Everspin Reports Unaudited Fourth Quarter and Full Year 2024 Financial Results
“We are pleased to report fourth quarter results with revenue above our expectations and earnings per share at the high end of our guidance range,” said
Fourth Quarter 2024 Results
-
Total revenue of
$13.2 million , compared to$16.7 million in the fourth quarter of 2023. -
MRAM product sales, which includes both Toggle and STT-MRAM revenue, of
$11.0 million , compared to$12.4 million in the fourth quarter of 2023. -
Licensing, royalty, patent, and other revenue of
$2.2 million , compared to$4.3 million in the fourth quarter of 2023. - Gross margin of 51.3%, compared to 58.1% in the fourth quarter of 2023.
-
GAAP operating expenses of
$8.4 million , compared to$8.1 million in the fourth quarter of 2023. -
Other income, net of
$2.6 million , compared to$0.4 million in the fourth quarter of 2023. -
GAAP net income of
$1.2 million , or$0.05 per diluted share, compared to net income of$2.0 million , or$0.09 per diluted share, in the fourth quarter of 2023. -
Adjusted EBITDA of
$3.2 million , compared to$3.6 million in the fourth quarter of 2023. -
Cash and cash equivalents as of
December 31, 2024 , increased to$42.1 million .
Full Year 2024 Results
-
Total revenue of
$50.4 million , compared to$63.8 million in 2023. -
MRAM product sales, which includes both Toggle and STT-MRAM revenue, of
$42.2 million , compared to$53.1 million in 2023. -
Licensing, royalty, patent, and other revenue of
$8.2 million , compared to$10.6 million in 2023. - Gross margin of 51.8%, compared to 58.4% in 2023.
-
GAAP operating expenses of
$33.2 million , compared to$31.4 million in 2023. -
Other income, net of
$7.8 million , compared to$3.2 million in 2023. -
GAAP net income of
$0.8 million , or$0.04 per diluted share, compared to net income of$9.1 million , or$0.42 per diluted share, in 2023. -
Adjusted EBITDA of
$9.2 million , compared to$15.3 million in 2023.
“Our solid results this quarter were driven by strength in our product revenue and RAD-Hard projects,” said
Business Outlook
For the first quarter 2025,
A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation-related charges are impacted by the timing of employee stock transactions, the future fair market value of Everspin’s common stock, and Everspin’s future hiring and retention needs, all of which are difficult to predict and subject to constant change. These factors could be material to Everspin’s results computed in accordance with GAAP. This outlook is dependent on
Use of Non-GAAP Financial Measures
- Non-GAAP net income (loss), which is defined as the GAAP measure, excluding the effect of stock-based compensation charges.
- Adjusted EBITDA, which is defined as net income adjusted for interest expense, taxes, depreciation and amortization, stock-based compensation expense, and restructuring costs (if any).
Everspin’s management and board of directors use these non-GAAP measures to understand and evaluate its operating performance and trends, to prepare and approve its annual budget and to develop short-term and long-term operating and financing plans. Accordingly,
Conference Call
Dial-in details: To access the call by phone, please go to this link and you will be provided with dial-in details. To avoid delays, we encourage participants to dial into the conference call fifteen minutes ahead of the scheduled start time.
The live webcast of the call will be accessible on Everspin’s website at investor.everspin.com. Approximately two hours after conclusion of the live event, an archived webcast of the conference call will be accessible from the Investor Relations section of Everspin’s website for twelve months.
About
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future results that involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the statements made under the caption “Business Outlook.” Forward-looking statements are identified by words such as “expects” or similar expressions. These include, but are not limited to, Everspin’s future financial performance, including the outlook for first quarter 2025 results. Actual results could differ materially from these forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks set forth under the caption “Risk Factors” in Everspin’s Annual Report on Form 10-K for the year ended
|
|
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
||||
|
|
|
2024 |
|
2023 |
||||
|
Assets |
|
|
|
|
|
|
||
|
Current assets: |
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
42,097 |
|
|
$ |
36,946 |
|
|
Accounts receivable, net |
|
|
11,722 |
|
|
|
11,554 |
|
|
Inventory |
|
|
9,110 |
|
|
|
8,391 |
|
|
Prepaid expenses and other current assets |
|
|
1,272 |
|
|
|
988 |
|
|
Total current assets |
|
|
64,201 |
|
|
|
57,879 |
|
|
Property and equipment, net |
|
|
3,220 |
|
|
|
3,717 |
|
|
Intangible assets, net |
|
|
3,416 |
|
|
|
— |
|
|
Right-of-use assets |
|
|
4,549 |
|
|
|
5,495 |
|
|
Other assets |
|
|
2,403 |
|
|
|
212 |
|
|
Total assets |
|
$ |
77,789 |
|
|
$ |
67,303 |
|
|
|
|
|
|
|
|
|
||
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
|
|
||
|
Accounts payable |
|
$ |
2,278 |
|
|
$ |
2,916 |
|
|
Accrued liabilities |
|
|
2,449 |
|
|
|
4,336 |
|
|
Deferred revenue |
|
|
78 |
|
|
|
336 |
|
|
Lease liabilities, current portion |
|
|
1,306 |
|
|
|
1,190 |
|
|
Contract obligations |
|
|
2,034 |
|
|
|
— |
|
|
Software liabilities, current portion |
|
|
1,769 |
|
|
|
— |
|
|
Total current liabilities |
|
|
9,914 |
|
|
|
8,778 |
|
|
Lease liabilities, net of current portion |
|
|
3,336 |
|
|
|
4,390 |
|
|
Software liabilities, net of current portion |
|
|
1,784 |
|
|
|
— |
|
|
Long-term income tax liability |
|
|
162 |
|
|
|
214 |
|
|
Total liabilities |
|
$ |
15,196 |
|
|
$ |
13,382 |
|
|
Commitments and contingencies (Note 5) |
|
|
|
|
|
|
||
|
Stockholders’ equity: |
|
|
|
|
|
|
||
|
Preferred stock, |
|
|
— |
|
|
|
— |
|
|
Common stock, |
|
|
2 |
|
|
|
2 |
|
|
Additional paid-in capital |
|
|
199,460 |
|
|
|
191,569 |
|
|
Accumulated deficit |
|
|
(136,869 |
) |
|
|
(137,650 |
) |
|
Total stockholders’ equity |
|
|
62,593 |
|
|
|
53,921 |
|
|
Total liabilities and stockholders’ equity |
|
$ |
77,789 |
|
|
$ |
67,303 |
|
|
|
||||||||
|
|
|
Year Ended |
||||||
|
|
|
2024 |
|
2023 |
||||
|
Product sales |
|
$ |
42,203 |
|
|
$ |
53,123 |
|
|
Licensing, royalty, patent, and other revenue |
|
|
8,199 |
|
|
|
10,642 |
|
|
Total revenue |
|
|
50,402 |
|
|
|
63,765 |
|
|
Cost of product sales |
|
|
22,812 |
|
|
|
24,693 |
|
|
Cost of licensing, royalty, patent, and other revenue |
|
|
1,464 |
|
|
|
1,827 |
|
|
Total cost of sales |
|
|
24,276 |
|
|
|
26,520 |
|
|
Gross profit |
|
|
26,126 |
|
|
|
37,245 |
|
|
Operating expenses: |
|
|
|
|
|
|
||
|
Research and development |
|
|
13,686 |
|
|
|
11,776 |
|
|
General and administrative |
|
|
14,141 |
|
|
|
14,296 |
|
|
Sales and marketing |
|
|
5,390 |
|
|
|
5,288 |
|
|
Total operating expenses |
|
|
33,217 |
|
|
|
31,360 |
|
|
(Loss) income from operations |
|
|
(7,091 |
) |
|
|
5,885 |
|
|
Interest expense |
|
|
— |
|
|
|
(63 |
) |
|
Other income, net |
|
|
7,832 |
|
|
|
3,214 |
|
|
Net income before income taxes |
|
|
741 |
|
|
|
9,036 |
|
|
Income tax benefit |
|
|
40 |
|
|
|
16 |
|
|
Net income and comprehensive income |
|
$ |
781 |
|
|
$ |
9,052 |
|
|
Net income per common share: |
|
|
|
|
|
|
||
|
Basic |
|
$ |
0.04 |
|
|
$ |
0.44 |
|
|
Diluted |
|
$ |
0.04 |
|
|
$ |
0.42 |
|
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
||
|
Basic |
|
|
21,642,793 |
|
|
|
20,748,302 |
|
|
Diluted |
|
|
22,156,420 |
|
|
|
21,367,304 |
|
|
|
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
Year Ended |
||||||
|
|
|
2024 |
|
2023 |
||||
|
Cash flows from operating activities |
|
|
|
|
|
|
||
|
Net income |
|
$ |
781 |
|
|
$ |
9,052 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
|
Depreciation and amortization |
|
|
1,731 |
|
|
|
1,205 |
|
|
Gain on sale of property and equipment |
|
|
— |
|
|
|
(15 |
) |
|
Stock-based compensation |
|
|
6,713 |
|
|
|
5,005 |
|
|
Loss on prepayment and termination of credit facility |
|
|
— |
|
|
|
170 |
|
|
Non-cash warrant revaluation |
|
|
— |
|
|
|
(25 |
) |
|
Non-cash interest expense |
|
|
— |
|
|
|
26 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
|
Accounts receivable |
|
|
(168 |
) |
|
|
(889 |
) |
|
Inventory |
|
|
(719 |
) |
|
|
(1,708 |
) |
|
Prepaid expenses and other current assets |
|
|
(284 |
) |
|
|
(384 |
) |
|
Other assets |
|
|
(492 |
) |
|
|
(150 |
) |
|
Accounts payable |
|
|
(374 |
) |
|
|
499 |
|
|
Accrued liabilities |
|
|
(1,939 |
) |
|
|
803 |
|
|
Deferred revenue |
|
|
(258 |
) |
|
|
(485 |
) |
|
Contract obligations |
|
|
2,034 |
|
|
|
— |
|
|
Lease liabilities, net |
|
|
74 |
|
|
|
24 |
|
|
Net cash provided by operating activities |
|
|
7,099 |
|
|
|
13,128 |
|
|
Cash flows from investing activities |
|
|
|
|
|
|
||
|
Purchases of property and equipment |
|
|
(3,049 |
) |
|
|
(1,404 |
) |
|
Purchases of intangible assets |
|
|
(11 |
) |
|
|
— |
|
|
Proceeds received from sale of property and equipment |
|
|
— |
|
|
|
19 |
|
|
Net cash used in investing activities |
|
|
(3,060 |
) |
|
|
(1,385 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
||
|
Payments on long-term debt |
|
|
— |
|
|
|
(2,790 |
) |
|
Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan |
|
|
1,178 |
|
|
|
1,198 |
|
|
Payments on finance leases |
|
|
(66 |
) |
|
|
— |
|
|
Net cash provided by (used in) financing activities |
|
|
1,112 |
|
|
|
(1,592 |
) |
|
Net increase in cash and cash equivalents |
|
|
5,151 |
|
|
|
10,151 |
|
|
Cash and cash equivalents at beginning of period |
|
|
36,946 |
|
|
|
26,795 |
|
|
Cash and cash equivalents at end of period |
|
$ |
42,097 |
|
|
$ |
36,946 |
|
|
Supplementary cash flow information: |
|
|
|
|
|
|
||
|
Interest paid |
|
$ |
— |
|
|
$ |
37 |
|
|
Cash paid for taxes |
|
$ |
202 |
|
|
$ |
— |
|
|
Operating cash flows paid for operating leases |
|
$ |
1,399 |
|
|
$ |
1,384 |
|
|
Financing cash flows paid for finance leases |
|
$ |
66 |
|
|
$ |
12 |
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
|
Internal-use software asset obtained in exchange for software liabilities |
|
$ |
3,564 |
|
|
$ |
— |
|
|
Right-of-use assets obtained in exchange for finance lease liabilities |
|
$ |
297 |
|
|
$ |
— |
|
|
Purchases of property and equipment in accounts payable and accrued liabilities |
|
$ |
182 |
|
|
$ |
446 |
|
|
Cashless exercise of warrants |
|
$ |
— |
|
|
$ |
2 |
|
|
|
||||||||
|
|
|
|
|
|
|
|
||
|
|
|
Year Ended |
||||||
|
|
|
2024 |
|
2023 |
||||
|
|
|
(in thousands) |
||||||
|
Adjusted EBITDA reconciliation: |
|
|
|
|
|
|
||
|
Net income |
|
$ |
781 |
|
|
$ |
9,052 |
|
|
Depreciation and amortization |
|
|
1,731 |
|
|
|
1,205 |
|
|
Stock-based compensation expense |
|
|
6,713 |
|
|
|
5,005 |
|
|
Interest expense |
|
|
— |
|
|
|
63 |
|
|
Income tax benefit |
|
|
(40 |
) |
|
|
(16 |
) |
|
Adjusted EBITDA |
|
$ |
9,185 |
|
|
$ |
15,309 |
|
|
Year Ended |
||||||||
|
2024 |
2023 |
|||||||
|
Non-GAAP Net income per common share reconciliation: |
||||||||
|
Net income per common share, diluted |
$ |
0.04 |
$ |
0.42 |
||||
|
Stock-based compensation expense |
0.30 |
0.23 |
||||||
|
Non-GAAP Net income per common share, diluted |
$ |
0.34 |
$ |
0.65 |
||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20250226733504/en/
Investor Relations:
T: 212-871-3927
ir@everspin.com
Source:
