HYSTER-YALE ANNOUNCES FOURTH QUARTER AND FULL YEAR 2024 RESULTS
Q4 and full year 2024 Highlights:
-
Full year revenues of
$4.3 billion in 2024; Q4 2024$1.1 billion -
Adjusted results exclude charges of
$22.6 million in FY 2024 and$21.4 million in Q4 2024 for streamlining its manufacturing footprint and optimizing its operations -
Full year operating profit of
$245 million ; adjusted operating profit$267 million -
Q4 2024 operating profit of
$32 million ; adjusted operating profit of$54 million - Full year revenues, operating profit and net income exceeded strong prior year performance
- Year-over-year revenue growth in Americas Lift Truck: FY 2024 +11%; Q4 2024 +13%
-
Generated
$171 million of cash from operations in FY 2024;$81 million Q4 2024 -
Repurchased approximately
$5 million of Company's Class A common stock in Q4 2024
|
Twelve Months Ended |
||||
|
|
|
|
||
($ in millions except per share amounts) |
2024 |
|
2023 |
|
% Change |
Revenues |
|
|
|
|
5 % |
Operating Profit |
|
|
|
|
17 % |
Net Income |
|
|
|
|
13 % |
Diluted Earnings per Share |
|
|
|
|
11 % |
|
|
|
|
|
|
Adjusted Operating Profit(1) |
|
|
|
|
28 % |
Adjusted Net Income(1) |
|
|
|
|
26 % |
Adjusted Diluted Earnings per Share(1) |
|
|
|
|
24 % |
(1) Reconciliations of reported to adjusted figures are included below.
- Full year revenues grew by 5% compared to FY 2023. This was led by an increase in the Lift Truck business' average selling price from the prior year as result of sustained efforts to maintain pricing discipline.
- In 2024, adjusted results exclude charges of
$22.6 million primarily to streamline the Company's manufacturing footprint and optimize its operations. The charges support efforts to optimize the Company's footprint by reducing costs and improving operational efficiency. These manufacturing footprint improvement and operational optimization programs were primarily initiated in Q4 2024. In theAmericas , the programs are designed to right-size the Company's production footprint by taking advantage of manufacturing synergies from its expanding lineup of modular products to further enhance profitability. - Hyster-Yale's adjusted operating profit improved 28% compared to strong prior year levels. Full year results benefited mainly from the Lift Truck business performance, with improved unit margins, driven by pricing. Higher freight and operating expenses partially offset these improvements. Throughout 2024, the Lift Truck business added sales and marketing headcount to support future business growth and upcoming product launches. Additionally, investments were made to support strategic initiatives, including product development and customer-facing technology, reaffirming the Company's commitment to delivering optimal solutions and exceptional customer care.
|
Three Months Ended |
||||||||
($ in millions except per share amounts) |
Q4 2024 |
|
Q4 2023 |
|
% Change |
|
Q3 2024 |
|
% Change |
Revenues |
|
|
|
|
4 % |
|
|
|
5 % |
Operating Profit |
|
|
|
|
(34) % |
|
|
|
(2) % |
Net Income |
|
|
|
|
(59) % |
|
|
|
(40) % |
Diluted Earnings per Share |
|
|
|
|
(59) % |
|
|
|
(40) % |
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Profit(1) |
|
|
|
|
10 % |
|
|
|
57 % |
Adjusted Net Income(1) |
|
|
|
|
4 % |
|
|
|
44 % |
Adjusted Diluted Earnings per Share(1) |
|
|
|
|
3 % |
|
|
|
44 % |
(1) Reconciliations of reported to adjusted figures are included below.
Comments for Q4 period are detailed in segment results sections below.
Lift Truck Business Results
Revenues by geographic segment were as follows:
($ in millions) |
Q4 2024 |
|
Q4 2023 |
|
% Change |
|
Q3 2024 |
|
% Change |
Revenues |
|
|
|
|
4 % |
|
|
|
6 % |
|
|
|
|
|
13 % |
|
|
|
4 % |
EMEA(2) |
|
|
|
|
(21) % |
|
|
|
21 % |
JAPIC(2) |
|
|
|
|
(12) % |
|
|
|
(10) % |
(2) The
Q4 2024 Lift Truck revenues increased 4% over prior year and 6% sequentially primarily due to favorable sales mix.
- Sales grew in the
Americas , particularly for higher-value Class 4 and Class 5 internal combustion engine trucks. - EMEA unit revenues declined year-over-year primarily due to lower product demand and unfavorable sales mix shift toward lower average revenue Class 3 products.
- Globally, average Lift Truck selling prices rose 6% year-over-year, mainly driven by sustained efforts to maintain pricing discipline.
- Sequentially, Lift Truck revenues improved largely due to increased deliveries in the
Americas and improvements due to seasonality in EMEA.
Gross profit, operating profit (loss) and adjusted operating profit (loss) by geographic segment were as follows:
($ in millions) |
Q4 2024 |
|
Q4 2023 |
|
% Change |
|
Q3 2024 |
|
% Change |
Gross Profit |
|
|
|
|
(1) % |
|
|
|
11 % |
|
|
|
|
|
11 % |
|
|
|
13 % |
EMEA |
|
|
|
|
(41) % |
|
|
|
14 % |
JAPIC |
|
|
|
|
(37) % |
|
|
|
(54) % |
Operating Profit (Loss) |
|
|
|
|
(16) % |
|
|
|
16 % |
|
|
|
|
|
31 % |
|
|
|
36 % |
EMEA |
|
|
|
|
n.m. |
|
|
|
(23) % |
JAPIC |
|
|
|
|
n.m. |
|
|
|
n.m. |
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Profit (Loss)(1) |
|
|
|
|
15 % |
|
|
|
55 % |
|
|
|
|
|
43 % |
|
|
|
49 % |
EMEA(1) |
|
|
|
|
n.m. |
|
|
|
2 % |
JAPIC(1) |
|
|
|
|
(4) % |
|
|
|
n.m. |
(1) Reconciliations of reported to adjusted figures are included below.
n.m. - not meaningful
Q4 2024 Lift Truck adjusted operating profit excludes
Adjusted operating profit improved 15% in Q4 2024 compared to a strong prior year. Lift Truck product margins remained well above targeted levels largely due to a continued favorable product mix. Increased warranty costs, in addition to ongoing freight and cost inflation-related variances, resulted in a modest gross profit decline. Employee-related expenses decreased year-over-year, largely due to lower incentive compensation related to the decline in the Company's stock price.
-
Americas operating profit improved versus prior year due to higher volumes and favorable product mix. This was partly offset by increased warranty, freight and material costs. Operating expenses were lower year-over-year. - EMEA's operating profit decline was primarily due to reduced volumes and resulting manufacturing inefficiencies. In addition, Q4 2024 sales mix was weighted toward lower-priced Class 3 products compared to prior year.
Bolzoni Results
($ in millions) |
Q4 2024 |
|
Q4 2023 |
|
% Change |
|
Q3 2024 |
|
% Change |
Revenues |
|
|
|
|
(5) % |
|
|
|
(15) % |
Gross Profit |
|
|
|
|
(8) % |
|
|
|
(23) % |
Operating Profit (Loss) |
|
|
|
|
(269) % |
|
|
|
(171) % |
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Profit (Loss)(1) |
|
|
|
|
(104) % |
|
|
|
(102) % |
(1) Reconciliations of reported to adjusted figures are included below.
Nuvera Results
($ in millions) |
Q4 2024 |
|
Q4 2023 |
|
% Change |
|
Q3 2024 |
|
% Change |
Revenues |
|
|
|
|
100 % |
|
|
|
33 % |
Gross Profit (Loss) |
|
|
|
|
25 % |
|
|
|
40 % |
Operating Loss |
|
|
|
|
(4) % |
|
|
|
30 % |
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Loss(1) |
|
|
|
|
— % |
|
|
|
31 % |
(1) Reconciliations of reported to adjusted figures are included below.
Despite a strong demonstration program, lack of industry readiness has delayed Nuvera's bookings and resulted in lower than anticipated revenues. Adjusted operating loss improved in Q4 2024 compared to Q3 2024 mainly due to lower marketing expenses and reduced employee-related costs from headcount reduction initiative started in Q3 2024. The hydrogen fuel cell industry continues to face slow customer adoption rates due to ongoing hydrogen supply constraints and delays in fuel cell development programs for heavy-duty electric vehicles.
Income Tax Expense
Q4 2024's 55% reported income tax rate is higher than the 2024 annual tax rate of 34% due to manufacturing footprint improvement and operational optimization charges recorded in the fourth quarter for which no tax benefit was recognized as a result of the Company's valuation allowance position. 2024's full year effective income tax rate of 34% was higher than the prior year's 29% rate. The elevated 2024 rate largely relates to the ongoing capitalization of research and development costs for
Liquidity and Capital Allocation
($ in millions) |
|
|
|
|
% Change |
Debt |
|
|
|
|
6 % |
Cash |
96.6 |
|
75.6 |
|
28 % |
Net Debt |
|
|
|
|
12 % |
|
47 % |
|
46 % |
|
(1) % |
The Company remains focused on cash generation and capital deployment as its operational strategies drive improved earnings. Q4 2024's operating cash flow of
- Net debt decreased by 12% compared to Q3 2024, with lower debt outstanding and increased cash.
- Debt-to-total capital ratio of 47% increased by 100 basis points sequentially.
- The Company repurchased approximately
$5 million of its Class A common stock in Q4 2024. - Unused borrowing capacity of
$290 million increased by 11% compared toSeptember 30, 2024 as improved cash conversion resulted in lower borrowings.
The Company continues to focus on decreasing working capital, especially through inventory efficiency.
- Inventory levels decreased in Q4 2024 by
$61 million versus prior year and by$100 million sequentially. These gains stemmed from a better alignment of production needs and on hand materials along with increased unit shipping and installation discipline. - Working capital was 18% of sales at year-end 2024, improving by 300 basis points compared to Q3 2024. This was primarily driven by improved working capital efficiency and higher full-year revenues.
Outlook
Consolidated Strategic Perspective
Hyster-Yale's strong 2023 and 2024 financial performances were largely due to a strong backlog and strategic actions taken in recent years. These efforts focused on delivering optimal solutions and exceptional customer care. Most importantly, the execution of key strategies, projects and significant process improvements, have better positioned the Company for substantial long-term profitable growth. As part of this, the Company's product development and process improvement efforts are leading to significant advantages, including:
- more efficient lift truck production, by enabling the Company's plants to build internal combustion and electric trucks on the same production lines, which should support higher volumes on existing production lines;
- leveraging modular and scalable product designs to produce similar high-volume trucks globally, enabling the Company to better meet customer demand while minimizing operational costs;
- increasing operational efficiency and factory utilization; and
- phasing out
Bolzoni's lower-margin legacy component manufacturing, which creates manufacturing space for further profitable attachment growth.
Overall, these improvements are leading to a more efficient and flexible organization. To move these programs forward, in Q4 2024, the Company initiated projects to lower costs, optimize its manufacturing footprint, reduce lead times and better position itself for profitable growth. As a result, the Company incurred costs to streamline its manufacturing footprint and optimize its operations of
Lift Truck Business
The Company estimates that the Q4 2024 global lift truck bookings market declined moderately from prior year levels with industry backlog slightly above normalized levels. In 2025, the Company anticipates a slight improvement in the global lift truck market from depressed 2024 levels. This increased market is primarily in EMEA and JAPIC geographic markets, leading to higher year-over-year bookings market in 2025.
Dollar-value Lift Truck bookings and backlog were as follows:
(In millions) |
Q4 2024 |
|
Q4 2023 |
|
% Change |
|
Q3 2024 |
|
% Change |
Unit Bookings $ Value |
|
|
|
|
(17) % |
|
|
|
8 % |
Unit Backlog $ Value |
|
|
|
|
(42) % |
|
|
|
(16) % |
The Company's Q4 2024 factory bookings dollar-value decreased 17% year-over-year to
Due to 2024 sales efforts, the Company's warehouse market share grew as result of it's warehouse penetration strategy, which includes advanced on-truck technologies. These share gains are expected to continue in 2025. Additionally, new modular, scalable counterbalanced trucks are anticipated to launch in the first half of 2025, including the electric models of the 1- to 3.5-ton trucks later in the year. These new products should lead to share gains over time.
For much of the past two years, the Company has benefited from the tailwinds of favorable pricing and a significant order backlog. This supported robust production levels in 2023 and 2024 with product margins well above targeted levels. The 2024 market decline resulted in lower bookings and increased cancellations across the year, including a Q4 2024 bookings level that was below expectations. This led to a reduced, but more normalized,
The Company continues to focus on maintaining bookings with margins at or above targeted margin levels through a combination of new product introductions, including modular and scalable models, and ongoing cost and pricing discipline. Margins are expected to decline in 2025 compared to the prior year due to increased competitive dynamics in the market, but importantly remain above target levels. Due to the current economic uncertainty created by potential tariff changes in the
As a result of the lower production levels in 2025, the Company expects a significant year-over-year revenue decrease. Operating expense is expected to increase year-over-year in 2025 to support long-term profitable growth efforts. The Company plans to increase its sales capacity and capability as well as enhance its underlying information technology systems. A portion of these higher costs are likely to be offset by increased use of lower cost shared service capabilities and more efficient processes and tools. As a result of the lower revenues, unit margin declines and increased expenses, the Company expects 2025 operating profit to be significantly lower than the exceptionally strong 2024 performance.
Nuvera
During 2025, Nuvera will remain focused on increasing customer product demonstrations and orders, especially HydroChargeTM, its new portable hydrogen fuel cell-powered generator. This product was introduced in
In 2025, Nuvera expects full-year revenues to increase over prior year largely due to HydroChargeTM. The margin benefits from this increased revenue are likely partly offset by a modest increase in product development costs year-over-year to support further development on Nuvera's more powerful 125kW fuel cell engine. In total, 2025's operating results are expected to improve modestly compared to 2024, in part due to benefits realized from the 2024 force reduction action.
Consolidated
The Company continues to make progress in establishing the groundwork for achieving its goal of generating 7% operating profit margins across a business cycle in the Lift Truck and
Hyster-Yale continues to focus on cash generation and accretive capital allocation. The Company made progress on working capital efficiency throughout 2024, but the improvement was below expectations. Intense efforts to accelerate improvements, particularly in inventories, are underway and are expected to generate further improvements in 2025. Overall, the Company expects cash flow from operations in 2025 to remain strong and comparable at 2024 levels, with improved working capital efficiency offset by lower net income. The Company is focused on the ongoing transformation of its business partly through significant capital investments in advanced products and manufacturing efficiency. For 2025, capital expenditures are projected to range between
Long-Term Objectives
Hyster-Yale's vision is to transform the way the world moves materials from Port to Home. It strives to do this through its two customer promises: first, to provide optimal solutions for our customers, and second, to provide exceptional customer care. Ongoing execution of established strategic initiatives and key projects, as well as the manufacturing footprint improvement measures previously mentioned, should help the Company fulfill these promises and achieve long-term revenue and operating profit growth rates above the material handling market's expected growth rates. The Company believes these actions will contribute to an increased and sustainable lift truck and attachment competitive advantage over time. In addition, the Company believes that Nuvera's revenues can increase over future years, bringing additional value to Hyster-Yale's shareholders.
Further information regarding the Company's strategic initiatives can be found in the Company's Q4 2024 Investor Deck. This presentation, currently available on the Hyster-Yale website, elaborates on the strategies that are critical for Hyster-Yale's long-term prospects. The Company encourages investors to review this material to ensure a clear understanding of Hyster-Yale's future direction.
*****
Conference Call
The management of
Annual Report on Form 10-K
Reconciliations and Other Measures
The Company uses certain financial measures not in accordance with
Adjusted Operating Profit (Loss), Adjusted Net Income and Adjusted Diluted Earnings per Share exclude restructuring and impairment charges, referred to in the release as manufacturing footprint improvement and operational optimization charges, from the comparable GAAP measurement. The Company believes that these adjusted measures provide investors with a useful perspective on underlying business results and trends, and help with assessing period-over-period results. Reconciliations of adjusted results to the most directly comparable GAAP measures are included in the financial highlights.
Adjusted EBITDA and Net Debt are provided as supplemental measures. Adjusted EBITDA is defined as income (loss) before income taxes and noncontrolling interests plus restructuring and impairment charges, referred to in the release as manufacturing footprint improvement and operational optimization charges, net interest expense and depreciation and amortization expense. Net Debt is defined as debt less cash. These measures are not GAAP measurements and should not be considered as substitutes for operating profit (loss), net income (loss) or debt. Management believes that these measures help investors understand the Company's results of operations.
For purposes of this release, discussions about net income (loss) refer to net income (loss) attributable to stockholders.
Forward-looking Statements Disclaimer
The statements contained in this news release that are not historical facts are "forward-looking statements." These forward-looking statements are made subject to certain risks and uncertainties, which could cause actual results to differ materially from those presented. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof. Among the factors that could cause plans, actions and results to differ materially from current expectations are, without limitation: (1) delays in delivery and other supply chain disruptions, or increases in costs as a result of inflation or otherwise, including materials, critical components and transportation costs and shortages, the imposition of tariffs on raw materials or sourced products, and labor, or changes in or unavailability of quality suppliers or transporters, including the impacts of the foregoing risks on the Company's liquidity, (2) impacts resulting from increased trade barriers and restrictions on international trade, including as a result of previously announced, and potentially new, changes to
About
The Company's wholly owned operating subsidiary,
*****
HYSTER-YALE, INC. |
|||||||
FINANCIAL HIGHLIGHTS |
|||||||
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(In millions, except per share data) |
||||||
|
|
|
|
|
|
|
|
Revenues |
$ 1,067.5 |
|
$ 1,027.2 |
|
$ 4,308.2 |
|
$ 4,118.3 |
Cost of sales |
859.9 |
|
817.5 |
|
3,412.7 |
|
3,332.7 |
Gross Profit |
207.6 |
|
209.7 |
|
895.5 |
|
785.6 |
Selling, general and administrative expenses |
153.9 |
|
161.0 |
|
628.1 |
|
576.9 |
Restructuring and impairment charges1 |
21.4 |
|
— |
|
22.6 |
|
— |
Operating Profit |
32.3 |
|
48.7 |
|
244.8 |
|
208.7 |
Other (income) expense |
|
|
|
|
|
|
|
Interest expense |
7.7 |
|
9.1 |
|
33.8 |
|
37.3 |
Loss (income) from unconsolidated affiliates |
1.2 |
|
(2.0) |
|
(5.5) |
|
(9.8) |
Other, net |
(0.6) |
|
(0.1) |
|
(2.5) |
|
0.2 |
Income before Income Taxes |
24.0 |
|
41.7 |
|
219.0 |
|
181.0 |
Income tax expense |
13.3 |
|
16.0 |
|
74.8 |
|
52.9 |
Net income attributable to noncontrolling interests |
(0.2) |
|
(0.3) |
|
(0.7) |
|
(0.6) |
Net income attributable to redeemable noncontrolling interests |
— |
|
— |
|
(0.3) |
|
(0.7) |
Accrued dividend to redeemable noncontrolling interests |
(0.2) |
|
(0.2) |
|
(0.9) |
|
(0.9) |
Net Income Attributable to Stockholders |
$ 10.3 |
|
$ 25.2 |
|
$ 142.3 |
|
$ 125.9 |
|
|
|
|
|
|
|
|
Basic Earnings per Share |
$ 0.59 |
|
$ 1.47 |
|
$ 8.16 |
|
$ 7.35 |
Diluted Earnings per Share |
$ 0.58 |
|
$ 1.43 |
|
$ 8.04 |
|
$ 7.24 |
|
|
|
|
|
|
|
|
Basic Weighted Average Shares Outstanding |
17.476 |
|
17.184 |
|
17.442 |
|
17.137 |
Diluted Weighted Average Shares Outstanding |
17.815 |
|
17.568 |
|
17.710 |
|
17.385 |
|
|
|
|
|
|
|
|
1 - Restructuring and impairment charges are referred to in the earnings release as "manufacturing footprint improvement and operational |
HYSTER-YALE, INC. |
|||||||
FINANCIAL HIGHLIGHTS |
|||||||
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
||
|
Three months ended |
|
Twelve months ended |
||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
(In millions) |
||||||
Revenues |
|
|
|
|
|
|
|
|
$ 800.2 |
|
$ 708.4 |
|
$ 3,222.5 |
|
$ 2,899.3 |
EMEA |
175.4 |
|
221.1 |
|
707.6 |
|
820.5 |
JAPIC |
46.0 |
|
52.0 |
|
183.7 |
|
201.1 |
Lift Truck Business |
$ 1,021.6 |
|
$ 981.5 |
|
$ 4,113.8 |
|
$ 3,920.9 |
|
82.9 |
|
87.3 |
|
379.1 |
|
375.3 |
Nuvera |
0.4 |
|
0.2 |
|
1.4 |
|
4.3 |
Eliminations |
(37.4) |
|
(41.8) |
|
(186.1) |
|
(182.2) |
Total |
$ 1,067.5 |
|
$ 1,027.2 |
|
$ 4,308.2 |
|
$ 4,118.3 |
|
|
|
|
|
|
|
|
Gross profit (loss) |
|
|
|
|
|
|
|
|
$ 167.0 |
|
$ 151.1 |
|
$ 695.0 |
|
$ 564.9 |
EMEA |
22.2 |
|
37.6 |
|
108.1 |
|
121.0 |
JAPIC |
2.6 |
|
4.1 |
|
16.6 |
|
25.5 |
Lift Truck Business |
$ 191.8 |
|
$ 192.8 |
|
$ 819.7 |
|
$ 711.4 |
|
17.9 |
|
19.4 |
|
85.4 |
|
82.2 |
Nuvera |
(1.8) |
|
(2.4) |
|
(9.6) |
|
(8.2) |
Eliminations |
(0.3) |
|
(0.1) |
|
— |
|
0.2 |
Total |
$ 207.6 |
|
$ 209.7 |
|
$ 895.5 |
|
$ 785.6 |
|
|
|
|
|
|
|
|
Operating profit (loss) |
|
|
|
|
|
|
|
|
$ 71.8 |
|
$ 55.0 |
|
$ 318.1 |
|
$ 233.1 |
EMEA |
(11.8) |
|
6.0 |
|
(11.4) |
|
12.1 |
JAPIC |
(14.7) |
|
(6.8) |
|
(30.0) |
|
(15.6) |
Lift Truck Business |
$ 45.3 |
|
$ 54.2 |
|
$ 276.7 |
|
$ 229.6 |
|
(4.4) |
|
2.6 |
|
9.1 |
|
15.3 |
Nuvera |
(8.3) |
|
(8.0) |
|
(41.0) |
|
(36.4) |
Eliminations |
(0.3) |
|
(0.1) |
|
— |
|
0.2 |
Total |
$ 32.3 |
|
$ 48.7 |
|
$ 244.8 |
|
$ 208.7 |
HYSTER-YALE, INC. |
|||||||
FINANCIAL HIGHLIGHTS |
|||||||
|
|||||||
|
|||||||
CASH FLOW, CAPITAL STRUCTURE AND WORKING CAPITAL |
|||||||
|
|
|
|
|
Twelve Months Ended |
||
|
|
|
|
|
|
||
|
|
|
|
|
2024 |
|
2023 |
|
|
|
|
|
(In millions) |
||
Net cash provided by operating activities |
|
|
|
$ 170.7 |
|
$ 150.7 |
|
Net cash used for investing activities |
|
|
|
|
(47.6) |
|
(34.5) |
Cash Flow Before Financing Activities |
|
|
|
|
$ 123.1 |
|
$ 116.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
||||||
Debt |
$ 440.7 |
|
$ 465.8 |
|
$ 501.9 |
|
$ 474.8 |
Cash |
96.6 |
|
75.6 |
|
66.5 |
|
62.2 |
Net Debt |
$ 344.1 |
|
$ 390.2 |
|
$ 435.4 |
|
$ 412.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(In millions) |
||||||
Accounts Receivable |
$ 488.4 |
|
$ 542.5 |
|
$ 578.7 |
|
$ 520.5 |
Inventory |
754.3 |
|
855.3 |
|
790.7 |
|
841.9 |
Accounts Payable |
455.5 |
|
533.9 |
|
513.5 |
|
572.8 |
Working Capital |
$ 787.2 |
|
$ 863.9 |
|
$ 855.9 |
|
$ 789.6 |
|
|
|
|
|
|
|
|
HYSTER-YALE, INC. |
||||||||||
ADJUSTED EBITDA RECONCILIATION |
||||||||||
|
|
|
|
|
|
|
|
|
|
LTM |
|
(In millions) |
|||||||||
Net Income Attributable to Stockholders |
|
$ 51.5 |
|
$ 63.3 |
|
$ 17.2 |
|
$ 10.3 |
|
$ 142.3 |
Noncontrolling interest income and dividends |
|
0.3 |
|
0.6 |
|
0.6 |
|
0.4 |
|
1.9 |
Income tax expense |
|
25.1 |
|
26.1 |
|
10.3 |
|
13.3 |
|
74.8 |
Interest expense |
|
8.9 |
|
8.8 |
|
8.4 |
|
7.7 |
|
33.8 |
Interest income |
|
(1.1) |
|
(0.8) |
|
(0.5) |
|
(0.4) |
|
(2.8) |
Depreciation and amortization expense |
|
11.7 |
|
12.4 |
|
11.7 |
|
11.8 |
|
47.6 |
Restructuring and impairment charges1 |
|
— |
|
— |
|
1.2 |
|
21.4 |
|
22.6 |
Adjusted EBITDA |
|
$ 96.4 |
|
$ 110.4 |
|
$ 48.9 |
|
$ 64.5 |
|
$ 320.2 |
|
|
|
|
|
|
|
|
|
|
|
1 - Restructuring and impairment charges are referred to in the earnings release as "manufacturing footprint improvement and operational |
HYSTER-YALE, INC. |
|||||||||
RECONCILIATION OF ADJUSTED RESULTS |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
Three months ended |
|
Twelve months ended |
||||||
|
|
|
|
|
|
||||
|
2024 |
|
2023 |
|
2024 |
|
2024 |
|
2023 |
|
(In millions, except per share data) |
||||||||
|
|
|
|
|
|
|
|
|
|
Operating Profit |
$ 32.3 |
|
$ 48.7 |
|
$ 33.1 |
|
$ 244.8 |
|
$ 208.7 |
Adjustments: |
|
|
|
|
|
|
|
|
|
Restructuring and impairment charges1 |
21.4 |
|
— |
|
1.2 |
|
22.6 |
|
— |
Adjusted Operating Profit |
$ 53.7 |
|
$ 48.7 |
|
$ 34.3 |
|
$ 267.4 |
|
$ 208.7 |
|
|
|
|
|
|
|
|
|
|
Net Income Attributable to Stockholders |
$ 10.3 |
|
$ 25.2 |
|
$ 17.2 |
|
$ 142.3 |
|
$ 125.9 |
Adjustments: |
|
|
|
|
|
|
|
|
|
Restructuring and impairment charges1 |
21.4 |
|
— |
|
1.2 |
|
22.6 |
|
— |
Income tax expense2 |
(5.6) |
|
— |
|
(0.3) |
|
(5.9) |
|
— |
Adjusted Net Income Attributable to Stockholders |
$ 26.1 |
|
$ 25.2 |
|
$ 18.1 |
|
$ 159.0 |
|
$ 125.9 |
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
$ 0.58 |
|
$ 1.43 |
|
$ 0.97 |
|
$ 8.04 |
|
$ 7.24 |
Adjustments: |
|
|
|
|
|
|
|
|
|
Restructuring and impairment charges1 |
1.20 |
|
— |
|
0.07 |
|
1.27 |
|
— |
Income tax expense2 |
(0.31) |
|
— |
|
(0.02) |
|
(0.33) |
|
— |
Adjusted diluted earnings per share |
$ 1.47 |
|
$ 1.43 |
|
$ 1.02 |
|
$ 8.98 |
|
$ 7.24 |
|
|
|
|
|
|
|
|
|
|
1 - Restructuring and impairment charges are referred to in the earnings release as "manufacturing footprint improvement and operational |
|||||||||
2 - Tax adjustment at statutory rate of 26%. |
HYSTER-YALE, INC. |
|||||
RECONCILIATION OF ADJUSTED OPERATING PROFIT (LOSS) |
|||||
|
|
|
|
|
|
|
Q4 2024 |
|
Q4 2023 |
|
Q3 2024 |
|
(In millions) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss) |
$ 71.8 |
|
$ 55.0 |
|
$ 52.7 |
Adjustments: |
|
|
|
|
|
Restructuring and impairment charges1 |
6.8 |
|
— |
|
— |
Adjusted operating profit |
$ 78.6 |
|
$ 55.0 |
|
$ 52.7 |
EMEA |
|
|
|
|
|
Operating profit (loss) |
$ (11.8) |
|
$ 6.0 |
|
$ (9.6) |
Adjustments: |
|
|
|
|
|
Restructuring and impairment charges1 |
2.4 |
|
— |
|
— |
Adjusted operating profit (loss) |
$ (9.4) |
|
$ 6.0 |
|
$ (9.6) |
JAPIC |
|
|
|
|
|
Operating profit (loss) |
$ (14.7) |
|
$ (6.8) |
|
$ (4.1) |
Adjustments: |
|
|
|
|
|
Restructuring and impairment charges1 |
7.6 |
|
— |
|
1.0 |
Adjusted operating profit (loss) |
$ (7.1) |
|
$ (6.8) |
|
$ (3.1) |
Lift Truck |
|
|
|
|
|
Operating profit (loss) |
$ 45.3 |
|
$ 54.2 |
|
$ 39.0 |
Adjustments: |
|
|
|
|
|
Restructuring and impairment charges1 |
16.8 |
|
— |
|
1.0 |
Adjusted operating profit |
$ 62.1 |
|
$ 54.2 |
|
$ 40.0 |
|
|
|
|
|
|
Operating profit (loss) |
$ (4.4) |
|
$ 2.6 |
|
$ 6.2 |
Adjustments: |
|
|
|
|
|
Restructuring and impairment charges1 |
4.3 |
|
— |
|
— |
Adjusted operating profit (loss) |
$ (0.1) |
|
$ 2.6 |
|
$ 6.2 |
Nuvera |
|
|
|
|
|
Operating profit (loss) |
$ (8.3) |
|
$ (8.0) |
|
$ (11.8) |
Adjustments: |
|
|
|
|
|
Restructuring and impairment charges1 |
0.3 |
|
— |
|
0.2 |
Adjusted operating profit (loss) |
$ (8.0) |
|
$ (8.0) |
|
$ (11.6) |
Total |
|
|
|
|
|
Operating profit (loss) |
$ 32.3 |
|
$ 48.7 |
|
$ 33.1 |
Adjustments: |
|
|
|
|
|
Restructuring and impairment charges1 |
21.4 |
|
— |
|
1.2 |
Adjusted operating profit |
$ 53.7 |
|
$ 48.7 |
|
$ 34.3 |
|
|||||
1 - Restructuring and impairment charges are referred to in the earnings release as "manufacturing footprint improvement and operational |
View original content to download multimedia:https://www.prnewswire.com/news-releases/hyster-yale-announces-fourth-quarter-and-full-year-2024-results-302385305.html
SOURCE