Alibaba Group Announces December Quarter 2024 Results
“This quarter’s results demonstrated substantial progress in our ‘user first, AI-driven’ strategies and the re-accelerated growth of our core businesses. During this quarter, customer management revenue at
“While we made substantial investments to spark growth re-acceleration in our core businesses, we maintained financial discipline with enhanced operational efficiency, achieving positive EBITA growth in
BUSINESS HIGHLIGHTS
In the quarter ended
-
Revenue was
RMB280,154 million (US$38,381 million ), an increase of 8% year-over-year.
-
Income from operations was
RMB41,205 million (US$5,645 million ), an increase of 83% year-over-year, primarily due to the decrease in impairment of intangible assets as well as the increase in adjusted EBITA. We excluded impairment of intangible assets from our non-GAAP measurements. Adjusted EBITA, a non-GAAP measurement, increased 4% year-over-year toRMB54,853 million (US$7,515 million ), primarily attributable to revenue growth and improved operating efficiency, partly offset by the increase in investments in our e-commerce businesses.
-
Net income attributable to ordinary shareholders was
RMB48,945 million (US$6,705 million ). Net income wasRMB46,434 million (US$6,361 million ), an increase of 333% year-over-year, primarily due to the increase in income from operations, mark-to-market changes from our equity investments, and the increase in share of results of equity method investees, partly offset by the increase in impairment of our investments. Non-GAAP net income in the quarter endedDecember 31, 2024 wasRMB51,066 million (US$6,996 million ), an increase of 6% compared toRMB47,951 million in the same quarter of 2023.
-
Diluted earnings per ADS was
RMB20.39 (US$2.79 ). Diluted earnings per share wasRMB2.55 (US$0.35 orHK$2.75 ). Non-GAAP diluted earnings per ADS wasRMB21.39 (US$2.93 ), an increase of 13% year-over-year. Non-GAAP diluted earnings per share wasRMB2.67 (US$0.37 orHK$2.88 ), an increase of 13% year-over-year.
-
Net cash provided by operating activities was
RMB70,915 million (US$9,715 million ), an increase of 10% compared toRMB64,716 million in the same quarter of 2023. Free cash flow, a non-GAAP measurement of liquidity wasRMB39,020 million (US$5,346 million ), a decrease of 31% compared toRMB56,540 million in the same quarter of 2023. The decrease in free cash flow was mainly attributed to the increase in expenditure related to our investments in cloud infrastructure, partly offset by changes in other working capital.
Reconciliations of GAAP measures to non-GAAP measures presented above are included at the end of this results announcement.
BUSINESS AND STRATEGIC UPDATES
During the quarter, our customer management revenue grew 9% year-over-year to
We increased efforts to grow our user base and continued to invest in strategic initiatives such as price-competitive products, customer service, membership program benefits and technology to enhance user experience. These efforts led to strong growth year-over-year in new consumers and orders.
On the merchant end, we focused on improving their operating environment and enhancing efficiency. To ensure merchants’ sustainable development on our platform, we announced a series of merchant-friendly measures on
The number of 88VIP members, our highest spending consumer group, continued to increase by double digits year-over-year, reaching 49 million during the quarter. We will continue to grow the subscription of 88VIP membership by providing attractive benefits and premium services.
For the quarter ended
The AliExpress platform continued to enrich its product offerings and diversify its business models to meet the needs of local consumers. During the quarter, we announced a plan to form a joint venture with Shinsegae in
For the quarter ended
During this quarter, overall revenue excluding
We remain committed to advancing multi-modal AI technology and expanding our open-source initiatives. In
For the quarter ended
Local
For the quarter ended
During this quarter, Local Services Group’s losses significantly narrowed year-over-year as unit economics improved due to operating efficiency and as scale increased.
For the quarter ended
Loss of
Strategic Divestments, Share Repurchases and Senior Notes Offering
We have been actively optimizing our balance sheet through strategic divestments of non-core assets, share buybacks and extending our debt maturities at attractive rates.
During the quarter, we entered into agreements to dispose all of our interests in (i)
During the quarter, we repurchased a total of 119 million ordinary shares (equivalent to 15 million ADSs) for a total of
We also completed an offering of approximately
DECEMBER QUARTER SUMMARY FINANCIAL RESULTS
|
Three months ended |
|
|||||
|
2023 |
2024 |
|
||||
|
RMB |
RMB |
US$ |
YoY % Change |
|||
|
(in millions, except percentages and per share amounts) |
||||||
Revenue |
260,348 |
280,154 |
38,381 |
8% |
|||
|
|
|
|
|
|||
Income from operations |
22,511 |
41,205 |
5,645 |
83%(2) |
|||
Operating margin |
9% |
15% |
|
|
|||
Adjusted EBITDA(1) |
59,572 |
62,054 |
8,501 |
4%(3) |
|||
Adjusted EBITDA margin(1) |
23% |
22% |
|
|
|||
Adjusted EBITA(1) |
52,843 |
54,853 |
7,515 |
4%(3) |
|||
Adjusted EBITA margin(1) |
20% |
20% |
|
|
|||
|
|
|
|
|
|||
Net income |
10,717 |
46,434 |
6,361 |
333%(4) |
|||
Net income attributable to ordinary shareholders |
14,433 |
48,945 |
6,705 |
239%(4) |
|||
Non-GAAP net income(1) |
47,951 |
51,066 |
6,996 |
6%(4) |
|||
|
|
|
|
|
|||
Diluted earnings per share(5) |
0.71 |
2.55 |
0.35 |
261%(4)(6) |
|||
Diluted earnings per ADS(5) |
5.65 |
20.39 |
2.79 |
261%(4)(6) |
|||
Non-GAAP diluted earnings per share(1)(5) |
2.37 |
2.67 |
0.37 |
13%(4)(6) |
|||
Non-GAAP diluted earnings per ADS(1)(5) |
18.97 |
21.39 |
2.93 |
13%(4)(6) |
|||
(1) |
|
See the sections entitled “Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Measures to the Nearest Comparable |
(2) |
|
The year-over-year increase was primarily due to the decrease in impairment of intangible assets as well as the increase in adjusted EBITA. |
(3) |
|
The year-over-year increases were primarily attributable to revenue growth and improved operating efficiency, partly offset by the increase in investments in our e-commerce businesses. |
(4) |
|
The year-over-year increases were primarily due to the increase in income from operations, mark-to-market changes from our equity investments, and the increase in share of results of equity method investees, partly offset by the increase in impairment of our investments, while net income attributable to ordinary shareholders and earnings per share/ADS would further take into account the net loss attributable to noncontrolling interests. We excluded non-cash share-based compensation expense, gains/losses of investments, impairment of goodwill and intangible assets, and certain other items from our non-GAAP measurements. |
(5) |
|
Each ADS represents eight ordinary shares. |
(6) |
|
The year-over-year percentages as stated are calculated based on the exact amount and there may be minor differences from the year-over-year percentages calculated based on the RMB amounts after rounding. |
DECEMBER QUARTER SEGMENT RESULTS
Revenue for the quarter ended
The following table sets forth a breakdown of our revenue by segment for the periods indicated:
|
Three months ended |
|
|||||
|
2023 |
|
2024 |
|
|
||
|
RMB |
RMB |
US$ |
YoY % Change |
|||
|
(in millions, except percentages) |
||||||
|
|
|
|
|
|||
|
|
|
|
|
|||
– Customer management |
92,113 |
100,790 |
13,808 |
9% |
|||
– Direct sales and others(1) |
31,649 |
28,726 |
3,935 |
(9)% |
|||
|
123,762 |
129,516 |
17,743 |
5% |
|||
|
5,308 |
6,575 |
901 |
24% |
|||
|
129,070 |
136,091 |
18,644 |
5% |
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
International commerce retail |
23,260 |
31,553 |
4,323 |
36% |
|||
International commerce wholesale |
5,256 |
6,203 |
850 |
18% |
|||
|
28,516 |
37,756 |
5,173 |
32% |
|||
|
|
|
|
|
|||
|
28,066 |
31,742 |
4,349 |
13% |
|||
|
28,476 |
28,241 |
3,869 |
(1)% |
|||
Local |
15,160 |
16,988 |
2,327 |
12% |
|||
|
5,040 |
5,438 |
745 |
8% |
|||
All others(2) |
47,023 |
53,102 |
7,275 |
13% |
|||
Unallocated |
374 |
590 |
81 |
|
|||
Inter-segment elimination |
(21,377) |
(29,794) |
(4,082) |
|
|||
Consolidated revenue |
260,348 |
280,154 |
38,381 |
8% |
|||
(1) |
|
Direct sales and others revenue under |
(2) |
|
All others include |
The following table sets forth a breakdown of our adjusted EBITA by segment for the periods indicated:
|
Three months ended |
|
|||||
|
2023 |
|
2024 |
|
|
||
|
RMB |
RMB |
US$ |
YoY % Change(3) |
|||
|
(in millions, except percentages) |
||||||
|
59,930 |
61,083 |
8,368 |
2% |
|||
|
(3,146) |
(4,952) |
(678) |
(57)% |
|||
|
2,364 |
3,138 |
430 |
33% |
|||
|
961 |
235 |
32 |
(76)% |
|||
Local |
(2,068) |
(596) |
(82) |
71% |
|||
|
(517) |
(309) |
(42) |
40% |
|||
All others(1) |
(3,172) |
(3,156) |
(432) |
1% |
|||
Unallocated(2) |
(808) |
(165) |
(23) |
|
|||
Inter-segment elimination |
(701) |
(425) |
(58) |
|
|||
Consolidated adjusted EBITA |
52,843 |
54,853 |
7,515 |
4% |
|||
Less: Non-cash share-based compensation expense |
(6,222) |
(3,414) |
(468) |
||||
Less: Amortization and impairment of intangible assets |
(14,601) |
(2,062) |
(282) |
||||
Less: Impairment of goodwill, and others |
(9,509) |
(8,172) |
(1,120) |
|
|||
Income from operations |
22,511 |
41,205 |
5,645 |
83% |
|||
(1) |
|
All others include |
(2) |
|
Unallocated primarily relates to certain costs incurred by corporate functions and other miscellaneous items that are not allocated to individual segments. |
(3) |
|
For a more intuitive presentation, widening of loss in YoY% is shown in terms of negative growth rate, and narrowing of loss in YoY% is shown in terms of positive growth rate. |
(i) Segment revenue
-
China Commerce Retail Business
Revenue from ourChina commerce retail business in the quarter endedDecember 31, 2024 wasRMB129,516 million (US$17,743 million ), an increase of 5% compared toRMB123,762 million in the same quarter of 2023.
Customer management revenue increased by 9% year-over-year, primarily driven by the growth in online GMV and improvement of take rate year-over-year.
Direct sales and others revenue underChina commerce retail business in the quarter endedDecember 31, 2024 wasRMB28,726 million (US$3,935 million ), a decrease of 9% compared toRMB31,649 million in the same quarter of 2023, primarily attributable to our planned reduction of certain direct sales businesses.
-
China Commerce Wholesale Business
Revenue from ourChina commerce wholesale business in the quarter endedDecember 31, 2024 wasRMB6,575 million (US$901 million ), an increase of 24% compared toRMB5,308 million in the same quarter of 2023, primarily due to an increase in revenue from value-added services provided to paying members.
(ii) Segment adjusted EBITA
(i) Segment revenue
- International Commerce Retail Business
Revenue from our International commerce retail business in the quarter ended
- International Commerce Wholesale Business
Revenue from our International commerce wholesale business in the quarter ended
(ii) Segment adjusted EBITA
(i) Segment revenue
Revenue from
(ii) Segment adjusted EBITA
(i) Segment revenue
Revenue from
(ii) Segment adjusted EBITA
Local
(i) Segment revenue
Revenue from Local
(ii) Segment adjusted EBITA
Local
(i) Segment revenue
Revenue from
(ii) Segment adjusted EBITA
All Others
(i) Segment revenue
Revenue from All others segment was
(ii) Segment adjusted EBITA
Adjusted EBITA from All others segment in the quarter ended
DECEMBER QUARTER OTHER FINANCIAL RESULTS
Costs and Expenses
The following tables set forth a breakdown of our costs and expenses, share-based compensation expense, and costs and expenses excluding share-based compensation expense by function for the periods indicated:
|
Three months ended |
% of Revenue YoY change |
|||||||||
|
2023 |
2024 |
|||||||||
|
RMB |
% of Revenue |
RMB |
US$ |
% of Revenue |
||||||
|
(in millions, except percentages) |
||||||||||
Costs and expenses: |
|
|
|
|
|
|
|||||
Cost of revenue |
156,214 |
60.0% |
162,524 |
22,266 |
58.0% |
(2.0)% |
|||||
Product development expenses |
13,488 |
5.2% |
14,662 |
2,009 |
5.2% |
0.0% |
|||||
Sales and marketing expenses |
33,783 |
13.0% |
42,675 |
5,846 |
15.2% |
2.2% |
|||||
General and administrative expenses |
11,261 |
4.3% |
10,851 |
1,487 |
3.9% |
(0.4)% |
|||||
Amortization and impairment of intangible assets |
14,601 |
5.6% |
2,062 |
282 |
0.7% |
(4.9)% |
|||||
Impairment of goodwill |
8,490 |
3.3% |
6,171 |
845 |
2.2% |
(1.1)% |
|||||
Total costs and expenses |
237,837 |
|
238,945 |
32,735 |
|
|
|||||
|
|
|
|
|
|
|
|||||
Share-based compensation expense: |
|
|
|
|
|
|
|||||
Cost of revenue |
1,184 |
0.5% |
540 |
74 |
0.2% |
(0.3)% |
|||||
Product development expenses |
2,822 |
1.1% |
1,602 |
220 |
0.6% |
(0.5)% |
|||||
Sales and marketing expenses |
805 |
0.3% |
535 |
73 |
0.2% |
(0.1)% |
|||||
General and administrative expenses |
1,411 |
0.5% |
1,188 |
163 |
0.4% |
(0.1)% |
|||||
Total share-based compensation expense(1) |
6,222 |
3,865 |
530 |
||||||||
|
|
|
|
|
|
|
|||||
Costs and expenses excluding share-based compensation expense: |
|
|
|
|
|
|
|||||
Cost of revenue |
155,030 |
59.5% |
161,984 |
22,192 |
57.8% |
(1.7)% |
|||||
Product development expenses |
10,666 |
4.1% |
13,060 |
1,789 |
4.7% |
0.6% |
|||||
Sales and marketing expenses |
32,978 |
12.7% |
42,140 |
5,773 |
15.0% |
2.3% |
|||||
General and administrative expenses |
9,850 |
3.8% |
9,663 |
1,324 |
3.4% |
(0.4)% |
|||||
Amortization and impairment of intangible assets |
14,601 |
5.6% |
2,062 |
282 |
0.7% |
(4.9)% |
|||||
Impairment of goodwill |
8,490 |
3.3% |
6,171 |
845 |
2.2% |
(1.1)% |
|||||
Total costs and expenses excluding share-based compensation expense |
231,615 |
235,080 |
32,205 |
|
|||||||
(1) |
|
This includes both cash and non-cash share-based compensation expenses. |
Cost of revenue – Cost of revenue in the quarter ended
Product development expenses – Product development expenses in the quarter ended
Sales and marketing expenses – Sales and marketing expenses in the quarter ended
General and administrative expenses – General and administrative expenses in the quarter ended
Share-based compensation expense – Total share-based compensation expense included in the cost and expense items above in the quarter ended
The following table sets forth our analysis of share-based compensation expense for the quarters indicated by type of share-based awards:
|
Three months ended |
|
|||||
|
2023 |
2024 |
|
||||
|
RMB |
RMB |
US$ |
YoY % C hange |
|||
|
(in millions, except percentages) |
||||||
By type of awards: |
|
|
|
|
|||
|
4,517 |
2,532 |
347 |
(44)% |
|||
|
33 |
10 |
2 |
(70)% |
|||
Others(3) |
1,672 |
1,323 |
181 |
(21)% |
|||
Total share-based compensation expense(4) |
6,222 |
3,865 |
530 |
(38)% |
|||
(1) |
|
This represents |
(2) |
|
This represents |
(3) |
|
This represents share-based awards of our subsidiaries. |
(4) |
|
This includes both cash and non-cash share-based compensation expenses. |
Share-based compensation expense related to
We expect that our share-based compensation expense will continue to be affected by changes in the fair value of the underlying awards and the quantity of awards we grant in the future.
Amortization and impairment of intangible assets – Amortization and impairment of intangible assets in the quarter ended
Impairment of goodwill – Impairment of goodwill in the quarter ended
Income from operations and operating margin
Income from operations in the quarter ended
Adjusted EBITDA and Adjusted EBITA
Adjusted EBITDA increased 4% year-over-year to
Adjusted EBITA by segment
Adjusted EBITA by segment as well as a reconciliation of income from operations to adjusted EBITA are set forth in the section entitled “December Quarter Segment Results” above.
Interest and investment income, net
Interest and investment income, net in the quarter ended
The above-mentioned investment gains and losses were excluded from our non-GAAP net income.
Other income, net
Other income, net in the quarter ended
Income tax expenses
Income tax expenses in the quarter ended
Share of results of equity method investees
Share of results of equity method investees in the quarter ended
|
Three months ended |
|||||
|
2023 |
|
2024 |
|||
|
RMB |
RMB |
US$ |
|||
|
(in millions) |
|||||
Share of profit (loss) of equity method investees |
|
|
|
|||
– |
80 |
4,490 |
615 |
|||
– Others |
(864) |
39 |
5 |
|||
Impairment loss |
(11) |
(523) |
(72) |
|||
Others(1) |
(818) |
(877) |
(119) |
|||
Total |
(1,613) |
3,129 |
429 |
|||
(1) |
|
“Others” mainly include basis differences arising from equity method investees, share-based compensation expense related to share-based awards granted to employees of our equity method investees, as well as gain or loss arising from the deemed disposal of the equity method investees. |
We record our share of results of all equity method investees one quarter in arrears. The year-over-year increase in share of profit of
Net income and Non-GAAP net income
Our net income in the quarter ended
Excluding non-cash share-based compensation expense, gains/losses of investments, and certain other items, non-GAAP net income in the quarter ended
Net income attributable to ordinary shareholders
Net income attributable to ordinary shareholders in the quarter ended
Diluted earnings per ADS/share and non-GAAP diluted earnings per ADS/share
Diluted earnings per ADS in the quarter ended
Diluted earnings per share in the quarter ended
A reconciliation of diluted earnings per ADS/share to non-GAAP diluted earnings per ADS/share is included at the end of this results announcement. Each ADS represents eight ordinary shares.
Cash and cash equivalents, short-term investments and other treasury investments
As of
Net cash provided by operating activities and free cash flow
During the quarter ended
Net cash used in investing activities
During the quarter ended
Net cash provided by financing activities
During the quarter ended
Employees
As of
WEBCAST AND CONFERENCE CALL INFORMATION
All participants must pre-register to join this conference call using the Participant Registration link below:
English: https://s1.c-conf.com/diamondpass/10044500-45dty1.html
Chinese: https://s1.c-conf.com/diamondpass/10044501-01fde1.html
Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. To join the conference, please dial the number provided, enter the passcode followed by your PIN, and you will join the conference.
A live webcast of the earnings conference call can be accessed at https://www.alibabagroup.com/en-US/ir-financial-reports-quarterly-results. An archived webcast will be available through the same link following the call. A replay of the conference call will be available for one week from the date of the conference (Dial-in number: +1 855 883 1031; English conference PIN 10044500; Chinese conference PIN 10044501)
Please visit
ABOUT
EXCHANGE RATE INFORMATION
This results announcement contains translations of certain Renminbi (”RMB”) amounts into
SAFE HARBOR STATEMENTS
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the
NON-GAAP FINANCIAL MEASURES
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we use the following non-GAAP financial measures: for our consolidated results, adjusted EBITDA (including adjusted EBITDA margin), adjusted EBITA (including adjusted EBITA margin), non-GAAP net income, non-GAAP diluted earnings per share/ADS and free cash flow. For more information on these non-GAAP financial measures, please refer to the table captioned “Reconciliations of Non-GAAP Measures to the Nearest Comparable
We believe that adjusted EBITDA, adjusted EBITA, non-GAAP net income and non-GAAP diluted earnings per share/ADS help identify underlying trends in our business that could otherwise be distorted by the effect of certain income or expenses that we include in income from operations, net income and diluted earnings per share/ADS. We believe that these non-GAAP measures provide useful information about our core operating results, enhance the overall understanding of our past performance and future prospects and allow for greater visibility with respect to key metrics used by our management in its financial and operational decision-making. We present three different income measures, namely adjusted EBITDA, adjusted EBITA and non-GAAP net income in order to provide more information and greater transparency to investors about our operating results.
We consider free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic corporate transactions, including investing in our new business initiatives, making strategic investments and acquisitions and strengthening our balance sheet.
Adjusted EBITDA, adjusted EBITA, non-GAAP net income, non-GAAP diluted earnings per share/ADS and free cash flow should not be considered in isolation or construed as an alternative to income from operations, net income, diluted earnings per share/ADS, cash flows or any other measure of performance or as an indicator of our operating performance. These non-GAAP financial measures presented here do not have standardized meanings prescribed by
Adjusted EBITDA represents net income before interest and investment income, net, interest expense, other income (expense), net, income tax expenses, share of results of equity method investees, certain non-cash expenses, consisting of share-based compensation expense, amortization and impairment of intangible assets, impairment of goodwill, depreciation and impairment of property and equipment, and operating lease cost relating to land use rights, and others (including provision in relation to matters outside the ordinary course of business), which we do not believe are reflective of our core operating performance during the periods presented.
Adjusted EBITA represents net income before interest and investment income, net, interest expense, other income (expense), net, income tax expenses, share of results of equity method investees, certain non-cash expenses, consisting of share-based compensation expense, amortization and impairment of intangible assets, impairment of goodwill, and others (including provision in relation to matters outside the ordinary course of business), which we do not believe are reflective of our core operating performance during the periods presented.
Non-GAAP net income represents net income before non-cash share-based compensation expense, amortization and impairment of intangible assets, gain or loss on deemed disposals/disposals/revaluation of investments, impairment of goodwill and investments, and others (including provision in relation to matters outside the ordinary course of business), and adjustments for the tax effects.
Non-GAAP diluted earnings per share represents non-GAAP net income attributable to ordinary shareholders divided by the weighted average number of outstanding ordinary shares for computing non-GAAP diluted earnings per share on a diluted basis. Non-GAAP diluted earnings per ADS represents non-GAAP diluted earnings per share after adjusting for the ordinary share-to-ADS ratio.
Free cash flow represents net cash provided by operating activities as presented in our consolidated cash flow statement less purchases of property and equipment (excluding acquisition of land use rights and construction in progress relating to office campuses) and intangible assets (excluding those acquired through acquisitions), as well as adjustments to exclude from net cash provided by operating activities the buyer protection fund deposits from merchants on our marketplaces. We deduct certain items of cash flows from investing activities in order to provide greater transparency into cash flow from our revenue-generating business operations. We exclude “acquisition of land use rights and construction in progress relating to office campuses” because the office campuses are used by us for corporate and administrative purposes and are not directly related to our revenue-generating business operations. We also exclude buyer protection fund deposits from merchants on our marketplaces because these deposits are restricted for the purpose of compensating buyers for claims against merchants.
The table captioned “Reconciliations of Non-GAAP Measures to the Nearest Comparable
UNAUDITED CONSOLIDATED INCOME STATEMENTS |
|||||||||||
|
Three months ended |
Nine months ended |
|||||||||
|
2023 |
2024 |
2023 |
2024 |
|||||||
|
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||
|
(in millions, except per share data) |
(in millions, except per share data) |
|||||||||
Revenue |
260,348 |
280,154 |
38,381 |
719,294 |
759,893 |
104,105 |
|||||
Cost of revenue |
(156,214) |
(162,524) |
(22,266) |
(438,225) |
(452,659) |
(62,014) |
|||||
Product development expenses |
(13,488) |
(14,662) |
(2,009) |
(38,171) |
(42,217) |
(5,784) |
|||||
Sales and marketing expenses |
(33,783) |
(42,675) |
(5,846) |
(86,315) |
(107,842) |
(14,774) |
|||||
General and administrative expenses |
(11,261) |
(10,851) |
(1,487) |
(27,966) |
(33,908) |
(4,646) |
|||||
Amortization and impairment of intangible assets |
(14,601) |
(2,062) |
(282) |
(19,511) |
(5,503) |
(754) |
|||||
Impairment of goodwill |
(8,490) |
(6,171) |
(845) |
(10,521) |
(6,171) |
(845) |
|||||
Other (losses) gains, net |
– |
(4) |
(1) |
– |
847 |
116 |
|||||
|
|
|
|
|
|
|
|||||
Income from operations |
22,511 |
41,205 |
5,645 |
98,585 |
112,440 |
15,404 |
|||||
Interest and investment income, net |
(3,500) |
11,146 |
1,527 |
(4,262) |
28,275 |
3,874 |
|||||
Interest expense |
(2,132) |
(2,485) |
(340) |
(5,770) |
(7,100) |
(973) |
|||||
Other income, net |
439 |
4,588 |
628 |
3,194 |
3,367 |
461 |
|||||
|
|
|
|
|
|
|
|||||
Income before income tax and share of results of equity method investees |
17,318 |
54,454 |
7,460 |
91,747 |
136,982 |
18,766 |
|||||
Income tax expenses |
(4,988) |
(11,149) |
(1,528) |
(16,807) |
(28,591) |
(3,917) |
|||||
Share of results of equity method investees |
(1,613) |
3,129 |
429 |
(4,527) |
5,612 |
769 |
|||||
|
|
|
|
|
|
|
|||||
Net income |
10,717 |
46,434 |
6,361 |
70,413 |
114,003 |
15,618 |
|||||
Net loss attributable to noncontrolling interests |
3,838 |
2,693 |
369 |
6,231 |
3,547 |
486 |
|||||
|
|
|
|
|
|
|
|||||
Net income attributable to |
14,555 |
49,127 |
6,730 |
76,644 |
117,550 |
16,104 |
|||||
|
|
|
|
|
|
|
|||||
Accretion of mezzanine equity |
(122) |
(182) |
(25) |
(173) |
(462) |
(63) |
|||||
|
|
|
|
|
|
|
|||||
Net income attributable to ordinary shareholders |
14,433 |
48,945 |
6,705 |
76,471 |
117,088 |
16,041 |
|||||
|
|
|
|
|
|
|
|||||
Earnings per share attributable to ordinary shareholders(1) |
|
|
|
|
|
|
|||||
Basic |
0.72 |
2.63 |
0.36 |
3.76 |
6.20 |
0.85 |
|||||
Diluted |
0.71 |
2.55 |
0.35 |
3.72 |
6.04 |
0.83 |
|||||
|
|
|
|
|
|
|
|||||
Earnings per ADS attributable to ordinary shareholders(1) |
|
|
|
|
|
|
|||||
Basic |
5.73 |
21.07 |
2.89 |
30.04 |
49.58 |
6.79 |
|||||
Diluted |
5.65 |
20.39 |
2.79 |
29.73 |
48.33 |
6.62 |
|||||
|
|
|
|
|
|
|
|||||
Weighted average number of shares used in calculating earnings per ordinary share (million shares)(1) |
|
|
|
|
|
|
|||||
Basic |
20,138 |
18,586 |
|
20,322 |
18,892 |
|
|||||
Diluted |
20,321 |
19,200 |
|
20,485 |
19,372 |
|
|||||
(1) |
|
Each ADS represents eight ordinary shares. |
UNAUDITED CONSOLIDATED BALANCE SHEETS |
||||||
|
|
As of |
As of |
|||
|
|
2024 |
2024 |
|||
|
|
RMB |
RMB |
US$ |
||
|
|
(in millions) |
||||
Assets |
|
|
|
|
||
Current assets: |
|
|
|
|
||
Cash and cash equivalents |
|
248,125 |
162,784 |
22,301 |
||
Short-term investments |
|
262,955 |
236,949 |
32,462 |
||
Restricted cash and escrow receivables |
|
38,299 |
43,182 |
5,916 |
||
Equity securities and other investments |
|
59,949 |
53,545 |
7,336 |
||
Prepayments, receivables and other assets |
|
143,536 |
181,382 |
24,849 |
||
Total current assets |
|
752,864 |
677,842 |
92,864 |
||
|
||||||
Equity securities and other investments |
|
220,942 |
345,790 |
47,373 |
||
Prepayments, receivables and other assets |
|
116,102 |
116,794 |
16,000 |
||
Investment in equity method investees |
|
203,131 |
211,095 |
28,920 |
||
Property and equipment, net |
|
185,161 |
226,831 |
31,076 |
||
Intangible assets, net |
|
26,950 |
21,671 |
2,969 |
||
|
|
259,679 |
254,941 |
34,927 |
||
Total assets |
|
1,764,829 |
1,854,964 |
254,129 |
||
|
|
|
|
|
||
Liabilities, Mezzanine Equity and Shareholders’ Equity |
|
|
|
|
||
Current liabilities: |
|
|
|
|
||
Current bank borrowings |
|
12,749 |
21,453 |
2,939 |
||
Current unsecured senior notes |
|
16,252 |
– |
– |
||
Income tax payable |
|
9,068 |
14,409 |
1,974 |
||
Accrued expenses, accounts payable and other liabilities |
|
297,883 |
340,338 |
46,626 |
||
Merchant deposits |
|
12,737 |
3,002 |
411 |
||
Deferred revenue and customer advances |
|
72,818 |
78,157 |
10,708 |
||
Total current liabilities |
|
421,507 |
457,359 |
62,658 |
||
UNAUDITED CONSOLIDATED BALANCE SHEETS (CONTINUED) |
||||||
|
|
As of |
As of |
|||
|
|
2024 |
2024 |
|||
|
|
RMB |
RMB |
US$ |
||
|
|
(in millions) |
||||
|
|
|
|
|
||
Deferred revenue |
|
4,069 |
4,554 |
624 |
||
Deferred tax liabilities |
|
53,012 |
55,408 |
7,591 |
||
Non-current bank borrowings |
|
55,686 |
50,961 |
6,982 |
||
Non-current unsecured senior notes |
|
86,089 |
123,070 |
16,860 |
||
Non-current convertible unsecured senior notes |
|
– |
36,044 |
4,938 |
||
Other liabilities |
|
31,867 |
32,773 |
4,490 |
||
Total liabilities |
|
652,230 |
760,169 |
104,143 |
||
|
|
|
|
|
||
Commitments and contingencies |
|
|
|
|
||
Mezzanine equity |
|
10,728 |
11,478 |
1,572 |
||
Shareholders’ equity: |
|
|
|
|
||
Ordinary shares |
|
1 |
1 |
– |
||
Additional paid-in capital |
|
397,999 |
380,506 |
52,129 |
||
|
|
(27,684) |
(36,767) |
(5,037) |
||
Statutory reserves |
|
14,733 |
15,930 |
2,183 |
||
Accumulated other comprehensive income |
|
3,598 |
5,067 |
694 |
||
Retained earnings |
|
597,897 |
636,392 |
87,185 |
||
|
|
|
|
|
||
Total shareholders’ equity |
|
986,544 |
1,001,129 |
137,154 |
||
Noncontrolling interests |
|
115,327 |
82,188 |
11,260 |
||
|
|
|
|
|
||
Total equity |
|
1,101,871 |
1,083,317 |
148,414 |
||
|
|
|
|
|||
Total liabilities, mezzanine equity and equity |
|
1,764,829 |
1,854,964 |
254,129 |
||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||||||
|
Three months ended |
Nine months ended |
|||||||||
|
2023 |
2024 |
2023 |
2024 |
|||||||
|
RMB |
RMB |
|
US$ |
RMB |
RMB |
US$ |
||||
|
(in millions) |
(in millions) |
|||||||||
|
|
|
|
|
|
|
|
||||
Net cash provided by operating activities |
64,716 |
70,915 |
|
9,715 |
159,253 |
135,989 |
18,630 |
||||
Net cash used in investing activities |
(30,925) |
(111,003) |
|
(15,207) |
(42,091) |
(145,868) |
(19,984) |
||||
Net cash (used in) provided by financing activities |
(17,214) |
14,251 |
|
1,952 |
(54,232) |
(72,113) |
(9,879) |
||||
Effect of exchange rate changes on cash and cash equivalents, restricted cash and escrow receivables |
(2,643) |
3,331 |
|
456 |
2,489 |
1,534 |
210 |
||||
|
|
|
|
|
|
|
|
||||
Increase (Decrease) in cash and cash equivalents, restricted cash and escrow receivables |
13,934 |
(22,506) |
|
(3,084) |
65,419 |
(80,458) |
(11,023) |
||||
Cash and cash equivalents, restricted cash and escrow receivables at beginning of period |
280,995 |
228,472 |
|
31,301 |
229,510 |
286,424 |
39,240 |
||||
|
|
|
|
|
|
|
|
||||
Cash and cash equivalents, restricted cash and escrow receivables at end of period |
294,929 |
205,966 |
|
28,217 |
294,929 |
205,966 |
28,217 |
||||
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE
The table below sets forth a reconciliation of our net income to adjusted EBITA and adjusted EBITDA for the periods indicated: |
|||||||||||
|
Three months ended |
Nine months ended |
|||||||||
|
2023 |
2024 |
2023 |
2024 |
|||||||
|
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|||||
|
(in millions) |
(in millions) |
|||||||||
Net income |
10,717 |
46,434 |
6,361 |
70,413 |
114,003 |
15,618 |
|||||
Adjustments to reconcile net income to adjusted EBITA and adjusted EBITDA: |
|
|
|
|
|
|
|||||
Interest and investment income, net |
3,500 |
(11,146) |
(1,527) |
4,262 |
(28,275) |
(3,874) |
|||||
Interest expense |
2,132 |
2,485 |
340 |
5,770 |
7,100 |
973 |
|||||
Other income, net |
(439) |
(4,588) |
(628) |
(3,194) |
(3,367) |
(461) |
|||||
Income tax expenses |
4,988 |
11,149 |
1,528 |
16,807 |
28,591 |
3,917 |
|||||
Share of results of equity method investees |
1,613 |
(3,129) |
(429) |
4,527 |
(5,612) |
(769) |
|||||
Income from operations |
22,511 |
41,205 |
5,645 |
98,585 |
112,440 |
15,404 |
|||||
Non-cash share-based compensation expense |
6,222 |
3,414 |
468 |
11,423 |
11,189 |
1,533 |
|||||
Amortization and impairment of intangible assets |
14,601 |
2,062 |
282 |
19,511 |
5,503 |
754 |
|||||
Impairment of goodwill, and others |
9,509 |
8,172 |
1,120 |
11,540 |
11,317 |
1,550 |
|||||
Adjusted EBITA |
52,843 |
54,853 |
7,515 |
141,059 |
140,449 |
19,241 |
|||||
Depreciation and impairment of property and equipment, and operating lease cost relating to land use rights |
6,729 |
7,201 |
986 |
19,802 |
20,093 |
2,753 |
|||||
Adjusted EBITDA |
59,572 |
62,054 |
8,501 |
160,861 |
160,542 |
21,994 |
|||||
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE
The table below sets forth a reconciliation of our net income to non-GAAP net income for the periods indicated: |
|||||||||||
|
Three months ended |
Nine months ended |
|||||||||
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||
|
RMB |
RMB |
|
US$ |
RMB |
RMB |
US$ |
||||
|
(in millions) |
(in millions) |
|||||||||
|
|
|
|
|
|
|
|
||||
Net income |
10,717 |
46,434 |
|
6,361 |
70,413 |
114,003 |
15,618 |
||||
Adjustments to reconcile net income to non-GAAP net income: |
|
|
|
|
|
|
|
||||
Non-cash share-based compensation expense |
6,222 |
3,414 |
|
468 |
11,423 |
11,189 |
1,533 |
||||
Amortization and impairment of intangible assets |
14,601 |
2,062 |
|
282 |
19,511 |
5,503 |
754 |
||||
Loss (Gain) on deemed disposals/disposals/revaluation of investments |
9,358 |
(12,954) |
|
(1,775) |
16,665 |
(21,070) |
(2,886) |
||||
Impairment of goodwill and investments, and others |
11,149 |
13,326 |
|
1,826 |
23,022 |
21,538 |
2,951 |
||||
Tax effects (1) |
(4,096) |
(1,216) |
|
(166) |
(7,973) |
(2,888) |
(396) |
||||
|
|
|
|
|
|
|
|
||||
Non-GAAP net income |
47,951 |
51,066 |
|
6,996 |
133,061 |
128,275 |
17,574 |
||||
(1) |
|
Tax effects primarily comprise tax effects relating to non-cash share-based compensation expense, amortization and impairment of intangible assets and certain gains and losses from investments, and others. |
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE
The table below sets forth a reconciliation of our diluted earnings per share/ADS to non-GAAP diluted earnings per share/ADS for the periods indicated: |
|||||||||||
|
|
|
|
|
|
|
|
||||
|
Three months ended |
Nine months ended |
|||||||||
|
2023 |
|
2024 |
|
2023 |
|
2024 |
||||
|
RMB |
RMB |
|
US$ |
RMB |
RMB |
US$ |
||||
|
(in millions, except per share data) |
(in millions, except per share data) |
|||||||||
|
|
|
|
|
|
|
|
||||
Net income attributable to ordinary shareholders – basic |
14,433 |
48,945 |
|
6,705 |
76,471 |
117,088 |
16,041 |
||||
Dilution effect on earnings arising from non-cash share-based awards operated by equity method investees and subsidiaries |
(79) |
(87) |
|
(12) |
(213) |
(218) |
(30) |
||||
Adjustments for interest expense attributable to convertible unsecured senior notes |
– |
70 |
|
10 |
– |
165 |
23 |
||||
Net income attributable to ordinary shareholders – diluted |
14,354 |
48,928 |
|
6,703 |
76,258 |
117,035 |
16,034 |
||||
Non-GAAP adjustments to net income attributable to ordinary shareholders(1) |
33,824 |
2,404 |
|
329 |
56,773 |
10,925 |
1,496 |
||||
|
|
|
|
|
|
|
|
||||
Non-GAAP net income attributable to ordinary shareholders for computing non-GAAP diluted earnings per share/ADS |
48,178 |
51,332 |
|
7,032 |
133,031 |
127,960 |
17,530 |
||||
|
|
|
|
|
|
|
|
||||
Weighted average number of shares on a diluted basis for computing non-GAAP diluted earnings per share/ADS (million shares)(2) |
20,321 |
19,200 |
|
|
20,485 |
19,372 |
|
||||
|
|
|
|
|
|
|
|
||||
Diluted earnings per share(2)(3) |
0.71 |
2.55 |
|
0.35 |
3.72 |
6.04 |
0.83 |
||||
|
|
|
|
|
|
|
|
||||
Non-GAAP diluted earnings per share(2)(4) |
2.37 |
2.67 |
|
0.37 |
6.50 |
6.61 |
0.91 |
||||
|
|
|
|
|
|
|
|
||||
Diluted earnings per ADS(2)(3) |
5.65 |
20.39 |
|
2.79 |
29.73 |
48.33 |
6.62 |
||||
|
|
|
|
|
|
|
|
||||
Non-GAAP diluted earnings per ADS(2)(4) |
18.97 |
21.39 |
|
2.93 |
51.97 |
52.84 |
7.24 |
||||
(1) |
|
Non-GAAP adjustments excluding the attributions to the noncontrolling interests. See the table above for items regarding the reconciliation of net income to non-GAAP net income (before excluding the attributions to the noncontrolling interests). |
(2) |
|
Each ADS represents eight ordinary shares. |
(3) |
|
Diluted earnings per share is derived from dividing net income attributable to ordinary shareholders by the weighted average number of outstanding ordinary shares, on a diluted basis. Diluted earnings per ADS is derived from the diluted earnings per share after adjusting for the ordinary share-to-ADS ratio. |
(4) |
|
Non-GAAP diluted earnings per share is derived from dividing non-GAAP net income attributable to ordinary shareholders by the weighted average number of outstanding ordinary shares for computing non-GAAP diluted earnings per share, on a diluted basis. Non-GAAP diluted earnings per ADS is derived from the non-GAAP diluted earnings per share after adjusting for the ordinary share-to-ADS ratio. |
RECONCILIATIONS OF NON-GAAP MEASURES TO THE NEAREST COMPARABLE
The table below sets forth a reconciliation of net cash provided by operating activities to free cash flow for the periods indicated: |
|||||||||||
|
Three months ended |
Nine months ended |
|||||||||
|
2023 |
2024 |
2023 |
2024 |
|||||||
|
RMB |
RMB |
|
US$ |
RMB |
RMB |
US$ |
||||
|
(in millions) |
(in millions) |
|||||||||
Net cash provided by operating activities |
64,716 |
70,915 |
|
9,715 |
159,253 |
135,989 |
18,630 |
||||
Less: Purchase of property and equipment (excluding land use rights and construction in progress relating to office campuses) |
(7,286) |
(31,369) |
|
(4,297) |
(17,405) |
(60,285) |
(8,259) |
||||
Less: Purchase of intangible assets (excluding those acquired through acquisitions) |
(842) |
– |
|
– |
(842) |
– |
– |
||||
Less: Changes in the buyer protection fund deposits |
(48) |
(526) |
|
(72) |
(157) |
(5,577) |
(764) |
||||
|
|
|
|
|
|
|
|
||||
Free cash flow |
56,540 |
39,020 |
|
5,346 |
140,849 |
70,127 |
9,607 |
||||
REVENUE
The following table sets forth a breakdown of our revenue by segment for the periods indicated: |
|||||||
|
Nine months ended |
|
|||||
|
2023 |
2024 |
|
||||
|
RMB |
RMB |
US$ |
YoY % Change |
|||
|
(in millions, except percentages) |
||||||
|
|
|
|
|
|||
|
|
|
|
|
|||
– Customer management |
240,435 |
251,269 |
34,424 |
5% |
|||
– Direct sales and others(1) |
85,715 |
78,676 |
10,779 |
(8)% |
|||
|
326,150 |
329,945 |
45,203 |
1% |
|||
|
15,527 |
18,513 |
2,536 |
19% |
|||
|
341,677 |
348,458 |
47,739 |
2% |
|||
|
|
|
|
|
|||
|
|
|
|
|
|||
International commerce retail |
59,376 |
80,862 |
11,078 |
36% |
|||
International commerce wholesale |
15,774 |
17,859 |
2,447 |
13% |
|||
|
75,150 |
98,721 |
13,525 |
31% |
|||
|
|
|
|
|
|||
|
80,779 |
87,901 |
12,042 |
9% |
|||
|
74,463 |
79,699 |
10,919 |
7% |
|||
Local |
45,174 |
50,942 |
6,979 |
13% |
|||
|
16,200 |
16,713 |
2,290 |
3% |
|||
All others(2) |
140,873 |
152,281 |
20,862 |
8% |
|||
Unallocated |
900 |
1,478 |
202 |
|
|||
Inter-segment elimination |
(55,922) |
(76,300) |
(10,453) |
|
|||
Consolidated revenue |
719,294 |
759,893 |
104,105 |
6% |
|||
(1) |
|
Direct sales and others revenue under |
(2) |
|
All others include |
INFORMATION ABOUT SEGMENTS
The following table sets forth a breakdown of our adjusted EBITA by segment for the periods indicated: |
|||||||
|
Nine months ended |
|
|||||
|
2023 |
2024 |
|
||||
|
RMB |
RMB |
US$ |
YoY % Change(3) |
|||
|
(in millions, except percentages) |
||||||
|
156,326 |
154,483 |
21,164 |
(1)% |
|||
|
(3,950) |
(11,563) |
(1,584) |
(193)% |
|||
|
4,689 |
8,136 |
1,115 |
74% |
|||
|
2,744 |
908 |
124 |
(67)% |
|||
Local |
(6,614) |
(1,373) |
(188) |
79% |
|||
|
(655) |
(590) |
(81) |
10% |
|||
All others(1) |
(6,342) |
(6,001) |
(822) |
5% |
|||
Unallocated(2) |
(3,290) |
(2,307) |
(316) |
|
|||
Inter-segment elimination |
(1,849) |
(1,244) |
(171) |
|
|||
Consolidated adjusted EBITA |
141,059 |
140,449 |
19,241 |
(0)% |
|||
Less: Non-cash share-based compensation expense |
(11,423) |
(11,189) |
(1,533) |
|
|||
Less: Amortization and impairment of intangible assets |
(19,511) |
(5,503) |
(754) |
|
|||
Less: Impairment of goodwill, and others |
(11,540) |
(11,317) |
(1,550) |
|
|||
Income from operations |
98,585 |
112,440 |
15,404 |
14% |
|||
(1) |
|
All others include |
(2) |
|
Unallocated primarily relates to certain costs incurred by corporate functions and other miscellaneous items that are not allocated to individual segments. |
(3) |
|
For a more intuitive presentation, widening of loss in YoY% is shown in terms of negative growth rate, and narrowing of loss in YoY% is shown in terms of positive growth rate. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250219393026/en/
Investor Relations Contact
Head of Investor Relations
investor@alibaba-inc.com
Media Contacts
cathy.yan@alibaba-inc.com
ivy.ke@alibaba-inc.com
Source: