Eltek Ltd. Reports 2024 Third Quarter Financial Results
PETACH TIKVA, Israel,
Third Quarter 202 4 Highlights
- Revenues were
$13.5 million , up 14 % over Q3 2023 - Operating profit was
$1.9 million - Profit before tax was
$2.0 million - Net income was
$1.7 million or$0.25 per fully diluted share - As of
September 30, 2024 , cash and cash equivalents amounted$18.1 million
"In the third quarter of 2024, we delivered strong financial results. We generated a record of
"Throughout the quarter, we also advanced our accelerated investment plan. By year-end 2024, we plan to open a new 15,000 sq. ft. manufacturing space in our facility, which will include a state-of-the-art full Solder Mask Application line,"
"In response to continued demand for our products and our strong profitability,
Third Quarter 2024 GAAP Financial Results
Revenues for the third quarter of 2024 were
Gross profit for the third quarter of 2024 was
Operating profit for the third quarter of 2024 was
Income before income tax for the third quarter of 2024 was
Net income for the third quarter of 2024 was
Third Quarter 2024 Non-GAAP Financial Results
EBITDA for the third quarter of 2024 was
First Nine Months 2024 GAAP Financial Results
Revenues for the first nine months of 2024 were
Gross profit for the first nine months of 2024 was
Operating profit for the first nine months of 2024 was
Financial income for the first nine months of 2024 was
Income before income tax for the first nine months of 2024 was
Net profit for the first nine months of 2024 was
First Nine Months 2024 Non-GAAP Financial Results
EBITDA for the first nine months of 2024 was a
About our Non-GAAP Financial Information
The Company reports financial results in accordance with
Conference Call
Today,
To participate, please call the following teleconference numbers. Please allow for additional time to connect prior to the call:
Israel: 03-918-0691
International: +972-3-918-0691
To Access a Replay of the Call
A replay of the call will be available for 30 days on the Investor Info section on
About
For more information, visit
Forward Looking Statement
Some of the statements included in this press release may be forward-looking statements that involve a number of risks and uncertainties including, but not limited to expected results in future quarters, the impact of Israel's continuing war against
Investor Contact
Chief Financial Officer
Investor-Contact@nisteceltek.com
+972-3-939-5023
|
||||||||||
Consolidated Statements of Income |
||||||||||
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
||||
|
|
|
|
|
|
|
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
13,520 |
|
11,861 |
|
35,769 |
|
34,374 |
|
|
Costs of revenues |
|
(10,003) |
|
(8,182) |
|
(27,364) |
|
(24,728) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
3,517 |
|
3,679 |
|
8,405 |
|
9,646 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development expenses, net |
|
(17) |
|
(12) |
|
(79) |
|
(36) |
|
|
Selling, general and administrative expenses |
|
(1,592) |
|
(1,357) |
|
(4,292) |
|
(4,317) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit |
|
1,908 |
|
2,310 |
|
4,034 |
|
5,293 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income, net |
|
137 |
|
279 |
|
976 |
|
756 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax |
|
2,045 |
|
2,589 |
|
5,010 |
|
6,049 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expenses |
|
333 |
|
442 |
|
808 |
|
1,027 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
1,712 |
|
2,147 |
|
4,202 |
|
5,022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
Basic net profit per ordinary share |
|
0.26 |
|
0.36 |
|
0.64 |
|
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net profit per ordinary share |
|
0.25 |
|
0.36 |
|
0.63 |
|
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used to compute |
|
|
|
|
|
|
|
|
|
|
basic net profit per ordinary share (in thousands) |
|
6,710 |
|
5,914 |
|
6,597 |
|
5,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of ordinary shares used to compute |
|
|
|
|
|
|
|
|
|
|
diluted net profit per ordinary share (in thousands) |
|
6,768 |
|
5,987 |
|
6,675 |
|
5,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Balance Sheets |
||||||||||
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
8,548 |
|
9,278 |
|
|
|
|
|
|
Short-term bank deposits |
|
9,530 |
|
2,862 |
|
|
|
|
|
|
Receivables: Trade, net of provision for doubtful accounts |
|
12,800 |
|
10,898 |
|
|
|
|
|
|
Other |
|
83 |
|
689 |
|
|
|
|
|
|
Inventories |
|
6,775 |
|
6,135 |
|
|
|
|
|
|
Prepaid expenses |
|
225 |
|
245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
37,961 |
|
30,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long term assets: |
|
|
|
|
|
|
|
|
|
|
Severance pay fund |
|
56 |
|
57 |
|
|
|
|
|
|
Deferred tax asset, net |
|
663 |
|
1,098 |
|
|
|
|
|
|
Operating lease right of use assets |
|
5,933 |
|
6,555 |
|
|
|
|
|
|
Total long term assets |
|
6,652 |
|
7,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets, less accumulated depreciation |
|
14,166 |
|
9,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets |
|
58,779 |
|
47,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholder's equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
Accounts payable: Trade |
|
6,166 |
|
7,503 |
|
|
|
|
|
|
Other |
|
5,812 |
|
5,689 |
|
|
|
|
|
|
Short-term operating lease liabilities |
|
799 |
|
789 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
12,777 |
|
13,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities: |
|
|
|
|
|
|
|
|
|
|
Employee severance benefits |
|
436 |
|
447 |
|
|
|
|
|
|
Long-term operating lease liabilities |
|
5,240 |
|
5,871 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities |
|
5,676 |
|
6,318 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
Ordinary shares of |
|
6,009 |
|
5,443 |
|
|
|
|
|
|
Additional paid-in capital |
|
32,611 |
|
23,587 |
|
|
|
|
|
|
Cumulative foreign currency translation adjustments |
|
(1) |
|
783 |
|
|
|
|
|
|
Capital reserve |
|
2,346 |
|
1,900 |
|
|
|
|
|
|
Accumulated deficit |
|
(639) |
|
(4,841) |
|
|
|
|
|
|
Total shareholders' equity |
|
40,326 |
|
26,872 |
|
|
|
|
|
|
Total liabilities and shareholders' equity |
|
58,779 |
|
47,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Unaudited Non-GAAP EBITDA Reconciliations |
|||||||||
|
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
||||
|
|
|
|
|
|
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
GAAP net income |
|
1,712 |
|
2,147 |
|
4,202 |
|
5,022 |
|
Add back items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial income, net |
|
(137) |
|
(279) |
|
(976) |
|
(756) |
|
Income tax expenses |
|
333 |
|
442 |
|
808 |
|
1,027 |
|
Depreciation and amortization |
|
388 |
|
299 |
|
1,141 |
|
929 |
|
Non-GAAP EBITDA |
|
2,296 |
|
2,609 |
|
5,175 |
|
6,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Statement of Cash flow |
||||||||||
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
||||
|
|
|
|
|
|
|
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
1,712 |
|
2,147 |
|
4,202 |
|
5,022 |
|
|
Adjustments to reconcile net income to net cash flows |
|
|
|
|
|
|
|
|
|
|
provided by operating activities: |
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
388 |
|
299 |
|
1,141 |
|
929 |
|
|
Accrued interest |
|
115 |
|
- |
|
(71) |
|
- |
|
|
Stock-based compensation |
|
160 |
|
72 |
|
446 |
|
216 |
|
|
Decrease in deferred tax assets and long term tax receivable |
|
313 |
|
432 |
|
404 |
|
998 |
|
|
|
|
976 |
|
803 |
|
1,920 |
|
2,143 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in operating lease right-of-use assets |
|
1 |
|
- |
|
4 |
|
(22) |
|
|
Decrease (increase) in trade receivables |
|
(2,735) |
|
985 |
|
(2,218) |
|
(799) |
|
|
Decrease (increase) in other receivables and prepaid expenses |
|
292 |
|
87 |
|
601 |
|
(224) |
|
|
Decrease (increase) in inventories |
|
(256) |
|
(47) |
|
(821) |
|
(856) |
|
|
Increase (decrease) in trade payables |
|
1,087 |
|
(74) |
|
551 |
|
31 |
|
|
Increase (decrease) in other liabilities and accrued expenses |
|
538 |
|
(263) |
|
289 |
|
1,214 |
|
|
Increase (decrease) in employee severance benefits, net |
|
32 |
|
11 |
|
2 |
|
33 |
|
|
|
|
(1,041) |
|
699 |
|
(1,592) |
|
(623) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities |
|
1,647 |
|
3,649 |
|
4,530 |
|
6,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
(1,967) |
|
(475) |
|
(7,914) |
|
(1,186) |
|
|
Insurance Proceeds |
|
- |
|
- |
|
- |
|
2,000 |
|
|
Investment in short-term bank deposits, net |
|
(134) |
|
- |
|
(6,668) |
|
- |
|
|
Restricted deposits |
|
- |
|
- |
|
- |
|
192 |
|
|
|
|
(2,101) |
|
(475) |
|
(14,582) |
|
1,006 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
Exercise of options |
|
17 |
|
29 |
|
278 |
|
328 |
|
|
Repayment of long-term loans from bank |
|
- |
|
- |
|
- |
|
(3,348) |
|
|
Issuance of shares, net |
|
- |
|
- |
|
9,312 |
|
- |
|
|
Net cash provided by (used in) financing activities |
|
17 |
|
29 |
|
9,590 |
|
(3,020) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of translation adjustments |
|
108 |
|
(228) |
|
(268) |
|
(589) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
(329) |
|
2,975 |
|
(730) |
|
3,939 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the beginning of the period |
|
8,877 |
|
8,330 |
|
9,278 |
|
7,366 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at the end of the period |
|
8,548 |
|
11,305 |
|
8,548 |
|
11,305 |
|
|
Logo - https://mma.prnewswire.com/media/881148/Eltek_Logo.jpg
View original content:https://www.prnewswire.com/news-releases/eltek-ltd-reports-2024-third-quarter-financial-results-302309757.html
SOURCE