Evans Bancorp Reports Net Income of $3.7 Million In Fourth Quarter 2024
HIGHLIGHTS
-
Net income per share was
$0.67 in the fourth quarter, which included$1.1 million in merger-related expenses and a partially offsetting benefit from the recognition of a real estate historic tax credit investment - Fourth quarter net interest margin was 2.96%, up 16 basis points sequentially driven by strategic deposit pricing
-
Total loans grew by
$63 million , or 4%, sinceDecember 31, 2023 -
Strong loan pipeline of
$76 million -
Total deposits up
$148 million , or 9%, fromDecember 31, 2023 -
Evans shareholders approved the merger with
NBT Bancorp Inc .
Net income of
For the full year of 2024, net income was
“This quarter, Evans shareholders approved the merger with NBT, a pivotal step in our journey. We are confident that this partnership will enhance our long-term ability to deliver exceptional service, strengthen our position in the market, and create lasting value for all stakeholders – the community, clients, associates, and stockholders. We thank our team members for their dedication and our customers and shareholders for their continued trust as we look forward to a bright future.”
On
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income |
|||||||||||
($ in thousands) |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q 2024 |
|
|
3Q 2024 |
|
|
4Q 2023 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
28,031 |
|
|
$ |
28,698 |
|
|
$ |
25,205 |
Interest expense |
|
|
12,334 |
|
|
|
13,654 |
|
|
|
11,259 |
Net interest income |
|
|
15,697 |
|
|
|
15,044 |
|
|
|
13,946 |
Provision for credit losses |
|
|
1,103 |
|
|
|
570 |
|
|
|
282 |
Net interest income after provision |
|
$ |
14,594 |
|
|
$ |
14,474 |
|
|
$ |
13,664 |
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income of
Fourth quarter net interest margin of 2.96% increased 16 basis points from the trailing third quarter and was up 21 basis points over the prior-year period. The yield on loans decreased 8 basis points compared with the third quarter, though was up 29 basis points year-over-year. The cost of interest-bearing liabilities was 3.01% compared with 3.28% in the third quarter of 2024 and 2.87% in the fourth quarter of 2023.
The
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality |
|
|||||||||||
($ in thousands) |
|
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4Q 2024 |
|
|
3Q 2024 |
|
|
4Q 2023 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans |
|
$ |
20,275 |
|
|
$ |
32,598 |
|
|
$ |
27,325 |
|
Total net loan charge-offs |
|
|
18 |
|
|
|
41 |
|
|
|
11 |
|
Non-performing loans / Total loans |
|
|
1.14 |
% |
|
|
1.82 |
% |
|
|
1.59 |
% |
Net loan charge-offs / Average loans |
|
|
- |
% |
|
|
0.01 |
% |
|
|
- |
% |
Allowance for credit losses / Total loans |
|
|
1.36 |
% |
|
|
1.29 |
% |
|
|
1.28 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
||
Non-Interest Income |
|||||||||||||
($ in thousands) |
|||||||||||||
|
|
4Q 2024 |
|
|
3Q 2024 |
|
|
4Q 2023 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||
Deposit service charges |
|
$ |
728 |
|
|
|
$ |
699 |
|
|
$ |
670 |
|
Insurance service and fee revenue |
|
|
145 |
|
|
|
|
186 |
|
|
|
1,613 |
|
Bank-owned life insurance |
|
|
255 |
|
|
|
|
253 |
|
|
|
230 |
|
Loss on tax credit investment |
|
|
(484 |
) |
|
|
|
- |
|
|
|
- |
|
Refundable NY state historic tax credit |
|
|
720 |
|
|
|
|
- |
|
|
|
- |
|
Interchange fee income |
|
|
516 |
|
|
|
|
529 |
|
|
|
510 |
|
Gain on sale of other real estate owned |
|
|
- |
|
|
|
|
598 |
|
|
|
- |
|
Gain on sale of insurance agency |
|
|
- |
|
|
|
|
- |
|
|
|
20,160 |
|
Loss on sale of investment securities |
|
|
- |
|
|
|
|
- |
|
|
|
(5,044 |
) |
Other income |
|
|
1,418 |
|
|
|
|
729 |
|
|
|
412 |
|
Total non-interest income |
|
$ |
3,298 |
|
|
|
$ |
2,994 |
|
|
$ |
18,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-interest income increased
Excluding the 2023 fourth quarter’s transactions relating to the gain on the sale of TEA and loss on sale of securities, non-interest income would have been
|
|
|
|
|
|
|
|
|
|
|
|
Non-Interest Expense |
|||||||||||
($ in thousands) |
|||||||||||
|
|
4Q 2024 |
|
|
3Q 2024 |
|
|
4Q 2023 |
|||
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
7,931 |
|
|
$ |
7,539 |
|
|
$ |
10,251 |
Occupancy |
|
|
1,023 |
|
|
|
1,088 |
|
|
|
1,078 |
Advertising and public relations |
|
|
184 |
|
|
|
327 |
|
|
|
296 |
Professional services |
|
|
776 |
|
|
|
992 |
|
|
|
1,003 |
Technology and communications |
|
|
1,556 |
|
|
|
1,423 |
|
|
|
1,545 |
Amortization of intangibles |
|
|
4 |
|
|
|
4 |
|
|
|
67 |
|
|
|
350 |
|
|
|
340 |
|
|
|
350 |
Merger related |
|
|
1,073 |
|
|
|
600 |
|
|
|
- |
Other expenses |
|
|
1,454 |
|
|
|
1,274 |
|
|
|
1,710 |
Total non-interest expenses |
|
$ |
14,351 |
|
|
$ |
13,587 |
|
|
$ |
16,300 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest expenses increased
Salaries and employee benefits, the largest component of non-interest expenses, were up
The Company’s GAAP efficiency ratio, or noninterest expenses divided by the sum of net interest income and noninterest income, was 75.55% in the fourth quarter of 2024, 75.32% in the third quarter of 2024, and 50.16% in the fourth quarter of 2023.
Income tax benefit was
Balance Sheet Highlights
Total assets were
Investment securities were
Total deposits of
At
Capital Management
The Company has consistently maintained regulatory capital ratios measurably above the Federal “well capitalized” standard, including a Tier 1 leverage ratio of 10.37% at
Book value per share was
Non-GAAP tangible book value per share was
2024 Year in Review (compared with prior-year)
Net interest income was
The Company’s provision for credit loss was
Non-interest income was
Non-interest expense decreased
The Company’s GAAP efficiency ratio was 76.40% in 2024 compared with 63.09% in 2023.
Income tax expense for the year was
About
Safe Harbor Statement:
This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, but are not limited to, statements concerning future business, revenue and earnings. These statements are not historical facts or guarantees of future performance, events or results. There are risks, uncertainties and other factors that could cause the actual results of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|||||||||||||||||||||||||
SELECTED FINANCIAL DATA (UNAUDITED) |
|||||||||||||||||||||||||
(in thousands, except shares and per share data) |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing deposits at banks |
|
$ |
28,095 |
|
|
|
$ |
107,296 |
|
|
|
$ |
110,042 |
|
|
|
$ |
164,400 |
|
|
|
$ |
3,798 |
|
|
Securities AFS |
|
|
258,677 |
|
|
|
|
271,232 |
|
|
|
|
263,740 |
|
|
|
|
268,476 |
|
|
|
|
275,680 |
|
|
Securities HTM |
|
|
4,347 |
|
|
|
|
4,376 |
|
|
|
|
3,626 |
|
|
|
|
3,611 |
|
|
|
|
2,059 |
|
|
Loans |
|
|
1,783,664 |
|
|
|
|
1,787,957 |
|
|
|
|
1,765,116 |
|
|
|
|
1,721,876 |
|
|
|
|
1,720,946 |
|
|
Allowance for credit losses |
|
|
(24,176 |
) |
|
|
|
(23,091 |
) |
|
|
|
(22,562 |
) |
|
|
|
(22,287 |
) |
|
|
|
(22,114 |
) |
|
|
|
|
1,846 |
|
|
|
|
1,850 |
|
|
|
|
1,854 |
|
|
|
|
1,858 |
|
|
|
|
1,862 |
|
|
All other assets |
|
|
135,012 |
|
|
|
|
130,386 |
|
|
|
|
135,551 |
|
|
|
|
122,010 |
|
|
|
|
126,432 |
|
|
Total assets |
|
$ |
2,187,465 |
|
|
|
$ |
2,280,006 |
|
|
|
$ |
2,257,367 |
|
|
|
$ |
2,259,944 |
|
|
|
$ |
2,108,663 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS' |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Demand deposits |
|
$ |
373,240 |
|
|
|
$ |
435,358 |
|
|
|
$ |
397,535 |
|
|
|
$ |
399,558 |
|
|
|
$ |
390,238 |
|
|
NOW deposits |
|
|
399,046 |
|
|
|
|
372,462 |
|
|
|
|
382,513 |
|
|
|
|
381,798 |
|
|
|
|
345,279 |
|
|
Savings deposits |
|
|
699,635 |
|
|
|
|
706,849 |
|
|
|
|
710,596 |
|
|
|
|
715,495 |
|
|
|
|
649,621 |
|
|
Time deposits |
|
|
394,556 |
|
|
|
|
386,049 |
|
|
|
|
400,897 |
|
|
|
|
394,515 |
|
|
|
|
333,623 |
|
|
Total deposits |
|
|
1,866,477 |
|
|
|
|
1,900,718 |
|
|
|
|
1,891,541 |
|
|
|
|
1,891,366 |
|
|
|
|
1,718,761 |
|
|
Securities sold under agreement to repurchase |
|
|
6,586 |
|
|
|
|
8,282 |
|
|
|
|
7,684 |
|
|
|
|
6,873 |
|
|
|
|
9,475 |
|
|
Subordinated debt |
|
|
31,279 |
|
|
|
|
31,254 |
|
|
|
|
31,228 |
|
|
|
|
31,203 |
|
|
|
|
31,177 |
|
|
Other borrowings |
|
|
80,000 |
|
|
|
|
128,000 |
|
|
|
|
129,006 |
|
|
|
|
131,023 |
|
|
|
|
145,123 |
|
|
Other liabilities |
|
|
19,980 |
|
|
|
|
25,905 |
|
|
|
|
20,259 |
|
|
|
|
24,884 |
|
|
|
|
25,908 |
|
|
Total stockholders' equity |
|
$ |
183,143 |
|
|
|
$ |
185,847 |
|
|
|
$ |
177,649 |
|
|
|
$ |
174,595 |
|
|
|
$ |
178,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
SHARES AND CAPITAL RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Common shares outstanding |
|
|
5,567,833 |
|
|
|
|
5,534,239 |
|
|
|
|
5,525,838 |
|
|
|
|
5,521,009 |
|
|
|
|
5,499,772 |
|
|
Book value per share |
|
$ |
32.89 |
|
|
|
$ |
33.58 |
|
|
|
$ |
32.15 |
|
|
|
$ |
31.62 |
|
|
|
$ |
32.40 |
|
|
Tangible book value per share (Non-GAAP) |
|
$ |
32.56 |
|
|
|
$ |
33.25 |
|
|
|
$ |
31.81 |
|
|
|
$ |
31.29 |
|
|
|
$ |
32.07 |
|
|
Tier 1 leverage ratio |
|
|
10.37 |
|
% |
|
|
10.01 |
|
% |
|
|
10.04 |
|
% |
|
|
10.52 |
|
% |
|
|
10.37 |
|
% |
Tier 1 risk-based capital ratio |
|
|
13.63 |
|
% |
|
|
13.38 |
|
% |
|
|
13.55 |
|
% |
|
|
13.63 |
|
% |
|
|
13.80 |
|
% |
Total risk-based capital ratio |
|
|
14.88 |
|
% |
|
|
14.63 |
|
% |
|
|
14.80 |
|
% |
|
|
14.89 |
|
% |
|
|
15.05 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
ASSET QUALITY DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total non-performing loans |
|
$ |
20,275 |
|
|
|
$ |
32,598 |
|
|
|
$ |
25,128 |
|
|
|
$ |
27,977 |
|
|
|
$ |
27,325 |
|
|
Total net loan charge-offs (recoveries) |
|
|
18 |
|
|
|
|
41 |
|
|
|
|
22 |
|
|
|
|
93 |
|
|
|
|
11 |
|
|
Other real estate owned (OREO) |
|
$ |
- |
|
|
|
$ |
- |
|
|
|
$ |
6,902 |
|
|
|
$ |
- |
|
|
|
$ |
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Non-performing loans/Total loans |
|
|
1.14 |
|
% |
|
|
1.82 |
|
% |
|
|
1.42 |
|
% |
|
|
1.62 |
|
% |
|
|
1.59 |
|
% |
Net loan charge-offs (recoveries)/Average loans |
|
|
- |
|
% |
|
|
0.01 |
|
% |
|
|
0.01 |
|
% |
|
|
0.02 |
|
% |
|
|
- |
|
% |
Allowance for credit losses/Total loans |
|
|
1.36 |
|
% |
|
|
1.29 |
|
% |
|
|
1.28 |
|
% |
|
|
1.29 |
|
% |
|
|
1.28 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|||||||||||||||||||||||||
SELECTED OPERATIONS DATA (UNAUDITED) |
|||||||||||||||||||||||||
(in thousands, except share and per share data) |
|||||||||||||||||||||||||
|
|
|
2024 |
|
|
|
2024 |
|
|
2024 |
|
2024 |
|
2023 |
|||||||||||
|
|
Fourth Quarter |
|
|
Third Quarter |
|
|
Second Quarter |
|
First Quarter |
|
Fourth Quarter |
|||||||||||||
Interest income |
|
$ |
28,031 |
|
|
|
$ |
28,698 |
|
|
$ |
27,815 |
|
|
$ |
25,374 |
|
|
$ |
25,205 |
|
|
|||
Interest expense |
|
|
12,334 |
|
|
|
|
13,654 |
|
|
|
13,495 |
|
|
|
11,467 |
|
|
|
11,259 |
|
|
|||
Net interest income |
|
|
15,697 |
|
|
|
|
15,044 |
|
|
|
14,320 |
|
|
|
13,907 |
|
|
|
13,946 |
|
|
|||
Provision for credit losses |
|
|
1,103 |
|
|
|
|
570 |
|
|
|
297 |
|
|
|
266 |
|
|
|
282 |
|
|
|||
Net interest income after provision for credit losses |
|
|
14,594 |
|
|
|
|
14,474 |
|
|
|
14,023 |
|
|
|
13,641 |
|
|
|
13,664 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Deposit service charges |
|
|
728 |
|
|
|
|
699 |
|
|
|
667 |
|
|
|
681 |
|
|
|
670 |
|
|
|||
Insurance service and fee revenue |
|
|
145 |
|
|
|
|
186 |
|
|
|
176 |
|
|
|
149 |
|
|
|
1,613 |
|
|
|||
Bank-owned life insurance |
|
|
255 |
|
|
|
|
253 |
|
|
|
252 |
|
|
|
246 |
|
|
|
230 |
|
|
|||
Interchange fee income |
|
|
516 |
|
|
|
|
529 |
|
|
|
504 |
|
|
|
466 |
|
|
|
510 |
|
|
|||
Gain on sale of other real estate owned |
|
|
- |
|
|
|
|
598 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|||
Gain on sale of insurance agency |
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
20,160 |
|
|
|||
Loss on sale of investment securities |
|
|
- |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(5,044 |
) |
|
|||
Loss on tax credit investment |
|
|
(484 |
) |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|||
Refundable NY state historic tax credit |
|
|
720 |
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|||
Other income |
|
|
1,418 |
|
|
|
|
729 |
|
|
|
801 |
|
|
|
725 |
|
|
|
412 |
|
|
|||
Total non-interest income |
|
|
3,298 |
|
|
|
|
2,994 |
|
|
|
2,400 |
|
|
|
2,267 |
|
|
|
18,551 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
|
7,931 |
|
|
|
|
7,539 |
|
|
|
7,330 |
|
|
|
7,837 |
|
|
|
10,251 |
|
|
|||
Occupancy |
|
|
1,023 |
|
|
|
|
1,088 |
|
|
|
1,089 |
|
|
|
1,157 |
|
|
|
1,078 |
|
|
|||
Advertising and public relations |
|
|
184 |
|
|
|
|
327 |
|
|
|
254 |
|
|
|
171 |
|
|
|
296 |
|
|
|||
Professional services |
|
|
776 |
|
|
|
|
992 |
|
|
|
870 |
|
|
|
895 |
|
|
|
1,003 |
|
|
|||
Technology and communications |
|
|
1,556 |
|
|
|
|
1,423 |
|
|
|
1,596 |
|
|
|
1,409 |
|
|
|
1,545 |
|
|
|||
Amortization of intangibles |
|
|
4 |
|
|
|
|
4 |
|
|
|
4 |
|
|
|
4 |
|
|
|
67 |
|
|
|||
|
|
|
350 |
|
|
|
|
340 |
|
|
|
300 |
|
|
|
325 |
|
|
|
350 |
|
|
|||
Merger related |
|
|
1,073 |
|
|
|
|
600 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|||
Other expenses |
|
|
1,454 |
|
|
|
|
1,274 |
|
|
|
1,115 |
|
|
|
1,129 |
|
|
|
1,710 |
|
|
|||
Total non-interest expenses |
|
|
14,351 |
|
|
|
|
13,587 |
|
|
|
12,558 |
|
|
|
12,927 |
|
|
|
16,300 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income before income taxes |
|
|
3,541 |
|
|
|
|
3,881 |
|
|
|
3,865 |
|
|
|
2,981 |
|
|
|
15,915 |
|
|
|||
Income tax (benefit) provision |
|
|
(190 |
) |
|
|
|
938 |
|
|
|
919 |
|
|
|
647 |
|
|
|
5,741 |
|
|
|||
Net income |
|
|
3,731 |
|
|
|
|
2,943 |
|
|
|
2,946 |
|
|
|
2,334 |
|
|
|
10,174 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
PER SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income per common share-diluted |
|
$ |
0.67 |
|
|
|
$ |
0.53 |
|
|
$ |
0.53 |
|
|
$ |
0.42 |
|
|
$ |
1.85 |
|
|
|||
Cash dividends per common share |
|
$ |
- |
|
|
|
$ |
0.66 |
|
|
$ |
- |
|
|
$ |
0.66 |
|
|
$ |
- |
|
|
|||
Weighted average number of diluted shares |
|
|
5,562,972 |
|
|
|
|
5,542,694 |
|
|
|
5,530,120 |
|
|
|
5,519,244 |
|
|
|
5,497,029 |
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average total assets |
|
|
0.67 |
|
% |
|
|
0.52 |
% |
|
|
0.52 |
% |
|
|
0.44 |
% |
|
|
1.90 |
|
% |
|||
Return on average stockholders' equity |
|
|
8.06 |
|
% |
|
|
6.44 |
% |
|
|
6.76 |
% |
|
|
5.28 |
% |
|
|
25.73 |
|
% |
|||
Return on average tangible common stockholders' equity (Non-GAAP)* |
|
|
8.14 |
|
% |
|
|
6.51 |
% |
|
|
6.83 |
% |
|
|
5.33 |
% |
|
|
27.37 |
|
% |
|||
Efficiency ratio |
|
|
75.55 |
|
% |
|
|
75.32 |
% |
|
|
75.11 |
% |
|
|
79.92 |
% |
|
|
50.16 |
|
% |
|||
Efficiency ratio (Non-GAAP)** |
|
|
70.76 |
|
% |
|
|
71.98 |
% |
|
|
75.08 |
% |
|
|
79.90 |
% |
|
|
93.40 |
|
% |
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
* The calculation of the average tangible common stockholders' equity ratio excludes goodwill and intangible assets from average stockholders equity. |
|||||||||||||||||||||||||
** The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, gains from sale of subsidiaries, merger-related expenses and the impact of historic tax credit transactions. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|||||||||||||||||||||||||
SELECTED AVERAGE BALANCES AND YIELDS/RATES (UNAUDITED) |
|||||||||||||||||||||||||
(in thousands) |
|||||||||||||||||||||||||
|
|
2024 |
|
2024 |
|
2024 |
|
2024 |
|
2023 |
|||||||||||||||
|
|
Fourth Quarter |
|
Third Quarter |
|
Second Quarter |
|
First Quarter |
|
Fourth Quarter |
|||||||||||||||
AVERAGE BALANCES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans, net |
|
$ |
1,764,789 |
|
|
$ |
1,743,042 |
|
|
$ |
1,715,280 |
|
|
$ |
1,703,320 |
|
|
$ |
1,682,177 |
|
|||||
Investment securities |
|
|
278,658 |
|
|
|
278,956 |
|
|
|
275,854 |
|
|
|
280,975 |
|
|
|
327,303 |
|
|||||
Interest-bearing deposits at banks |
|
|
64,793 |
|
|
|
117,326 |
|
|
|
137,442 |
|
|
|
18,889 |
|
|
|
5,916 |
|
|||||
Total interest-earning assets |
|
|
2,108,240 |
|
|
|
2,139,324 |
|
|
|
2,128,576 |
|
|
|
2,003,184 |
|
|
|
2,015,396 |
|
|||||
Non interest-earning assets |
|
|
123,718 |
|
|
|
126,056 |
|
|
|
123,457 |
|
|
|
117,646 |
|
|
|
128,915 |
|
|||||
Total Assets |
|
$ |
2,231,958 |
|
|
$ |
2,265,380 |
|
|
$ |
2,252,033 |
|
|
$ |
2,120,830 |
|
|
$ |
2,144,311 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
NOW |
|
|
391,931 |
|
|
|
381,054 |
|
|
|
374,910 |
|
|
|
347,908 |
|
|
|
333,893 |
|
|||||
Savings |
|
|
713,921 |
|
|
|
707,742 |
|
|
|
718,627 |
|
|
|
658,656 |
|
|
|
687,223 |
|
|||||
Time deposits |
|
|
392,134 |
|
|
|
399,180 |
|
|
|
399,476 |
|
|
|
342,358 |
|
|
|
335,646 |
|
|||||
Total interest-bearing deposits |
|
|
1,497,986 |
|
|
|
1,487,976 |
|
|
|
1,493,013 |
|
|
|
1,348,922 |
|
|
|
1,356,762 |
|
|||||
Borrowings |
|
|
129,608 |
|
|
|
168,630 |
|
|
|
168,856 |
|
|
|
166,948 |
|
|
|
197,363 |
|
|||||
Total interest-bearing liabilities |
|
|
1,627,594 |
|
|
|
1,656,606 |
|
|
|
1,661,869 |
|
|
|
1,515,870 |
|
|
|
1,554,125 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Demand deposits |
|
|
397,425 |
|
|
|
403,182 |
|
|
|
395,876 |
|
|
|
404,053 |
|
|
|
409,115 |
|
|||||
Other non-interest bearing liabilities |
|
|
21,702 |
|
|
|
22,792 |
|
|
|
19,885 |
|
|
|
23,943 |
|
|
|
22,880 |
|
|||||
Stockholders' equity |
|
|
185,237 |
|
|
|
182,800 |
|
|
|
174,403 |
|
|
|
176,964 |
|
|
|
158,191 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Liabilities and Equity |
|
$ |
2,231,958 |
|
|
$ |
2,265,380 |
|
|
$ |
2,252,033 |
|
|
$ |
2,120,830 |
|
|
$ |
2,144,311 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Average tangible common stockholders' equity (Non-GAAP)* |
|
|
183,389 |
|
|
|
180,947 |
|
|
|
172,546 |
|
|
|
175,103 |
|
|
|
148,673 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
YIELD/RATE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Loans, net |
|
|
5.72 |
% |
|
|
5.80 |
% |
|
|
5.63 |
% |
|
|
5.56 |
% |
|
|
5.43 |
% |
|||||
Investment securities |
|
|
2.49 |
% |
|
|
2.48 |
% |
|
|
2.63 |
% |
|
|
2.53 |
% |
|
|
2.53 |
% |
|||||
Interest-bearing deposits at banks |
|
|
5.72 |
% |
|
|
5.31 |
% |
|
|
5.86 |
% |
|
|
1.68 |
% |
|
|
6.38 |
% |
|||||
Total interest-earning assets |
|
|
5.29 |
% |
|
|
5.34 |
% |
|
|
5.26 |
% |
|
|
5.09 |
% |
|
|
4.96 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
NOW |
|
|
2.47 |
% |
|
|
2.62 |
% |
|
|
2.50 |
% |
|
|
2.30 |
% |
|
|
2.12 |
% |
|||||
Savings |
|
|
2.35 |
% |
|
|
2.56 |
% |
|
|
2.53 |
% |
|
|
2.25 |
% |
|
|
2.09 |
% |
|||||
Time deposits |
|
|
4.07 |
% |
|
|
4.41 |
% |
|
|
4.52 |
% |
|
|
4.24 |
% |
|
|
3.83 |
% |
|||||
Total interest-bearing deposits |
|
|
2.83 |
% |
|
|
3.07 |
% |
|
|
3.05 |
% |
|
|
2.77 |
% |
|
|
2.53 |
% |
|||||
Borrowings |
|
|
5.12 |
% |
|
|
5.09 |
% |
|
|
5.16 |
% |
|
|
5.25 |
% |
|
|
5.27 |
% |
|||||
Total interest-bearing liabilities |
|
|
3.01 |
% |
|
|
3.28 |
% |
|
|
3.27 |
% |
|
|
3.04 |
% |
|
|
2.87 |
% |
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest rate spread |
|
|
2.28 |
% |
|
|
2.06 |
% |
|
|
1.99 |
% |
|
|
2.05 |
% |
|
|
2.09 |
% |
|||||
Contribution of interest-free funds |
|
|
0.68 |
% |
|
|
0.74 |
% |
|
|
0.72 |
% |
|
|
0.74 |
% |
|
|
0.66 |
% |
|||||
Net interest margin |
|
|
2.96 |
% |
|
|
2.80 |
% |
|
|
2.71 |
% |
|
|
2.79 |
% |
|
|
2.75 |
% |
|||||
* Average tangible common stockholders' equity excludes goodwill and intangible assets from average stockholders equity. |
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
||
SELECTED OPERATIONS DATA (UNAUDITED) |
|
|
|
|
|
|
|
||
(in thousands, except share and per share data) |
|
|
|
|
|
|
|
||
|
|
2024 |
|
2023 |
|
||||
|
|
Year to Date |
|
Year to Date |
|
||||
Interest income |
|
$ |
109,918 |
|
|
$ |
96,850 |
|
|
Interest expense |
|
|
50,950 |
|
|
|
35,642 |
|
|
Net interest income |
|
|
58,968 |
|
|
|
61,208 |
|
|
Provision for credit losses |
|
|
2,236 |
|
|
|
18 |
|
|
Net interest income after provision for credit losses |
|
|
56,732 |
|
|
|
61,190 |
|
|
|
|
|
|
|
|
|
|
||
Deposit service charges |
|
|
2,774 |
|
|
|
2,593 |
|
|
Insurance service and fee revenue |
|
|
655 |
|
|
|
10,261 |
|
|
Bank-owned life insurance |
|
|
1,006 |
|
|
|
932 |
|
|
Loss on tax credit investment |
|
|
(484 |
) |
|
|
- |
|
|
Refundable NY state historic tax credit |
|
|
720 |
|
|
|
- |
|
|
Interchange fee income |
|
|
2,015 |
|
|
|
2,047 |
|
|
Gain on sale of insurance agency |
|
|
- |
|
|
|
20,160 |
|
|
Loss on sale of investment securities |
|
|
- |
|
|
|
(5,044 |
) |
|
Other income |
|
|
4,272 |
|
|
|
1,973 |
|
|
Total non-interest income |
|
|
10,958 |
|
|
|
32,922 |
|
|
|
|
|
|
|
|
|
|
||
Salaries and employee benefits |
|
|
30,637 |
|
|
|
37,047 |
|
|
Occupancy |
|
|
4,357 |
|
|
|
4,506 |
|
|
Advertising and public relations |
|
|
935 |
|
|
|
1,207 |
|
|
Professional services |
|
|
3,533 |
|
|
|
3,563 |
|
|
Technology and communications |
|
|
5,984 |
|
|
|
5,959 |
|
|
|
|
|
1,315 |
|
|
|
1,400 |
|
|
Amortization of intangibles |
|
|
17 |
|
|
|
367 |
|
|
Merger-related expenses |
|
|
1,673 |
|
|
|
- |
|
|
Other expenses |
|
|
4,971 |
|
|
|
5,333 |
|
|
Total non-interest expenses |
|
|
53,422 |
|
|
|
59,382 |
|
|
|
|
|
|
|
|
|
|
||
Income before income taxes |
|
|
14,268 |
|
|
|
34,730 |
|
|
Income tax provision |
|
|
2,314 |
|
|
|
10,206 |
|
|
Net income |
|
|
11,954 |
|
|
|
24,524 |
|
|
|
|
|
|
|
|
|
|
||
PER SHARE DATA |
|
|
|
|
|
|
|
||
Net income per common share-diluted |
|
$ |
2.16 |
|
|
$ |
4.48 |
|
|
Cash dividends per common share |
|
$ |
1.32 |
|
|
$ |
1.32 |
|
|
Weighted average number of diluted shares |
|
|
5,541,373 |
|
|
|
5,471,033 |
|
|
|
|
|
|
|
|
|
|
||
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
||
Return on average total assets |
|
|
0.54 |
|
% |
|
1.14 |
|
% |
Return on average stockholders' equity |
|
|
6.65 |
|
% |
|
15.47 |
|
% |
Return on average tangible common stockholders' equity (Non-GAAP)* |
|
|
6.72 |
|
% |
|
16.82 |
|
% |
Efficiency ratio |
|
|
76.40 |
|
% |
|
63.09 |
|
% |
Efficiency ratio (Non-GAAP)** |
|
|
74.23 |
|
% |
|
74.69 |
|
% |
Net interest margin |
|
|
2.81 |
|
% |
|
3.02 |
|
% |
Net loan charge-offs (recoveries)/Average loans |
|
|
0.01 |
|
% |
|
- |
|
% |
|
|
|
|
|
|
|
|
||
* The calculation of the average tangible common stockholders' equity ratio excludes goodwill and intangible assets from average stockholders equity. |
|||||||||
** The calculation of the non-GAAP efficiency ratio excludes amortization of intangibles, gains and losses from investment securities, gains from sale of subsidiaries, merger-related expenses and the impact of historic tax credit transactions. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250204269416/en/
For more information contact:
Executive Vice President and Chief Financial Officer
(716) 926-2000
jconnerton@evansbank.com
-OR-
Alliance Advisors IR
(716) 843-3908
dpawlowski@allianceadvisors.com
cmychajluk@allianceadvisors.com
Media Contact:
Group VP/Public & Community Relations Director
(716) 343-5562
krizzoyoung@evansbank.com
Source: