MoneyLion Announces Fourth Quarter and Full Year 2024 Results
FY 2024 Record Revenue of
FY 2024 Net Income of
FY 2024 Record Adjusted EBITDA of
Entered into a Definitive Agreement to be Acquired by
“2024 was MoneyLion’s strongest year ever, with a number of records driven by exceptional execution. Revenue growth accelerated by nearly 30% year-over-year to
Financial Results(1)
Three Months Ended |
Twelve Months Ended |
|||||||||||||||||||||
2024 |
2023 |
% Change |
2024 |
2023 |
% Change |
|||||||||||||||||
(in thousands) |
(unaudited) |
|||||||||||||||||||||
Financial Metrics | ||||||||||||||||||||||
Total revenue, net |
$ |
158,587 |
|
$ |
112,963 |
|
40 |
% |
$ |
545,905 |
|
$ |
423,431 |
|
29 |
% |
||||||
Net income (loss) |
|
1,726 |
|
|
(4,195 |
) |
— |
|
|
9,146 |
|
|
(45,245 |
) |
— |
|
||||||
Adjusted EBITDA |
|
25,565 |
|
|
16,532 |
|
55 |
% |
|
91,970 |
|
|
46,413 |
|
98 |
% |
||||||
Adjusted EBITDA margin |
|
16.1 |
% |
|
14.6 |
% |
10 |
% |
|
16.8 |
% |
|
11.0 |
% |
54 |
% |
||||||
(in millions) | ||||||||||||||||||||||
Key Operating Metrics | ||||||||||||||||||||||
Total Customers |
|
20.4 |
|
|
14.0 |
|
46 |
% |
|
20.4 |
|
|
14.0 |
|
46 |
% |
||||||
Total Products |
|
34.1 |
|
|
23.1 |
|
48 |
% |
|
34.1 |
|
|
23.1 |
|
48 |
% |
||||||
Total Originations |
$ |
853 |
|
$ |
644 |
|
32 |
% |
$ |
3,117 |
|
$ |
2,264 |
|
38 |
% |
Total revenue, net increased 40% to
Three Months Ended |
Twelve Months Ended |
||||||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||||||
(in thousands) |
(unaudited) |
(unaudited) |
|||||||||||||
Net income (loss) |
$ |
1,726 |
|
$ |
(4,195 |
) |
$ |
9,146 |
$ |
(45,245 |
) |
||||
Add back: | |||||||||||||||
Interest related to corporate debt |
|
1,954 |
|
|
2,811 |
|
|
9,794 |
|
13,037 |
|
||||
Income tax expense (benefit) |
|
(742 |
) |
|
(1,190 |
) |
|
354 |
|
(1,076 |
) |
||||
Depreciation and amortization expense |
|
6,602 |
|
|
6,423 |
|
|
25,654 |
|
24,826 |
|
||||
Changes in fair value of warrant liability |
|
1,053 |
|
|
405 |
|
|
648 |
|
473 |
|
||||
Change in fair value of contingent consideration from mergers and acquisitions |
|
- |
|
|
- |
|
|
- |
|
(6,613 |
) |
||||
|
|
- |
|
|
- |
|
|
- |
|
26,721 |
|
||||
Stock-based compensation expense |
|
6,483 |
|
|
6,239 |
|
|
27,793 |
|
22,896 |
|
||||
Other expenses |
|
8,489 |
|
|
6,039 |
|
|
18,581 |
|
11,394 |
|
||||
Adjusted EBITDA |
$ |
25,565 |
|
$ |
16,532 |
|
$ |
91,970 |
$ |
46,413 |
|
Customer, Product and Origination Growth
Total Customers grew 46% year-over-year to 20.4 million in the full year of 2024. Total Products grew 48% year-over-year to 34.1 million for the full year of 2024. Total Originations grew 32% year-over-year to
Transaction with
On
Given the announced transaction,
(1) Adjusted EBITDA is a non-GAAP measure. Refer to the definition of Adjusted EBITDA in the discussion of non-GAAP financial measures and the accompanying reconciliation below.
About
MoneyLion’s enterprise technology provides the definitive search engine and marketplace for financial products, enabling any company to add embedded finance to their business, with advanced AI-backed data and tools through our platform and API. Established in 2013,
For more information about
Forward-Looking Statements
Certain statements herein and the documents incorporated herein by reference may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act and Rule 175 promulgated thereunder, and Section 21E of the Exchange Act and Rule 3b-6 promulgated thereunder, which statements involve inherent risks and uncertainties. Forward-looking statements may be identified by the use of words such as “estimate,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target” or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding, among other things, MoneyLion’s financial position, results of operations, cash flows, prospects and growth strategies, statements regarding the outlook and expectations of
Factors that could cause actual results and outcomes to differ from those reflected in forward-looking statements include, among other things: factors relating to the business, operations and financial performance of
These factors are not necessarily all of the factors that could cause MoneyLion’s, Gen’s or the combined company’s actual results, performance or achievements to differ materially from those expressed in or implied by any of the forward-looking statements. Other factors, including unknown or unpredictable factors, also could harm MoneyLion’s, Gen’s or the combined company’s results.
Although each of
In addition, forward-looking statements reflect MoneyLion’s or Gen’s expectations, plans or forecasts of future events and views as of the date of this press release.
Additional Information and Where to Find It
In connection with the proposed transaction, Gen has filed with the
A copy of the Registration Statement, Proxy Statement/Prospectus, as well as other filings containing information about
Participants in the Solicitation
No Offer or Solicitation
This communication is not intended to and shall not constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy any securities or the solicitation of any vote of approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act, or pursuant to an exemption from, or in a transaction not subject to, such registration requirements.
Financial Information; Non-GAAP Financial Measures
Adjusted EBITDA has not been prepared in accordance with
A reconciliation of Adjusted EBITDA to net (loss) income, the most directly comparable GAAP measure, is set forth below. To the extent that forward-looking non-GAAP financial measures are provided, they are presented on a non-GAAP basis without reconciliations of such forward-looking non-GAAP measures, due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, which could be material based on historical adjustments. Accordingly, a reconciliation is not available without unreasonable effort.
Definitions:
Adjusted EBITDA: A non-GAAP measure, defined as net (loss) income plus interest expense related to corporate debt, income tax expense (benefit), depreciation and amortization expense, change in fair value of warrant liability, change in fair value of contingent consideration from mergers and acquisitions, goodwill impairment loss, stock-based compensation and certain other expenses that management does not consider in measuring performance.
Total Customers: Defined as the cumulative number of customers that have opened at least one account, including banking, membership subscription, secured personal loan, Instacash advance, managed investment account, cryptocurrency account and customers that are monetized through our marketplace and affiliate products. Total Customers also include customers that have submitted for, received or clicked on at least one marketplace credit offer.
Total Products: Defined as the total number of products that our Total Customers have opened, including banking, membership subscription, secured personal loan, Instacash advance, managed investment account, cryptocurrency account and monetized marketplace and affiliate products, as well as customers who signed up for our financial tracking services (with either credit tracking enabled or external linked accounts), whether or not the customer is still registered for the product. Total Products also include marketplace credit offers that our Total Customers have submitted for, received or clicked on through our marketplace. If a customer has funded multiple secured personal loans or Instacash advances or opened multiple products through our marketplace, it is only counted once for each product type.
Total Originations: Defined as the dollar volume of the secured personal loans originated and Instacash advances funded within the stated period. All originations were originated directly by
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(dollar amounts in thousands, except per share amounts) |
||||||||
Twelve Months Ended |
||||||||
2024 |
2023 |
|||||||
Revenue | ||||||||
Service and subscription revenue |
$ |
533,019 |
|
$ |
411,238 |
|
||
Net interest income on loan receivables |
|
12,886 |
|
|
12,193 |
|
||
Total revenue, net |
|
545,905 |
|
|
423,431 |
|
||
Operating expenses | ||||||||
Provision for credit losses on consumer receivables |
|
86,100 |
|
|
93,418 |
|
||
Loss on sale of consumer receivables |
|
40,348 |
|
|
— |
|
||
Compensation and benefits |
|
101,825 |
|
|
93,895 |
|
||
Marketing |
|
49,017 |
|
|
28,125 |
|
||
Direct costs |
|
146,434 |
|
|
126,361 |
|
||
Professional services |
|
34,821 |
|
|
19,105 |
|
||
Technology-related costs |
|
29,126 |
|
|
24,056 |
|
||
Other operating expenses |
|
31,584 |
|
|
43,816 |
|
||
Total operating expenses |
|
519,255 |
|
|
428,776 |
|
||
Net income (loss) before other (expense) income and income taxes |
|
26,650 |
|
|
(5,345 |
) |
||
Interest expense |
|
(24,246 |
) |
|
(28,663 |
) |
||
Change in fair value of warrant liability |
|
(648 |
) |
|
(473 |
) |
||
Change in fair value of contingent consideration from mergers and acquisitions |
|
— |
|
|
6,613 |
|
||
|
|
— |
|
|
(26,721 |
) |
||
Other income |
|
7,744 |
|
|
8,268 |
|
||
Net income (loss) before income taxes |
|
9,500 |
|
|
(46,321 |
) |
||
Income tax expense (benefit) |
|
354 |
|
|
(1,076 |
) |
||
Net income (loss) |
|
9,146 |
|
|
(45,245 |
) |
||
Reversal of previously accrued dividends on preferred stock |
|
— |
|
|
690 |
|
||
Net income (loss) attributable to common shareholders |
$ |
9,146 |
|
$ |
(44,555 |
) |
||
Net income (loss) per share, basic |
$ |
0.84 |
|
$ |
(4.63 |
) |
||
Net income (loss) per share, diluted |
$ |
0.76 |
|
$ |
(4.63 |
) |
||
Weighted average shares used in computing net income (loss) per share, basic |
|
10,907,441 |
|
|
9,614,309 |
|
||
Weighted average shares used in computing net income (loss) per share, diluted |
|
12,015,025 |
|
|
9,614,309 |
|
||
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(dollar amounts in thousands, except per share amounts) |
||||||||
|
|
|||||||
2024 |
2023 |
|||||||
Assets | ||||||||
Cash |
$ |
139,976 |
|
$ |
92,195 |
|
||
Restricted cash, including amounts held by variable interest entities (VIEs) of |
|
10,463 |
|
|
2,284 |
|
||
Consumer receivables |
|
128,224 |
|
|
208,167 |
|
||
Allowance for credit losses on consumer receivables |
|
(11,620 |
) |
|
(35,329 |
) |
||
Consumer receivables, net, including amounts held by VIEs of |
|
116,604 |
|
|
172,838 |
|
||
Consumer receivables held for sale |
|
7,982 |
|
|
— |
|
||
Enterprise receivables, net |
|
32,575 |
|
|
15,978 |
|
||
Property and equipment, net |
|
1,658 |
|
|
1,864 |
|
||
Intangible assets, net |
|
160,529 |
|
|
176,541 |
|
||
Other assets |
|
48,801 |
|
|
53,559 |
|
||
Total assets |
$ |
518,588 |
|
$ |
515,259 |
|
||
Liabilities and Stockholders' Equity | ||||||||
Liabilities: | ||||||||
Secured loans, net |
$ |
67,402 |
|
$ |
64,334 |
|
||
Accounts payable and accrued liabilities |
|
69,113 |
|
|
52,396 |
|
||
Warrant liability |
|
1,458 |
|
|
810 |
|
||
Other debt, net, including amounts held by VIEs of |
|
51,131 |
|
|
125,419 |
|
||
Other liabilities |
|
38,542 |
|
|
15,077 |
|
||
Total liabilities |
|
227,646 |
|
|
258,036 |
|
||
Commitments and contingencies (Note 15) | ||||||||
Stockholders' equity: | ||||||||
Class A Common Stock, |
|
1 |
|
|
1 |
|
||
Additional paid-in capital |
|
995,408 |
|
|
969,641 |
|
||
Accumulated deficit |
|
(693,573 |
) |
|
(702,719 |
) |
||
|
|
(10,894 |
) |
|
(9,700 |
) |
||
Total stockholders' equity |
|
290,942 |
|
|
257,223 |
|
||
Total liabilities and stockholders' equity |
$ |
518,588 |
|
$ |
515,259 |
|
||
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(dollar amounts in thousands, except per share amounts) |
||||||||
Twelve Months Ended |
||||||||
2024 |
2023 |
|||||||
Cash flows from operating activities: | ||||||||
Net income (loss) |
$ |
9,146 |
|
$ |
(45,245 |
) |
||
Adjustments to reconcile net income (loss) to net cash from operating activities: | ||||||||
Provision for losses on receivables |
|
86,100 |
|
|
93,418 |
|
||
Loss on sale of consumer receivables |
|
39,914 |
|
|
— |
|
||
Depreciation and amortization expense |
|
25,654 |
|
|
24,826 |
|
||
Change in deferred fees and costs, net |
|
1,319 |
|
|
2,119 |
|
||
Change in fair value of warrants |
|
648 |
|
|
473 |
|
||
Change in fair value of contingent consideration from mergers and acquisitions |
|
— |
|
|
(6,613 |
) |
||
Loss on debt extinguishment |
|
631 |
|
|
— |
|
||
Loss (gain) on foreign currency translation |
|
131 |
|
|
(60 |
) |
||
|
|
— |
|
|
26,721 |
|
||
Stock compensation expense |
|
27,793 |
|
|
22,896 |
|
||
Deferred income taxes |
|
(505 |
) |
|
(2,091 |
) |
||
Changes in assets and liabilities: | ||||||||
Accrued interest receivable |
|
(419 |
) |
|
(234 |
) |
||
Enterprise receivables, net |
|
(16,597 |
) |
|
2,853 |
|
||
Other assets |
|
(4,467 |
) |
|
1,098 |
|
||
Accounts payable and accrued liabilities |
|
16,586 |
|
|
819 |
|
||
Other liabilities |
|
15,085 |
|
|
(4,634 |
) |
||
Net cash provided by operating activities |
|
201,019 |
|
|
116,346 |
|
||
Cash flows from investing activities: | ||||||||
Net originations and collections of finance receivables |
|
(11,387 |
) |
|
(120,441 |
) |
||
Originations of finance receivables held for sale |
|
(751,083 |
) |
|
— |
|
||
Proceeds from the sale of finance receivables |
|
703,187 |
|
|
— |
|
||
Purchase of property and equipment and software development |
|
(9,163 |
) |
|
(6,008 |
) |
||
Settlement of contingent consideration related to mergers and acquisitions |
|
— |
|
|
(1,116 |
) |
||
Net cash used in investing activities |
|
(68,446 |
) |
|
(127,565 |
) |
||
Cash flows from financing activities: | ||||||||
Net repayments to special purpose vehicle credit facilities |
|
(75,400 |
) |
|
(19,000 |
) |
||
Proceeds from issuance of debt to secured/senior lenders |
|
69,241 |
|
|
— |
|
||
Repayments to secured/senior lenders |
|
(65,000 |
) |
|
(25,000 |
) |
||
Repurchases of Class A Common Stock |
|
(1,194 |
) |
|
— |
|
||
Payment of deferred financing costs |
|
(1,961 |
) |
|
(132 |
) |
||
Payments related to the automatic conversion of redeemable convertible preferred stock (Series A) in lieu of fractional shares of common stock and dividends on preferred stock |
|
— |
|
|
(3,007 |
) |
||
Proceeds (payments) related to issuance of common stock related to exercise of stock options and warrants, net of tax withholdings related to vesting of stock-based compensation |
|
(2,299 |
) |
|
(860 |
) |
||
Other |
|
— |
|
|
(12 |
) |
||
Net cash used in financing activities |
|
(76,613 |
) |
|
(48,011 |
) |
||
Net change in cash and restricted cash |
|
55,960 |
|
|
(59,230 |
) |
||
Cash and restricted cash, beginning of period |
|
94,479 |
|
|
153,709 |
|
||
Cash and restricted cash, end of period |
$ |
150,439 |
|
$ |
94,479 |
|
||
|
|||||||
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA |
|||||||
(dollar amounts in thousands) |
|||||||
(unaudited) |
|||||||
Twelve Months Ended |
|||||||
2024 |
2023 |
||||||
Net income (loss) |
$ |
9,146 |
$ |
(45,245 |
) |
||
Add back: | |||||||
Interest related to corporate debt |
|
9,794 |
|
13,037 |
|
||
Income tax expense (benefit) |
|
354 |
|
(1,076 |
) |
||
Depreciation and amortization expense |
|
25,654 |
|
24,826 |
|
||
Changes in fair value of warrant liability |
|
648 |
|
473 |
|
||
Change in fair value of contingent consideration from mergers and acquisitions |
|
- |
|
(6,613 |
) |
||
|
|
- |
|
26,721 |
|
||
Stock-based compensation expense |
|
27,793 |
|
22,896 |
|
||
Other expenses |
|
18,581 |
|
11,394 |
|
||
Adjusted EBITDA |
$ |
91,970 |
$ |
46,413 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250224773930/en/
MoneyLion Investor Relations
ir@moneylion.com
pr@moneylion.com
Source: