Aimco Reports Fourth Quarter and Full Year 2024 Results and Establishes 2025 Guidance
Financial Results
- Aimco's net loss attributable to common stockholders per share, on a fully dilutive basis, was
$(0.08) for the quarter, and$(0.75) for the year endedDecember 31, 2024 . - Net Operating Income ("NOI") from
Aimco's Stabilized Operating Properties was$25.9 million in the fourth quarter 2024, up 4.5% year-over-year, and full year 2024 NOI was$99.0 million , also up 4.5% year-over-year.
Stockholder Letter
Dear fellow and prospective stockholders,
I am pleased to report on Aimco's 2024 results and outline our plans and goals for the year ahead.
During 2024, Aimco delivered strong operational results across our apartment portfolio, remained disciplined in the allocation of capital and made significant progress toward our broader strategic goals by executing and advancing key transactions.
Aimco's Stabilized Operating portfolio continued to benefit from its geographic composition, consisting of primarily established suburban submarkets, which experienced limited competitive new supply and steady renter demand. The portfolio produced
Our regional development teams continued to add value as construction was completed on three multifamily assets, including 933 residential units and more than 100K sf of commercial space. Total direct costs for these projects are now expected to be approximately
As announced in
Aimco made significant progress in our efforts to realize value through accretive dispositions during 2024. In December, Aimco sold The
The Aimco balance sheet remains solid, with no maturities prior to
In keeping with our previously stated capital allocation priorities, we directed nearly
Last year's good results were the product of a high-performing and dedicated team, committed to adding value across all aspects of our business and who are eager to 'do it again' in 2025.
As we look to the year ahead, the fundamentals of the apartment business, and the Aimco portfolio in particular, are expected to remain strong as renter demand continues to exceed supply. Real estate capital markets are fully functioning, with credit spreads having narrowed over the past year and
At Aimco we plan to drive continued growth from our Stabilized Operating portfolio which consists of more than 5,200 apartment homes, predominantly located in the Northeast and Midwest markets. These properties are projected to realize revenue growth of 3%, at the mid-point of our guidance range for 2025. We expect expenses to be up 5.5% at the mid-point of our guidance range, primarily driven by non-annual real estate tax reassessments. This results in projected full year NOI growth of between 1% to 3%.
Within our development business we expect to complete the lease-up of three multifamily projects. These projects are on track to stabilize occupancy by year end 2025 and NOI approximately one year later. We will advance construction at our one active development project, 34th Street in
We expect to close on the sale of the Brickell Assemblage during the year and estimate the transaction to deliver approximately
Finally, and as announced earlier this year, Aimco's executive management and Board of Directors has decided to explore additional strategic alternatives in an effort to further unlock and maximize stockholder value. While the strategic process unfolds, the Aimco team remains committed to delivering strong operational results, creating value through select development investment, prudent capital allocation, efficient cost management, and fostering a culture of integrity, respect, and collaboration.
Take care, and thank you for your interest in Aimco!
President and Chief Executive Officer
2024 Highlights
- Aimco's Stabilized Operating revenue, expenses, and NOI increased 3.5%, 0.8%, and 4.5%, respectively, year-over-year in the fourth quarter, with average monthly revenue per apartment home increasing by 2.9% to
$2,307 and average daily occupancy increasing by 50 basis points to 97.9%. Full year 2024 revenue, expenses, and NOI increased 4.5%, 4.4%, and 4.5%, respectively, year-over-year. - During the fourth quarter, Aimco substantially completed construction at its Oak Shore project located in
Corte Madera, California . - In December, Aimco sold, for a total price at Aimco's share of
$203.8 million , its interests in two investments inMiami, Florida , TheHamilton , a recently completed redevelopment of a 276-unit apartment building, and a 2.8-acre development site at3333 Biscayne Boulevard . - In late December, Aimco reached an agreement to sell the Brickell Assemblage for
$520 million . At that time the buyer's deposit of$38 million became non-refundable. Closing is subject to terms described later in this document. - Aimco increased its ownership in its
Upton Place property as its development partner exercised the option to sell their 10% interest in the asset. Also, Aimco secured a bridge loan to replace the higher cost construction loan, and partially paydown a project-level preferred equity investor. - In December, Aimco's Board of Directors declared a special cash dividend of
$0.60 per share to distribute the net proceeds produced from 2024 asset sales to stockholders, which was paid onJanuary 31, 2025 . - In 2024, Aimco acquired 4.9 million shares of its common stock, at an average cost of
$8.01 per share.
Operating Property Results
Aimco owns a diversified portfolio of operating apartment communities located in eight major
Results at
|
Fourth Quarter |
|
FULL YEAR |
|||||||
|
Year-over-Year |
|
Sequential |
|
Year-over-Year |
|||||
($ in millions) |
2024 |
2023 |
Variance |
|
3Q 2024 |
Variance |
|
2024 |
2023 |
Variance |
Average Daily Occupancy |
97.9 % |
97.4 % |
0.5 % |
|
96.8 % |
1.1 % |
|
97.2 % |
96.6 % |
0.6 % |
Revenue, before utility reimbursements |
|
|
3.5 % |
|
|
0.9 % |
|
|
|
4.5 % |
Expenses, net of utility reimbursements |
9.6 |
9.5 |
0.8 % |
|
10.5 |
(8.8) % |
|
41.1 |
39.4 |
4.4 % |
Net operating income (NOI) |
25.9 |
24.8 |
4.5 % |
|
24.7 |
5.1 % |
|
99.0 |
94.7 |
4.5 % |
- Revenue in the fourth quarter 2024 was
$35.5 million , up 3.5% year-over-year, resulting from a 2.9% increase in average monthly revenue per apartment home to$2,307 and a 50-basis point increase in Average Daily Occupancy to 97.9%. - Effective rents on all leases during the fourth quarter 2024 were 3.6% higher, on average, than the previous lease and 71.7% of residents whose leases were expiring signed renewals.
- The median annual household income of new residents was
$130,000 in the fourth quarter 2024, representing a rent-to-income ratio of 20.9%. - Expenses in the fourth quarter 2024 were up 0.8% year-over-year but down 8.8% compared to the third quarter 2024, primarily due to typical seasonal reductions and tax bills coming in lower than estimated.
- NOI in the fourth quarter 2024 was
$25.9 million , up 4.5% year-over-year and 5.1% over the third quarter 2024. Full year 2024, NOI was$99.0 million , an increase of 4.5% over 2023.
Value Add and Opportunistic Investments
Development and Redevelopment
Aimco generally seeks development and redevelopment opportunities where barriers to entry are high, target customers can be clearly defined, and Aimco has a comparative advantage over others in the market. Aimco's value add and opportunistic investments may also target portfolio acquisitions, operational turnarounds, and re-entitlements.
As of
Aimco also has a pipeline of future value add opportunities in
During the fourth quarter,
- In Upper Northwest Washington D.C., all 689 apartment homes at
Upton Place have been delivered and construction is substantially complete. Total direct costs are now expected to be$334.8 million ,$3.0 million less than originally projected. As ofFebruary 13, 2025 , Aimco had leased or pre-leased 333 units and 312 homes were occupied, at rates ahead of our initial projections. Additionally, as ofFebruary 13, 2025 , approximately 90% of the project's 105K square feet of retail space had been leased with our two large anchor tenants fully open. - In
Bethesda, Maryland , all 220 of the highly tailored apartment homes at the first phase ofStrathmore Square have been delivered and construction is substantially complete. Total direct project costs are now expected to be$181.4 million ,$7.5 million less than originally projected. As ofFebruary 13, 2025 , Aimco had leased 102 units at rates in line with our initial projections, and 86 homes were occupied. - In
Corte Madera, California , construction is substantially complete at Oak Shore with all 16 ultra-luxury single-family rental homes and eight accessory dwelling units delivered. As ofFebruary 13, 2025 , Aimco had leased and welcomed residents into 20 of the homes at rates ahead of our initial projections. - In
Miami's Edgewater neighborhood, construction continued on 34th Street, an ultra-luxury waterfront residential tower that will include 7,000 square feet of retail and rental homes averaging more than 2,500 square feet, with oversized private terraces, top-of-the-line finishes, and unobstructed views ofBiscayne Bay . Aimco expects to welcome the first residents at this$240 million project in 3Q 2027 and stabilize occupancy in 4Q 2028. - In the fourth quarter 2024, Aimco invested
$0.8 million into programming, design, documentation, and entitlement efforts primarily at its 901 North project inFort Lauderdale, Florida . Consistent with Aimco's capital allocation strategy, it may choose to monetize certain of its pipeline assets prior to vertical construction in an effort to maximize value add and risk-adjusted returns.
Investment & Disposition Activity
Aimco is focused on prudently allocating capital and delivering strong investment returns. Consistent with Aimco's capital allocation philosophy, it aims to monetize the value within its assets when accretive uses of the proceeds are identified and invest when the risk-adjusted returns are superior to other uses of capital.
- In the fourth quarter, Aimco sold, for
$203.8 million , its interests in two real estate investments in theEdgewater neighborhood ofMiami, Florida , retired$110.1 million of associated liabilities, and, inJanuary 2025 , returned approximately$90 million of capital to stockholders.- The Hamilton, Aimco's recently completed major redevelopment sold for
$190.0 million . - Aimco's interest in
3333 Biscayne Boulevard , a 2.8-acre development site, was sold to Aimco's joint venture partner at a gross valuation of$66.5 million or$13.8 million at Aimco's share of the venture.
- The Hamilton, Aimco's recently completed major redevelopment sold for
- In the fourth quarter, Aimco entered into an agreement to sell the Brickell Assemblage for a gross price of
$520 million .- The buyer's initial deposit of
$38 million is now non-refundable, and due diligence has been completed. - The buyer can exercise an option to finance up to
$115 million of the purchase price with a transferable seller financing note from Aimco for a period of 18 months at a rate of 12%. If exercised the purchase price increases by$20 million , to$540 million . - The sale, which is subject to certain closing conditions and extension options, is scheduled to occur as early as
March 2025 but may be extended at the buyer's option to the fourth quarter of 2025, with such extensions requiring the buyer to increase its non-refundable deposit. - Net proceeds from the transaction, accounting for the associated property-level debt and deferred tax liability, are estimated to range from
$300 to$320 million depending on the buyer's election regarding seller financing. Upon receipt, Aimco intends to return the majority of the net proceeds from the transaction to shareholders.
- The buyer's initial deposit of
- In the fourth quarter, Aimco increased its ownership interest in its
Upton Place property by$19.1 million , as its development partner exercised the option to sell the entirety of their 10% interest in the asset.
Balance Sheet and Financing Activity
Aimco is highly focused on maintaining a strong balance sheet, including ample liquidity. As of
Aimco's net leverage as of
|
|
as of |
|
|||||
Aimco Share, $ in thousands |
|
Amount |
|
|
Weighted Avg. |
|
||
Total non-recourse fixed rate debt |
|
$ |
693,993 |
|
|
|
6.8 |
|
Total non-recourse construction loan debt |
|
|
385,959 |
|
|
|
2.6 |
|
Total property debt secured by assets held for sale |
|
|
159,769 |
|
|
|
1.1 |
|
Cash and restricted cash |
|
|
(172,057) |
|
|
|
|
|
Net Leverage |
|
$ |
1,067,664 |
|
|
|
|
[1] Weighted average maturities presented exclude contractual extension rights. |
- In the fourth quarter, Aimco refinanced its
Upton Place asset with a$215 million bridge loan. The three year loan, which has a fixed interest rate of 6.39% and is prepayable at par after 18 months, replaced the construction loan and funded the partial paydown of a project-level preferred equity investor, which together had a weighted average interest rate of 9.22% at the time of payoff.
As of
Public Market Equity
Common Stock Repurchases
- In the fourth quarter, Aimco repurchased 0.6 million shares of its common stock at a weighted average price of
$8.51 per share. Full year 2024, Aimco repurchased 4.9 million shares at an average cost of$8.01 per share and since the start of 2022, Aimco has repurchased 14.5 million shares at an average cost of$7.53 per share. - In the fourth quarter,
Aimco Operating Partnership redeemed 34,001 units of its equity securities for cash at a weighted average price of$8.75 per unit. Full year 2024,Aimco Operating Partnership redeemed approximately 119,000 units for cash at a weighted average price of$8.28 per unit.
Dividend
- On
December 19, 2024 , Aimco's Board of Directors declared a$0.60 per share special cash dividend to distribute the net proceeds from 2024 asset sales to stockholders. The dividend was paid onJanuary 31, 2025 , to holders of record as ofJanuary 14, 2025 .
2 025 Outlook
|
2024 |
|
2025 |
|
$ in millions (except per share amounts) Forecast is full year unless otherwise noted |
Results |
|
Forecast |
|
Net income (loss) per share – diluted [1] |
|
|
|
|
|
|
|
|
|
Operating Properties |
|
|
|
|
Revenue Growth, before utility reimbursements |
|
4.5 % |
|
2.5% - 3.5% |
Operating Expense Growth, net of utility reimbursements |
|
4.4 % |
|
5.0% - 6.0% |
Net Operating Income Growth |
|
4.5 % |
|
1.0% - 3.0% |
Recurring Capital Expenditures |
|
|
|
|
|
|
|
|
|
Developments and Redevelopments |
|
|
|
|
Total Direct Costs of Projects in Occupancy Stabilization at Period End [2] |
|
|
|
|
Total Direct Costs of |
|
|
|
|
Direct Project Costs on Active Developments [3] |
|
|
|
|
Direct Planning Costs [4] |
|
|
|
|
|
|
|
|
|
Real Estate Transactions |
|
|
|
|
Acquisitions |
|
None |
|
None |
Dispositions [5] |
|
|
|
|
|
|
|
|
|
General and Administrative |
|
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
Interest Expense, net of capitalization [6] |
|
|
|
|
[1] Net income (loss) per share - diluted includes estimated gains from the announced transactions which are under contract. |
[2] Includes land or leasehold value. |
[3] Aimco's planned costs on active developments is primarily related to its |
[4] Includes direct costs related to advancing planning efforts for certain pipeline projects. |
[5] Includes the Brickell Assemblage which is under contract to sell in 2025. |
[6] Includes GAAP interest expense, exclusive of the amortization of deferred financing costs, and reduced by interest rate option payments which are included in the Realized and unrealized gains (losses) on interest rate options line on Aimco's income statement. |
Operating Properties
Aimco's Stabilized Operating Portfolio includes properties with rents, on average, in line with local market rents, generally considered class B apartment communities. These properties are primarily located in suburban residential areas of
In 2025, Aimco forecasts revenues to grow between 2.5% and 3.5%, which, at the midpoint, assumes residential occupancy is flat year-over-year, a -40 bps impact from downtime associated with the turnover of commercial space, and blended residential lease rates of +5%. Operating expenses are expected to increase between 5.0% and 6.0%, primarily due to the expected impact from tri-annual assessments for real estate taxes at certain of our properties in
Developments and Redevelopments
In 2025, Aimco plans to stabilize occupancy at its three recently completed residential developments and continue construction activities at its
Aimco expects to invest, at its one active development project, between
Aimco is prudently advancing planning efforts at its pipeline projects such that incremental time and cost add value independent of a decision to commence construction. During 2025, Aimco expects to invest between
Real Estate Transactions
As previously announced, Aimco is under contract to close the sale of its Brickell Assemblage in 2025. Proceeds generated from this transaction are expected to eliminate associated liabilities with the majority of the remainder returned to stockholders.
General and Administrative
Aimco expects G&A expense, measured in accordance with GAAP, in 2025 to be
Leverage
Aimco uses leverage to capitalize its real estate portfolio and construction activities so that Aimco preserves liquidity and so that Aimco equity is invested in diverse projects and markets, mitigating concentration risk. Aimco prefers non-recourse property-level financing with fixed, or rate-capped floating interest rates. In addition, Aimco has a secured revolving credit facility providing additional liquidity.
In 2025, assuming that Aimco closes its announced disposition, Aimco expects total debt balances to be lower than ending balances for 2024 with no loans maturing in 2025. Aimco plans to fund costs related to its active development project with draws from a fully committed construction loan and its preferred equity partner. In accordance with GAAP, interest expense, net of capitalization, is expected to be
Commitment to Enhance Stockholder Value
On
Therefore, Aimco's Board of Directors has decided to explore additional alternatives in an effort to further unlock and maximize shareholder value. The exploration will expand upon Aimco's ongoing efforts such as reducing exposure to development activity and monetizing certain assets, and include, but not be limited to, exploration of a sale or merger of Aimco as a whole, potential sales of the major components of the business (in one or a series of transactions), and an acceleration of individual asset sales.
There can be no assurance that this expanded strategic process will result in any transaction or transactions or other strategic changes or outcomes, and the timing or outcome of any such event is similarly uncertain. Aimco does not intend to disclose or comment on developments related to the foregoing unless or until it determines that further disclosure is appropriate or required.
Supplemental Information
The full text of this Earnings Release and the Supplemental Information referenced in this release are available on Aimco's website at investors.aimco.com.
Glossary & Reconciliations of Non-GAAP Financial and Operating Measures
Financial and operating measures found in this Earnings Release and the Supplemental Information include certain financial measures used by Aimco management that are measures not defined under accounting principles generally accepted in
About Aimco
Aimco is a diversified real estate company primarily focused on value add and opportunistic investments, targeting the
Team and Culture
Aimco has a national presence with corporate headquarters in
Above all else, Aimco is committed to a culture of integrity, respect, and collaboration.
Forward-Looking Statements
This document contains forward-looking statements within the meaning of the federal securities laws. Forward-looking statements include all statements that are not historical statements of fact and those regarding our intent, belief, or expectations. Words such as "anticipate(s)," "expect(s)," "intend(s)," "plan(s)," "believe(s)," "may," "will," "would," "could," "should," "seek(s)" and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. The forward-looking statements in this document include, without limitation, statements regarding our future plans and goals, including the timing and amount of capital expected to be returned to stockholders, our pipeline investments and projects, our plans to eliminate certain near term debt maturities, our estimated value creation and potential, our timing, scheduling and budgeting, projections regarding revenue and expense growth, our plans to form joint ventures, our plans for new acquisitions or dispositions, our strategic partnerships and value added therefrom, the potential for adverse economic and geopolitical conditions, which negatively impact our operations, including on our ability to maintain current or meet projected occupancy, rental rate and property operating results; the effect of acquisitions, dispositions, developments, and redevelopments; our ability to meet budgeted costs and timelines, and achieve budgeted rental rates related to our development and redevelopment investments; expectations regarding sales of our apartment communities and the use of proceeds thereof; the availability and cost of corporate debt; and our ability to comply with debt covenants, including financial coverage ratios. We caution investors not to place undue reliance on any such forward-looking statements.
These forward-looking statements are based on management's judgment as of this date, which is subject to risks and uncertainties that could cause actual results to differ materially from our expectations, including, but not limited to: the risk that the 2025 plans and goals may not be completed, as expected, in a timely manner or at all; geopolitical events which may adversely affect the markets in which our securities trade, and other macro-economic conditions, including, among other things, rising interest rates and inflation, which heightens the impact of the other risks and factors described herein; real estate and operating risks, including fluctuations in real estate values and the general economic climate in the markets in which we operate and competition for residents in such markets; national and local economic conditions, including the pace of job growth and the level of unemployment; the amount, location and quality of competitive new housing supply; the timing and effects of acquisitions, dispositions, developments and redevelopments; expectations regarding sales of apartment communities and the use of proceeds thereof; insurance risks, including the cost of insurance, and natural disasters and severe weather such as hurricanes; supply chain disruptions, particularly with respect to raw materials such as lumber, steel, and concrete; financing risks, including the availability and cost of financing; the risk that cash flows from operations may be insufficient to meet required payments of principal and interest; the risk that earnings may not be sufficient to maintain compliance with debt covenants, including financial coverage ratios; legal and regulatory risks, including costs associated with prosecuting or defending claims and any adverse outcomes; the terms of laws and governmental regulations that affect us and interpretations of those laws and regulations; and possible environmental liabilities, including costs, fines or penalties that may be incurred due to necessary remediation of contamination of apartment communities presently owned by us.
In addition, our current and continuing qualification as a real estate investment trust involves the application of highly technical and complex provisions of the Internal Revenue Code of 1986, as amended (the "Code") and depends on our ability to meet the various requirements imposed by the Code through actual operating results, distribution levels and diversity of stock ownership.
Readers should carefully review Aimco's financial statements and the notes thereto, as well as the section entitled "Risk Factors" in Item 1A of Aimco's Annual Report on Form 10-K for the year ended
These forward-looking statements reflect management's judgment and expectations as of this date, and Aimco undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except as required by law.
Consolidated Statements of Operations |
(in thousands, except per share data) (unaudited) |
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
REVENUES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Rental and other property revenues |
|
$ |
54,171 |
|
|
$ |
49,352 |
|
|
$ |
208,679 |
|
|
$ |
186,995 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
OPERATING EXPENSES: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Property operating expenses |
|
|
23,892 |
|
|
|
19,065 |
|
|
|
90,984 |
|
|
|
73,712 |
|
Depreciation and amortization |
|
|
21,236 |
|
|
|
17,728 |
|
|
|
86,359 |
|
|
|
68,834 |
|
General and administrative expenses |
|
|
8,961 |
|
|
|
8,379 |
|
|
|
32,837 |
|
|
|
32,865 |
|
Total operating expenses |
|
|
54,088 |
|
|
|
45,171 |
|
|
|
210,180 |
|
|
|
175,411 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest income |
|
|
2,171 |
|
|
|
2,709 |
|
|
|
9,652 |
|
|
|
9,731 |
|
Interest expense [1] |
|
|
(20,835) |
|
|
|
(10,085) |
|
|
|
(70,057) |
|
|
|
(37,718) |
|
Mezzanine investment income (loss), net |
|
|
(548) |
|
|
|
(154,801) |
|
|
|
(2,432) |
|
|
|
(155,814) |
|
Realized and unrealized gains (losses) on |
|
|
588 |
|
|
|
(2,161) |
|
|
|
1,752 |
|
|
|
1,119 |
|
Realized and unrealized gains (losses) on |
|
|
(1,403) |
|
|
|
535 |
|
|
|
(49,504) |
|
|
|
700 |
|
Gains on dispositions of real estate |
|
|
10,749 |
|
|
|
6,106 |
|
|
|
10,600 |
|
|
|
7,984 |
|
Other income (expense), net |
|
|
(779) |
|
|
|
(1,779) |
|
|
|
(5,581) |
|
|
|
(7,657) |
|
Income (loss) before income tax benefit |
|
|
(9,976) |
|
|
|
(155,296) |
|
|
|
(107,071) |
|
|
|
(170,071) |
|
Income tax benefit (expense) |
|
|
2,340 |
|
|
|
1,929 |
|
|
|
11,071 |
|
|
|
12,752 |
|
Net income (loss) |
|
|
(7,636) |
|
|
|
(153,367) |
|
|
|
(96,000) |
|
|
|
(157,319) |
|
Net (income) loss attributable to redeemable noncontrolling |
|
|
(3,141) |
|
|
|
(3,465) |
|
|
|
(13,958) |
|
|
|
(13,924) |
|
Net (income) loss attributable to noncontrolling interests |
|
|
450 |
|
|
|
(2,931) |
|
|
|
1,849 |
|
|
|
(3,991) |
|
Net (income) loss attributable to common noncontrolling |
|
|
508 |
|
|
|
8,263 |
|
|
|
5,641 |
|
|
|
9,038 |
|
Net income (loss) attributable to Aimco |
|
$ |
(9,820) |
|
|
$ |
(151,500) |
|
|
$ |
(102,468) |
|
|
$ |
(166,196) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net income (loss) attributable to common stockholders per |
|
$ |
(0.08) |
|
|
$ |
(1.07) |
|
|
$ |
(0.75) |
|
|
$ |
(1.16) |
|
Net income (loss) attributable to common stockholders per |
|
$ |
(0.08) |
|
|
$ |
(1.07) |
|
|
$ |
(0.75) |
|
|
$ |
(1.16) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares outstanding – |
|
|
136,659 |
|
|
|
141,203 |
|
|
|
138,496 |
|
|
|
143,618 |
|
Weighted-average common shares outstanding – |
|
|
136,659 |
|
|
|
141,203 |
|
|
|
138,496 |
|
|
|
143,618 |
|
|
[1] Interest expense increased in the three and twelve months ended |
Consolidated Balance Sheets |
(in thousands) (unaudited) |
|
|
|
|
|
|
|
|
||
|
|
2024 |
|
|
2023 |
|
||
Assets |
|
|
|
|
|
|
||
Buildings and improvements |
|
$ |
1,348,925 |
|
|
$ |
1,593,802 |
|
Land |
|
|
398,182 |
|
|
|
620,821 |
|
Total real estate |
|
|
1,747,107 |
|
|
|
2,214,623 |
|
Accumulated depreciation |
|
|
(499,274) |
|
|
|
(580,802) |
|
Net real estate |
|
|
1,247,833 |
|
|
|
1,633,821 |
|
Cash and cash equivalents |
|
|
141,072 |
|
|
|
122,601 |
|
Restricted cash |
|
|
31,367 |
|
|
|
16,666 |
|
Notes receivable |
|
|
58,794 |
|
|
|
57,554 |
|
Right-of-use lease assets - finance leases |
|
|
107,714 |
|
|
|
108,992 |
|
Other assets, net |
|
|
94,051 |
|
|
|
149,841 |
|
Assets held for sale, net |
|
|
276,079 |
|
|
|
— |
|
Total assets |
|
$ |
1,956,910 |
|
|
$ |
2,089,475 |
|
|
|
|
|
|
|
|
||
Liabilities and Equity |
|
|
|
|
|
|
||
Non-recourse property debt, net |
|
$ |
685,420 |
|
|
$ |
846,298 |
|
Non-recourse construction loans, net |
|
|
385,240 |
|
|
|
301,443 |
|
Total indebtedness |
|
|
1,070,660 |
|
|
|
1,147,741 |
|
Deferred tax liabilities |
|
|
101,457 |
|
|
|
110,284 |
|
Lease liabilities - finance leases |
|
|
121,845 |
|
|
|
118,697 |
|
Dividends payable |
|
|
89,182 |
|
|
|
— |
|
Accrued liabilities and other |
|
|
100,849 |
|
|
|
121,143 |
|
Liabilities related to assets held for sale, net |
|
|
160,620 |
|
|
|
— |
|
Total liabilities |
|
|
1,644,613 |
|
|
|
1,497,865 |
|
|
|
|
|
|
|
|
||
Redeemable noncontrolling interests in consolidated real estate partnerships |
|
|
142,931 |
|
|
|
171,632 |
|
|
|
|
|
|
|
|
||
Equity: |
|
|
|
|
|
|
||
Common Stock |
|
|
1,364 |
|
|
|
1,406 |
|
Additional paid-in capital |
|
|
425,002 |
|
|
|
464,538 |
|
Retained earnings (deficit) |
|
|
(303,409) |
|
|
|
(116,292) |
|
Total Aimco equity |
|
|
122,957 |
|
|
|
349,652 |
|
Noncontrolling interests in consolidated real estate partnerships |
|
|
39,560 |
|
|
|
51,265 |
|
Common noncontrolling interests in |
|
|
6,849 |
|
|
|
19,061 |
|
Total equity |
|
|
169,366 |
|
|
|
419,978 |
|
Total liabilities and equity |
|
$ |
1,956,910 |
|
|
$ |
2,089,475 |
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/aimco-reports-fourth-quarter-and-full-year-2024-results-and-establishes-2025-guidance-302383888.html
SOURCE