0.204 |
(15.4) % |
(9.4) % |
Results Highlights for the Nine Months Ended
For the nine months ended
During the first nine months of 2024, net sales in
For the nine months ended
During the nine months ended
The Group achieved gross profit margin of 59.9% for the nine months ended
The Group spent
Due to disciplined expense management, fixed SG&A expenses increased by
For the nine months ended
2024 Third Quarter Results – Conference Call for Analysts and Investors:
Date: |
|
Time: |
09:00 |
Webcast Link: |
|
Dial-in Details: |
About Samsonite
With a heritage dating back more than 110 years,
For more information, please contact: |
||
Tel: +1 508 851 1586 |
Tel: +852 2422 2611 |
|
Email: Alvin.Concepcion@samsonite.com
|
Email:
|
Email: |
Tel: +1 212 355 4449
Email: Samsonite-JF@joelefrank.com |
Notes: |
|
________________________________ |
|
1 |
Results stated on a constant currency basis, a non-International Financial Reporting Standards ("IFRS") Accounting Standards measure, are calculated by applying the average exchange rate of the same period in the year under comparison to current period local currency results. |
2 |
Adjusted EBITDA margin, a non-IFRS measure, is calculated by dividing adjusted earnings before interest, taxes, depreciation and amortization of intangible assets ("Adjusted EBITDA") by net sales. |
3 |
Free Cash Flow, a non-IFRS measure, is defined as net cash generated from (used in) operating activities less (i) purchases of property, plant and equipment and software ("total capital expenditures") and (ii) principal payments on lease liabilities (each as set forth on the condensed consolidated statements of cash flows). |
4 |
Total liquidity is calculated as the sum of cash and cash equivalents per the condensed consolidated statements of financial position plus available capacity under the revolving credit facility. |
5 |
The total net leverage ratio is calculated by dividing total consolidated net debt minus the aggregate amount of unrestricted cash by the consolidated Adjusted EBITDA for the trailing four fiscal quarters on a pro forma basis as defined in the credit agreement. |
6 |
Adjusted EBITDA, a non-IFRS measure, eliminates the effect of a number of costs, charges and credits and certain other non-cash charges. Adjusted EBITDA includes the lease interest and amortization expense under IFRS 16, Leases ("IFRS 16") to account for operational rent expenses. The Group believes these measures provide additional information that is useful in gaining a more complete understanding of its operational performance and of the underlying trends of its business. |
7 |
Adjusted Net Income, a non-IFRS measure, eliminates the effect of a number of costs, charges and credits and certain other non-cash charges, along with their respective tax effects, that impact the Group's reported profit attributable to the equity holders for the period, which the Group believes helps to give securities analysts, investors and other interested parties a better understanding of the Group's underlying financial performance. |
8 |
As of |
9 |
Effective since the third quarter of 2024, the Group voluntarily made a change in accounting policy related to the recognition of the subsequent changes in fair value of the put option financial liabilities associated with the non-controlling interests in certain of the Group's majority owned subsidiaries. See Change in Accounting Policy in the Group's Quarterly Report for further discussion on this voluntary change in accounting policy. |
10 |
Adjusted basic and diluted earnings per share, both non-IFRS measures, are calculated by dividing Adjusted Net Income by the weighted average number of shares used in the basic and diluted earnings per share calculations, respectively. |
11 |
The geographic location of the Group's net sales generally reflects the country/territory from which its products were sold and does not necessarily indicate the country/territory in which its end customers were actually located. |
12 |
Net sales reported for |
13 |
Net sales reported for |
14 |
Net sales reported for the |
15 |
Net sales in |
16 |
"Other" includes certain other non-core brands owned by the Group, such as Gregory, High Sierra, Kamiliant, Lipault, Hartmann, Saxoline and Secret, as well as certain third-party brands. |
17 |
The non-travel product category includes business, casual, accessories and other products. |
18 |
"Other" primarily consists of licensing revenue. |
19 |
For the three months ended |
20 |
For the nine months ended |
Non-IFRS Measures
The Company has presented certain non-IFRS measures in this press release because each of these measures provides additional information that management believes is useful for securities analysts, investors and other interested parties to gain a more complete understanding of the Group's operational performance and of the trends impacting its business. These non-IFRS measures, as calculated herein, may not be comparable to similarly named measures used by other companies, and should not be considered comparable to IFRS measures. Refer to the relevant announcement/report published by the Company for the corresponding period for reconciliations of the Group's non-IFRS Accounting Standards financial information. Non-IFRS measures have limitations as an analytical tool and should not be considered in isolation from, or as a substitute for, an analysis of the Group's financial results as reported under IFRS Accounting Standards.
Forward-looking Statements
This press release contains forward-looking statements. Forward-looking statements reflect the Company's current views with respect to future events and performance. These statements may discuss, among other things, the Company's net sales, gross profit margin, operating profit, Adjusted Net Income, Adjusted EBITDA, Adjusted EBITDA margin, cash flow, liquidity and capital resources, potential impairments, growth, strategies, plans, achievements, distributions, organizational structure, future store openings or closings, market opportunities and general market and industry conditions. The Company generally identifies forward-looking statements by words such as "expect", "seek", "believe", "plan", "intend", "estimate", "project", "anticipate", "may", "will", "would" and "could" or similar words or statements. Forward-looking statements are based on beliefs and assumptions made by management using currently available information. These statements are only predictions and are not guarantees of future performance, actions or events. Forward-looking statements are subject to risks and uncertainties.
If one or more of these risks or uncertainties materialize, or if management's underlying beliefs and assumptions prove incorrect, actual results may differ materially from those contemplated by a forward-looking statement. Among the factors that could cause actual results to differ materially are: the effect of worldwide economic conditions; the effect of political or social unrest and armed conflict; the effects of inflation; a general economic downturn or generally reduced consumer spending; significant changes in consumer spending patterns or preferences; interruptions or delays in the supply of finished goods or key components; the performance of the Group's products within the prevailing retail environment; financial difficulties encountered by customers and related bankruptcy and collection issues; and risks related to the success of the Group's restructuring programs.
Forward-looking statements speak only as of the date on which they are made. The Company's shareholders, potential investors and other interested parties should not place undue reliance on these forward-looking statements. The Company expressly disclaims any obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable securities laws and regulations.
Rounding
Certain amounts presented in this
press release
have been rounded up or down to the nearest tenth of a million, unless otherwise indicated. There may therefore be discrepancies between the actual totals of the individual amounts in the tables and the totals shown, between the amounts in the tables and the amounts given in the corresponding analyses in the text of this
press release
and between amounts in this
press release
and other publicly available documents. All percentages and key figures were calculated using the underlying data in whole US Dollars.
View original content:https://www.prnewswire.com/news-releases/samsonite-international-sa-announces-results-for-the-three-and-nine-months-ended-september-30-2024-302304110.html
SOURCE Samsonite