AbbVie Reports Full-Year and Fourth-Quarter 2024 Financial Results
-
Reports Full-Year Diluted EPS of
$2.39 on a GAAP Basis, a Decrease of 12.1 Percent; Adjusted Diluted EPS of$10.12 , a Decrease of 8.9 Percent; These Results Include an Unfavorable Impact of$1.52 Per Share Related to 2024 Acquired IPR&D and Milestones Expense
-
Delivers Full-Year
Net Revenues of$56.334 Billion , an Increase of 3.7 Percent on a Reported Basis and 4.6 Percent on an Operational Basis
-
Full-Year Global Net Revenues from the Immunology Portfolio Were
$26.682 Billion , an Increase of 2.1 Percent on a Reported Basis, or 2.9 Percent on an Operational Basis; Global Humira Net Revenues Were$8.993 Billion ; Global Skyrizi Net Revenues Were$11.718 Billion ; Global Rinvoq Net Revenues Were$5.971 Billion
-
Full-Year Global Net Revenues from the Oncology Portfolio Were
$6.555 Billion , an Increase of 10.8 Percent on a Reported Basis, or 12.0 Percent on an Operational Basis; Global Imbruvica Net Revenues Were$3.347 Billion ; Global Venclexta Net Revenues Were$2.583 Billion
-
Full-Year Global Net Revenues from the Neuroscience Portfolio Were
$8.999 Billion , an Increase of 16.6 Percent on a Reported Basis, or 16.9 Percent on an Operational Basis; Global Botox Therapeutic Net Revenues Were$3.283 Billion ; Global Vraylar Net Revenues Were$3.267 Billion ; Combined Global Ubrelvy and Qulipta Net Revenues were$1.664 Billion
-
Full-Year Global Net Revenues from the Aesthetics Portfolio Were
$5.176 Billion , a Decrease of 2.2 Percent on a Reported Basis, or 0.6 Percent on an Operational Basis; Global Botox Cosmetic Net Revenues Were$2.720 Billion ; Global Juvederm Net Revenues Were$1.177 Billion
-
Reports Fourth-Quarter Diluted Loss Per Share of
$0.02 on a GAAP Basis, Inclusive of the Recent Partial Intangible Asset Impairment Charge Related to Emraclidine; Adjusted Diluted EPS of$2.16 ; These Results Include an Unfavorable Impact of$0.88 Per Share Related to Fourth-Quarter 2024 Acquired IPR&D and Milestones Expense
-
Delivers Fourth-Quarter Net Revenues of
$15.102 Billion , an Increase of 5.6 Percent on a Reported Basis and 6.1 Percent on an Operational Basis
-
Provides 2025
Adjusted Diluted EPS Guidance Range of$12.12 to$12.32 ; Excludes Any Unfavorable Impact Related to Acquired IPR&D and Milestones Expense
-
Reaffirms Expectations for High Single-Digit Compound Annual Revenue Growth Rate through 2029; Raises 2027 Combined Sales Outlook for Skyrizi and Rinvoq to More Than
$31 Billion ; Updates Outlook for Aesthetics to Deliver High Single-Digit Compound Annual Revenue Growth Rate from 2025 through 2029
NORTH CHICAGO, Ill.,
"2024 was a year of significant progress for AbbVie. Our growth platform delivered outstanding results, we advanced our pipeline with key regulatory approvals and promising data, and we strengthened our business through strategic transactions," said
Fourth -Quarter Results
- Worldwide net revenues were
$15.102 billion , an increase of 5.6 percent on a reported basis, or 6.1 percent on an operational basis.
- Global net revenues from the immunology portfolio were
$7.294 billion , an increase of 4.9 percent on a reported basis, or 5.3 percent on an operational basis.- Global Humira net revenues of
$1.682 billion decreased 49.1 percent on a reported basis, or 48.7 percent on an operational basis.U.S. Humira net revenues were$1.246 billion , a decrease of 54.5 percent. Internationally, Humira net revenues were$436 million , a decrease of 22.7 percent on a reported basis, or 20.5 percent on an operational basis. - Global Skyrizi net revenues were
$3.778 billion , an increase of 57.7 percent on a reported basis, or 57.9 percent on an operational basis. - Global Rinvoq net revenues were
$1.834 billion , an increase of 46.2 percent on a reported basis, or 47.1 percent on an operational basis.
- Global Humira net revenues of
- Global net revenues from the oncology portfolio were
$1.691 billion , an increase of 12.0 percent on a reported basis, or 12.9 percent on an operational basis.- Global Imbruvica net revenues were
$848 million , a decrease of 6.2 percent, withU.S. net revenues of$625 million and international profit sharing of$223 million . - Global Venclexta net revenues were
$655 million , an increase of 11.0 percent on a reported basis, or 13.0 percent on an operational basis. - Global Elahere net revenues were
$148 million .
- Global Imbruvica net revenues were
- Global net revenues from the neuroscience portfolio were
$2.509 billion , an increase of 19.8 percent on a reported basis, or 19.9 percent on an operational basis.- Global Botox Therapeutic net revenues were
$873 million , an increase of 12.5 percent on a reported basis, or 13.0 percent on an operational basis. - Global Vraylar net revenues were
$924 million , an increase of 17.1 percent. - Global Ubrelvy net revenues were
$303 million , an increase of 29.6 percent. - Global Qulipta net revenues were
$201 million , an increase of 76.4 percent on a reported basis, or 76.2 percent on an operational basis.
- Global Botox Therapeutic net revenues were
- Global net revenues from the aesthetics portfolio were
$1.298 billion , a decrease of 5.2 percent on a reported basis, or 4.4 percent on an operational basis.- Global Botox Cosmetic net revenues were
$687 million , a decrease of 4.2 percent on a reported basis, or 3.4 percent on an operational basis. - Global Juvederm net revenues were
$279 million , a decrease of 16.3 percent on a reported basis, or 15.1 percent on an operational basis.
- Global Botox Cosmetic net revenues were
- On a GAAP basis, the gross margin ratio in the fourth quarter was 70.9 percent. The adjusted gross margin ratio was 83.8 percent.
- On a GAAP basis, selling, general and administrative (SG&A) expense was 25.5 percent of net revenues. The adjusted SG&A expense was 23.6 percent of net revenues.
- On a GAAP basis, research and development (R&D) expense was 44.9 percent of net revenues. The adjusted R&D expense was 15.1 percent of net revenues.
- Acquired IPR&D and milestones expense was 10.4 percent of net revenues.
- On a GAAP basis, the operating margin in the fourth quarter was negative 9.9 percent. The adjusted operating margin was 34.7 percent.
- Net interest expense was
$610 million .
- On a GAAP basis, the tax rate in the quarter was 99.0 percent. The adjusted tax rate was 20.2 percent.
- Diluted loss per share in the fourth quarter was
$0.02 on a GAAP basis, inclusive of the recent partial intangible asset impairment charge related to emraclidine. Adjusted diluted EPS, excluding specified items, was$2.16 . These results include an unfavorable impact of$0.88 per share related to acquired IPR&D and milestones expense.
Note: "Operational" comparisons are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates.
Recent Events
-
AbbVie announced theEuropean Commission (EC) granted marketing authorization for Elahere (mirvetuximab soravtansine) for the treatment of adult patients with folate receptor-alpha (FRα) positive, platinum-resistant high grade serous epithelial ovarian, fallopian tube or primary peritoneal cancer who have received one to three prior systemic treatment regimens. Elahere is the first novel therapy approved in theEuropean Union (EU) specifically for patients with FRα positive, platinum-resistant ovarian cancer.
- At the
American Society of Hematology (ASH) Annual Meeting,AbbVie announced updated clinical trial results that showed Epkinly (epcoritamab) combination therapy demonstrated high response rates in adult patients with relapsed or refractory (r/r) follicular lymphoma (FL). The company also announced new results from two ongoing clinical trials which showed Epkinly induced durable complete responses as monotherapy and combination treatment in patients with diffuse large B-cell lymphoma (DLBCL). Epkinly is being co-developed byAbbVie and Genmab.
-
AbbVie and EvolveImmune Therapeutics, an immuno-oncology company developing next-generation biotherapeutics to overcome the therapeutic challenges of cancer cell resistance to current immunotherapies, announced a collaboration and option-to-license agreement to develop multispecific biologics for multiple targets in oncology. The discovery partnership will leverageAbbVie 's oncology expertise and EvolveImmune's T-cell engager platform to develop novel antibody-based therapies for solid and hematologic malignancies.
-
AbbVie and Simcere Zaiming announced a partnership to develop a novel trispecific antibody candidate in multiple myeloma (MM). This option-to-license agreement will develop SIM0500, an investigational new drug candidate that is currently in Phase 1 clinical trials in patients with r/r MM.
-
AbbVie and Neomorph announced a collaboration and license agreement that will leverageAbbVie 's drug development expertise and Neomorph's leading molecular glue discovery platform to develop novel molecular glue degraders for multiple targets across oncology and immunology.
-
AbbVie announced that it completed its acquisition of Nimble Therapeutics, strengtheningAbbVie 's pipeline and R&D capabilities. The transaction includes Nimble's lead asset, an investigational oral peptide IL23R inhibitor in preclinical development for the treatment of psoriasis (PsO) as well as Nimble's peptide synthesis, screening, and optimization platform used to help drive rapid discovery and optimization of peptide candidates for a range of targets.
-
AbbVie announced positive topline results from its pivotal Phase 3 TEMPO-2 trial evaluating tavapadon as a flexible-dose monotherapy in early Parkinson's disease (PD). In the study, tavapadon met the primary endpoint, demonstrating a statistically significant improvement from baseline in theMovement Disorder Society - Unified Parkinson's Disease Rating Scale (MDS-UPDRS) Parts II and III combined score at week 26. Tavapadon also met the key secondary endpoint, demonstrating statistically significant improvement from baseline in the MDS-UPDRS Part II score. Tavapadon has demonstrated positive results across all three Phase 3 TEMPO trials andAbbVie remains on track to submit a New Drug Application (NDA) to theU.S. Food and Drug Administration (FDA) later this year.
-
AbbVie announced that its two Phase 2 EMPOWER trials investigating emraclidine as a once-daily, oral monotherapy treatment for adults with schizophrenia who are experiencing an acute exacerbation of psychotic symptoms, did not meet their primary endpoint of showing a statistically significant reduction (improvement) in the change from baseline in the Positive and Negative Syndrome Scale (PANSS) total score compared to the placebo group at week 6. Following the results of these trials,AbbVie began an evaluation of the emraclidine intangible asset for impairment which resulted in a significant decrease in the estimated future cash flows for the product. Based on the revised cash flows, the company recorded a non-cash after-tax intangible asset impairment charge of$3.5 billion .AbbVie continues to evaluate information with respect to the Cerevel-related clinical development programs and will monitor the remaining intangible assets of$3.6 billion .
-
AbbVie announced that it completed its acquisition of Aliada Therapeutics. The transaction strengthensAbbVie 's neuroscience pipeline and R&D capabilities with the addition of a potential best-in-class disease-modifying therapy for Alzheimer's disease (AD), ALIA-1758, and novel blood-brain barrier (BBB)-crossing technology.
Full-Year 2025 Outlook
Long-Term Outlook
About
Conference Call
Non-GAAP Financial Results
Financial results for 2024 and 2023 are presented on both a reported and a non-GAAP basis. Reported results were prepared in accordance with GAAP and include all revenue and expenses recognized during the period. Non-GAAP results adjust for certain non-cash items and for factors that are unusual or unpredictable, and exclude those costs, expenses, and other specified items presented in the reconciliation tables later in this release.
Forward-Looking Statements
Some statements in this news release are, or may be considered, forward-looking statements for purposes of the Private Securities Litigation Reform Act of 1995. The words "believe," "expect," "anticipate," "project" and similar expressions and uses of future or conditional verbs, generally identify forward-looking statements.
Media: |
Investors: |
|
|
(224) 244-0111 |
(847) 935-2211 |
|
|
|
|
|
(847) 936-1182 |
|
|
|
|
|
(847) 938-2923 |
Key Product Revenues
Quarter Ended (Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
% Change vs. 4Q23 |
||||||||
|
Net Revenues (in millions) |
|
Reported |
|
Operationala |
||||||||||
|
|
|
Int'l. |
|
Total |
|
|
|
Int'l. |
|
Total |
|
Int'l. |
|
Total |
NET REVENUES |
$ 11,734 |
|
$ 3,368 |
|
$ 15,102 |
|
5.6 % |
|
5.6 % |
|
5.6 % |
|
7.8 % |
|
6.1 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Immunology |
5,905 |
|
1,389 |
|
7,294 |
|
2.2 |
|
17.8 |
|
4.9 |
|
20.2 |
|
5.3 |
Humira |
1,246 |
|
436 |
|
1,682 |
|
(54.5) |
|
(22.7) |
|
(49.1) |
|
(20.5) |
|
(48.7) |
Skyrizi |
3,312 |
|
466 |
|
3,778 |
|
57.3 |
|
61.1 |
|
57.7 |
|
62.4 |
|
57.9 |
Rinvoq |
1,347 |
|
487 |
|
1,834 |
|
45.0 |
|
49.5 |
|
46.2 |
|
53.1 |
|
47.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oncology |
1,102 |
|
589 |
|
1,691 |
|
13.4 |
|
9.4 |
|
12.0 |
|
11.8 |
|
12.9 |
Imbruvicab |
625 |
|
223 |
|
848 |
|
(8.6) |
|
1.2 |
|
(6.2) |
|
1.2 |
|
(6.2) |
Venclexta |
313 |
|
342 |
|
655 |
|
13.0 |
|
9.3 |
|
11.0 |
|
13.2 |
|
13.0 |
Elahere |
146 |
|
2 |
|
148 |
|
n/m |
|
n/m |
|
n/m |
|
n/m |
|
n/m |
Epkinlyc |
18 |
|
22 |
|
40 |
|
48.9 |
|
>100.0 |
|
>100.0 |
|
>100.0 |
|
>100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aesthetics |
839 |
|
459 |
|
1,298 |
|
(5.0) |
|
(5.6) |
|
(5.2) |
|
(3.2) |
|
(4.4) |
Botox Cosmetic |
429 |
|
258 |
|
687 |
|
(5.2) |
|
(2.5) |
|
(4.2) |
|
(0.3) |
|
(3.4) |
Juvederm Collection |
120 |
|
159 |
|
279 |
|
(22.5) |
|
(10.9) |
|
(16.3) |
|
(8.7) |
|
(15.1) |
Other Aesthetics |
290 |
|
42 |
|
332 |
|
5.2 |
|
(2.3) |
|
4.2 |
|
1.5 |
|
4.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neuroscience |
2,210 |
|
299 |
|
2,509 |
|
18.8 |
|
28.4 |
|
19.8 |
|
29.3 |
|
19.9 |
Botox Therapeutic |
730 |
|
143 |
|
873 |
|
12.4 |
|
13.2 |
|
12.5 |
|
16.3 |
|
13.0 |
Vraylar |
922 |
|
2 |
|
924 |
|
17.1 |
|
25.8 |
|
17.1 |
|
26.4 |
|
17.1 |
Duodopa |
24 |
|
84 |
|
108 |
|
2.8 |
|
(8.1) |
|
(5.8) |
|
(9.7) |
|
(7.0) |
Ubrelvy |
296 |
|
7 |
|
303 |
|
28.9 |
|
65.3 |
|
29.6 |
|
66.2 |
|
29.6 |
Qulipta |
186 |
|
15 |
|
201 |
|
65.7 |
|
>100.0 |
|
76.4 |
|
>100.0 |
|
76.2 |
Other Neuroscience |
52 |
|
48 |
|
100 |
|
(11.7) |
|
>100.0 |
|
50.9 |
|
>100.0 |
|
50.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
358 |
|
288 |
|
646 |
|
12.8 |
|
7.3 |
|
10.2 |
|
9.8 |
|
11.4 |
Ozurdex |
36 |
|
84 |
|
120 |
|
(3.2) |
|
3.0 |
|
1.1 |
|
3.5 |
|
1.4 |
Lumigan/Ganfort |
58 |
|
61 |
|
119 |
|
83.9 |
|
0.9 |
|
29.4 |
|
2.2 |
|
30.2 |
Alphagan/Combigan |
41 |
|
37 |
|
78 |
|
33.6 |
|
6.8 |
|
19.2 |
|
10.2 |
|
21.0 |
Restasis |
102 |
|
12 |
|
114 |
|
(13.7) |
|
14.9 |
|
(11.3) |
|
19.7 |
|
(10.9) |
Other |
121 |
|
94 |
|
215 |
|
20.9 |
|
15.4 |
|
18.4 |
|
20.3 |
|
20.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Key Products |
748 |
|
164 |
|
912 |
|
(3.8) |
|
(14.1) |
|
(5.8) |
|
(13.9) |
|
(5.8) |
Mavyret |
137 |
|
154 |
|
291 |
|
7.8 |
|
(15.4) |
|
(5.8) |
|
(15.1) |
|
(5.6) |
Creon |
388 |
|
— |
|
388 |
|
3.3 |
|
n/m |
|
3.3 |
|
n/m |
|
3.3 |
Linzess/Constella |
223 |
|
10 |
|
233 |
|
(18.7) |
|
11.0 |
|
(17.8) |
|
10.3 |
|
(17.8) |
|
|
a |
"Operational" comparisons are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates. |
b |
Reflects profit sharing for Imbruvica international revenues. |
c |
Epkinly |
n/m = not meaningful |
Key Product Revenues
Twelve Months Ended (Unaudited) |
|||||||||||||||
|
|||||||||||||||
|
|
|
|
|
|
|
% Change vs. 12M23 |
||||||||
|
Net Revenues (in millions) |
|
Reported |
|
Operationala |
||||||||||
|
|
|
Int'l. |
|
Total |
|
|
|
Int'l. |
|
Total |
|
Int'l. |
|
Total |
NET REVENUES |
$ 43,029 |
|
$ 13,305 |
|
$ 56,334 |
|
2.7 % |
|
7.0 % |
|
3.7 % |
|
11.1 % |
|
4.6 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Immunology |
21,487 |
|
5,195 |
|
26,682 |
|
(1.2) |
|
18.1 |
|
2.1 |
|
23.1 |
|
2.9 |
Humira |
7,142 |
|
1,851 |
|
8,993 |
|
(41.3) |
|
(17.5) |
|
(37.6) |
|
(13.2) |
|
(36.9) |
Skyrizi |
10,086 |
|
1,632 |
|
11,718 |
|
49.3 |
|
61.6 |
|
50.9 |
|
65.4 |
|
51.4 |
Rinvoq |
4,259 |
|
1,712 |
|
5,971 |
|
50.8 |
|
49.6 |
|
50.4 |
|
57.0 |
|
52.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oncology |
4,219 |
|
2,336 |
|
6,555 |
|
11.7 |
|
9.3 |
|
10.8 |
|
12.5 |
|
12.0 |
Imbruvicab |
2,448 |
|
899 |
|
3,347 |
|
(8.1) |
|
(3.5) |
|
(6.9) |
|
(3.5) |
|
(6.9) |
Venclexta |
1,234 |
|
1,349 |
|
2,583 |
|
13.5 |
|
12.3 |
|
12.9 |
|
18.0 |
|
15.9 |
Elaherec |
477 |
|
2 |
|
479 |
|
n/m |
|
n/m |
|
n/m |
|
n/m |
|
n/m |
Epkinlyd |
60 |
|
86 |
|
146 |
|
>100.0 |
|
>100.0 |
|
>100.0 |
|
>100.0 |
|
>100.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Aesthetics |
3,269 |
|
1,907 |
|
5,176 |
|
0.6 |
|
(6.7) |
|
(2.2) |
|
(2.5) |
|
(0.6) |
Botox Cosmetic |
1,682 |
|
1,038 |
|
2,720 |
|
0.7 |
|
2.7 |
|
1.4 |
|
6.7 |
|
2.9 |
Juvederm Collection |
469 |
|
708 |
|
1,177 |
|
(9.6) |
|
(17.6) |
|
(14.6) |
|
(13.4) |
|
(12.0) |
Other Aesthetics |
1,118 |
|
161 |
|
1,279 |
|
5.5 |
|
(7.1) |
|
3.7 |
|
(1.0) |
|
4.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neuroscience |
7,907 |
|
1,092 |
|
8,999 |
|
16.5 |
|
17.7 |
|
16.6 |
|
20.1 |
|
16.9 |
Botox Therapeutic |
2,718 |
|
565 |
|
3,283 |
|
9.8 |
|
9.8 |
|
9.8 |
|
14.0 |
|
10.5 |
Vraylar |
3,260 |
|
7 |
|
3,267 |
|
18.4 |
|
57.8 |
|
18.4 |
|
58.6 |
|
18.4 |
Duodopa |
96 |
|
351 |
|
447 |
|
(1.8) |
|
(5.3) |
|
(4.6) |
|
(5.4) |
|
(4.7) |
Ubrelvy |
981 |
|
25 |
|
1,006 |
|
22.1 |
|
>100.0 |
|
23.4 |
|
>100.0 |
|
23.4 |
Qulipta |
628 |
|
30 |
|
658 |
|
55.3 |
|
>100.0 |
|
61.3 |
|
>100.0 |
|
61.3 |
Other Neuroscience |
224 |
|
114 |
|
338 |
|
(11.6) |
|
>100.0 |
|
22.4 |
|
>100.0 |
|
22.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,064 |
|
1,178 |
|
2,242 |
|
(15.3) |
|
1.5 |
|
(7.2) |
|
5.2 |
|
(5.4) |
Ozurdex |
138 |
|
356 |
|
494 |
|
(4.1) |
|
8.3 |
|
4.5 |
|
10.7 |
|
6.2 |
Lumigan/Ganfort |
187 |
|
242 |
|
429 |
|
7.5 |
|
(6.4) |
|
(0.9) |
|
(3.9) |
|
0.6 |
Alphagan/Combigan |
95 |
|
153 |
|
248 |
|
(21.8) |
|
1.5 |
|
(8.8) |
|
7.6 |
|
(5.4) |
Restasis |
172 |
|
52 |
|
224 |
|
(55.2) |
|
(3.0) |
|
(48.7) |
|
2.1 |
|
(48.1) |
Other |
472 |
|
375 |
|
847 |
|
8.9 |
|
1.5 |
|
5.5 |
|
6.1 |
|
7.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Key Products |
2,894 |
|
754 |
|
3,648 |
|
(3.5) |
|
(6.5) |
|
(4.2) |
|
(3.9) |
|
(3.7) |
Mavyret |
595 |
|
716 |
|
1,311 |
|
(9.7) |
|
(7.2) |
|
(8.3) |
|
(4.5) |
|
(6.9) |
Creon |
1,383 |
|
— |
|
1,383 |
|
9.1 |
|
n/m |
|
9.1 |
|
n/m |
|
9.1 |
Linzess/ |
916 |
|
38 |
|
954 |
|
(14.6) |
|
7.5 |
|
(13.9) |
|
7.2 |
|
(13.9) |
|
|
a |
"Operational" comparisons are presented at constant currency rates that reflect comparative local currency net revenues at the prior year's foreign exchange rates. |
b |
Reflects profit sharing for Imbruvica international revenues. |
c |
Reflects partial year Elahere revenue based on the |
d |
Epkinly |
n/m = not meaningful |
Consolidated Statements of Earnings (Unaudited) |
|||||||
|
|||||||
(in millions, except per share data) |
Fourth Quarter
Ended |
|
Twelve Months
Ended |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
Net revenues |
$ 15,102 |
|
$ 14,301 |
|
$ 56,334 |
|
$ 54,318 |
Cost of products sold |
4,396 |
|
5,704 |
|
16,904 |
|
20,415 |
Selling, general and administrative |
3,855 |
|
3,193 |
|
14,752 |
|
12,872 |
Research and development |
6,774 |
|
1,927 |
|
12,791 |
|
7,675 |
Acquired IPR&D and milestones |
1,574 |
|
282 |
|
2,757 |
|
778 |
Other operating income, net |
(7) |
|
— |
|
(7) |
|
(179) |
Total operating costs and expenses |
16,592 |
|
11,106 |
|
47,197 |
|
41,561 |
|
|
|
|
|
|
|
|
Operating earnings (loss) |
(1,490) |
|
3,195 |
|
9,137 |
|
12,757 |
|
|
|
|
|
|
|
|
Interest expense, net |
610 |
|
378 |
|
2,160 |
|
1,684 |
Net foreign exchange loss |
19 |
|
49 |
|
21 |
|
146 |
Other expense, net |
150 |
|
1,556 |
|
3,240 |
|
4,677 |
Earnings (loss) before income tax expense |
(2,269) |
|
1,212 |
|
3,716 |
|
6,250 |
Income tax expense (benefit) |
(2,246) |
|
388 |
|
(570) |
|
1,377 |
Net earnings (loss) |
(23) |
|
824 |
|
4,286 |
|
4,873 |
Net earnings (loss) attributable to noncontrolling interest |
(1) |
|
2 |
|
8 |
|
10 |
Net earnings (loss) attributable to |
$ (22) |
|
$ 822 |
|
$ 4,278 |
|
$ 4,863 |
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share attributable to |
$ (0.02) |
|
$ 0.46 |
|
$ 2.39 |
|
$ 2.72 |
|
|
|
|
|
|
|
|
Adjusted diluted earnings per sharea |
$ 2.16 |
|
$ 2.79 |
|
$ 10.12 |
|
$ 11.11 |
|
|
|
|
|
|
|
|
Weighted-average diluted shares outstanding |
1,769 |
|
1,772 |
|
1,773 |
|
1,773 |
|
|
|
|
|
|
|
|
Adjusted weighted-average diluted shares outstandinga |
1,773 |
|
1,772 |
|
1,773 |
|
1,773 |
|
|
a |
Refer to the Reconciliation of GAAP Reported to Non-GAAP Adjusted Information for further details. Weighted-average diluted shares outstanding includes the effect of dilutive securities. Due to the GAAP net loss in the fourth quarter ended |
Reconciliation of GAAP Reported to Non-GAAP Adjusted Information (Unaudited) |
|||||
|
|||||
1. Specified items impacted results as follows: |
|||||
|
Quarter Ended |
||||
(in millions, except per share data) |
Earnings (Loss) |
|
Diluted |
||
|
Pre-tax |
|
After-taxa |
|
EPS |
As reported (GAAP) |
$ (2,269) |
|
$ (22) |
|
$ (0.02) |
Adjusted for specified items: |
|
|
|
|
|
Intangible asset amortization |
1,896 |
|
1,607 |
|
0.90 |
Intangible asset impairment |
4,476 |
|
3,512 |
|
1.98 |
Change in fair value of contingent consideration |
279 |
|
271 |
|
0.15 |
Litigation matters |
173 |
|
136 |
|
0.08 |
Income tax items |
— |
|
(1,869) |
|
(1.05) |
Other |
258 |
|
209 |
|
0.12 |
As adjusted (non-GAAP) |
$ 4,813 |
|
$ 3,844 |
|
$ 2.16 |
|
|||||||||
a Represents net earnings (loss) attributable to |
|||||||||
|
|||||||||
Intangible asset impairment reflects a partial after-tax impairment charge of |
|||||||||
|
|||||||||
Reported GAAP earnings and adjusted non-GAAP earnings for the three months ended |
|||||||||
|
|||||||||
2. The impact of the specified items by line item was as follows: |
|||||||||
|
|||||||||
|
Quarter Ended |
||||||||
(in millions) |
Cost of |
|
SG&A |
|
R&D |
|
Other |
|
Other |
As reported (GAAP) |
$ 4,396 |
|
$ 3,855 |
|
$ 6,774 |
|
$ (7) |
|
$ 150 |
Adjusted for specified items: |
|
|
|
|
|
|
|
|
|
Intangible asset amortization |
(1,896) |
|
— |
|
— |
|
— |
|
— |
Intangible asset impairment |
— |
|
— |
|
(4,476) |
|
— |
|
— |
Change in fair value of contingent consideration |
— |
|
— |
|
— |
|
— |
|
(279) |
Litigation matters |
— |
|
(173) |
|
— |
|
— |
|
— |
Other |
(47) |
|
(121) |
|
(25) |
|
7 |
|
(72) |
As adjusted (non-GAAP) |
$ 2,453 |
|
$ 3,561 |
|
$ 2,273 |
|
$ — |
|
$ (201) |
|
|||||
3. The adjusted tax rate for the fourth quarter of 2024 was 20.2 percent, as detailed below: |
|||||
|
|||||
|
Quarter Ended |
||||
(dollars in millions) |
Pre-tax |
|
Income taxes |
|
Tax rate |
As reported (GAAP) |
$ (2,269) |
|
$ (2,246) |
|
99.0 % |
Specified items |
7,082 |
|
3,216 |
|
45.4 % |
As adjusted (non-GAAP) |
$ 4,813 |
|
$ 970 |
|
20.2 % |
Reconciliation of GAAP Reported to Non-GAAP Adjusted Information (Unaudited) |
|||||
|
|||||
1. Specified items impacted results as follows: |
|||||
|
|||||
|
Quarter Ended |
||||
(in millions, except per share data) |
Earnings |
|
Diluted |
||
|
Pre-tax |
|
After-taxa |
|
EPS |
As reported (GAAP) |
$ 1,212 |
|
$ 822 |
|
$ 0.46 |
Adjusted for specified items: |
|
|
|
|
|
Intangible asset amortization |
1,889 |
|
1,584 |
|
0.89 |
Intangible asset impairment |
1,405 |
|
1,166 |
|
0.66 |
Acquisition and integration costs |
123 |
|
107 |
|
0.06 |
Change in fair value of contingent consideration |
1,696 |
|
1,655 |
|
0.93 |
Litigation matters |
(491) |
|
(386) |
|
(0.22) |
Other |
156 |
|
11 |
|
0.01 |
As adjusted (non-GAAP) |
$ 5,990 |
|
$ 4,959 |
|
$ 2.79 |
|
|||||||||
a Represents net earnings attributable to |
|||||||||
|
|||||||||
Intangible asset impairment primarily reflects a partial impairment charge related to the CoolSculpting intangible asset triggered by |
|||||||||
|
|||||||||
Reported GAAP earnings and adjusted non-GAAP earnings for the three months ended |
|||||||||
|
|||||||||
2. The impact of the specified items by line item was as follows: |
|||||||||
|
|||||||||
|
Quarter Ended |
||||||||
(in millions) |
Cost of |
|
SG&A |
|
R&D |
|
Interest |
|
Other |
As reported (GAAP) |
$ 5,704 |
|
$ 3,193 |
|
$ 1,927 |
|
$ 378 |
|
$ 1,556 |
Adjusted for specified items: |
|
|
|
|
|
|
|
|
|
Intangible asset amortization |
(1,889) |
|
— |
|
— |
|
— |
|
— |
Intangible asset impairment |
(1,405) |
|
— |
|
— |
|
— |
|
— |
Acquisition and integration costs |
(24) |
|
(78) |
|
(6) |
|
(15) |
|
— |
Change in fair value of contingent consideration |
— |
|
— |
|
— |
|
— |
|
(1,696) |
Litigation matters |
— |
|
491 |
|
— |
|
— |
|
— |
Other |
(89) |
|
(66) |
|
1 |
|
— |
|
(2) |
As adjusted (non-GAAP) |
$ 2,297 |
|
$ 3,540 |
|
$ 1,922 |
|
$ 363 |
|
$ (142) |
|
|||||
3. The adjusted tax rate for the fourth quarter of 2023 was 17.2 percent, as detailed below: |
|||||
|
|||||
|
Quarter Ended |
||||
(dollars in millions) |
Pre-tax |
|
Income taxes |
|
Tax rate |
As reported (GAAP) |
$ 1,212 |
|
$ 388 |
|
32.1 % |
Specified items |
4,778 |
|
641 |
|
13.4 % |
As adjusted (non-GAAP) |
$ 5,990 |
|
$ 1,029 |
|
17.2 % |
Reconciliation of GAAP Reported to Non-GAAP Adjusted Information (Unaudited) |
|||||
|
|||||
1. Specified items impacted results as follows: |
|||||
|
|||||
|
Twelve Months Ended |
||||
(in millions, except per share data) |
Earnings |
|
Diluted |
||
|
Pre-tax |
|
After-taxa |
|
EPS |
As reported (GAAP) |
$ 3,716 |
|
$ 4,278 |
|
$ 2.39 |
Adjusted for specified items: |
|
|
|
|
|
Intangible asset amortization |
7,622 |
|
6,461 |
|
3.63 |
Intangible asset impairment |
4,476 |
|
3,512 |
|
1.98 |
Acquisition and integration costs |
1,061 |
|
978 |
|
0.55 |
Change in fair value of contingent consideration |
3,771 |
|
3,673 |
|
2.07 |
Litigation matters |
910 |
|
721 |
|
0.41 |
Income tax items |
— |
|
(1,819) |
|
(1.02) |
Other |
256 |
|
197 |
|
0.11 |
As adjusted (non-GAAP) |
$ 21,812 |
|
$ 18,001 |
|
$ 10.12 |
|
|||||||||||
a Represents net earnings attributable to |
|||||||||||
|
|||||||||||
Intangible asset impairment reflects a partial after-tax impairment charge of |
|||||||||||
|
|||||||||||
Reported GAAP earnings and adjusted non-GAAP earnings for the twelve months ended |
|||||||||||
|
|||||||||||
2. The impact of the specified items by line item was as follows: |
|||||||||||
|
|||||||||||
|
Twelve Months Ended |
||||||||||
(in millions) |
Cost of |
|
SG&A |
|
R&D |
|
Other |
|
Interest |
|
Other |
As reported (GAAP) |
$ 16,904 |
|
$ 14,752 |
|
$ 12,791 |
|
$ (7) |
|
$ 2,160 |
|
$ 3,240 |
Adjusted for specified items: |
|
|
|
|
|
|
|
|
|
|
|
Intangible asset amortization |
(7,622) |
|
— |
|
— |
|
— |
|
— |
|
— |
Intangible asset impairment |
— |
|
— |
|
(4,476) |
|
— |
|
— |
|
— |
Acquisition and integration costs |
(225) |
|
(554) |
|
(258) |
|
— |
|
(24) |
|
— |
Change in fair value of contingent consideration |
— |
|
— |
|
— |
|
— |
|
— |
|
(3,771) |
Litigation matters |
— |
|
(910) |
|
— |
|
— |
|
— |
|
— |
Other |
(110) |
|
(54) |
|
(1) |
|
7 |
|
— |
|
(98) |
As adjusted (non-GAAP) |
$ 8,947 |
|
$ 13,234 |
|
$ 8,056 |
|
$ — |
|
$ 2,136 |
|
$ (629) |
|
|||||
3. The adjusted tax rate for the full-year 2024 was 17.4 percent, as detailed below: |
|||||
|
|||||
|
Twelve Months Ended |
||||
(dollars in millions) |
Pre-tax |
|
Income taxes |
|
Tax rate |
As reported (GAAP) |
$ 3,716 |
|
$ (570) |
|
(15.3) % |
Specified items |
18,096 |
|
4,373 |
|
24.2 % |
As adjusted (non-GAAP) |
$ 21,812 |
|
$ 3,803 |
|
17.4 % |
Reconciliation of GAAP Reported to Non-GAAP Adjusted Information (Unaudited) |
|||||
|
|||||
1. Specified items impacted results as follows: |
|||||
|
|||||
|
Twelve Months Ended |
||||
(in millions, except per share data) |
Earnings |
|
Diluted |
||
|
Pre-tax |
|
After-taxa |
|
EPS |
As reported (GAAP) |
$ 6,250 |
|
$ 4,863 |
|
$ 2.72 |
Adjusted for specified items: |
|
|
|
|
|
Intangible asset amortization |
7,946 |
|
6,685 |
|
3.76 |
Intangible asset impairment |
4,229 |
|
3,455 |
|
1.96 |
Acquisition and integration costs |
161 |
|
122 |
|
0.07 |
Change in fair value of contingent consideration |
5,128 |
|
5,003 |
|
2.81 |
Litigation matters |
(485) |
|
(381) |
|
(0.22) |
Other |
225 |
|
22 |
|
0.01 |
As adjusted (non-GAAP) |
$ 23,454 |
|
$ 19,769 |
|
$ 11.11 |
|
|||||||||||
a Represents net earnings attributable to |
|||||||||||
|
|||||||||||
Intangible asset impairment primarily reflects partial impairment charges related to the |
|||||||||||
|
|||||||||||
Reported GAAP earnings and adjusted non-GAAP earnings for the twelve months ended |
|||||||||||
|
|||||||||||
2. The impact of the specified items by line item was as follows: |
|||||||||||
|
|||||||||||
|
Twelve Months Ended |
||||||||||
(in millions) |
Cost of |
|
SG&A |
|
R&D |
|
Other |
|
Interest |
|
Other |
As reported (GAAP) |
$ 20,415 |
|
$ 12,872 |
|
$ 7,675 |
|
$ (179) |
|
$ 1,684 |
|
$ 4,677 |
Adjusted for specified items: |
|
|
|
|
|
|
|
|
|
|
|
Intangible asset amortization |
(7,946) |
|
— |
|
— |
|
— |
|
— |
|
— |
Intangible asset impairment |
(3,599) |
|
— |
|
(630) |
|
— |
|
|
|
— |
Acquisition and integration costs |
(90) |
|
(212) |
|
(13) |
|
169 |
|
(15) |
|
— |
Change in fair value of contingent consideration |
— |
|
— |
|
— |
|
— |
|
— |
|
(5,128) |
Litigation matters |
— |
|
485 |
|
— |
|
— |
|
— |
|
— |
Other |
(134) |
|
(73) |
|
(3) |
|
10 |
|
— |
|
(25) |
As adjusted (non-GAAP) |
$ 8,646 |
|
$ 13,072 |
|
$ 7,029 |
|
$ — |
|
$ 1,669 |
|
$ (476) |
|
|||||
3. The adjusted tax rate for the full-year 2023 was 15.7 percent, as detailed below: |
|||||
|
|||||
|
Twelve Months Ended |
||||
(dollars in millions) |
Pre-tax |
|
Income taxes |
|
Tax rate |
As reported (GAAP) |
$ 6,250 |
|
$ 1,377 |
|
22.0 % |
Specified items |
17,204 |
|
2,298 |
|
13.4 % |
As adjusted (non-GAAP) |
$ 23,454 |
|
$ 3,675 |
|
15.7 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/abbvie-reports-full-year-and-fourth-quarter-2024-financial-results-302364968.html
SOURCE