Kulicke & Soffa Reports Fourth Quarter 2024 Results
Quarterly Results - |
|||
|
Fiscal Q4 2024
|
Change vs. Fiscal Q4 2023 |
Change vs. Fiscal Q3 2024 |
Net Revenue |
|
down 10.4% |
down 0.2% |
Gross Margin |
48.3 % |
up 90 bps |
up 170 bps |
Income from Operations |
|
down 86.2% |
down 67.5% |
Operating Margin |
1.5 % |
down 810 bps |
down 310 bps |
Net Income |
|
down 48.1% |
down 1.2% |
|
6.7 % |
down 480 bps |
down 10 bps |
EPS – Diluted |
|
down 46.3% |
up 0% |
Quarterly Results - Non-GAAP |
|||
|
Fiscal Q4 2024
|
Change vs. Fiscal Q4 2023 |
Change vs. Fiscal Q3 2024 |
Income from Operations |
|
down 51.7% |
down 20.2% |
Operating Margin |
7.0 % |
down 600 bps |
down 170 bps |
Net Income |
|
down 37% |
down 4.1% |
|
10.2 % |
down 430 bps |
down 40 bps |
EPS - Diluted |
|
down 33.3% |
down 2.9% |
|
A reconciliation of the GAAP and non-GAAP adjusted results is provided in the financial tables included in this release. See also "Use of non-GAAP Financial Results" section. |
The transition to emerging chiplet and heterogeneous applications — which are enabling new levels of performance and transistor density — position Kulicke & Soffa for additional share gains within leading-edge logic. Beyond this emerging
Fiscal Year 2024 Financial Highlights
- Net revenue of
$706.2 million . - Gross margin of 38.1%.
- Net loss of
$69.0 million or$(1.24) per fully diluted share; non-GAAP net income of$1.6 million or$0.03 per fully diluted share. - GAAP cash from operations of
$31.0 million ; Adjusted free cash flow of$14.9 million . - The Company repurchased a total of 3.2 million shares of common stock at a cost of
$151.0 million . - Cash, cash equivalents, and short-term investments were
$577.1 million as ofSeptember 28, 2024 .
Fourth Quarter Fiscal 2024 Financial Highlights
- Net revenue of
$181.3 million . - Gross margin of 48.3%.
- Net income of
$12.1 million or$0.22 per fully diluted share; non-GAAP net income of$18.5 million or$0.34 per fully diluted share. - GAAP cash from operations of
$31.6 million ; Adjusted free cash flow of$29.2 million . - The Company repurchased a total of 1.0 million shares of common stock at a cost of
$42.7 million .
First Quarter Fiscal 2025 Outlook
The Company currently expects net revenue in the first fiscal quarter of 2025, ending
A reconciliation between the GAAP and non-GAAP financial outlook is provided in the financial tables included at the end of this press release.
Earnings Conference Webcast
A webcast to discuss these results will be held tomorrow, November 14, 2024, beginning at 8:00am EST. The live webcast link, supplemental earnings presentation, and archived webcast will be available at investor.kns.com. To access the audio-only portion of the live webcast, parties may call +1-877-407-8037 or internationally +1-201-689-8037.
A replay will be available from approximately one hour after the completion of the call by calling toll-free +1-877-660-6853 or internationally +1-201-612-7415 and using the replay ID number of 13743544.
Use of Non-GAAP Financial Results
In addition to
Management uses both
About Kulicke & Soffa
Founded in 1951, Kulicke & Soffa specializes in developing cutting-edge semiconductor and electronics assembly solutions enabling a smart and more sustainable future. Our ever-growing range of products and services supports growth and facilitates technology transitions across large-scale markets, such as advanced display, automotive, communications, compute, consumer, data storage, energy storage and industrial.
Caution Concerning Results and Forward Looking Statements
In addition to historical statements, this press release contains statements relating to future events and our future results. These statements are "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. While these forward-looking statements represent our judgments and future expectations concerning our business, including the importance and competitiveness of our thermo-compression products and other emerging technology transitions, a number of risks, uncertainties and other important factors could cause actual developments and results to differ materially from our expectations. These factors include, but are not limited to, the persistent macroeconomic headwinds on our business, actual or potential inflationary pressures, disruptions, breaches or failures in our information technology systems and network infrastructures, interest rate and risk premium adjustments, falling customer sentiment, or economic recession caused directly or indirectly by geopolitical tensions, our ability to develop, manufacture and gain market acceptance of new products, our ability to operate our business in accordance with our business plan and the other factors listed or discussed in our Annual Report on Form 10-K for the fiscal year ended
Contacts:
Finance
P: +1-215-784-7518
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (In thousands, except per share and employee data) (Unaudited) |
|||||||
|
|||||||
|
Three months ended |
|
Twelve months ended |
||||
|
September |
|
September |
|
September |
|
September |
Net revenue |
$ 181,319 |
|
$ 202,320 |
|
$ 706,232 |
|
$ 742,491 |
Cost of sales |
93,662 |
|
106,481 |
|
437,478 |
|
383,836 |
Gross profit |
87,657 |
|
95,839 |
|
268,754 |
|
358,655 |
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
Selling, general and administrative |
42,645 |
|
37,380 |
|
155,142 |
|
145,493 |
Research and development |
38,763 |
|
37,616 |
|
151,214 |
|
144,701 |
Impairment charges |
— |
|
— |
|
44,472 |
|
21,535 |
Acquisition-related cost |
— |
|
13 |
|
— |
|
511 |
Amortization of intangible assets |
1,266 |
|
1,356 |
|
5,188 |
|
6,099 |
Restructuring |
2,294 |
|
— |
|
5,234 |
|
879 |
Total operating expenses |
84,968 |
|
76,365 |
|
361,250 |
|
319,218 |
Income/(loss) from operations |
2,689 |
|
19,474 |
|
(92,496) |
|
39,437 |
Other income / (expense): |
|
|
|
|
|
|
|
Interest income |
7,423 |
|
9,500 |
|
34,230 |
|
32,906 |
Interest expense |
(29) |
|
(26) |
|
(89) |
|
(142) |
Income/(loss) before income taxes |
10,083 |
|
28,948 |
|
(58,355) |
|
72,201 |
Income tax (benefit) / expense |
(2,034) |
|
5,591 |
|
10,651 |
|
15,053 |
Net income / (loss) |
$ 12,117 |
|
$ 23,357 |
|
$ (69,006) |
|
$ 57,148 |
|
|
|
|
|
|
|
|
Net income / (loss) per share: |
|
|
|
|
|
|
|
Basic |
$ 0.22 |
|
$ 0.41 |
|
$ (1.24) |
|
$ 1.01 |
Diluted |
$ 0.22 |
|
$ 0.41 |
|
$ (1.24) |
|
$ 0.99 |
|
|
|
|
|
|
|
|
Cash dividends declared per share |
$ 0.20 |
|
$ 0.19 |
|
$ 0.80 |
|
$ 0.76 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
Basic |
54,368 |
|
56,442 |
|
55,613 |
|
56,682 |
Diluted |
54,871 |
|
57,408 |
|
55,613 |
|
57,548 |
|
|||||||
|
Three months ended |
|
Twelve months ended |
||||
Supplemental financial data: |
September |
|
September |
|
September |
|
September |
Depreciation and amortization |
$ 4,839 |
|
$ 8,111 |
|
$ 24,735 |
|
$ 28,857 |
Capital expenditures |
3,091 |
|
4,217 |
|
13,736 |
|
47,702 |
Equity-based compensation expense: |
|
|
|
|
|
|
|
Cost of sales |
240 |
|
289 |
|
1,277 |
|
1,192 |
Selling, general and administrative |
4,441 |
|
3,841 |
|
18,524 |
|
16,239 |
Research and development |
1,758 |
|
1,311 |
|
7,090 |
|
5,313 |
Total equity-based compensation expense |
$ 6,439 |
|
$ 5,441 |
|
$ 26,891 |
|
$ 22,744 |
|
|||||||
|
|
|
|
|
As of |
||
|
|
|
|
|
|
|
|
Number of employees |
|
|
|
|
2,746 |
|
3,025 |
CONSOLIDATED CONDENSED BALANCE SHEETS (In thousands) (Unaudited) |
|||
|
|||
|
As of |
||
|
|
|
|
ASSETS |
|||
CURRENT ASSETS |
|
|
|
Cash and cash equivalents |
$ 227,147 |
|
$ 529,402 |
Short-term investments |
350,000 |
|
230,000 |
Accounts and notes receivable, net of allowance for doubtful accounts of |
193,909 |
|
158,601 |
Inventories, net |
177,736 |
|
217,304 |
Prepaid expenses and other current assets |
46,161 |
|
53,751 |
TOTAL CURRENT ASSETS |
994,953 |
|
1,189,058 |
|
|
|
|
Property, plant and equipment, net |
64,823 |
|
110,051 |
Operating right-of-use assets |
35,923 |
|
47,148 |
|
89,748 |
|
88,673 |
Intangible assets, net |
25,239 |
|
29,357 |
Deferred tax assets |
17,900 |
|
31,551 |
Equity investments |
3,143 |
|
716 |
Other assets |
8,433 |
|
3,223 |
TOTAL ASSETS |
$ 1,240,162 |
|
$ 1,499,777 |
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
CURRENT LIABILITIES |
|
|
|
Accounts payable |
58,847 |
|
49,302 |
Operating lease liabilities |
7,718 |
|
6,574 |
Accrued expenses and other current liabilities |
90,802 |
|
103,005 |
Income taxes payable |
26,427 |
|
22,670 |
TOTAL CURRENT LIABILITIES |
183,794 |
|
181,551 |
|
|
|
|
Deferred tax liabilities |
34,594 |
|
37,264 |
Income taxes payable |
31,352 |
|
52,793 |
Operating lease liabilities |
33,245 |
|
41,839 |
Other liabilities |
13,168 |
|
11,769 |
TOTAL LIABILITIES |
$ 296,153 |
|
$ 325,216 |
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
Common stock, no par value |
596,703 |
|
577,727 |
|
(881,830) |
|
(737,214) |
Retained earnings |
1,242,558 |
|
1,355,810 |
Accumulated other comprehensive loss |
(13,422) |
|
(21,762) |
TOTAL SHAREHOLDERS' EQUITY |
$ 944,009 |
|
$ 1,174,561 |
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
$ 1,240,162 |
|
$ 1,499,777 |
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) |
|||||||
|
|||||||
|
Three months ended |
|
Twelve months ended |
||||
|
September |
|
September |
|
September |
|
September |
Net cash provided by operating activities |
$ 31,619 |
|
$ 77,492 |
|
$ 31,037 |
|
$ 173,404 |
Net cash (used in) / provided by investing activities, continuing operations |
(117,983) |
|
70,386 |
|
(138,501) |
|
(91,338) |
Net cash used in financing activities, continuing operations |
(54,371) |
|
(19,518) |
|
(196,100) |
|
(111,876) |
Effect of exchange rate changes on cash and cash equivalents |
965 |
|
(764) |
|
1,309 |
|
3,675 |
Changes in cash and cash equivalents |
(139,770) |
|
127,596 |
|
(302,255) |
|
(26,135) |
Cash and cash equivalents, beginning of period |
366,917 |
|
401,806 |
|
529,402 |
|
555,537 |
Cash and cash equivalents, end of period |
$ 227,147 |
|
$ 529,402 |
|
$ 227,147 |
|
$ 529,402 |
|
|
|
|
|
|
|
|
Short-term investments |
350,000 |
|
230,000 |
|
350,000 |
|
230,000 |
Total cash, cash equivalents, and short-term investments |
$ 577,147 |
|
$ 759,402 |
|
$ 577,147 |
|
$ 759,402 |
Reconciliation of to Non-GAAP Income from Operation and Operating Margin (In thousands, except percentages) (unaudited) |
||||||
|
||||||
|
|
Three months ended |
||||
|
|
|
|
|
|
|
Net revenue |
|
$ 181,319 |
|
$ 202,320 |
|
$ 181,650 |
|
|
2,689 |
|
19,474 |
|
8,277 |
|
|
1.5 % |
|
9.6 % |
|
4.6 % |
|
|
|
|
|
|
|
Pre-tax non-GAAP items: |
|
|
|
|
|
|
Amortization related to intangible assets |
|
$ 1,266 |
|
$ 1,356 |
|
1,250 |
Acquisition-related costs |
|
— |
|
13 |
|
— |
Equity-based compensation |
|
6,439 |
|
5,441 |
|
6,363 |
Restructuring |
|
2,294 |
|
— |
|
— |
Non-GAAP income from operations |
|
$ 12,688 |
|
$ 26,284 |
|
$ 15,890 |
Non-GAAP operating margin |
|
7.0 % |
|
13.0 % |
|
8.7 % |
Reconciliation of
(in thousands, except per share data) (unaudited) |
|||||||
|
|||||||
|
Twelve months ended |
|
Three months ended |
||||
|
|
|
|
|
|
|
|
Net revenue |
$ 706,232 |
|
$ 181,319 |
|
$ 202,320 |
|
$ 181,650 |
|
(69,006) |
|
12,117 |
|
23,357 |
|
12,264 |
|
(9.8) % |
|
6.7 % |
|
11.5 % |
|
6.8 % |
|
|
|
|
|
|
|
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
Amortization related to intangible assets |
$ 5,188 |
|
$ 1,266 |
|
$ 1,356 |
|
1,250 |
Restructuring |
5,234 |
|
2,294 |
|
— |
|
— |
Acquisition-related costs |
— |
|
— |
|
13 |
|
— |
Equity-based compensation |
26,891 |
|
6,439 |
|
5,441 |
|
6,363 |
Impairment charges |
44,472 |
|
— |
|
— |
|
— |
Income tax benefit - US one-time transition tax |
(6,461) |
|
(6,461) |
|
— |
|
— |
Net income tax (benefit)/expense on non-GAAP items |
(4,752) |
|
2,866 |
|
(758) |
|
(568) |
Total non-GAAP adjustments |
70,572 |
|
6,404 |
|
6,052 |
|
7,045 |
Non-GAAP net income |
1,566 |
|
18,521 |
|
29,409 |
|
19,309 |
Non-GAAP net margin |
0.2 % |
|
10.2 % |
|
14.5 % |
|
10.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
(1.24) |
|
0.22 |
|
0.41 |
|
0.22 |
Diluted(a) |
(1.24) |
|
0.22 |
|
0.41 |
|
0.22 |
|
|
|
|
|
|
|
|
Non-GAAP adjustments per share:(b) |
|
|
|
|
|
|
|
Basic |
1.27 |
|
0.12 |
|
0.11 |
|
0.13 |
Diluted |
1.27 |
|
0.12 |
|
0.10 |
|
0.13 |
|
|
|
|
|
|
|
|
Non-GAAP net income per share: |
|
|
|
|
|
|
|
Basic |
$ 0.03 |
|
$ 0.34 |
|
$ 0.52 |
|
$ 0.35 |
Diluted(c) |
$ 0.03 |
|
$ 0.34 |
|
$ 0.51 |
|
$ 0.35 |
|
|
|
|
|
|
|
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
Basic |
55,613 |
|
54,368 |
|
56,442 |
|
55,280 |
Diluted |
55,613 |
|
54,871 |
|
57,408 |
|
55,724 |
|
|
(a) |
GAAP diluted net earnings per share reflects any dilutive effect of outstanding restricted stock, but that effect is excluded when calculating GAAP diluted net loss per share because it would be anti-dilutive. |
(b) |
Non-GAAP adjustments per share includes amortization related to intangible assets acquired through business combinations, costs associated with restructuring and severance, acquisition and integration cost, equity-based compensation expenses, impairment relating to business cessation or disposal, income tax benefit from the |
(c) |
Non-GAAP diluted net earnings per share reflects any dilutive effect of outstanding restricted stock. |
Reconciliation of to Non-GAAP Adjusted Free Cash Flow (In thousands, except percentages) (unaudited) |
|||||||
|
|||||||
|
Twelve |
|
Three months ended |
||||
|
|
|
September |
|
September |
|
|
|
$ 31,037 |
|
$ 31,619 |
|
$ 77,492 |
|
$ 26,897 |
Expenditures for property, plant and equipment |
(16,148) |
|
(2,468) |
|
(9,281) |
|
(2,683) |
Proceeds from sales of property, plant and equipment |
27 |
|
27 |
|
273 |
|
— |
|
|
|
|
|
|
|
|
Non-GAAP adjusted free cash flow |
14,916 |
|
29,178 |
|
68,484 |
|
24,214 |
Reconciliation of (In millions, except per share data) (Unaudited) |
||||||
|
||||||
|
|
First quarter of fiscal 2025 ending |
||||
|
|
GAAP Outlook |
|
Adjustments |
|
Non-GAAP Outlook |
Net revenue |
|
+/- |
|
— |
|
+/- |
Operating expenses |
|
+/- 2% |
|
|
|
+/- 2% |
Diluted EPS(1) |
|
+/- 10% |
|
$(1.17) A,B,C,D,E,F |
|
+/- 10% |
|
|
|
|
|
|
|
Non-GAAP Adjustments |
|
|
|
|
|
|
A. Equity-based compensation - Cost of sales |
|
|
|
|
|
0.5 |
B. Equity-based compensation - Selling, general and |
|
|
|
|
|
6.3 |
C. Amortization related to intangible assets |
|
|
|
|
|
1.4 |
D. Restructuring expenses |
|
|
|
|
|
0.8 |
E. Claim/proceeds relating to cessation of business |
|
|
|
|
|
(75.0) |
|
|
|
|
|
|
2.4 |
|
|
(1) |
GAAP and non-GAAP diluted EPS based on approximately 54.2 million diluted weighted average shares outstanding. |
|
|
|
The tables above reconcile our GAAP to non-GAAP guidance based on the current outlook. The guidance does not incorporate the impact of any potential business combinations, divestitures, restructuring activities, strategic investments and other significant transactions. The timing and impact of such items are dependent on future events that may be uncertain or outside of our control. |
View original content:https://www.prnewswire.com/news-releases/kulicke--soffa-reports-fourth-quarter-2024-results-302304678.html
SOURCE